Carrying out part , part incomplete Civil and Electrical work Part 3 of CBI Housing Complex at Maidangarhi New Delhi at the risk and Cost of Ms YFC

Bill of Quantities for the work of “Carrying out part / part incomplete Civil & Electrical Work (Part 3) of CBI

Housing Complex, Maidangarhi, New Delhi at the risk and Cost of M/s YFC Projects Pvt. Ltd”

SUMMARY - BILL OF QUANTITIES

Sl. No. Description

Amount DSR Amount NSR

Wardrobe and Kitchen cabinet

Metallic False Ceiling

2 Toilet false ceiling of Type 2, tower 1& 2, Type 5 & NGO 43,26,862.53 - 43,26,862.53

Aluminum louvers for shaft

3 Louvers for shaft in Type 2, Type 3, Type 4, Type 5, Community and 89,17,134.17 89,17,134.17

external development

Structural steel for MS Pargola

4 3 nos. MS pargola in external development. 2,78,645.13 2,78,645.13

5 GRC Cornice for NGO & Community center 11,57,392.04 11,57,392.04

II ELECTRICAL WORKS

Electrical fitting fixtures-NGO, Community & external development

8 Add index 6.33% for increase in GST @ 12% to GST @18% on s.no.7 8,78,789.33 8,78,789.33

Authorised Signatory Summary

Contractor BoQ Page 1 of 7 NBCC

Digitally signed by

MANIKANTH RATHINASAMY

I. BILL OF QUANTITY - CIVIL WORKS

Total Amount DSR Amount NSR

Sl.No NS Item Description Unit Rate

Qty. (in ₹) (in ₹)

1 Wardboard and kitchen Cabinet

Providing and Fixing Wardrobewith 18mm Pre Laminated particle board structure

including hardware.

Providing and Fixing Kitchen cabinet 18mm Pre Laminated particle board

structure including hardware.

2 METAL FALSE CEILING

Providing and fixing tiled false ceiling of approved materials of size 595x595 mm

in true horizontal level suspended on inter locking metal grid of hot dipped

galvanized steel sections ( galvanized @ 120 gsm/sqm, both side inclusive)

consisting of main "T" runner with suitably spaced joints to get required length and

of size 24x38mm made from 0.30mm thick (minimum) sheet, spaced at 1200mm

center to center and cross "T" of size 24x25mm made of 0.30mm thick (minimum)

sheet, 1200mm long spaced between main "T" at 600mm center to center to form

a grid of 1200x600 mm and secondary cross "T" of length 600mm and size

24x25mm made of 0.30 mm thick (minimum) sheet to be interlocked at middle of

2.1 12.52 the 1200x600mm panel to form grids of 600x600mm and wall angle of size

24x24x0.3 mm and laying false ceiling tiles of approved texture in the grid

including, wherever, required, cutting/making, opening for services like diffusers,

grills, light fittings, fixtures, smoke detectors etc. Main "T" runners to be

suspended from ceiling using GI slotted cleats of size 27 x 37 x 25 x1.6 x mm

fixed to ceiling with 12.5 mm dia and 50 mm long dash fasteners, 4mm GI

adjustable rods with galvanised butterfly level clips of size 85 x 30 x 0.8 mm

spaced at 1200mm center to center along main T, bottom exposed width of 24

mm of all T-sections shall be pre-painted with polyester paint, all complete at all

heights as per specifications drawings and as directed by Engineer-in-charge.

GI Metal Ceiling Lay in perforated Tegular edge global white color tiles of size

595x595 mm and 0.5 mm thick with 8 mm drop; made of GI sheet having

galvanizing of 100 gms/sqm (both sides inclusive) and 20% perforation area with

2.1.1 12.52.2 1.8 mm dia holes and having NRC (Noise Reduction Coefficient ) of 0.5, electro 2477.80 SQM 1746.3 43,26,862.53

statically polyester powder coated of thickness 60 microns (minimum), including

factory painted after bending and perforation, and backed with a black Glass fiber

acoustical fleece

3 ALUMINIUM LOUVERS IN SHAFT

Authorised Signatory Civil

Contractor BoQ Page 2 of 7 NBCC

Digitally signed by

MANIKANTH RATHINASAMY

Total Amount DSR Amount NSR

Sl.No NS Item Description Unit Rate

Qty. (in ₹) (in ₹)

