Providing additional 3rd 5 MVA, 33/11kV power transformer at 33/11kV sub-station Horti in Indi Taluk, Vijayapur District in 33KV S&L Division, Vijaypur on PTK basis (5 MVA Power Transformer will be supplied by departmentally).

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Estimate for Providing additional 3rd 5 MVA, 33/11kV power transformer at 33/11kV sub-station Horti in Indi Taluk, Vijayapur District in 33KV S&L Division, Vijaypur on PTK basis (5 MVA Power Transformer will be supplied by departmentally).

Sl. No Particulars Material Labour Civil Total

1 Materials cost (Exclusive of GST) 10654122.91 10654122.91

2 Labour charges+ Decommissioning (Exclusive of GST) 434056.62 434056.62

3 Civil Engineering Charges (Exclusive of GST) 3733223.00 3733223.00 2.806226956

5 Area Specific Loading @ 5% on labour charges 0 0 0.00 0.00

Contractors Profit @ 10% on Sl No. Sl No. 4 & 5 1065412.29 43405.66 373322.30 1482140.25

% age of tender compenents included

Executive Engineer (EL), Superintending Enginner (El),

Projects - 1 , HESCOM, Hubli PMC, HESCOM, Hubli

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Estimate for Providing additional 3rd 5 MVA, 33/11kV power transformer at 33/11kV sub-station Horti in Indi Taluk, Vijayapur District in 33KV S&L Division, Vijaypur on PTK basis (5 MVA Power Transformer will be supplied by departmentally).

Part : A Electrical S/S Portion

Sl. No. Particulars Unit Qty Rate Total Material Cost in Rs.

1 Power Transformers:

33/11KV, 5 MVA, DELTA/STAR, DY 11, 3Ph, 50Hz,Core type winding with OLTC, RTCC panel etc., complete filled with Transil Oil and 10 % spare Oil in Non Returnable Drums (Power Transformer shall be supplied by departmentaly) (As per ESCOM's CSR- 2025-26 33KV Material. page No- 69 of 81 SL.No-1, Item No-1.01 ,Material Code-1.01)( Supplied Departmentally) Nos 0 6597322.00 0 6284178 CommonSR2023-24 Schedule of Rate for Standard Stock Materials in Common SR 2023-24 (33kV System) Sl No:02, Item No:1.02 Page No:99

2 33KV SF-6/ VCB Breakers: 0 CommonSR2023-24 PART-I: Rates for Major Works Materials/Equipment Sl No/Item No:3.5 Page No:99

66 kV, 40 kA class, SF-6 Circuit Breaker with terminal connector suitable for Al. tube/conductor with spring/semi-pneumatic/pneumatic type operating mechanism and mounting structure etc., as per technical specification. Nos 1 645000 645000

3 33 KV Current Transformers 0 CommonSR2023-24 PART-I: Rates for Major Works Materials/Equipment Sl No/Item No:5.2.14 Page No:103

a) 33 kV Class : -200-100/1-1-1 A Oil filled Current Transformer 0.2s class with terminal connector suitable for Al. tube/conductor with marshalling box etc., complete as per technical specification. Nos 3 57030 171090

b) 11 kV NCT : 600-300/1-1-1 A Oil filled Current Transformer 0.2s class with terminal connector suitable for Al. tube/conductor with marshalling box etc., complete as per technical specification. Nos 1 66582 66582

4 33 KV Isolators : 0 CommonSR2023-24 PART-I: Rates for Major Works Materials/Equipment Sl No/Item No:9.14.2 Page No:109

a) 33 kV, 800 A, 25 kA Isolators, double break with manual operating mechanism, with solid core insulator, terminal connector suitable for Al. tube/Coyote ACSR conductor, marshalling box etc., complete as per technical specification Upright without Earth Switch (Live Point Height 3750 mm) Set 2 58483.33 116967 CommonSR2023-24 PART-I: Rates for Major Works Materials/Equipment Sl No/Item No:9.14.3 Page No:109

