INTERIOR AND FURNISHING WORKS IN THE RESIDENTIAL SPACE OF BHARAT ELECTRONICS LIMITED AT TYPE VI, TOWER 3, A4 and B4 FLAT, EAST KIDWAI NAGAR, NEW DELHI

SL.NO DESCRIPTION Amount (Rs.) Amount (Rs.)

A CIVIL/ INTERIOR WORKS

SUB HEAD- 1 : DISMANTLING & DEMOLISHING ₹ 2,01,940.56 ₹ -

SUB HEAD- 2 : BRICK & Partition WORKS ₹ 2,77,471.95 ₹ 6,03,972.59

SUB HEAD- 4: FLOORING WORKS ₹ 12,36,475.61 ₹ 6,90,659.52

SUB HEAD- 5: CEILING WORKS ₹ 4,09,815.86 ₹ 5,20,229.28

SUB HEAD- 6: FINISHING WORKS ₹ 4,80,946.30 ₹ 3,34,323.53

SUB HEAD- 7: MISCELLANEOUS WORKS ₹ 30,78,824.13

TOTAL OF CIVIL/ INTERIOR WORKS ₹ 30,20,079.78 ₹ 53,92,324.80

C LIGHTING ₹ 15,15,348.00

D MODULAR FURNITURE ₹ 78,90,894.98

E LANDSCAPING ₹ 1,52,378.00

G APPLIANCES ₹ 4,18,953.26

H ELECTRICAL WORKS ₹ 7,01,537.00 ₹ 9,86,151.88

i AUTOMATION SYSTEM ₹ 23,75,499.06

GRAND TOTAL (DSR- NON DSR) Inclusive of GST ₹ 2,75,43,782.00

GRAND TOTAL (DSR- NON DSR) Inclusive of GST ₹ 2,75,43,782.00

Digitally signed by ASHWANI

ASHWANI KUMAR BANSWAL

COST ESTIMATE FOR BEL- Residential Guest House

S.NO ITEM DESCRIPTION UNIT QTY. RATE AMOUNT (DSR) AMOUNT (NDSR)

1.00 DISMANTLING & DEMOLISHING

Demolishing R.C.C. work manually/ by mechanical means including stacking of

steel bars and disposal of unserviceable material within 50 metres lead as per

direction of Engineer - in- charge.

Demolishing brick work manually/ by mechanical means including stacking of

serviceable material and disposal of unserviceable material within 50m lead as

per direction of Engineer-in-charge.

Dismantling doors, windows and clerestory windows (steel or wood) shutter

including chowkhats, architrave, holdfasts etc. complete and stacking within

Taking out doors, windows and clerestory window shutters (steel or wood)

including stacking within 50 metres lead :

15.13.2 Of area beyond 3 sq. metres each 16 155.75 2,492.00

Dismantling tile work in floors and roofs laid in cement mortar including

1.05 15.23 stacking material within 50 metres lead.

15.23.1 For thickness of tiles 10 mm to 25 mm sqm 109.6 60.50 6,630.80

Dismantling stone slab flooring laid in cement mortar including stacking of

serviceable material and disposal of unserviceable material within 50 metres

Dismantling C.I. pipes including excavation and refilling trenches after taking

out the pipes, manually/ by mechanical means breaking lead caulked joints,

melting of lead and making into blocks including stacking of pipes & lead at

site within 50 metre lead as per direction of Engineer-in-charge:

15.45.1 Up to 150 mm diameter metre 30 340.70 10,221.00

Dismantling upvc pipes including excavation and refilling trenches after taking

out the pipes, manually/ by mechanical means breaking lead caulked joints,

melting of lead and making into blocks including stacking of pipes & lead at

Analysed site within 50 metre lead as per direction of Engineer-in-charge: Up to 150 mm

Dismantling of flushing cistern of all types (C.I./PVC/Vitrious China) including

stacking of useful materials near the site and disposal of unserviceable

1.09 15.52 materials within 50 metres lead. each 8 744.60 5,956.80

Dismantling aluminium/ Gypsum partitions, doors, windows, fixed glazing and

false ceiling including disposal of unserviceable material and stacking of

serviceable material with in 50 meters lead as directed by Engineer-in-charge.

Disposal of moorum/building rubbish/ malba/ similar unserviceable,

dismantled or waste material by mechanical transport including loading,

transporting, unloading to approved municipal dumping ground for lead upto

10 km for all lifts, complete as per directions of Engineer-in-charge.

TOTAL (Carried Over to Dismantling & Demolishing) ₹ 2,01,940.56 ₹ -

Providing and laying in position cement concrete of specified grade

excluding the cost of centering and shuttering - All work up to plinth

1:5:10 (1 cement : 5 coarse sand (zone-III): 10 graded stone

4.1.10 aggregate 40 mm nominal size)

Reinforced cement concrete work in walls (any thickness), including attached

pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,

abutments, posts and struts etc. above plinth level up to floor five level,

excluding cost of centering, shuttering, finishing and reinforcement:

1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 graded stone aggregate 20 mm

nominal size) cum 0.97

Centering and shuttering including strutting, propping etc. and removal of

2.03 5.9 form for

5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers sqm 12.00 608.35 7,300.20

Steel reinforcement for R.C.C. work including straightening, cutting, bending,

placing in position and binding all complete above plinth level.

5.22a.6 Thermo-Mechanically Treated bars of grade Fe-500D or more Kg 120.00 89.65 10,758.00

Half brick masonry with common burnt clay F.P.S. (non modular) bricks

of class designation 7.5 in foundations and plinth in :

6.12.1 Cement mortar 1:3 (1 cement : 3 coarse sand) sqm 150.00 862.90 1,29,435.00

Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every

2.06 6.15 third course of half brick masonry. sqm 150.00 86.45 12,967.50

Providing and fixing aluminium work for doors, windows, ventilators

and partitions with extruded built up standard tubular sections/

appropriate Z sections and other sections of approved make

conforming to IS: 733 and IS: 1285, fixing with dash fasteners of

required dia and size, including necessary filling up the gaps at

junctions, i.e. at top, bottom and sides with required EPDM rubber/

neoprene gasket etc. Aluminium sections shall be smooth, rust free,

straight, mitred and jointed mechanically wherever required including

cleat angle, Aluminium snap beading for glazing / paneling, C.P.

brass / stainless steel screws, all complete as per architectural

drawings and the directions of Engineer-in-charge. (Glazing, paneling

2.07 21.1 and dash fasteners to be paid for separately) : 21.1.1- for fixed portion

Anodised aluminium (anodised transparent or dyed to required shade

21.1.1.1 according to IS: 1868, Minimum anodic coating of grade AC 15) kg 117.60 433.95 51032.52

Providing and fixing partition upto ceiling height consisting of G.I. frame and

required board, including providing and fixing of frame work made of special

section power pressed/ roll form G.I. sheet with zinc coating of 120 gms/

sqm(both side inclusive), consisting of floor and ceiling channel 50mm wide

having equal flanges of 32 mm and 0.50 mm thick, fixed to the floor and ceiling

at the spacing of 610 mm centre to centre with dash fastener of 12.5 mm dia

meter 50 mm length or suitable anchor fastener or metal screws with nylon

plugs and the studs 48 mm wide having one flange of 34 mm and other flange

36 mm and 0.50 mm thick fixed vertically within flanges of floor and ceiling

channel and placed at a spacing of 610 mm centre to centre by 6 mm dia bolts

and nuts, including fixing of studs along both ends of partition fixed flush to

wall with suitable anchor fastener or metal screws with nylon plugs at spacing

of 450 mm centre to centre, and fixing of boards to both side of frame work by

25 mm long dry wall screws on studs, floor and ceiling channels at the spacing

of 300 mm centre to centre. The boards are to be fixed to the frame work with

joints staggered to avoid through cracks, Galvanised M.S. fixing channel of 99

mm width (0.9 mm thick having two flanges of 9.5 mm each with zinc coating

of 120 gms/sqm(both side inclusive)) to be provided at the horizontal joints of

two boards, fixed to the studs using metal to metal flat head screws, including

jointing and finishing to a flush finish with recommended jointing compound,

jointing tape, angle beads at corners (25 mm x 25 mm x 0.5 mm), joint finisher

and two coats of primer suitable for board as per manufacture's specification

and direction of engineer in charge all complete.

75mm overall thickness partition with 12.5 mm thick double skin tapered

edged plain Gypsum plaster board conforming : to IS 2095: (part 1) : 1996

9.105.2 (Board with BIS certification marks sqm 7.5 1530.05 11475.375

66MM THK VENEER WOODEN CLADDING

Providing and fixing 4mm thk. veneer wooden cladding with 3 coats of 518834.60

melamine polish on 12mm thick BWP ply fixed on wooden frame section

50mm X 50mm fixed on the floor and ceiling with proper arrangement as

partition on one side of wall complete with all necessary hardware wherever

required as per design and drawing . The 12MM BWP PLY board are to be

fixed to the frame work with joints staggered to avoid through cracks and

finishing to a flush finish with recommended jointing compound, jointing tape,

angle beads at corners (25 mm x 25 mm x 0.5 mm), joint finisher and two

coats of primer suitable for board as per manufacture's specification and

direction of engineer in charge all complete. The partition to include 50mm

2.09 MR thk Glass wool as per EIC sqm 124.00 4184.15

Repairing of all existing wardrobe including replacing of rusted hardwares with 85137.99

the new of same make and desig, replacing of damaged shutter, reparing of

MR laminate. no. 15.00 5675.87

Providing and fixing 18 mm thick, 150 mm wide pelmet of flat pressed 3 layer

or graded wood particle board medium density grade I, IS : 3087 marked,

including top cover of 6 mm commercial ply wood conforming to IS: 303 BWR

grade, nickel plated M.S. pipe 20 mm dia ( heavy type) curtain rod with nickel

plated brackets, including fixing with 25x3 mm M.S. flat 10 cm long fixed to

pelmet with hollock wood cleats of size 100 mm x 40 mm x 40 mm on both

2.10 9.42 inner side of pelmet and rawl plugs 75 mm long etc. all complete. meter 40 511.55 20462

TOTAL (Carried Over to Brick Work) ₹ 2,77,471.95 ₹ 6,03,972.59

Providing wood work in frames of doors, windows, clerestory windows and

other frames, wrought framed and fixed in position with hold fast lugs or with

dash fasteners of required dia & length (hold fast lugs or dash fastener shall be

paid for separately).

9.1.1 Second class teak wood cum 0.47 1,31,576.95 61,235.91

Providing and fixing ISI marked flush door shutters conforming to IS : 2202

(Part I) non-decorative type, core of block board construction with frame of

1st class hard wood and well matched commercial 3 ply veneering with

vertical grains or cross bands and face veneers on both faces of shutters:

35 mm thick including ISI marked Stainless Steel butt hinges with necessary

Providing and fixing 4mm thick coir veneer board, ISI marked IS : 14842, plain 120.00 1549.45

lining with necessary screws, priming coat on unexposed surface etc., SQM

Providing and fixing specified wood frame work consisting of battens 50x25

mm fixed with rawl plug and drilling necessary holes for rawl plug etc.

