Estimate for R/M of HT/LT Lines at various locations in (E ) Section Idgah CESD, HPSEBL Idgah under the jurisdiction of this division

Name of Work:- Estimate for R/M of HT/LT Lines at various locations in (E ) Section Mythe CESD, HPSEBL Idgah under the jurisdiction of this division

Chargeable to : 74.510 DOFAHRP : 3(i)

SCHEDULE OF QUANTITIES AND PRICE

Tender No. HPSEBL/CED/P-Tender No.24 /2025-26 Annexure A

Sr. No. Name of Work Unit Qty Total per Unit Rates Total Amount (4x5=6) Total GST (@18%) Grand Total For whole Qty. (6+7=8)

1 Excavation work by mechanical/manual means in foundation trenches or drains for Pole Pit for STP 9mtr long Job 0.0

2 Excavating trenches of required width for pipes,cables etc, including excavation for sockets,depth upto 1.5m,including getting out the excavated materials,returning the soil as required in layers not exceeding 20 cm in depth ,including consolidating each deposited layers by ramming ,watering etc and disposing of surplus excavated soil as directed,within a lead of 50m (Pipes,cablesetc. exceeding 80mm dia but not exceeding 300mm dia) in all respect as per direction of Engineer in Charge. mtr 0.0

3 Loading ,transportation and unloading and manual carriage of materials (e.g. ,poles, cable , muffs etc) from Central Store Maliana to site (Vehicle should be provided by the Contractor) complete in all respect. Job 0.0

4 Providing & fixing of MS Angle of size (50mmx50mmx6mm) length 750 mm compete in all respect No 0.0

5 Providing of nuts and bolts(various size with flat and spring washers) in the complete the job in all respect. Kg 0.0

6 Providing Shackle Insulator along with D-iron complete in all respect. No 0.0

7 Providing and fixing of Half Clamp complete the job in all respect. Nos. 0.0

8 Erection of STP 9 mtr Long , drilling of holes in Pole X-Arm, erection of X-Arms, fixing of Insulators and filling of pit and ramming complete the job in all respect at Baba Market, Annadale, Chungi Khanna Job 0.0

9 Straightening of STP 8/9 mtr Long and filling of pit and ramming complete the job in all respect complete the job in all respect. Annadale, Morning View (2 Nos) Job 0.0

10 Re-erection of complete LT Stay set with rod, stay wire, nozzeling & tightening as per the direction of Engineer-in-Charge complete in all respect. Annadale (2 Nos),Chungi Khanna (2 Nos) No 0.0

11 Dismantaling and Re-erection of STP 10 mtr Long along with erection of X-Arms, fixing of Insulators and filling of pit and ramming complete the job in all respect complete the job in all respect. At Police line Job 0.0

12 Laying of HT 11KV XLPE underground cable 95 mm2 compete in all respect at Police Line (80 mtr), PK appartment (80mtr) mtr 0.0

13 Providing, Fixing, Testing & Commissioning of Cable End Termination Kit Heat Shrinkable suitable for 11kV Cable 3x95 mm2. O/D(CPRI) type Tested as per ISI specifications with latest amendments, if any make 3M/Rychem/Denson complete in all respect.at Police Line(2 Nos), PK appartment (2 Nos) No. 0.0

14 De-stringing, re-laying, re-stringing &re- sagging of ACSR 6/1./2.59 mm2 conductor along with binding with insulator, nuts and bolts in the STP complete the job in all respect Kashyap Niwas (200 mtr), Annadale (400 mtr), PK Appartment (100 mtr), Chungi Khanna (300mtr) mtr 0.0

15 De-stringing, re-laying, re-stringing &re- sagging of ACSR 6/1./3.35 mm2 conductor along with binding with insulator, nuts and bolts in the STP complete the job in all respect Kashyap Niwas (500 mtr),PK Appartment (200 mtr), Chungi Khanna (800mtr) mtr 0.0

16 De-stringing, re-laying, re-stringing &re- sagging of ACSR 6/1./4.72 mm2 conductor along with binding with insulator, nuts and bolts in the STP complete the job in all respect PK Appartment (200 mtr), Chungi Khanna (900mtr) mtr 0.0

17 Relaying, re-sagging of HT 11KV AB cable 120 mm2 alongwith fixing of all the accessories compete in all respect at Annadale (80 mtr), Chungi Khanna (120 mtr) mtr 0.0

18 Providing, Fixing, Testing & Commissioning of Cable End Termination Kit Heat Shrinkable suitable for 11kV Cable 3x120 mm2. O/D(CPRI) type Tested as per ISI specifications with latest amendments, if any make 3M/Rychem/Denson complete in all respect.at Annadale No. 0.0

19 Relaying, re-sagging of LT AB cable 70 mm2 alongwith fixing of all the accessories compete in all respect at Kashyap Niwas mtr 0.0

20 Relaying, re-sagging of LT PVC cable 3.5 core 185 mm2 alongwith fixing of all the accessories compete in all respect at Baba Market mtr 0.0

21 Providing & painting of STP including fitting with 1st grade Aluminium paint two coats after cleaning and rubbing complete in all respect. Ltr 0.0

22 Lopping/cutting of bushes , tree branches etc in different locations complete in all respect Annadale to Gwahi, Annadale to AG Office, Police Line, Gol Pahadi Job 0.0

23 Providing, Fixing, Testing & Commissioning of Cable Straight Through Kit Heat Shrinkable suitable for 11kV Cable 3x95 mm Sq. (CPRI) O/D type Tested as per ISI specifications with latest amendments, if any make 3M/Rychem/Denson complete in all respect, at AG office Nos. 0.0