5 11 KV Isolators 400A with manually operated isolators with Pad connectors suitable for Lynx/Coyote ACSR Conductor, as per technical specification with cylindrical post insulators 0 Schedule Of Rate For Standard Stock Material in Common SR 2023-24 (11kV System)

a) 11 kV, 400 Amps Special Roaster GOS Set 4 13295 53180 (11kV System) Sl No:169, Item No;24.04, Page No:441

b) 11 kV, 400 Amps Double Break with H Fram for mounting structure GOS (Dwg No. BESCOM/GM/QS&S/22 Dtd 24.11.2018) set 8 23987 191896 4 for Feeders, + 2 for Banks+ 2 for Capacitor Bank

c) Earth Bond 300 mm Long Nos 16 469.00 7504

6 Surge Arrestors, Metal Oxide, as per Technical Specification. 0 CommonSR2023-24 PART-I: Rates for Major Works Materials/Equipment Sl No/Item No:8.7 Page No:106

a) 30 kV Metal Oxide with surge counter Arrestor class : Discharge Class 2 (Station Low Duty (SL)) - for Overhead Line Nos 3 11583 34749

b) 9 KV class, 10KA Metal Oxide type As per HSCR-2021-22, for General works, Pg No:4 of 4, Sl.N: XXXIII (a) Nos 18 1735 31230 CommonSR2023-24 Standard Stock Material in Common SR 2023-24 (11kV System) Sl No:138, Item No:19.02 Page No:106

7 33 kV side Station structure Station structures Beam - 3B1 (6M Width) (0.194/LengthX135520=26291) Nos 4 0 CommonSR 3rdQtr2023-24 Sl No/Item No:15 Page No:4 24832

Beam out of Channel 100 x 50 with arrangements for stringing power conductor on 11 kV side 0

b) 1B2 4.00 metre Long (0.038 MT/length x1,35,520/-)= 5149.76 2 No's of extra provision for Bus coupler Nos 17 4864 82688

c) RCC Pole - 9.5 M Long, 300 Kg WL for 33kV & 11kV ODS. Nos 22 10015.00 220330 CommonSR2023-24 Page No:339

d) RCC Pole - 9 M Long, 145 Kg WL for out going GOS DP. Nos 10 6276.00 62760 CommonSR2023-24 Page No:339

d) RCC Pole - 8 M Long, 115 Kg WL for Street light. Nos 8 4706 37648 CommonSR2023-24 Page No:339

d) D P Structure with hardware consisting of duble X arms, horizontal cross braces, crossbraces etc for 11KV. As per HSCR-2021-22, Pg No:8 of 27, Sl.N:194 Item No: 26.01 Set 8 7374 58992

e) 11kV H-Frame for mounting GOS for 400 A Double Break GOS. Set 5 13295 66475 CommonSR2023-24 Page No:412

9 Mounting structures for equipment made out of fabricated galvanised angle iron for GOS / CT's / PT's / LA's / NCT / HI PI etc as per approved drawing including the weight of Nut & Bolt 0 CommonSR2023-24 STATION STRUCTURES AND MOUNTING STRUCTURES

a) 33kV Isolator Mounting Structure - 0.257 MT Nos 4 6208 24832 CommonSR2023-24 STATION STRUCTURES AND MOUNTING STRUCTURES Sl No: II E v 9

b) 33kV CT Mounting Structure - 0.093 MT Nos 3 23094 69281 CommonSR2023-24 STATION STRUCTURES AND MOUNTING STRUCTURES Sl No: II E i 107600.66 21884.88 4.06

c) 33kV LA Mounting Structure - 0.087 MT Nos 3 2160 6481 CommonSR2023-24 STATION STRUCTURES AND MOUNTING STRUCTURES Sl No: II E iii 6383.09

d) 33kV PI Mounting Structure - 0.087 MT Nos 3 2160 6481 CommonSR2023-24 STATION STRUCTURES AND MOUNTING STRUCTURES Sl No: II E iv 6383.09

e) 11kV NCT Mounting Structure - 0.157 MT Nos 1 3899 3899 CommonSR2023-24 STATION STRUCTURES AND MOUNTING STRUCTURES Sl No: II C viii 12948.554 3.045

f) For High Pedestal Insulator 33 kV (with bolted type foundation) - 0.231 MT Nos 3 5736 17209 CommonSR2023-24 STATION STRUCTURES AND MOUNTING STRUCTURES Sl No: II E vii 12948.554

g) For High Pedestal Insulator 11 kV (with bolted type foundation) Nos 3 5736 17209 CommonSR2023-24 STATION STRUCTURES AND MOUNTING STRUCTURES Sl No: II E viii

h) S.M. Rail and M.S. angle iron for Transformer plinth ( 2 nos. of 3m long) SM rail and 65x65x6 mm angle iron 8mtr long 0.2 MT each. Set 1 10000.00 10000