3.04 8.27 including priming coat complete.

8.27.1 Kiln seasoned and chemically treated teak wood cum 0.68 1,63,814.10 1,11,393.59

Providing & Fixing decorative high pressure laminated sheet of plain /wood

grain in gloss / matt/ suede finish with high density protectivesurface layer

and reverse side of adhesive bonding quality conformingto IS : 2046 Type S,

9.127 including cost of adhesive of approved quality.

Removing existing laminate by scrapping and sand papering and preparing the

surface smooth including necessary repairs to scratches etc. complete

Providing and fixing thermal insulation with Resin Bonded Fibre glass wool

conforming to IS: 8183 having density 24 kg/m3, 50 mm thick, wrapped in

200G Virgin Polythene Bags fixed to wall with screw, rawel plug & washers and

held in position by criss crossing GI wire etc. complete as per directions of

12.57 Engineer-in-Charge. sqm 20 307.35 6,147.00

Providing and fixing of 10 mm thick frameless toughened glass of approved

brand and manufacture, including making necessary holes etc. for fixing

required door fittings, all complete as per direction of Engineer-in-charge

(Door handle, lock and patch fittings etc.to be paid separately).

MR-12 Providing and fixing of Software Based RFID Card Hotel Locks each 7 14,826.85 1,03,787.95

MR-13 Providing and fixing of Card Reader each 1 19,119.45 19,119.45

MR-14 Providing and fixing of Hotel Lock Management Software each 1 25,780.40 25,780.40

MR-15 Providing and fixing of RFID Cards each 20 166.50 3,330.00

Providing and fixing of Query Card (Todownload door open record from lock )

TOTAL (Carried Over to Wood Works) ₹ 4,13,429.50 ₹ 1,64,315.75

Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone

aggregate) finished with a floating coat of neat cement, including cement

slurry, but excluding the cost of nosing of steps etc. complete.

40 mm thick with 20 mm nominal size stone aggregate

Providing and laying machine cut, mirror polished Marble stone flooring, in

required design (Simple geometrical, abstract etc.) and in patterns in

combination with Italian marble stones of different colours, shades and

finished surface texture etc., in linear portions of the building, all complete as

per the architectural drawings, with 18 mm thick stone slab laid over 20 mm

(average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and

jointed with white cement slurry @ 4.4 kg/sqm, including pointing with white

cement slurry admixed with pigment to match the marble shade, including

rubbing, curing and polishing etc. all complete as specified and as directed by

4.02 11.52 the Engineer-in-Charge.

18 mm thick Italian Marble stone slab, Perlato, Rosso verona, Fire Red or Dark

Providing and laying vitrified floor tiles in different sizes (thickness to

bespecified by the manufacturer) with water absorption less than 0.08%and

conforming to IS: 15622, of approved make, in all colours and shades,laid on

20mm thick cement mortar 1:4 (1 cement : 4 coarse sand),jointing with grey

cement slurry @ 3.3 kg/ sqm including grouting thejoints with white cement

and matching pigments etc., complete

Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS:

15622 (thickness to be specified by the manufacturer), of approved make, in

all colours, shades except burgundy, bottle green, black of any size as

approved by Engineerin- Charge, in skirting, risers of steps and dados, over 12

mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing

with grey cement slurry @ 3.3kg per sqm, including pointing in white cement

mixed with pigment of matching shade complete.

Mirror polishing on marble work/Granite work/stone work where ever

4.05 8.6 required to give high gloss finish complete. sqm 250 417.60 1,04,400.00

Providing and fixing machine cut, mirror/ eggshell polished , Marble stone

work for wall lining (veneer work) including dado, skirting, risers of steps etc.,

in required design and pattern wherever required, stones of different finished

surface texture, on 12 mm (average) thick cement mortar 1:3 (1 cement : 3

coarse sand) laid and jointed with white cement slurry @ 3.3 kg/sqm including

pointing with white cement slurry admixed with pigment of matching shade,

including rubbing, curing, polishing etc. all complete as per Architectural

drawings, and as directed by the Engineer-in-Charge.

Providing and laying engineered wooden flooringthick of aprroved make or

equivelent and as per approved sample, colour and laid on the existing leveled

flooring with approved adhesive & underlay including skirting & profile etc.

complete as per manufacturers specification & approval of Architect. (Make-

as per make list or equivalent) base rate -5113/sqmt

Providing and fixing of Blue pearl granite on kitchen counter including 19 mm

thick commercial board fixed with adhesives as per the direction of the

4.08 MR-05 engineer incharge base rate-5597/sqmt sqm 6.20 7,839.80 48,606.77

TOTAL (Carried Over to Flooring Works) ₹ 12,36,475.61 ₹ 6,90,659.52

Providing and fixing false ceiling at all height including providing and fixing of

frame work made of special sections, power pressed from M.S. sheets and

galvanized with zinc coating of 120 gms/sqm (both side inclusive) as per IS :

277 and consisting of angle cleats of size 25 mm wide x 1.6 mm thick with

flanges of 27 mm and 37mm, at 1200 mm centre to centre, one flange fixed to

the ceiling with dash fastener 12.5 mm dia x 50mm long with 6mm dia bolts,

other flange of cleat fixed to the angle hangers of 25x10x0.50 mm of required

length with nuts & bolts of required size and other end of angle hanger fixed

with intermediate G.I. channels 45x15x0.9 mm running at the spacing of 1200

mm centre to centre, to which the ceiling section 0.5 mm thick bottom wedge

of 80 mm with tapered flanges of 26 mm each having lips of 10.5 mm, at 450

mm centre to centre, shall be fixed in a direction perpendicular to G.I.

intermediate channel with connecting clips made out of 2.64 mm dia x 230

mm long G.I. wire at every junction, including fixing perimeter channels 0.5

mm thick 27 mm high having flanges of 20 mm and 30 mm long, the perimeter

of ceiling fixed to wall/partition with the help of rawl plugs at 450 mm centre,

with 25mm long dry wall screws @ 230 mm interval, including fixing of gypsum

board to ceiling section and perimeter channel with the help of dry wall

screws of size 3.5 x 25 mm at 230 mm c/c, including jointing

and finishing to a flush finish of tapered and square edges of the board with

recommended jointing compound , jointing tapes , finishing with jointing

compound in 3 layers covering upto 150 mm on both sides of joint and two

coats of primer

suitable for board, all as per manufacturer's specification and also including

the cost of making openings for light fittings, grills, diffusers, cutouts made

with frame of perimeter channels suitably fixed, all complete as per drawings,

specification and direction of the Engineer in Charge but excluding the cost of

painting with :

12.5 mm thick tapered edge gypsum plain board conforming to IS: 2095- (Part

12.45.1 I) : 2011 (Board with BIS Certification marks) sqm 310 1,145.95 3,55,244.50

Providing and Fixing 15 mm thick densified tegular edged eco friendly light

weight calcium silicate false ceiling tiles of approved texture of size 595 x 595

mm in true horizontal level, suspended on inter locking metal grid of hot

dipped galvanised steel sections (galvanising @ 120 grams per sqm including

both side) consisting of main ‘T’ runner suitably spaced at joints to get

required length and of size 24x38 mm made from 0.33 mm thick (minimum)

sheet, spaced 1200 mm centre to centre, and cross “T” of size 24x28 mm

made out of 0.33 mm (Minimum) sheet, 1200 mm long spaced between

main’T’ at 600 mm centre to centre to form a grid of 1200x600 mm and

secondary cross ‘T’ of length 600 mm and size 24 x28 mm made of 0.33 mm

thick (Minimum) sheet to be inter locked at middle of the 1200x 600 mm panel

to from grid of size 600x600 mm, resting on periphery walls /partitions on a

Perimeter wall angle pre-coated steel of size(24x24X3000 mm made of 0.40

mm thick (minimum) sheet with the help of rawl plugs at 450 mm centre to

centre with 25 mm long dry wall screws @ 230 mm interval and laying 15 mm

thick densified edges calicum silicate ceiling tiles of approved texture in the

grid, including, cutting/ making opening for services like diffusers, grills, light

fittings, fixtures, smoke detectors etc., wherever required.

Providing and Fixing 15 mm thick densified tegular edged eco friendly

light weight calcium silicate false ceiling tiles of approved texture of

size 595 x 595 mm in true horizontal level, suspended on inter

locking metal grid of hot dipped galvanised steel sections (galvanising

@ 120 grams per sqm including both side) consisting of main ‘T’

runner suitably spaced at joints to get required length and of size

24x38 mm made from 0.33 mm thick (minimum) sheet, spaced

1200 mm centre to centre, and cross “T” of size 24x28 mm made

out of 0.33 mm (Minimum) sheet, 1200 mm long spaced between

main’T’ at 600 mm centre to centre to form a grid of 1200x600 mm

and secondary cross ‘T’ of length 600 mm and size 24 x28 mm

made of 0.33 mm thick (Minimum) sheet to be inter locked at middle

of the 1200x 600 mm panel to from grid of size 600x600 mm, resting

on periphery walls /partitions on a Perimeter wall angle pre-coated

steel of size(24x24X3000 mm made of 0.40 mm thick (minimum)

sheet with the help of rawl plugs at 450 mm centre to centre with 25

mm long dry wall screws @ 230 mm interval and laying 15 mm

thick densified edges calicum silicate ceiling tiles of approved texture

in the grid, including, cutting/ making opening for services like

diffusers, grills, light fittings, fixtures, smoke detectors etc., wherever

required. Main ‘T’ runners to be suspended from ceiling using G.I.

slotted cleats of size 25x35x1.6 mm fixed to ceiling with 12.5 mm

dia and 50 mm long dash fasteners, 4 mm G.I. adjustable rods with

galvanised steel level clips of size 85 x 30 x 0.8 mm, spaced at

1200 mm centre to centre along main ‘T’, bottom exposed with 24

mm of all Tsections shall be pre-painted with polyster baked paint,

for all heights, as per specifications, drawings and as directed by

Engineer-in-Charge. sqm 1718.70

Note :- Only calcium silicate false ceiling area will be measured

5.02 12.53 from wall to wall. No deduction shall be made for exposed sqm 7 1,718.70 12,030.90

Providing 10 mm (cut outs)

thick havingofarea

plaster less(gypsum

Paris than 0.30 sqm.The ceiling up to a

height of 5 m above floor level, over first class kail wood strips 25x6 mm with

10 mm gap in between and reinforced with rabbit wire mesh fixed to wooden

5.03 12.31 frame (frame work to be paid separately):

Extra for sunk or raised mouldings in the plaster of Paris (Gypsum anhydrous)