Providing and fixing aluminum work for doors, windows, ventilators and partitions

with extruded built up standard tubular sections/ appropriate Z sections and

other sections of approved make conforming to IS: 733 and IS : 1285, fixed with

rawl plugs and screws or with fixing clips, or with expansion hold fasteners

including necessary filling up of gaps at junctions, at top, bottom and sides with

required PVC/neoprene felt etc. Aluminum sections shall be smooth, rust free,

straight, mitred and jointed mechanically wherever required including cleat angle,

Aluminum snap beading for glazing / paneling, C.P. brass / stainless steel screws,

all complete as per architectural drawings and the directions of Engineer-in-

charge. (Glazing and paneling to be paid for separately) :

3.1.1.1 21.1.1.2 Powder coated aluminum (minimum thickness of powder coating 50 micron)

4 Structural Steel Work

Steel work in built up tubular (round, square or rectangular hollow tubes etc.)

trusses etc., including cutting, hoisting, fixing in position and applying a priming

coat of approved steel primer, including welding and bolted with special shaped

washers etc. complete.

4.1.1 10.16.1 Hot finished welded type tubes 1798.87 Kg 154.9 2,78,645.13

Supply and Installation of GRC Cornice for width and shape as per drawing

5.1 NS3 including structural support like fastners, L-Angle , accessories etc., as per 542.104 Mtr 2135 11,57,392.04

the decision of Engineer-In-Charge

TOTAL - CIVIL (CARRIED FORWARD TO SUMMARY) 1,35,22,641.83 68,87,395.31

Authorised Signatory Civil

Contractor BoQ Page 3 of 7 NBCC

Digitally signed by

MANIKANTH RATHINASAMY

II. BILL OF QUANTITIES - ELECTRICAL WORKS

DSR 2022/NS AMOUNT (DSR 2022) AMOUNT (NSR)

S.No. DESCRIPTION OF ITEM UNIT QTY RATE

Item No. (in ₹) (in ₹)

Supplying and drawing 2 pair 0.5 mm dia FRLS PVC insulated

1.1 1.18 annealed copper conductor, unarmored telephone cable in the existing

surface/ recessed steel/ PVC conduit as required.

Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid

copper conductor PE insulated, shielded with fine tinned copper braid

and protected with PVC sheath in the existing surface/ recessed steel/

PVC conduit as required.

Supplying and fixing of following sizes of PVC conduit along with the

accessories in surface/recess including painting in case of surface

conduit, or cutting the wall and making good the same in case of

recessed conduit as required.

Supplying and fixing following modular switch/ socket on the existing

1.4 1.24 modular plate & switch box including connections but excluding

modular plate etc. as required.

1.4.1 1.24.6 Telephone Socket Outlet Each 56 148 8,288.00

1.4.2 1.24.7 TV anteena Socket Outlet Each 54 148 7,992.00

Supplying and fixing following size/ modules, GI box alongwith modular

base & cover plate for modular switches in recess etc as required.

1.5.1 1.27.1 1 Module (75mmX75mm) -For Telephone,TV outlet, data Each 2 298 596.00

Supplying and fixing call bell/ buzzer suitable for single phase, 230

volts, complete as required.

Installation, testing and commissioning of ceiling fan, including wiring

the down rods of standard length (upto 30 cm) with 1.5 sq. mm FRLS

1.7 1.45 PVC insulated, copper conductor, single core cable, including providing Each 120 339 40,680.00

and fixing phenolic laminated sheet cover on the fan box etc. as

Authorised Signatory Electrical

Contractor BoQ Page 4 of 7 NBCC

Digitally signed by

MANIKANTH RATHINASAMY

DSR 2022/NS AMOUNT (DSR 2022) AMOUNT (NSR)

S.No. DESCRIPTION OF ITEM UNIT QTY RATE

Item No. (in ₹) (in ₹)

Installation of exhaust fan in the existing opening, including making

good the damage, connection, testing, commissioning etc. as required.