10 Conductors/ UG Cable 0 CommonSR2023-24 PART-I: Rates for Major Works Materials/Equipment

a) Coyote ACSR (26/2.54 mm Al + 7/1.90 mm St), Std Wt: 521 Kg/KM As per HSCR-2021-22, Pg No:3 of 27, Sl.N:62, Item No: 7.03 m 500 136 67765 Sl No:20.6

b) Lynx Conductor, As per KPTCL SR-Part-I, Sl.No:8.2 m 450 188 84375 Sl No:20.5

c) Rabbit ACSR Conductor Km 0.12 65209 7825 COST DATA SHEET - 1 of CommonSR2023-24 4662

d) 240 Sqmm, (55 GI Wires - 3.15 mm Dia) 11 kV, 3 Core, XPLE HTUG Cable with pressure extruded inner sheeth, ROUND WIRE ARMOURED as per IS-7098 (Part-2) Armouring wires dia and Resistivity as per IS-3975 KM 0.1 1948466 194847 COST DATA SHEET - 1 of CommonSR2023-24

e) 11 kV, Jointing & Cable Termination Kit as per IS-13573, Heat Shrinkable Indoor Type Cable Termination Kit for XLPE Cable, 3x240 Sqmm Set 6 4659 27954 CommonSR2023-24 (11kV System) SL No 350 Item No 45.08, page no 499

11 Insulators and Hardware 0 4305

a) 33kV 70 KN Polymer Insulator (Ball & socket type) Nos. 180 390 70200 CommonSR2023-24 (33kV System) SL No 12 Item No 6.03 page no 499

b) Solid Core Bus Post Insulator 33 kV Nos 6 3060 18360 CommonSR2023-24 Rates for Major Works Materials/Equipment Sl No 21 Item No 21.4.5 page No:117

c) 33kV Polymer Pin Insulator Nos 28 854.40 23923 CommonSR2023-24 (33kV System) SL No 12 Item No 6.04 page no 499 3700

d) Bolted Type Tension Clamp Single Coyote ACSR Conductor 70/90 kN, 16 mm Nos 180 1394.00 250920 CommonSR2023-24 Rates for Major Works Materials/Equipment Sl No 47 Item No 47.1.11 page No:140

f) T Clamps for Coyote to Coyote Nos 51 426 21726 CommonSR2023-24 Rates for Major Works Materials/Equipment Sl No 47 Item No 47.7.11 page No:141

g) T Clamps for Lynx to Lynx Nos 38 527 20026 CommonSR2023-24 Rates for Major Works Materials/Equipment Sl No 47 Item No 47.7.8 page No:141

h) T Clamps for Lynx to Coyote Nos 24 527 12648

i) Post Insulator Clamps Single Coyote ACSR Conductor 127/76 mm, 66/33 kV Nos 9 846 7614 CommonSR2023-24 Rates for Major Works Materials/Equipment Sl No 45 Item No 45.5.7 page No:141

j) Power Connectors, Terminal Connector Clamps for ACSR Conductor Single Coyote Nos 6 836.00 5016 CommonSR2023-24 Rates for Major Works Materials/Equipment Item No 47.8.4 page No:142

k) Eye Bolts Nos 72 102.00 7344

l) PG Clamp for Coyote to Rabbit Nos 18 259.00 4662 CommonSR2023-24 PART-I: Rates for Major Works Materials/Equipment SL No:47.12

m) Pg Clamp for Coyote to Coyote Nos 24 375.60 9014

12 a) LTAC Panel (Indoor/Outdoor), 415 V as per technical specification comprising of voltmeter and ammeter, 1 I/C MCCB 200A + 2 nos. 3 Phase 63A O/G SFU, + 2 nos. 3 Phase 32A O/G SFU 100A + 14 O/G SFU, 6 nos. 3 Phase 16A SFU etc., complete as per technical specification. Nos 1 71592 71592 CommonSR2023-24 Rates for Major Works Materials/Equipment Item No 11.2.2 page No:111

b) DC Distribution Panel (Indoor) as per technical specification comprising of earth fault indicator, with relays for DC failure & circuit for AC mains failure, 1 I/C SFU 200A + 20 O/G SFU 63A + 20 O/G SFU 32A as per technical specification. Nos 1 80667 80667 CommonSR2023-24 Rates for Major Works Materials/Equipment Item No 11.2.3 page No:111