5.05 COMMERCIAL BOARD FALSE CEILING WITH VENEER -

Providing and fixing false ceiling at all height including providing and fixing of

frame work made of special sections, power pressed from M.S. sheets

and galvanized with zinc coating of 120 gms/sqm (both side inclusive) as

per IS : 277 and consisting of angle cleats of size 25 mm wide x

1.6 mm thick with flanges of 27 mm and 37mm, at 1200 mm centre to centre,

one flange fixed to the ceiling with dash fastener 12.5 mm dia x 50mm long

with 6mm dia bolts, other flange of cleat fixed to the angle hangers of

25x10x0.50 mm of required length with nuts & bolts of required size and other

end of angle hanger fixed with intermediate G.I. channels 45x15x0.9 mm

running at the spacing of 1200 mm centre to centre, to which the ceiling

section 0.5 mm thick bottom wedge of 80 mm with tapered flanges of 26 mm

each having lips of 10.5 mm, at 450 mm centre to centre, shall be fixed in a

direction perpendicular to G.I. intermediate channel with connecting clips

made out of 2.64 mm dia x 230 mm long G.I. wire at every junction, including

fixing perimeter channels

0.5 mm thick 27 mm high having flanges of 20 mm and 30 mm long, the

perimeter of ceiling fixed to wall/partition

with the help of rawl plugs at 450 mm centre, with 25mm long dry wall

screws @ 230 mm interval, including fixing of gypsum board to ceiling

section and perimeter channel with the help of dry wall screws of size 3.5 x 25

mm at 230 mm c/c, including jointing and finishing to a flush finish of tapered

and square with the help of dry wall screws of size 3.5 x 25 mm at 230 mm c/c,

including jointing and finishing to a flush finish of tapered and square edges

of the board with recommended jointing compound , jointing tapes , finishing

with jointing compound in 3 layers covering upto 150 mm on both sides of

joint and two coats of primer suitable for board, all as per manufacturer's

specification and also including the cost of making openings for light

fittings, grills, diffusers, cutouts made with frame of perimeter channels

suitably fixed, all complete as per drawings, specification and direction of the

Engineer in Charge but excluding the cost of painting

12 mm thick Commercial board (Make- as per make list or equivalent)

Supply and installation of superior resillient cost effective alternative to real

wood panelling created from the fusion of hardwood fibres with polymer

resins. WPC(wood polymer composite) panels are pre finished. Water and

Termite proof and durableenough to last life time. The Wpc shall be in size of

116 inches(L) X 7.7 inches(w) X 14mm.

Providing & fixing AL plain 75 mm wide * 15 mm deep panel upto 6meter ,

shall be roll formed out of 0.5mm thick powder coated . The top coat of panel

shall be 6 micron polyster coated finish in approved color. The panel shall be

factory cut in upto 6 meter or required length. Accesssories details : carrier :

63 mm deep , made out of 0.6mm thick stell backed with enameled black

paint having cut out to hold on panel in a module of 75mm closed. The joint of

two carriers shall be joined my means of carrier splices maintainung a mdule

of 75mm. 4mm dia galvanized rod with special height adjustment butter fly

clips made out of SS steel sheet. The edge profile G.I shall be matching with

TOTAL (Carried Over to Ceiling Works) ₹ 4,09,815.86 ₹ 5,20,229.28

6 FINISHING WORKS

6.01 13.4 12 mm cement plaster of mix :

Providing and applying plaster of paris putty of 2 mm thickness over plastered

6.02 13.26 surface to prepare the surface even and smooth complete. sqm 424.41 214.30 90,951.71

Wall painting with premium acrylic emulsion paint of interior grade, having

VOC (Volatile Organic Compound ) content less than 50 grams/ litre of

approved brand and manufacture, including applying additional coats

6.03 13.83 wherever required to achieve even shade and colour.

Applying priming coats with primer of approved brand and manufacture,

having low VOC (Volatile Organic Compound ) content.

With ready mixed pink or grey primer on wood work (hard and soft wood)

13.85.1 having VOC content less than 50 grams/ litre sqm 16 61.45 983.20

Providing and fixing plain lining with necessary screws/nuts & bolts/

nails, including a coat of approved primer on one face, and fixed on

wooden /steel frame work, complete as per direction of Engineer-incharge

(Frame work shall be paid for separately).

9.140.1 12mm thick commercial ply conforming to IS : 1328 BWR type sqm 102.00 1,084.60 1,10,629.20

Painting with synthetic enamel paint of approved brand and manufacture of

6.06 13.99 required colour to give an even shade :

13.99.1 One or more coats on old work sqm 70 86.55 6,058.50

Removing white or colour wash by scrapping and sand papering and preparing

the surface smooth including necessary repairs to scratches etc. complete

SITC of designer wallpaper as per approved samples containd 10% recyled

content acrylic fabric coating fabric weight 8-1502/sq yard thickness .02inches

meets section 01350IAQ test requirement water based ready to use work with

variety of substates have microbial properties and zero voc ans easy to clean

Providing & Installing of premium wall paper on primered and distempered

wall/surface as per approved samples having 20% recycled content by weight

minimum 10% postconsumer, and meets or exceeds all type-II requirements

of CCC-W- 408A/D and industry voluntary standard CFFA-w- 101A/D. Weight

of minimum 20 to 13.3 oz/ly (619 to 452gms/sqm) & having a minimum width

of 52 to 54". Backing of Osnaburg or approved equivalent, Fire safety norms as

per Class A (ASTM E-84) Tunnel Test, Corner burn test as per NFPA 286 & Life

safety code NFPA 101. material including the preparation of with putty and

primer and adhesive of wall paper surface All material & adhesive shall be free

from Lead, Mercury, Cadmium & chromium & have anti microbial features.

(Basic cost of Wall Paper Upto: Rs.4000 per sqm FOR site).

Providing and laying water proofing treatment to vertical and horizontal

surfaces of depressed portions of W.C, kitchen and the like consisting of :

(i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water

proofing compound conforming to IS 2645 in recommended proportions

including rounding of junction of vertical and horizontal surface.

(ii) IInd course of 20mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed

with water proofing compound in recommended proportion including

rounding of junction of vertical and horizontal surface. sqm 91.80 774.25 71,076.15

(iii) IIIrd course of applying blown or/residual bitumen applied hot at 1.7 kg per

(iv) IVth course of 400 micron thick PVC sheet (Overlaps at joints of PVC sheet

should be 100mm wide and pasted to each other with bitumen @ 1.7

Providing and fixing mirror with bewelled edge with 12 mm thick base ply 2570.00 12850.00

MR board and necessary screwes in dresser of required size as per the instructions sqm 5

0.02 of engineer incharge

Providing and fixing of 6 mm thick lacquered glass as per selection (Pre

lacquered toughened glass) glass of approved color by Architect/Client /

Customer, fixed with compatible neutral core silicon/ lacquered glass

compatible double sided tape on a perfectly leveled 12mm thickwater proof

marine plywood / MDF / Mineral fibre board with G.I. Frame to be raised upto

ceiling which is mounted on the RCC wall/any other structure.Silicon / tape

should not react with coating on glass & rendereven color tone when viewd

from glass side.

0.03 MR Basic rate of Lacquered glass 4305 per sqm.

TOTAL (Carried Over to Finishing Works) ₹ 4,80,946.30 ₹ 3,34,323.53

7 MISCELLANEOUS WORKS

7.01 MR-11 CURTAINS

1 MAIN CURTAIN (FABRIC)

supplying and fixing of high quality mix polyster grained slub based main

curtain joining with another fabric with the silk/velvet/zari Applique cut work

Main Faric composition: 100% polyster/ poly viscose/ silk viscose- 230 gsm

/translucent/ Width 140 cms/ martindale 25000 / Pilling 4-5/ Color fastness

Light 4-5. base rate - 1844.9/sqmt

2 FABRIC PELMET (FABRIC)

Supply and installation of 18 mm wooden plyboard as per the the architectural

drawing for given window sizes with pasting of main curtain fabric and high

densed 1 inch foam together meter 62 1,164.99 72,229.59

3 BLACK OUT FABRIC

3 pass textured coated blackout- color- linen : 100% polyster fabric/ 270 gsm/

width 140/ repeat- Nil/ only dry cleaning recommended base rate-

4 HEAVY + BLACKOUT (STICHING)

3 pinch pleated main curtains with 4 inches hook tape at the top and each

side weight at the bottom panel 95 678.78 64,484.06

5 TRACKS (HARDWARE)

supply and installation of manual Amply rust proof coated M tracks for heavy

and sheer both with brackets, runners, endcaps, brass hooks and overlap

7.02 MR-12 CARPENTRY WORK (FACE AREA TO BE MEASURED)

Full or half height Storage /Cupboard: P/F of storage unit 600mm deep

consisting of double leaf openable shuttered finished with 1mm thick

approved laminate of Century/Merrino/Green or equivalent as per make list

on front faces over 19mm thick board frame on top ,bottom & sides and 6mm

thk ply on back side of cabinet using approved board or equivalant including

drawer units,shelves finished colour as per Interior dwg. with necessary

hardwares of Hafele or equivalent as per make list like concealed Hinges,

magnetic catcher,locks,handles, knobs complete etc. at all aspects. All internal

and back sides shall be white laminate of approved brand .as pre EIC

Providing and fixing, Acrylic Solid Surface (ASS) sheets in Stone Finish , over the

top and 6mm on shutters (as provided), with counter/Storage/vanity width

600mm made of 19mm thick commercial board with intermediate shelves

The rate to include providing and fixing Stainless steel handles, knobs, locking

arrangements, magnetic catchers, slow motion hinges etc. complete in all

respects., along with fascia, backsplash and mirror frame as per the drawing.

The ASS sheets to be cut, pasted and finished over the robust and water-proof

substrate (as provided by the client). The quoted rates shall include cost of

material, wastages, fabrication & installation of counter at site, including cost

of silicon & branded company adhesives, chamfering of edges, flushing joints,

making provisions for accessories like faucets, wire manager etc. as per sqm 4 27,577.10 1,10,308.40

directions of Engineer-In-charge. The final plan and elevation area (horizontal

and vertical) to be measured for payment. (Refer Interior dwg.)