24 Providing, Fixing, Testing & Commissioning of Cable End Termination Kit Heat Shrinkable suitable for 11kV Cable 3x300mm2. O/D(CPRI) type Tested as per ISI specifications with latest amendments, if any make 3M/Rychem/Denson complete in all respect. At Lower Kaithu No. 0.0

Name of Work:- Estimate for R/M of HT/LT Lines at various locations in (E ) Section Idgah CESD, HPSEBL Idgah under the jurisdiction of this division

Chargeable to : 74.510 DOFAHRP : 3(i)

SCHEDULE OF QUANTITIES AND PRICE

Tender No. HPSEBL/CED/P-Tender No 24 /2025-26 Annexure B

Sr. No. Name of Work Unit Qty Total per Unit Rates Total Amount (4x5=6) Total GST (@18%) Grand Total For whole Qty. (6+7=8)

1 Excavation work by mechanical/manual means in foundation trenches or drains for Pole Pit for STP 9mtr long Job 0.0

2 Loading ,transportation and unloading and manual carriage of materials (e.g. ,poles, cable , muffs etc) from Central Store Maliana to site (Vehicle should be provided by the Contractor) complete in all respect. Job 0.0

3 Providing & fixing of MS Angle of size (50mmx50mmx6mm) length 750 mm compete in all respect No 0.0

4 Providing of nuts and bolts(various size with flat and spring washers) in the complete the job in all respect. Kg 0.0

5 Providing Shackle Insulator along with D-iron complete in all respect. No 0.0

6 Providing and fixing of Half Clamp complete the job in all respect. Nos. 0.0

7 Erection of STP 9 mtr Long , drilling of holes in Pole X-Arm, erection of X-Arms, fixing of Insulators and filling of pit and ramming complete the job in all respect at Idgah Colony (2 Nos), Shyam Singh Building (1 Nos), HDFC Bank ( 2 Nos) Job 0.0

8 Straightening of STP 8/9 mtr Long and filling of pit and ramming complete the job in all respect complete the job in all respect. Bell Villa (1 No), Panch Ghar (2 Nos), Moti Baag (3 Nos) Job 0.0

9 Dismantaling and Re-erection of STP 8/9 mtr Long along with erection of X-Arms, fixing of Insulators and filling of pit and ramming complete the job in all respect complete the job in all respect. Moti Bhag ( 4 Nos),, Snow View (2 Nos) Job 0.0

10 Re-erection of complete LT Stay set with rod, stay wire, nozzeling & tightening as per the direction of Engineer-in-Charge complete in all respect. Idgah Colony(2 Nos), Moti Baag (4 Nos), Snow View(1 Nos), HDFC Bank( 3 Nos), No 0.0

11 De-stringing, re-laying, re-stringing &re- sagging of ACSR 6/1./2.59 mm2 conductor along with binding with insulator, nuts and bolts in the STP complete the job in all respect Idgah Section (1000mtr), HDFC Bank (300 mtr), Moti Baag (100mtr), mtr 0.0

12 De-stringing, re-laying, re-stringing &re- sagging of ACSR 6/1./3.35 mm2 conductor along with binding with insulator, nuts and bolts in the STP complete the job in all respect HDFC Bank ( 1200 mtr), Idgah Colony (400), Bell Villa (200mtr) mtr 0.0

13 De-stringing, re-laying, re-stringing &re- sagging of ACSR 6/1./4.72 mm2 conductor along with binding with insulator, nuts and bolts in the STP complete the job in all respect HDFC Bank (700mtr), Bell Villa(500mtr) mtr 0.0

14 Providing & painting of STP including fitting with 1st grade Aluminium paint two coats after cleaning and rubbing complete in all respect. Ltr 0.0

Select, At Par, Excess (+), Less (-) IOCL

Tender Inviting Authority: Sr. Executive Engineer, City Electrical Division,HPSEBL,Shimla171001.

Name of Work: Estimate for R/M of HT/LT Lines at various locations in (E ) Section Idgah CESD, HPSEBL Idgah under the jurisdiction of this division

Contract No: Tender No. 24/2025-26

Name of the Bidder/ Bidding Firm / Company :

Sl. No. Item Description Item Code / Make Qty Units Estimated Rate in Rs. P Addition / Deduction Addition / Deduction Values Currency Convertion against each Item Quoted Currency in INR / Other Currency BASIC RATE In Figures To be entered by the Bidder Rs. P Excise Duty VAT Freight Charges ( Unloading & Stacking) Any Other Taxes/Duties/Levies Other Taxes 2 IIIrd Party i.e DGS&D / RITES etc Inspection Charges @0.34%+Service Tax Less for Cenvat Credit,if any respect of Supplies Under full Excise Duty Category

1 Estimate for R/M of HT/LT Lines at various locations in (E ) Section Mythe CESD, HPSEBL Idgah under the jurisdiction of this division 1 Job 309421.96 Excess(+) Full Conversion INR

2 Estimate for R/M of HT/LT Lines at various locations in (E ) Section Idgah CESD, HPSEBL Idgah under the jurisdiction of this division 2 Job 189545.76 Excess(+) Full Conversion INR

Total in Figures

Quoted Rate in Figures Select

Note:- Bidder are instructed to fill in the (+/-)% after referring to the irem, rate and quantity in Annexures uploaded online alongwith tender documents

Please Enable Macros to View BoQ information