13 11KV Kiosks 0

a) 11KV, 350MVA, 800A outdoor type Kiosks comprising of 1 I/C+4F+1AP3 PCVCBs with mounting structures, terminal connectors for Lynx, etc.complete. As per KPTCL SR-Part-I, Sl.No:1.2.2.1(a)(b)(c) &1.2.2.6(d) Set 1 3829977.00 3829977 4,228,950.000 3,504,160.000 831915 3,829,977.000

b) Capacitor bank 0 2542032 3603856

Design, engineering, supply, erection of Capacitor Bank with internal fuses, terminal connector, Neutral CTs & 0.2% series reactors on neutral side with elevating/mounting structure and with 10% spare capacitors complete (This does not include breaker, panel, civil works like excavation and foundation concreting works) 12.1 kV, 2.9 MVAr Star connected Capacitor Bank (MW SR 2023-24. material SL No:12, Item No:12.1.7, Page No:39) Nos 2 448708 897417 229909

Capacitor bank Feeder Panel 0

11 kV PCVCB, 350 MVA, 25 kA, 1250 A incomer, 800 A feeder (SCADA compatible) Feeder Panel for Capacitor Bank , (As per MW SR 2023-24. material SL No:4, Item No:4.3, Page No:39) Nos 2 653265.00 1306530

14 Control and relay panels Simplex type as per technical specifications (Control Voltage 110V DC) 5MVA, 33/11KV Transformer Panel. Set 1 540467 540467

15 COPPER Control Cable with Accessories: (With glands/lugs/ferruels) 0 CommonSR2023-24 PART-I: Rates for Major Works Materials/Equipment Sl No:13

c) 4C x 6 Sq mm Mtrs 650 206 133790

d) 4C x 2.5 Sq mm Mtrs 600 149 89500

e) 2C x 2.5 Sq mm Mtrs 650 93 60125

16 Providing, laying and jointing PVC pipes conforming to IS 4085-1960 and approved makes with necessary specials such as collars, bends, elbows, Tee, Nipples, plugs etc., complete, whereever necessary as per the directions of the Field Engineer. 0