7.03 MR-13 HOSPITALITY ESSENTIAL

Providing High quality stainless steel rust proof dustbin 202 grade stainless

steel the dustbins Anti skid scratch resistant rubber bumper, capacity 7 litres,

8 inches x 8 inches x12 inches, open perforated dustbin, colour silver, 800

Supplying Bath towel 100% cotton, zero twist yarn,white colour, machine

Supplying hand towel 100% cotton, zero twist yarn, Plain percale, white

iii colour,machine wash, 16" X 26"- 550 gsm EACH 345.38 8,634.59

Supplying Polyfill Pillow fillers with covers and Bedsheet, double bed , 100%

cotton satin 420 thread count cotton, plain percale, machine wash, white 25

iv colour ( 2pillow + 1 Sheet) SET 7,870.60 1,96,765.00

Supplying polyfill Pillow fillers with covers and Bed sheet, single bed , 100%

mercerised 300 thread count cotton, machine wash, white colour ( 1pillow + 1 6

Supplying 250 GSM .07 denier microfibre Duvet fillers with Duvet covers,

Double Bed Size , 100% cotton satin 420 TC Plain percale , machine wash, 15

vi white colour ( 1 duvet cover + 1 filler) SET 14,756.52 2,21,347.74

Supplying Polyfill cushion fillers [ two 26" X 26" euro shams + two 18"X18" sqr

cushions + 1 long cushion 12 x 20 and 1 bolster 8' X 30") with eqv sizes

textured tusser viscose/ linen cotton/ voile/ cotton silk fabric covers and 1

quilted all over kantha bedcover in crinckled cotton voile, 3 corner Pleated Bed 10

Skirt – Queen Size, 60″ x 80″, Bed throw Full-Queen Size, 24″ x 80″ as per

Architect selection ( 2 euro shams + 2 sqr cushions + 1 long cushion +

1bolster + 1 bedcover + 1bed skirt + 1 Bed throw).

Supplying of hand tufted Bikaner Indian wool carpet of 4ft X 6ft/ cut & loo pile,

60 count, 6 ply yarn, pile thickness- 10-12 mm, Backing anti slip poly cotton. 11

MR-15 Signages- As per Vendor Approved

Providing and fixing of Gold Electroplated Halo Lit Logo Signage - 879mm With

LED's as per the interior design and direction of Engg-in-charge. (Make- as per

7.04 make list or equivalent) NOS. 1 48,837.25 48,837.25

Providing and fixing acrylic Plate signages size 4"X10" As Per Attached

Reference Image cmprising of 5 mm Frosted Back Acrylic & 3mm Front Clear

Sheet jointed & mounted on Glass using 2 Studs in pre- drilled holes in the

glass doors/panels as per the interior design and direction of Engg-in-charge.

(Make- as per make list or equivalent)

7.06 MR-16 ART WORK

Providing and fixing the art work mural from creating the concept, design and 2,69,628.06

making as per the requirement

Digital printed Replica of selected painting (art work) on Canvas , mounted

over canvass fraame, and to be hung to partition with suitable accessiories

and complete in all respect

Digital Prints sqft 65 3,365.33 2,18,746.48

TOTAL (Carried Over to Miscellaneous Works) ₹ - ₹ 30,78,824.13

Project : Airconditioning System For BEL Guest House Apartments, East Kidwai Nagar, New Delhi

Sr No Description Unit Quantity Rate Amount DSR Amount N DSR

PART A : Airconditioner Unit

1 High Wall Split type Airconditioner Unit ; With energy efficient Invertor type variable capacity

compressor, heating and cooling mode of operation with reversible cycle heat pump, eco-friendly R32/

R410 refrigerant, cordless remote control; Wall Mounted Indoor Unit with decorative panel and auto

swing, switchable fan speed and Auto airflow rate, Off/ On timer, mould-proof air filter, auto restart ;

Outdoor Unit comprising of invertor compressor suitable for single phase 210+/-10% volts 50 Hz AC

power supply and aircooled condensor, anti corrosion treated heat exchanger, fan with motor housed in

weather resistant single housing, including outdoor Mounting unit stand, installation & commissioning

etc complete in all respect, of followings capacity :

1.8 TR nominal cooling capacity, min 3 Star BEE rating No 7 69,707 4,87,950

1.5 TR nominal cooling capacity, min 3 Star BEE rating No 4 55,440 2,21,758

Sub Total A (Airconditioner Unit) 7,09,709

PART B : Piping & Ancillary Work

Installation and Commissioning of High Wall Split Airconditioner Units including lifting/ shifting,

positioning and installation, supports, fixtures and accessories, refrigerant gas charge as per

requirement, MS Channel Outdoor Unit mounting framework with one coat of primer and two coats of

enamel, pedestal type, vibration isolation pads, providing electrical wiring for incoming power supply

from ELCB/ MCB provided near to the Outdoor Unit and termination,testing and commissioning, etc

complete in all respect :

DSR Supply,Installation,testing and commissioning including vaccumiazation and Nitrogen testing of following

HVAC nominal sizes of soft/hard drawn copper refrigerant piping for VRV/VRF system, complete with fittings,

with suitable adjustable ring type hanger supports, jointing/brazing including accessories,

insulatedwithXPLEClass-O tubular insulation/with Class O closed cell elastometric nitrile rubber tubular

sleeves sections of specified thickness as given below for Suctionand Liquidlines, allaccessories as per

specifications etc. as required :

5.1 6.4mmdia(OD)(Softdrawn)withtubethickness1.2mmwith19mmthick insulation Rmt 116 245 28,420

5.3 12.7mmdia(OD)(Softdrawn)withtubethickness1.2mmwith19mm thick insulation Rmt 45 466 20,970

5.4 15.86mmdia(OD)(Softdrawn)withtubethickness1.2mmwith19mm thick insulation Rmt 131 588 77,028

3 Supply and installation of UPVC piping complete with fittings, supports as per specifications and duly

insulated with 6 mm thick nitrile rubber tubular insulation as per specification and drawings.

4 Civil Works : LS 11 3,929 43,219

Necessary civil works of making opening and finishing them as per site requirement, including :

Providing chasing and cutout of walls for laying of embedded refrigerant copper piping, interconnecting

electrical wiring and drainage piping, and covering of the chasing cutout with cement plaster

Providing wall openings with PVC sleeves for passing through the refrigerant copper piping,

interconnecting electrical wiring and drainage piping, and sealing of wall opening with cement plaster

Termination of condensate drain piping from Indoor Unit and Outdoor Unit to the drain traps specified by

Any other work not mentioned & required to be done for testing & commissioning of AC and the claim of

this item is to be finalised based on the actual cost by Engineer In charge & shall be final in this regard.

Sub Total B (Piping & Ancillary Work) 1,26,418 1,44,422

Grand Total (DSR + NDSR) 9,80,548

Grand Total (DSR + NDSR) 9,80,548

S.no Product Description unit Quantity Unit price Total Amount

S.no Product Description unit Quantity Unit price Total Amount

10 Watt Surface mounted, powder coated, die cast aluminium housing and anodized aluminium

reflector with clear diffuser, fully adjustable with beam angle 40⁰ CCT 3000K or its equivalent

2 15 Watt Per Mtr. LED Indoor Strip Light (24V DC) in 5 Mtrs. Length or its equivalent specifications Mtr 120 1453.60 1,74,432

3 Goose Neck Wall light with 3Watt LED or its equivalent specifications NOS 9 6907.20 62,165

Table lamp with Chrome plain base & conical beige shade Lamp: E-27 9W x 1

300 300 470 or its equivalent specifications

Table Lamp with Opal glass with chrome fi_x001f_nish Lamp: E-27 LED 14W x 1

425 130 520 or its equivalent specifications

10 Watt Deep recess-mounted, die cast aluminium housing, COB based round fixed LED downlight

with 24⁰ beam angle CCT 3000K or its equivalent specifications

50 x 70 mm Hanging 1200 mm single straight length 36 W +/- 10%

white powder coated or its equivalent specifications

3 LT Frosted Glass with Rose Gold finishing Pendant Fixture Height: 340 Lamp: E-27 LED 9W x 3

260 1600 or its equivalent specifications

35 x 35 Recess 1200 mm single length 36 W

+/- 10% white powder coated or its equivalent specifications

12 Watt Surface mounted COB downlight, die cast aluminium housing with gold finish reflector and

beam angle 38⁰ CCT 4000K or its equivalent specifications

10 Watt Deep recess-mounted, die cast aluminium housing, COB based round fixed LED downlight

with 24⁰ beam angle CCT 4000K or its equivalent specifications

TOTAL 15,15,348

Snos. Item Specifications unit Qty Price Amount Ref. Image

Providing and Placing in place of bed of following specifications. The overall size of the bed shall be 2000mm x 2480mm x 1030mm H. It shall be a

moderate height bedwith high fluffy cushioned headboards. The leather quality is top grain and it is a touch point leather bed. The back of headboard is

1 King Bed made of Synthetic Leather (PU) while its tailboard, headboard and side panels ara made of pure leather. It also has a understorage (depth 5 inches) EACH 1 3,39,605.69 3,39,605.69

with hydraulic lift up. It has high cushioned headboards with leather upholstery, It is comfortable to lean back. This shall be provided with a mattress of 6 inches of

foam density 85kg/m3. Outer fabric of the mattress shall be tickng cloth. Inner fabric sall be 100% cotton. It shall also be supplied with 2 pillows

Providing and Placing in place of wardrobe. The overall dimensions of the wardrobe shall be 1800 x 604 x 2400mm. It shall be a combination of 2 wardrobes of

widths 1200mm and 600mm each. The 1200mm unit shall be a double door unit accompanied by a overhead unit for dead storae like suitcases and all. There shall

2 Wardrobe be 2 different hanging unit in it. The 4 drawers at the bottom have spft closing mechanism. Drawers also come with ocks for security. There shall be 2 shelves. The EACH 1 2,91,887.89 2,91,887.89

600mm unit shall be a single door unit. It shall have deep drawers and shall be accompanied with a Laundry basket and bottom side to dump clothes to be given

for laundry. The door of wardrobe is PU painted MDF with Back painted glass panel with aluminium handles. The body is made up of PLT board.

Providing nad Placing in place of Bedside Table of following specifications. Door front, drawer front, bottom, top platform

made up of MDF with PU painting, Inner panels are made up of PLT. The front panel is PLT with back painted glass. High on storage, the unit lets you store objects

inside, so that there’s no visual clutter, yet they remain just an arm’s length away. Its wooden finish lends a warm, cosy vibe. Overall dimensions of the bedside

table shall be 420mm x 520mm x 1100mm.

Providing and Placing of 3 seater sofa of following specifications. The overall dimensions of the sofa shall be 2250 W x 1040 D x 980mm H. The seating height shall

be 430mm. This sofa shall have adjustable headrest. It's wide seats, ultra-soft padding in premium foam and gently molded edges offer the ultimate in comfort,

4 Sofa 3 seater without cutting back on style. the gently curved edges at the hand-rest and back are designed to support every posture. The flattened back gives additional EACH 1 1,63,837.94 1,63,837.94

support to the neck. The leg height shall be 135mm which gies ample clearance from ground for cleaning. The foam used shall be a combination of Virgin foam and

HR foam. The primary material for the sof shall be MEranti wood. The secondary structures shall be made from Plywood.