Extra for fixing the louvers/ shutters complete with frame for a exhaust

fan of all sizes.

Supplying and fixing of following sizes of STEEL conduit alonwith the

accessories in surface/recess including painting in case of surface

conduit, or cutting the wall and making good the same in case of

recessed conduit as required.

Wiring with the following sizes of FRLS insulated copper conductor

1.11 1.17 single core cables in existing surface/recessed M.S. conduit etc. as

complete as required

Supplying and drawing of UTP 4 pair CAT 6 LAN Cable in the existing

surface/ recessed steel/ PVC conduit as required.

Supply & Laying of following sizes of 1.1KV grade multistranded

copper conductor PVC insulated cable including termination complete

as required in existing cable tray.

1Cx16 sq.mm PVC Insulated cu wire including termination etc. for UPS

neutral earthing and UPS.

SUPPLY & FIXING OF LIGHT FIXTURES & FANS INTERNAL

S.H-III S.H-III

3.0 NS5 SITC 20W ceiling down light false ceiling area Each 589 2626.68 15,47,114.52

4.0 NS6 SITC 20W ceiling down light Each 208 1568.22 3,26,189.76

Authorised Signatory Electrical

Contractor BoQ Page 5 of 7 NBCC

Digitally signed by

MANIKANTH RATHINASAMY

DSR 2022/NS AMOUNT (DSR 2022) AMOUNT (NSR)

S.No. DESCRIPTION OF ITEM UNIT QTY RATE

Item No. (in ₹) (in ₹)

5.0 NS7 SITC 1x20W Wall bracket light Each 131 2710.46 3,55,070.26

6.0 NS8 SITC 1x10W mirror light Each 65 1795.96 1,16,737.40

7.0 NS9 SITC 1x10W Bulkhead light (terrace) Each 10 1797.14 17,971.40

8.0 NS10 SITC 1x28W LED Tube light Each 68 1092.68 74,302.24

Supply of following sizes of ceiling fan complete with double ball

bearing, motor, blades, downrod, canopy, capacitor etc. suitable for

operation on 230 volt, 50 Hz, A.C. supply complete as required.

(Havells Make, Cat No-ES-50 Premium 5 or equivalent.)

EXTERNAL LIGHTING WORK-

10.0 NS13 SITC 12W under water light (for Fountain) Each 8 5128.28 41,026.24

11.0 NS14 SITC 9W Bollard light (outdoor type) Each 29 9290.14 2,69,414.06

12.0 NS15 SITC 3W wall recessed light (outdoor type) Each 25 1441.96 36,049.00

Authorised Signatory Electrical

Contractor BoQ Page 6 of 7 NBCC

Digitally signed by

MANIKANTH RATHINASAMY

DSR 2022/NS AMOUNT (DSR 2022) AMOUNT (NSR)

S.No. DESCRIPTION OF ITEM UNIT QTY RATE

Item No. (in ₹) (in ₹)

13.0 NS16 SITC 12W UP-DOWN lighter (outdoor type) Each 28 1862.04 52,137.12

14.0 NS17 SITC 9W tree UPLIGHTER (outdoor type) Each 16 1214.22 19,427.52

15.0 NS18 SITC 45 W gate light (outdoor type) Each 8 3799.6 30,396.80

16.0 NS19 SITC 50W Flood light (Outdoor type ) Each 31 5319.44 1,64,902.64

17 NS20 SITC 40W UP LIGHTER (outdoor type ) Each 21 5319 1,11,708.24

18 NS21 SITC LED strip light (outdoor type ) mtr 50 159.3 7,965.00

S.H.-IX S.H.-IX UPS SYSTEM

Supply installation , testing & Commissioning of following rating of

19.0 invertor with battery and trolley as complete as required. Invertor shall

be suitable for 90 minute backup on full load as per spercification.

TOTAL - ELECTRICAL (CARRIED FORWARD TO SUMMARY) 3,60,286.00 35,22,382.60

Authorised Signatory Electrical

Contractor BoQ Page 7 of 7 NBCC

Digitally signed by

MANIKANTH RATHINASAMY