a) i) 63 mm dia (outer), 2 to 2.5 mm thick Mtrs 100 113 11333

b) ii) 75 mm dia (outer) 2 mm to 2.5 mm thick Mtrs 100 133 13333

c) iii) 25mm dia (outer), 2mm thick for yard lighting Mtrs 50 23 1125

17 Supply & Erection 192 0

a) Danger Plates/Caution Plates Nos 10 131 1310

b) Phase Plates (set of 6 per FP ) Nos 2 265 530

c) Name plates for equipments Nos 25 265 6625

d) Name plates for feeders and bank Nos 10 7383 73833

18 a) Station yard lighting/Street light (outdoor): including Civil works complete: Supply of LED Streetlight with pressure die cast aluminium housing body with optimal heat sink for better thermal dissipation. Diffuser with Injection moulded & is made of polycarbonate material with high transmission index, delivering superior light output. Rated life Burning Hrs 50000 hr & Lumen Mainanance of 70%. CCT > 5500K, IP 66 optiical and electrical compartment & impact resistance of complete luminare > IK08. Power Factor > 0.9 with mains Current should not be greater than 0.1A to 0.7A & Surge Protection - Min 4KV along with over Voltage / Overload, short circuit / miswiring protection. Compatible for pole mounting with outer dia of 40mm to 50mm. Universal Voltage driver to operate wide voltage range from 100V to 270V 50/60 Hz application. Overload & Short circuit protection ensures reliable operation in spite of problem in output side. Compliance to IS 10322/IEC 60598, LM 79 & LM 80 Adherence tiwh RoHS. UL approved MCPCB. Top access street light with single screw to ensure ease of maintananceat the sight location with minimized minimal tools. LED light fixture with 65 W System Power Consumption. LED Efficiency>130lm/w at 1W & Fixture Efficiency > 80lm/w with nominal CRI . 75. LImunaire manufacturer should have in-house facilitty accredited by NABL/CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008. Housing with supplier word mark /name shall be Engraved / Embossing on the die cast housing / Body part. warranty of 5 Years against any manufacturing defect working under standard electrical conditions as mentioned above should be given by LED source manufacture. Suitable for B1/B2 Roads as per IS 1944 PArt I & part II. and Supplying and fixing of 40 mm dia class A GI pipe bracket upto 2 mtrs long bent at suitable angle and fixing to this bracket 1x40/2x40 watts fluorescent tube street light fitting of all capacities to GI or CI or rail or RCC pole / wall using suitable clamps, bolts, nuts and wiring using suitable capacity wires. Using 40/50 mm dia GI pipe(As per KPWD SR-2014-15, Page No,108, Sl No, 17.1.1) Nos 8 7383 59067

b) 2 core , 6 Sq. mm, 1.1KV class armoured Al. Cable including PVC pipes, for Yard Lighting complete. Mtrs 200 129 25785

c) Metal, Clad DP Switch for Yard Lighting complete. Nos. 8 596 4767

d) ICDP 250X30 Amps for Yard Lighting complete. HESCOM SR, SI.No:134, Item No: 15.01 Nos. 1 0 0

19 Fire fighting equipments with necessary mounting stand: 3432 0

a) Foam type extinguisher(Mech) 9.00 Ltr. Capacity. (MW SR 17.01.2) Nos 4 7243 28970

b) Carbon dioxide type 4.5 Kg/6 Litr. Capacity (MW SR-17.3.1) Nos 6 503 3015

c) G.I Bucket 9 Ltr. Capacity. (MW SR- 17.5.1) Nos 6 1968 11810

d) Steel Mounting stand for above buckets.(Each stand for 3 buckets) (MW SR 17.5.2) Nos 2 3432 6863

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Estimate for Providing additional 3rd 5 MVA, 33/11kV power transformer at 33/11kV sub-station Horti in Indi Taluk, Vijayapur District in 33KV S&L Division, Vijaypur on PTK basis (5 MVA Power Transformer will be supplied by departmentally).

Sl.No. Description of work Unit Qty

Unit Rate Amount

1 ERRECTION OF POWER TRANSFORMERS CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:9 to 11 Page o.190

a)Moving the Transformer to the plinth. Maximum allowable distance is 50 metre (More than 50 metre, approval of D(T) has to be obtained) (15MTX30Mtrs=450 MT/Mtr) Mt/mtr 450 67 30000.00 450

b) i) Assembly of 5 MVA. Power transformers parts like bushing, radiators, conservators, tank, filling oil into transformer for total weight of the transformer. As per MW SR, Part-II- Pg No:12, Si.No:14.b.i MT 15 945 14175.00

ii) Filtration of oil using filter set of the contactor to bring the insulation value to IE specifications. As per MW SR, Part-II- Pg No:12, Si.No:14.b.iii Ltr 4000 6 23333.33

C) Wiring of transformer marshalling box, Bucholtz relay, fixing thermometer, OLTC upto control panel and assisting in testing and commissioning by RT/MT/firm Engineers. As per MW SR, Part-II- Pg No:12, Si.No:14.c.i. LS 1 5590 5590.00

d)Fabrication of Transformer railing and embedding in Transformer plinth. (Rails to be supplied by the HESCOM) As per MW SR, Part-II- Pg No:12, Si.No:15 LS 1 1355 1355.00

2 ERECTION OF CIRCUIT BREAKERS 0 0.00

a)Erection, assembly, alignment and inter pole wiring of breakers with its inter connected equipments including movement from the point of unloading to the point of erection i) 33KV Circuit Breakers. Per Set 1 4945 4945.00 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:13 Page o.191

Assisting in testing and commissioningi) 33KV Circuit Breakers. Per Set 1 1615 1615.00 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:13 b Page No.191 8737010