Providing and Placing of 3 seater sofa of following specifications. The overall dimensions of the sofa shall be 1800 W x 1040 D x 980mm H. The seating height shall

be 430mm. This sofa shall have adjustable headrest. It's wide seats, ultra-soft padding in premium foam and gently molded edges offer the ultimate in comfort,

5 Sofa 2 seater without cutting back on style. the gently curved edges at the hand-rest and back are designed to support every posture. The flattened back gives additional EACH 2 1,44,389.55 2,88,779.10

support to the neck. The leg height shall be 135mm which gies ample clearance from ground for cleaning. The foam used shall be a combination of Virgin foam and

HR foam. The primary material for the sof shall be MEranti wood. The secondary structures shall be made from Plywood.

Providing and Placing Study desk of following specifications. The overall dimensions of the table shal be 1500mm x 700mm x 1356mm. Underdesk clearnace shalll

6 Study Table be 712mm. The entire desk shall be made from steamed Beechwood. It shall be accompanied with a privacy screen. Leg stiffeners shall be there on all edges for EACH 3 68,274.16 2,04,822.47

extra strength and stability.

Providing and Placing Study chair of following specifications. The overall dimensions of the chair shal be 583mm D x 496mm x 762mm H. The entire chair shall be

7 Chair made from steamed Beechwood. The loose upholstery adjusts to body curves, providing comfort & ease. Leg stiffeners shall be there on all edges for extra strength EACH 3 22,862.17 68,586.51

Dimensions: Width - 1400 mm, Depth - 450 mm, Height - 460 mm. It shall be made from solid steam beech wood. Designed for compact living rooms, this coffee

8 Center Table table is at it’s best when you serve food and socialise. The sleek and long Longus table complements small and big sofas alike, yet leaves ample space to move EACH 1 51,392.37 51,392.37

around. The smaller Hoop table fits snugly into empty room corners or functions as a side table.

Providing and Placing 3 seater sofa of following specifications. The overall dimensions of the sofa shall be 2180 x 950 x 720mm. Seating height shall be 300mm.

There shall be 6 stitches per inch with Polyester fabric thread used. Frame material shall be made from Pine Wood. Moisture content shall be 10-12%. Thickness of

3 seater sofa Plywood used shall be 12-18mm. Seat Foam and Back Foam thickness shall be 10mm. Sat foam density shal be 32kg/cm3 and that of back shall be 28kg/cm3. Foam

director room used shall be Virgin (HR) foam. The make it even more awesome, the upholstery is velcroed to its inner body, instead of being stapled. The cushions are positioned

with perpendicular aid giving you the maximum comfort and the freedom to sit any which way you like. It shall be supplied with 2 cushions 100% cotton knitted.

The work shall be carried out as per given image and as per guidance given by architect and enginerr incharge.

Providing and Placing 2 seater sofa of following specifications. The overall dimensions of the sofa shall be 1780 x 950 x 720mm. Seating height shall be 300mm.

There shall be 6 stitches per inch with Polyester fabric thread used. Frame material shall be made from Pine Wood. Moisture content shall be 10-12%. Thickness of

Director room 2 Plywood used shall be 12-18mm. Seat Foam and Back Foam thickness shall be 10mm. Sat foam density shal be 32kg/cm3 and that of back shall be 28kg/cm3. Foam

seater sofa used shall be Virgin (HR) foam. The make it even more awesome, the upholstery is velcroed to its inner body, instead of being stapled. The cushions are positioned

with perpendicular aid giving you the maximum comfort and the freedom to sit any which way you like. It shall be supplied with 2 cushions 100% cotton knitted.

The work shall be carried out as per given image and as per guidance given by architect and enginerr incharge.

Dimensions: Width - 1400 mm, Depth - 450 mm, Height - 460 mm. It shall be made from solid steam beech wood. Designed for compact living rooms, this coffee

11 Center Table table is at it’s best when you serve food and socialise. The sleek and long Longus table complements small and big sofas alike, yet leaves ample space to move EACH 4 51,392.37 2,05,569.46

around. The smaller Hoop table fits snugly into empty room corners or functions as a side table.

Providing in place of dining table. Dimensions- 1400mm x 900mm x 760mm. The worktop comes with extenable feature with a wooden structure that can b

12 Dining Table inserted inbetween. It shall be made from MDF. It shall have powder coating and wooden part shall have ash veneer finish. Powder coating on the table top makes EACH 2 93,720.60 1,87,441.21

it brave extreme temperature, spills and scrapes.

Providing and placing in place dining chair of following specifications. Dimensions: Width - 445 mm, Depth - 570 mm, Height - 900 mm. Back shall be made from

13 Dining Chairs EACH 14 24,929.30 3,49,010.17

Bent ply. Also, the easy backed chair adds to the mood of togetherness. The seat and back shall be of fabric. Finish to the chair shall be lacquer.

Providing and Placing of King Bed of following specifications. The overall dimensions of the king bed shall be 2304mm x 1922mm x 1030mm. Bed structure consists

of metal frames made of MS 25mm square pipes in 1.2mm thickness and MS channels in 1mm thickness. Matress frames made of combination of MS 25mm and

19mm tihck square pipe in 1.2mm thickness and MS angle of 5mm thick. Footboard and side panels are made in two parts. Lower part is 18mm PPB while upper

14 Director Room's Bed part is made in high gloss PU painted in 18mm MDF. Side panels of headboard are made in high gloss PU painted in 18mm MDF and rest other in 18mm PPB. EACH 2 1,52,011.26 3,04,022.51

Headboard front is provided with 2 openable upholstered cushioned panels behind which a small storage is provided. MIddle panel is also cushoned and can be

opened and used as a coffee table. The heaboard foams are made with 50mm thick, 28 density foam. Bottom storage panels are made of 18mm thick PPB. All the

panels are provided with 2mm thick PVC edge banding.

Providing and Placing bedside table of following specifications. Overall size of the bedside table shall be 450mm x 454mm x 503mm. All the carcass panel of Bedside

15 Bedside Table table are made of 18mm thick PPB. All the exposed edges are edge banded with 2mm thick PVC edge banding. Back panel and drawer bottom are made of 9mm EACH 4 13,171.86 52,687.45

thick PPB and are fixed in grooves. Drawer front is 18mm thick PU painted MDF.

Providing and Placing 3 seater sofa of following specifications. The overall dimensions of the sofa shall be L1979mm x H820mm x D830mm. The upholstery shall be

100% polyester fabric which shall be special 3D woven fabric. The thickness of the polyester fabric shall be 1mm. Frame material shall be Solid Wood. The thckness

Sofa 3 seater of the plywood used shall be 9mm and standard would be Malaysian tropical wood. The seat foam thickness shall be 165mm and that of Back shall be 90mm. The EACH 2 1,15,234.65 2,30,469.29

foam density shall be 32 kg/m3. It shall be Slabstock foam. The moisture content shall be less than 10%. The legs shall be comparatively taller making seating easier

of elder people. The 3 seater sofa shall have 5 legs with 5th leg being at center of additional support.

Providing and Placing 1 seater sofa of following specifications. The overall dimensions of the sofa shall be L863mm x H820mm x D830mm. The upholstery shall be

100% polyester fabric which shall be special 3D woven fabric. The thickness of the polyester fabric shall be 1mm. Frame material shall be Solid Wood. The thckness

Sofa 1 seater of the plywood used shall be 9mm and standard would be Malaysian tropical wood. The seat foam thickness shall be 165mm and that of Back shall be 90mm. The EACH 3 62,629.70 1,87,889.11

foam density shall be 32 kg/m3. It shall be Slabstock foam. The moisture content shall be less than 10%. The legs shall be comparatively taller making seating easier

of elder people.

Providing and Placing in place of Guest room bed of following pecifications. Overall Size shall be- Length - 2135.0 mm, Width - 1884.0 mm. Material shall be Bed

Structure partly consists of metal frames made of M.S. 25mm Square Pipes in 1.2 mm Thickness. Metal frames are powder coated in shade Matt Black to the

thickness of 50 micron. Upper Headboard is made of 9mm thick Particle board of EN312, E2 grade. The front of headboard has upholstered cushion panel fixed.

18 Guest Room Bed The upholstered panel is made with 12mm thick foam of 32 density with microfibre fabric upholstery. Bottom panels are of 9mm thick Prelaminated Particle Board EACH 3 60,170.66 1,80,511.98

of EN312, E2 grade with all the edges banded with 0.45 mm thick PVC edge banding and are kept loosely on floor with help of plastic bush under them. Tail board,

Sideboard, Mattress panel, Lower headboard and other wooden panels of Bed are made of 15 mm thick Prelaminated Particle Board of EN312, E2 grade with all

the edges banded with 1 mm thick PVC edge banding.

Providing and Placing in place of Guest room bedside table of following pecifications. Overall Size Depth - 450.0 mm, Width - 448.0 mm, Height - 450.0 mm.

Guest Room Material shall be Body panels of Bed side table are made of 15 mm thick Prelaminated Particle Board of EN312, E2 grade. All the edges are edge banded with 1 mm

Bedside Table thick PVC edge banding. Drawer front is made of 15 mm thick Membrane pressed MDF of BS EN 622-1, E1 grade. Hardware- The high-quality hardware used like

Roller Slides, Hinges , minifix, dowels.

Providing and Placing in place of chair of following specifications. The iveral dimensions of the chair shall be 800mm x 618mm x 704mm. The frame of the chair

20 Outdoor Seating shall be made from steel. Bak and Seat shall be made from woven synthetic cane. Cane lets your body breathe in tropical climate. IT can be joined (to made 2 EACH 12 1,27,342.74 15,28,112.91

setaer) or detached as required.

Providing and Placing in place of low height stool of following specifications. The overal dimensions of the stool shall be 300mm x 300mm x 340mm. The frame of

21 Outdoor Seating the chair shall be made from steel. Bak and Seat shall be made from woven synthetic cane. Cane lets your body breathe in tropical climate. IT can be joined (to EACH 6 35,581.71 2,13,490.26

made 2 setaer) or detached as required.

Providing and Placing in place of side table of following specifications. The overall dimensions of the side table shall be 408mm diameter x 447mm H. The table top

thickness shall be 15mm. It shall be made from MDF with oak vener finish in natural wood shade. A metal disc engulfs the wooden circular top. The circular disc

arounf the top shall be powder cotaed metal in matte finish. The diameter of the legs shall be 12mm. The undestructure shall be metal with powder coaritn finish.

It shall be tripos shaped legs that are joined together to support the top.

Providing and placing of easy sitting chairs of following specifications. The overall dimensions of the chair shall be 800mm x 670mm x 630mm. Seating height shall

be 450mm. The material of the frame shall be pinewood. The upholstery shall be Polyester.It comes with a big cushion to aid seating for long. The curved back rest

also gives you support when you want to sit in angular position. Virgin foam shall be used.

Providing and Placing of rug of following specifications. The overall dimensions shall be 1524mm L x 2438mm W. It shall be made from Wool. Merino wool has a

24 Rugs natural protective outer layer that keeps stains away, which means less time spent cleaning. It shall be made by hand tufted, i.e., it shall be created without tying EACH 14 58,127.11 8,13,779.50

25 Providing and Placing of 8" Spring latex tight top King size matress as per the reference image. (Make - Stanley, Model - Delight) EACH 6.00 1,14,103.00 6,84,618.00

Providing and fixing full height double skin wooden partitions 60 mm thick with following specifications for TV Unit . Providing frame of hardwood of section 46

mm X 46 mm (finished) comprising of horizontals and verticals at, 600 mm c/c

or part thereof , vertically and horizontally fixed firmly to walls / floors / RCC roof etc. Alternate vertical members to go upto RCC ceiling and firmly fixed. Providing

8 mm thk. Commercial grade plywood of approved make , finished / fixed with 1 mm thick laminate of approved make & shade fixed with adhesive , fixed on both

26 sides of the partition framework. The laminate to be fixed with adhesive on both sides of the partition upto False ceiling level . All concealed wooden surfaces of SQFT 110.00 1,557.40 1,71,314.31

frame are to be painted withanti- termite chemical emulsion as manufactured by fevicol industries A teak wood melamine polished beading to be provided at the

junction of partition with the ceiling/ false ceiling.The cost to include provision for extra framewark as necessary to make provision for skirting, switch boxes, light

fittings/ lights etc, making provision for laying conduit etc.

NOTE : For measurement of the area of the partition , the height upto False ceiling will be considered

Height Storage with Credenza of Dining Room will have 6 ft x 2.5 ft high combination of Top Drawer for cuttlery and openable shutter doors storage made with 19 mm MDF board with

One Drawer & 4 mm veneer on all visiable part.

Openable Shutter )

Estimate for Landscaping of BEL Guest House : Horticulture Works

Sl.No/DSR Quant

Item Description Units Rate(Rs.) Amount(Rs.)

PROVIDING AND SUPPLYING OF INDOOR LANDSCAPING PLANTS-

HORTICULTURE & LANDSCAPING

Providing and supplying natural plants

Areca palm having ht. 1.50 m to 1.80 m with 6 to 8 suckers, well

fresh and healthy with lush green foliage in 25 cm size of Earthen pot /

Rhapis Palm having ht. 45 cm to 60 cm with 5 to 7 suckers, well

10078 developed, Each 30 180 5400

full of fresh and healthy leaves in 25 cm size of Earthen pot / Plastic pot

Providing and displaying of Dracaena rosea having ht. 30 cm & above

3.52 8 to10 leaves, well developed, fresh and healthy in 20 cm size of Each 30 45.1 1353

pot/Plastic pot & as per direction of the officer-in-charge

Providing and displaying of Philodendron Xanadu having 15 to 20

3.72 well developed with full of fresh & healthy leaves in 25 cm size of Each 30 183.5 5505

pot/Plastic pot & as per direction of the officer-in-charge.

INDOOR/OUTDOOR POTS/PLANTERS

Providing and supplying of Hand textured 100% recyclable bowled

shaped polymer planters. Seemless with no joints, no paneling, no

fading & homogeneous. (texture, Shade/ Color as per selection). Size

Providing and supplying of Hand textured 100% recyclable rectilinear

polymer planters. Seemless with no joints, no paneling, no fading &

homogeneous. (texture,Shade/ Color as per selection). Size (90x40

Providing and supplying of high quality polymer resin, UV stabilized

5 and non-fading rectangular planters.Can be used for both outdoor & Nos 30 1009.00 30270

indoor. (texture,Shade/ Color as per selection). Size (33x33 cms).

BEL RESIDENTIAL -NBCC NEW DELHI.

RESIDENTIAL 4TH FLOOR

Sl.No. DSR 2021/ Description Unit Qty Rate Amount (DSR) Amount (NDSR)

Note - exixting soil & waste vertical , water supply pipe to be used .

Providing and fixing Fully automatic rimless wall hung WC with pp seat

cover, remote control, fixing accessories and accessories set,

Size:380x600x480 mm Compatible with cistern and control plate. (MR88)

Ceramic - White

Seat Cover Panel - White

Finish: White Technical Nos. 3 3,22,394.65 9,67,183.94

Details: Internal diameter of inlet hole dia. Ø 58 ± 3 mm External diameter

of outlet hole dia. Ø 100 ± 5 mm

Providing and fixing Table Top Basin , Size

:565X420X140 mm & Single lever basin mixer with popup waste with

450mm long braided hoses & flow

restrictor 6.0 lpm at 3 bar pressure

, including painting of fittings and brackets, cutting and making good the walls

wherever required: Nos. 3 19,208.31 57,624.93

3 Providing and fixing 1. WALL TO WALL

STEAM CUBICAL ENCLOSURE (2001-2400MM) X 2300MM ,

2. JAQUAR GLASSY WHITE- SWR PNL JAQ WHITE TEMPERED GLASS WITH

SPECIAL SURFACE - 1400X250mm with 3. METAL BOX FOR DISPLAY

30X24 FOR ARTIZE STEAM, 4. ARTIZE STEAM GENERATOR - 4.5

KW WITH INSTRUCTION & ACCESSORIES & 5. TOUCH DISPLAY 30X24 BLACK

WITH SPEAKERS, CHROMOTERAPY

FOR ARTIZE STEAM - 8 KW / 6 KW / 4.5 KW / 3 KW Nos. 3 2,66,495.43 7,99,486.28

Providing and fixing PNEUMATIC SINGLE PIECE SLIM CONCEALED CISTERN

with autoflush PLATE,floor

mountingframe,installation kit & “s-type” drain

pipe set for wc(w/o controlplate) compatible Nos. 3 9,614.82 28,844.46

& Cilica pneumatic black glass control plate

Providing and fixing Angular stop cock with wall flange make as approved by

Engineer - in - charge. Nos. 12 1,646.43 19,757.15

Providing and fixing Toilet roll holder

with stainlesssteel flap make as approved by Engineer - in - charge. 6 1,893.39 11,360.36

Providing and fixing Towel Ring make as approved by Engineer - in - charge.

Providing and fixing Robe Hook make as approved by Engineer - in - charge.

Providing and Fixing AUTOMATIC Liquid soap dispenser of approaved make,

112mm distance from wall with bracket of the same materials with snap

fittings of approved quality colour and make, weighing not less that 105gms. Nos. 12 8,346.77 1,00,161.26

Providing and fixing Bottle trap (with internal partition) 32mm size with

250mm & 190mm long wall connection pipes & wall flange of approved

quality & make and as per the direction of Engineerin- charge.

Providing and fixing backlit mirror with all desired fittings as per the

approaved make & model. Mirror of superior glass (of approved quality)

complete with 6 mm thick hard board ground fixed to wooden cleats with C.P. Nos. 1 22,808.00 22,808.00

brass screws and washers complete.

Providing and fixing C.P. brass long body bib cock of approved quality

conforming to IS standards and weighing not less than 690 gms.

18.51.1 15 mm nominal bore Nos. 4 708.4 2833.6

Providing and fixing C.P. brass stop cock (concealed) of standard design and of

approved make conforming to IS : 8931.

18.52.1 15 mm nominal bore Nos. 4 594.75 2379

Water geyser JAUQUAR ERICS DIGITAL 25 L capacity wall mounted .of

approved quality and make, including painting of fittings and brackets, cutting

and making good the walls wherever required

150mm wide recangular HDPE drain with 50 mm depth including grating

/regular cover clour as required /to match the floor tile . Complete in all

Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C.

waste fittings complete.

17.28.2 Flexible pipe

17 17.35 Providing and fixing soil, waste and vent pipes

17.35.1 110mm Pipe

17.35.1.2 Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per IS: 3989

Providing and fixing bend of required degree with access door, insertion

17.38 rubber washer 3 mm thick, bolts and nuts complete

18 17.38.1.2 Sand cast iron S&S as per IS - 3989 Each 5 597.6 2,988.0

Providing, fixing, testing and commissioning of UPVC soil,waste pipe

conforming to IS : 4985-2000 class III (6 kg) including all moulding

fittings conforming to IS : 7834 (Part I to Part-7) 1987 such as tees,

bends, reducers, coupling, adaptor etc. solvent welded joints as per

manufacturer recommendation including cutting and making good

the walls, floors, R.C.C. work etc.

i 40 mm Pipe Meter 12 148 1776

ii 110 mm Pipe Meter 15 850 12750

Core out in slab for WC ,floor trap ,floor drain as per requirement size 125 mm

dia including filling as per direction by site engineer /as per good practice

complete in all respect.

110 mm Pipe Nos 4 850 3400

Providing and fixing trap of self cleansing design with screwed down

or hinged grating with or without vent arm complete, including cost of

cutting and making good the walls and floors :

17.60.1 100 mm inlet and 100 mm outlet

17.60.1.1 Sand cast iron S&S as per IS: 3989 Each 6 1,604.10 9,625

Cutting chases in brick masonry walls for following diameter sand cast

iron/centrifugally cast (spun) iron pipes and making good the same with

cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate

12.5 m nominal size) including necessary plaster and pointing in cement

mortar 1:4 (1 cement : 4 coarse sand) :

Cutting holes upto 30 X 30 cm in walls including making good the same.

18.76.1 With common burnt clay F.P.S. (non modular) bricks each 8 362.40 2,899

Making chases upto 7.5 X 7.5 cm in walls including making good after housing

18.78 G.I. pipe etc.

Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse sand

: 10 graded stone aggregate 40 mm nominal size) alround SW pipes

including bed concrete as per standard design. (around horizontal

upvc pipe vertical termaination to manhole )

19.2.1 100 mm diameter Meter 2 895.50 1791.00

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having

thermal stability for hot & cold water supply, including all CPVC plain

& brass threaded fittings, i/c fixing the pipe with clamps at 1.00 m

spacing. This includes jointing of pipes & fittings with one step CPVC

22 solvent cement and the cost of cutting chases and making good the

15 mm nominal outer dia pipes Meter 65 441.15 28,674.75

20 mm nominal outer dia pipes Meter 15 513.75 7,706.25

TOTAL C/F TO SUMMARY 99,822.20 22,19,731.04

DSR 2021 IMAGE FOR REFERENCE

Sno. ITEM DESCRIPTION UNIT PRICE QTN AMOUNT

Supplying and insttallation of 8KG WASHING MACHINE,

Washer Dryer Combo, with condenser drying system, Allergy safe

program, 3 levels of stains election option, 7 Level drying options, 15

WASHING wash/ dry programs, special wool care program, large size door for

1 MR-100 MACHINE easy loading and unloading, 1400 RPM of Spin Speed. Each 83848.92 2 167697.8407

Supplying and insttallation of 53 litre Fridge -1)Direct-cool

Single Door Mini Refrigerator with 2)Stabilizer-free operation

3)Capacity: 53 litres

4)Energy rating: 2 star, Annual energy consumption: 179 Kilowatt

5)Warranty: 1 year on product, 5 years on compressor

6)Inverter Compressor: The refrigerator comes with non-invertor

compressor that is ideal for optimum cooling.