3 ERECTION OF 33KV CT's 0 0.00 9361082

a) Erection of CTs and wiring including movement from the point of unloading to the point of erection. Set 1 1833 1832.50 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:14 a Page No.192 7.142855508

b) Assisting in Testing and Commissioning i) 33KV CTs As per MW SR, Part-II- Pg No:12, Si.No: 19.b. Set 1 640 640.00 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:14 b Page No.192 9173860.5

4 Erection of NCT 0 0.00 187221.5

a) Erection of NCT with grounding connections including movement from point of unloading to the point of erection. Set 1 611 610.83 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:15 a Page No.192 9261230.6

b) Assisting in Testing and Commissioning. Set 1 83 82.50 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:15 b Page No.192 99851.4

5 Erection of Isolators 0 0.00 9304915.65

a) Assembly, Erection, Alignment and wiring including movement from point of unloading to the point of erection 33KV Class Upright isolators. Set 2 1099 2198.33 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:17 A i Page No.193 56166.35

b)Assisting in Testing and Commissioning Set 2 159 318.33 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:17 E I Page No.193

ii) 11KV Class isolators (11kV 400 Amps Special Roaster GOS-4 N's + 11kV, 400 Amps Double Break GOS-5 No's) Set 12 1370.00 16440.00 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) COST DATA SHEET - 15 page 361

Earth Bonds Copper - GOS handle 300 mm long Nos 16 469.00 7504.00

6 33kV ODS 0.00

Station structures for 33kV ODS . MT 0.776 2000 1552.00 0.776

7 Erection of Lighting Arrestors: 0.00

Erection of Lightning Arrestor and wiring including movement from the point of unloading to the point of erection. Insulation resistance test, leakage current test, surge counter operation test a) 33KV Class Set 1 278.00 278.00 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:18 Page No.193

b) 9KV 10KA Class Fixing of 3 Nos lightning arrestors including wiring. (COMMON SR 2021-22. 33kV Labour. SL No139.It.No 28) Set 4 93 370.00

c)Fixing of Solid Core insulator As per MW SR, Part-II- Pg No:12, Si.No: 23 Per stack 15 93 1387.50 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:20 Page No.193

Bus Bar formation: Formation of Main/cross bus in each individual bay using Lynx/Coyote - Single/Double conductor with fixing of insulators, spacers, levelling the strung conductors to the required height above the equipment including providing jumps to inter-connect different segments of the main bus. Per Bay 5 6137.00 30685.00 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle) Rates for Labour of Major Works SL No:25

9.5/9/8 Mtr. Long, RCC pole for ODS. As per MW SR, Part-II- Pg No:12, Si.No:42.a. Nos 40 1325.00 53000.00 As per the CSR2023-24 #REF! #REF!

i) 1B1 7.45 metre Long long (with one joint) MT 1.136 4769.17 5417.77 #REF! #REF!

ii) 1B2-4 Mtrs long MT 0.646 4769.17 3080.88 #REF! #REF!

8 Mounting Structures: 0.00 0.00 #REF! #REF!

Erection alignment & assembly of fabricated steel Lattice Structure, pedestal Structures & Mounting Structures for GOS, CTs, PTs LA’s, Pl’s etc. As per MW SR, Part-II- Pg No:12, Si.No: 13.b. MT 3.371 4769.17 16076.86 CommonSR2023-24Volume-6(KPTCL,ESCOMs&PWDEle PART-II: Rates for Labour of Major Works Sl No:8 b #REF! #REF!

9 D.P.Structures: 0.00 #REF!

D.P. Structures hardware consisting of double power X-arms, horizonontal cross brace, cross braces, back cleat, strain plate, bolt & nuts, painted with two coats of metal primer and aluminium paint, etc as per drawing .(G.I). As per MW SR, Part-II- Pg No:21, Si.No: 42.b. Set 8 3682.00 29456.00 #REF!

10 Conductor & cable 0.00

Coyote ACSR Conductor Kms 0.5 6667 3333.33 COST DATA SHEET - 48

Lynx Conductor Kms 0.45 6667 3000.00

Rabbit Conductor Kms 0.12 3634 436.10 COST DATA SHEET - 1

240 Sqmm, (55 GI Wires - 3.15 mm Dia) 11 kV, 3 Core, XPLE HTUG Cable Laying of cable in trench Kms 0.1 58500.00 5850.00 COST DATA SHEET - 21 #REF! #REF!

Making of cable termination 240 Sqmm, (55 GI Wires - 3.15 mm Dia) 11 kV, 3 Core cable Nos 6 2215 13290.00 COST DATA SHEET - 21 #REF! #REF!

11 11 KV Switchgear Erection, alignment and fixing to the foundation, indoor/outdoor 11KV switchgear Panel/unit (1 I/C+4F+1AP) including movement from the point of unloading to the point of erection. As per MW SR, Part-II- Pg No:12, Si.No: 27.a.ii. Nos. 5 1734 8670.83 CommonSR2023-24Volume 6(KPTCL,ESCOMs&PWDElePART-II: Rates for Labour of Major Works SL No:24 a

Assisting in Testing & Commissioning: As per MW SR, Part-II- Pg No:12, Si.No: 27.a.ii. Nos. 5 784 3920.83 CommonSR2023-24Volume 6(KPTCL,ESCOMs&PWDElePART-II: Rates for Labour of Major Works SL No:24 c

Wiring: Identification of wires, Ferruling Crimping & Termination of wires for annunciation, etc., Testing of Relays, CTs & Breaker for operation. As per MW SR, Part-II- Pg No:12, Si.No: 27.c.v. Nos. 5 7905 39525.00 CommonSR2023-24Volume 6(KPTCL,ESCOMs&PWDElePART-II: Rates for Labour of Major Works SL No:24 b #REF! #REF!

Erection of Capacitor Bank 0.00 #REF! #REF!

a) Erection, alignment and fixing to the foundation, indoor/outdoor 11kV switchgear panel /unit including movement from the point of unloading to the point of erection i) 11KV Indoor/Outdoor Switch Gear(MW SR 2023-24. Page No: 120 SL No-24 .It.No a i) Nos. 2 1734 3468.33 #REF! #REF!

b) Wiring and assisting in testing and commissioning i)11KV Indoor/Outdoor Switch Gear (MW SR 2023-24. Page No: 120 SL No-24 .It.No b i) Nos. 2 784 1568.33 #REF! #REF!

c) Testing & Commissioning: Wiring: Identification of wires, ferruling, crimping & termination of wires for annunciation, etc., Testing of relays, CTs, PTs & Breaker for operation For each additional 11 kV panel outdoor type/kiosk Nos. 2 11859 23718.33 #REF! #REF!

12 Control and Relay Panels: 0 0.00 #REF! #REF!

a) Erection of control panels, auxilary panels, carrier cabinets etc., alignment and fixing properly to foundation base including movement from the point of unloading to the point of erection. i) 5MVA, 33/11KV transformer. Panel 1 3493 3492.50 CommonSR2023-24Volume 6(KPTCL,ESCOMs&PWDEle) PART-II: Rates for Labour of Major Works SL No:23 a #REF! #REF!

b) Wiring and assisting in testing and commissioning of Panels i) 5MVA, 33/11KV transformer. Panel 1 6343 6343.33 CommonSR2023-24Volume 6(KPTCL,ESCOMs&PWDElePART-II: Rates for Labour of Major Works SL No:23 b #REF! #REF!

Test & Commissioning: i) C & R Panels Wiring & Testing, Wiring:Identification, Ferruling, Crimping, termination of wires in C&R panels. Testing: Testing for insulation level, Testing of relays, control operations for closing tripping etc., interlocks Alarm, Annunciation and Indication Checks. Each 1 28719 28719.17 CommonSR2023-24Volume 6(KPTCL,ESCOMs&PWDElePART-II: Rates for Labour of Major Works SL No:23 c #REF! #REF!

13 Laying of Control Cables: 0 0.00 #REF! #REF!

Laying of control cables from equipments to control panels/Annunciation desk, Necessary termination at both ends with ferrules, lugs etc., as per the instructions of Engineer incharge of work. Rmts 2600 13 32500.00 CommonSR2023-24Volume 6(KPTCL,ESCOMs&PWDElePART-II: Rates for Labour of Major Works SL No:23 c b #REF! #REF!