7)Shelf type: Spill proof toughened glass

8)Quick Cool: The quick cooling technology allows your food to chill

faster, thus saving time – so that you can enjoy your cool food.

9)Special Features: Quick ice cooling technology,Recess Handle, big

Ice making room, Removable Gasket, Stabilizer-free Operation,Large

Capacit (Make: Haier, HR-65KS)

Supplying and insttallation of Matt Grey 1.7L Electric Kettle, Analog

temperature display, UK Strix Control for precise heating, Indicator

light on switch, Removable filter, External water gauge, Automatic &

3 MR-102 Electric Kettle manual switch off,Power: 2150 W Each 6499.99 6 38999.93762

Supplying and insttallation of 32LMicrowave Oven with Convection,

Grill & Defrost Function, 1000W Microwave Power, 1000W Grill, 3

Heating Elements (including Grill Element), 4 Combination

cooking,Child lock, Full Stainless Steel Cavity, 5 levels of Microwave

4 MR-134 MICRO WAVE power. (Make Hafele: J32MWO or eq.) 55889.25 1 55889.25

Supplying and insttallation Digital safe

Size : Inches (H) 22 X (W) 14 X (D) 14

Locking System : Electronic Biometric Locking

Operating System : User Code or Finger Print or Combination of Both.

Additional Security Features :

Code Hiding Option

03 Wrong Code Inputs Consecutively Puts the Safe in a Secure Mode

Resulting into 20 Seconds Beep Sound.

Interior with Led Lights for Illuminations

Combination of User Code and Finger Print Can be Used for Extra

20 Finger Prints Can be Registered

Low Battery Indicator

External Battery Backup Provision

Touch Screen Feature

No. of User : Single

5 MR-135 DIGITAL SAFE (Make: Ozone SAFILO BIO-2 or eq.) 24339.25 3 73017.74393

Supplying and insttallation of Steam Iron Power up to 2100 W

enabling constant high steam output

100 g steam boost to remove stubborn creases easily

Continuous steam up to 30 g/min for better crease removal

Non-stick soleplate coating

6 STEAM IRON Vertical steam for crease removal in hanging fabrics Make & 3894.99 6 23369.96747

BEL Guest House New Delhi

BILL OF QUNATITIES FOR ELECTRICAL WORKS

DSR 2018 Amount in Rs.

S. No. Description Unit Qty. Rate (Non- Schedule

Item No. (Schedule Items)

INTERNAL ELECTRICAL WORK

1 SUB HEAD-I: WIRING & SUBMAIN

1.14 Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FRLS PVC

insulated copper conductor, single core cable in surface/ recessed medium class PVC conduit as

1.14.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire Metre 450 146 65700

1.14.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire Metre 560 167 93520

1.14.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire Metre 530 200 106000

1.14.4 2 X 6 sq. mm + 1 X 6 sq. mm earth wire Metre 25 249 6225

1.14.5 2 X 10 sq. mm + 1 X 6 sq. mm earth wire Metre 25 328 8200

1.14.8 4 X 4 sq. mm + 2 X 4 sq. mm earth wire Metre 105 308 32340

Supplying and drawing following sizes of FRLS PVC insulated

copper conductor, single core cable in the existing surface/

recessed steel/ PVC conduit as required.

1.10 Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm FRLS PVC

insulated copper conductor single core cable in surface / recessed medium class PVC conduit,

with modular switch, modular plate, suitable GI box and earthing the point with 1.5 sq.mm. FRLS

PVC insulated copper conductor single core cable etc as required.

1.54 Wiring for group controlled (looped) light point/fan point/exhaust

fan point/ call bell point (without independent switch etc.) with

1.5 sq. mm FRLS PVC insulated copper conductor single core

cable in surface/ recessed steel conduit, and earthing the point

with 1.5 sq. mm FRLS PVC insulated copper conductor single

core cable etc. as required.

1.15 Rewiring for light point/ fan point/ exhaust fan point/ call bell

point with 1.5 sq.mm FRLS PVC insulated copper conductor

single core cable and 1.5 sq.mm FRLS PVC insulated copper

conductor single core cable as earth wire in existing surface/

recessed steel/PVC conduit including dismantling as required.

1.56 Supplying and fixing suitable size GI box with modular plate and cover in front on surface or in

recess, including providng and fixing 2 nos. 3 pin 5/6 A modular socket outlet and 2 nos. 5/6 A

modular switch, connections etc. as required. (For light plugs to be used in non residential

1.24 Supplying and fixing following modular switch/ socket on the existing modular plate & switch box

including connections but excluding modular plate etc. as required.

1.24.1 5/6 amps switch Each 50 85 4250

1.24.4 3 pin 5/6 A socket outlet Each 40 111 4440

1.24.5 6 pin 15/16 A socket outlet Each 16 175 2800

1.24.6 Telephone socket outlet Each 16 119 1904

1.24.7 TV antenna socket outlet Each 14 119 1666

1.24.8 Bell push Each 14 126 1764

Supplying and fixing of following sizes of medium class PVC

conduit along with accessories in surface/recess including

cutting the wall and making good the same in case of recessed

conduit as required.

1.26 Supplying and fixing modular blanking plate on the existing modular plate & switch box

excluding modular plate as required. Each 20 32 640

1.27 Supplying and fixing following size/ modules, GI box alongwith

modular base & cover plate for modular switches in recess etc.

1.27.1 1 or 2 Module (75mmX75mm) Each 20 243 4860

1.27.2 3 Module (100mmX75mm) Each 20 267 5340

1.27.3 4 Module (125mmX75mm) Each 20 287 5740

1.25 Supplying and fixing two module stepped type electronic fan

regulator on the existing modular plate switch box including

connections but excluding modular plate etc. as required Each 5 342 1710

1.35 Installation ,Testing, Commissioning of wall bracket /ceiling

fittings of all sizes and shapes containing upto two GLS/CFL/LED

lamps per fitting, complete with all accessories including

connections etc. as required. Each 150 98 14700

1.44 Installation, testing and commissioning of ceiling fan, including

wiring the down rods of standard length (upto 30 cm) with 1.5

sq. mm FRLS PVC insulated, copper conductor, single core cable

etc. as required. Each 15 171 2565

1.50.1 Installation of exhaust fan in the existing opening, including

making good the damage, connection, testing, commissioning

etc. as required. Each 12 363 4356

1.52 Painting of ceiling fan in installed position with one or more

coats of spray painting with synthetic enamel paint of approved

brand and manufacture to give an even shade, including

cleaning of surface with detergent etc. as required. Each 12 135 1620

1.59 Dismantling of ceiling fan and painting the same with with one

or more coats of spray painting with synthetic enamel paint of

approved brand and manufacture to give an even shade,

including cleaning of surface with detergent and replacing the

damaged rubber reel, nuts and bolts with washers and safety

pins, reinstalling the same as required. Each 12 221 2652

1.31 Supplying and fixing suitable size GI box with modular plate and cover in front on surface or in

recess, including providing and fixing 3 pin 5/6 amps modular socket outlet and 5/6 amps

modular switch, connection etc. as required. Each 25 401 10025

1.32 Supplying and fixing suitable size GI box with modular plate and cover in front on surface or in

recess, including providing and fixing 6 pin 5/6 & 15/16 amps modular socket outlet and 15/16

amps modular switch, connection etc. as required. Each 41 495 20295

1.33 Supplying and fixing 3 pin, 5 amp ceiling rose on the existing junction box/ wooden block including

connection etc as required. Each 13 65 845

2.16 Supplying and fixing DP sheet steel enclosure on surface/ recess along with 25/32 A 240 V "C"

curve DP MCB complete with connections, testing and commissioning etc. as required. Each 16 848 13568

1.38 Supplying and fixing call bell/ buzzer suitable for single phase,

230 V, complete as required. Each 12 92 1104

Modular switch /Sockets - -

Supply, Installation, Testing and Commisioning of artificial leather finish Cover Plates with Frame 1 20 79,822.13

Module with suitable GI box complete in all respect as per the directions of engineer in charge or Each 3,991

DSR 2018 Amount in Rs.

S. No. Description Unit Qty. Rate (Non- Schedule

Item No. (Schedule Items)

Supply, Installation, Testing and Commisioning of artificial leather finish Cover Plates with Frame 2 20 68,867.87

Module with suitable GI box complete in all respect as per the directions of engineer in charge or Each 3,443

Supply, Installation, Testing and Commisioning of artificial leather finish Cover Plates with Frame 3 20 78,731.07

Module with suitable GI box complete in all respect as per the directions of engineer in charge or Each 3,937

Supply, Installation, Testing and Commisioning of artificial leather finish Cover Plates with Frame 4 20 95,992.55

Module with suitable GI box complete in all respect as per the directions of engineer in charge or Each 4,800

Supply, Installation, Testing and Commisioning of artificial leather finish Cover Plates with Frame 6 20 1,25,071.84

Module with suitable GI box complete in all respect as per the directions of engineer in charge or Each 6,254

Supply, Installation, Testing and Commisioning of artificial leather finish Cover Plates with Frame 8 12 78,792.17

Module with suitable GI box complete in all respect as per the directions of engineer in charge or Each 6,566

Providing & fixing of ceiling fan with Stylish design with superior performance. Additional

information. Fan Style: Basic. Colour: Ivory, Luster Brown, Opal White. Air Delivery (in m3/Hr) 0 to

1000. Colour Family: Brown, White. Sweep Size: ... Switch to Smart Savings with Energion Ceiling each 10 7,418.00 74,180.00

Fans. Read More ; The Perfect Lighting Guide for Modern Bedrooms

Supply, Installation, Testing and Commisioning of 6A Switch-SP-1 Way-1 Module Magnesium/grey 115 19,898.89

color complete in all respect as per the directions of engineer in charge or Equivalent Each 173

Supply, Installation, Testing and Commisioning of 20A Switch-SP-1 Way-1 Module 50 15,681.19

Magnesium/grey color complete in all respect as per the directions of engineer in charge or Each 314

Supply, Installation, Testing and Commisioning of 6 A Sockets 2/3 Pin Universal 2 Module 65 20,619.86

Magnesium/grey color complete in all respect as per the directions of engineer in charge or Each 317

Supply, Installation, Testing and Commisioning of 6/16 A Sockets 3 Pin 2 Module Magnesium 30 12,544.95

/grey color complete in all respect as per the directions of engineer in charge or Equivalent Each 418

Supply, Installation, Testing and Commisioning of Fan Step Regulator 100W - 2 Module 10 10,273.88

Magnesium /grey color complete in all respect as per the directions of engineer in charge or Each 1,027

Supply, Installation, Testing and Commisioning of TV Coaxial Socket- 1 Module Magnesium /grey 15 3,460.68

color complete in all respect as per the directions of engineer in charge or Equivalent Each 231

Supply, Installation, Testing and Commisioning of Information Socket-Cat-6-UTP- 1 Module 15 11,652.74

Magnesium /grey color complete in all respect as per the directions of engineer in charge or Each 777

Supply, Installation, Testing and Commisioning of Telephone Socket- RJ11 with Shutter- 1 Module 15 3,379.57

Magnesium /grey color complete in all respect as per the directions of engineer in charge or Each 225

Supply, Installation, Testing and Commisioning of 25 A Switch with Indicator Magnesium /grey 15 6,218.40

color complete in all respect as per the directions of engineer in charge or Equivalent Each 415

Supply, Installation, Testing and Commisioning of 6A Switch-25A Socket- 2Module Magnesium 15 7,624.30

/grey color complete in all respect as per the directions of engineer in charge or Equivalent Each 508

Supply, Installation, Testing and Commisioning of USB Socket- 1 Module Magnesium/grey color 15 22,533.72

complete in all respect as per the directions of engineer in charge or Equivalent Each 1,502

Total of Sub-Head - I carried to summary sheet 664797 735346

2 SUB HEAD -II: DISTRIBUTION BOARD

2.5 Supplying and fixing of following ways surface/ recess

mounting, vertical type, 415 V, TPN MCB distribution board of

sheet steel, dust protected, duly powder painted, inclusive of

200 A tinned copper bus bar, common neutral link, earth bar,

din bar for mounting MCBs (but without MCBs and incomer ) as

required . (Note : Vertical type MCB TPDB is normally used

where 3 phase outlets are required.)

2.5.3 12 way (4 + 36), Double door Each 1 9828 9828

2.3 Supplying and fixing following way, single pole and neutral,

sheet steel, MCB distribution board, 240 V, on surface/ recess,

complete with tinned copper bus bar, neutral bus bar, earth

bar, din bar, interconnections, powder painted including

earthing etc. as required. (But without MCB/RCCB/Isolator)

2.3.1 6 way , Double door Each 4 1661 6644

2.15 Supplying and fixing following rating, four pole, (three phase

and neutral), 415 volts, residual current circuit breaker (RCCB),

having a sensitivity current 30 mA in the existing MCB DB

complete with connections, testing and commissioning etc. as

Supplying and fixing following rating, double pole, (single phase and neutral), 240 volts, residual

current circuit breaker (RCCB), having a sensitivity current upto 300 milliamperes in the existing

MCB DB complete with connections, testing and commissioning etc. as required.

2.10 Supplying and fixing 5 amps to 32 amps rating, 240/415 volts, "C" curve, miniature circuit breaker

suitable for inductive load of following poles in the existing MCB DB complete with connections,

testing and commissioning etc. as required.

2.10.1 Single pole Each 45 199 8955

2.11 Supplying and fixing single pole blanking plate in the existing MCB DB complete etc. as required.

Total of Sub-Head - II Carried to summary sheet 33204 0

SUB HEAD - III : Dismantling

Dismantling of ceiling fan and painting the same with with one

or more coats of spray painting with synthetic enamel paint of

approved brand and manufacture to give an even shade,

including cleaning of surface with detergent and replacing the

damaged rubber reel, nuts and bolts with washers and safety

pins, reinstalling the same as required. Each 16 221 3536

Total of Sub-Head - III Carried to summary sheet 3536 0

SUB HEAD - UPS & Geyser

DSR 2018 Amount in Rs.

S. No. Description Unit Qty. Rate (Non- Schedule

Item No. (Schedule Items)

Supply, installation, testing, and commissioning of UPS system with following features

1. High freq. PWM inverter using IGBT

2. Manual bypass switch

3. Inbuilt Static Switch

4. 80 Character Alpha Numeric LCD display with

5. SMF batteries to provide approx. 30 Minutes backup time on IT and light load alongwith battery

rack. & Complete in all respects etc as per the requirements of site.

2.0 KVA True on-line,Single Phase Set 4 62701.52 250806.08

Note: The vendor shall submit dimensional GA drawing of complete UPS system, battery

rack with batteries, Service bypass Panel and Battery bank calculations.

Grand TOTAL * 701537 986152

Grand TOTAL * 701537 986152

Total DSR + N DSR 1687689

SCHEDULE OF QUANTITIES FOR SUPPLYING, INSTALLATION, TESTING & COMMISSIONING OF STRUCTURE CABLINGLAN,Wi-Fi & LAN SYSTEM FOR BEL GUEST HOUSE.

Rate Amount N DSR

S. No Description of Item Unit Total Qty Amount DSR

SECTION - I- STRUCTURED CABLING SYSTEM PASSIVE

1 Supply , Installtion , Testing and Comissioning of armoured 6 core Singlemode OFC cable for interfloor switches connectivity Mtr 10 135.99 1,359.95

Supply , Installtion , Testing and Comissioning of 6 Port LIU Singlemode OFC cable for switches connectivity.

Supply , Installtion , Testing and Comissioning of 3 Feet Optical Fiber Patchcord.

1.53.1 Supplying and drawing of UTP 4 pair CAT 6 LAN Cable in the existing surface/ recessed Steel/ PVC conduit as required Mtr 1600 49.00 78,400.00

5 Supply , Installtion , Testing and Comissioning of CAT6 information outlet (I/O). Nos. 69 280.01 19,320.37

Supply , Installtion , Testing and Comissioning of loaded 24 port CAT6 jack panel for CAT6 cable termination at rack end.

7 Supply , Installtion , Testing and Comissioning of CAT6 patch cord 3 feet for rack side switch to jack panel connectivity. Nos. 69 265.00 18,284.70

Supply , Installtion , Testing and Comissioning of CAT6 patch cord 7 feet for information outlet (I/O) to end user device connectivity.

Supply , Installtion , Testing and Comissioning of 1, 2 and 4 port face plate white for I/O fixing at user side.

Supply , Installtion , Testing and Comissioning of 15U (600W/500D) Wall mount rack with fans , 2 cable managers , 2 Nos. of hardware pkts.

SECTION - II- IP-PBX SYSTEM

Supply, Installation, Testing & Commissioning of 32 Line PBX System with CO trunk 2 Nos.

2 SITC of Analog Telephone Instruments with CLI Facility,Flash, Redial, Tone & Pulse Dailing Nos. 25 1,138.50 28,462.49

3 Supply, Installation, Testing & Commissioning of IP Phone Cisco 7841. Nos. 6 10,630.00 63,780.01

SECTION - III- LOCAL AREA NETWORK ( LAN )

Supply, Installation, Testing & Commissioning of Switch with at least 24 X 10/100/1000BASE-T Ports and 2 x 10G Base-T and 4 X SFP+ Ports, Switching

capacity should be 168 Gbps, Switch should support 16 L3 IP interfaces, ACL, QOS, VRRPv3, Equal-Cost Multi-Path (ECMP) , UDP helper, Policy-based

Route (PBR), 802.1x, Embedded 6 kV surge protection on ethernet ports, Switch should have console port, RJ45 Management Port and USB port, Should

1 support internal/external redudent power supply for 1+1 redundancy and load sharing. Certification: CE, FCC, BSMI, CB and UL. OEM should available in Nos. 1 1,55,000.12 1,55,000.12

Gartner Magic Quadrant for Wired and Wireless LAN Access Infrastructure Report from latest last three consecutive year.

Supply, Installation, Testing & Commissioning of Switch with at least 24 X 10/100/1000BASE-T POE+ Ports and 2 x 10G Base-T and 4 X SFP+ Ports,

Switching capacity should be 168 Gbps, Switch should support 16 L3 IP interfaces, ACL, QOS, VRRPv3, Equal-Cost Multi-Path (ECMP) , UDP helper, Policy-

based Route (PBR), 802.1x, Embedded 6 kV surge protection on ethernet ports, Switch should have console port, RJ45 Management Port and USB port, Nos. 1 1,64,999.98

Should support internal/external redudent power supply for 1+1 redundancy and load sharing. Certification: CE, FCC, BSMI, CB and UL. OEM should available

in Gartner Magic Quadrant for Wired and Wireless LAN Access Infrastructure Report from latest last three consecutive year.

Supply, installation, testing & commissioning of Dual-band 802.11abgn/ac Wireless Access Point, 3x3:3 streams, dual ports, 802.3af PoE support. Does not

1 include power adapter or PoE injector.should Includes Warranty and Mounting Kit complet in all respect. Nos. 8 39,300.00 3,14,399.96

SUB-HEAD -VI- TV CABLE

Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm

solid copper conductor PE insulated, shielded with fine tinned

1.19 copper braid and protected with PVC sheath in the existing RM 800 33.00 26,400.00

surface/ recessed steel/ PVC conduit as required.6.

2 Supply , Installtion , Testing and Comissioning of BNC Connector. Nos. 12 210.00 2,519.99

Supply, Installation, Testing & Commissioning of 43'' 4K Android Display with 24X7 operational.Interfaces include 2 x HDMI/DVI D/DP, Component, 2 x USB

3 ports and LAN connectivity, remote control and wall mount unit / floor stand complete with making connections etc complete as reqd. Nos. 3 56,141.00 1,68,423.01

Supply, Installation, Testing & Commissioning of 55'' 4K Android Display with 24X7 operational.Interfaces include 2 x HDMI/DVI D/DP, Component, 2 x USB

4 ports and LAN connectivity, remote control and wall mount unit / floor stand complete with making connections etc complete as reqd. Nos. 7 75,208.29 5,26,458.06

5 SITC of CHROME BOX for EPABX nos 8 8100.00 64,800.00

Total DSR + NDSR 17,90,513.55

BEL Guest House New Delhi

BILL OF QUNATITIES FOR AUTOMATION

Descriptions of Items Unit Qty. Rate Amount

1 Supply of Dimmer Actuator 4 Gang 4x250W Universal no.s 9 70,048 6,30,435

2 Supply of Switch Blind Actuator 24 Channel no.s 2 1,08,560 2,17,120

3 Supply of Switch Blind Actuator 12 Channel no.s 2 59,437 1,18,873

4 Supply of Power Supply 640mA no.s 2 42,447 84,894

5 Supply of 8 Button Keypad with basic white PC Plate no.s 13 23,069 2,99,897

6 Supply of IP Gateway for APP no.s 2 1,08,560 2,17,120

7 Supply of Phase cut driver for lights no.s 60 2,646 1,58,769

Supply of Surge Protector and MCB's, TPN for

9 Supply of Distribution Box no.s 2 39,312 78,625

10 Supply of KNX Wire 4 Core m 1000 109 1,08,560

11 Supply of Motion sensor no.s 11 3,800 41,796

Installation Testing & Commissioning of Automation

Total Amount 23,75,499

Total Amount 23,75,499