14 LTAC Panel 0 0.00 #REF! #REF!

ACDB Set 1 2055 2055.00 #REF! #REF!

DCDB Set 1 2055 2055.00 #REF! #REF!

15 Miscellaneous labour L/S 1 167 166.67 #REF! #REF!

Total Labour Portion 434056.62

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Estimate for Providing additional 3rd 5 MVA, 33/11kV power transformer at 33/11kV sub-station Horti in Indi Taluk, Vijayapur District in 33KV S&L Division, Vijaypur on PTK basis (5 MVA Power Transformer will be supplied by departmentally).

Sl No Description of work Unit Qty Civil Portion

Unit Rate Amount

1 EXCAVATION:Earth work excavation for Foundation by mechanical means for all works & depth upto 3 m, as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, including dressing of excavated surfaces, disposing off or levelling the excavated earth or sorting & stacking the selected earth for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools, usage of machinery & other appurtenaces required to complete the work.In all kinds of soils Depth upto 3 m in all kinds of soils Depth upto 3 mm³ (KPWD SR 2023-24, V-1, P-08, I.No.1.14.1) m³ 81.77 85 6950.03

2 CONCRETING: a2.1 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.2.1.3 Mix 1:3:6 Using 40 mm nominal size graded crushed coarse aggregates (KPWD SR 2023-24, V-1, P-15, I.No.2.1.3) As per3rd Qtrs Rate. m³ 6.23 4932 30699.63

3 Foundations: Providing and laying in position Cement Concrete for all Foundation works. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed with super plasticizers laid in finished layers, well compacted using needle vibrators, including all lead & lifts, cost of all materials, quality confirming to the requirements of relevant IS codes, labour, Usage charges of machinery, curing and all the other appurtenances required to complete the work as per technicalspecifications. M25 Design Mix Using 20 mm nominal size graded crushed coarse aggregates (KPWD SR 2023-24, V-1, P-15, I.No. 2.2.3) As per3rd Qtrs Rate.(5% formwork included) m³ 55.43 5892 326614.78

3 i Supplying, fitting and placing TMT FE 550 / 550D Steel Reinforcement including cost of all materials, machinery, labour, cleaning, straightening, cutting, bending, hooking, laping/welding joints, tying with binding wire / soft annealed steel wire and other ancilary operations complete as per drawing and technical specification.h. All other type of structures t 3.26 58124 189689.08

4 BACK FILLING: Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations and other similar works etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. (KPWD SR 2023-24, V-1, P-07, I.No. 1.9) m³ 200.38 222 44416.68

5 INSPECTION CHAMBERS: 16.9 Constructing brick masonry chamber of internal dimension 600x600mm and depth of 600mm (inner dimensions) with modular bricks of CD 75 in cement mortar 1:6, bed concrete 150mm thick with 1:3:6, plastering 12 mm thick with cement mortar 1:4, CC 1:2:4 coping 75mm thk for fixing CI cover & frame etc. excluding the cost of CI frame and cover..(KPWD SR 2023-24, V-3, P-191, I.No.16.9) Each 4.00 4545 18180.00

6 Providing and laying Reinforced Cement Concrete pipe light duty NP2 for culverts, roadway utilities& crossingsas per IS 458:2003 in Single row including pointing ends and fixing collars with cement mortar 1:2 including cost of all materials, labour, curing completeas per specifications.c. 600 mm dia m(KPWD SR 2023-24, V-3, P-80, I.No.8.58) Mtrs 20.00 1588 31766.67

7 Grounding of equipment by providing cast iron pipe of100 mm ID 13 mm thickness,2.75 metre long with 2 partclamp out of G.I. Flat 50 X 6 mm continuously welded alround the pipe using cast iron welding electrodes as per drawing including the cost of excavation (All materials to be supplied by the contractor) Set 24.00 10660 255840.00

8 Supplying and laying of MS Flats of (75X8mm sizes), welding and applying ACB paint to welded portion and covering with sodium bentonite clay as per the drawing/standard specification and consolidation (75X8mm size) m 240.00 661 158600.00

11 Grounding of equipment with 50 x 6 mm G.I. Flat and connecting equipment to the earthmat/ground pit. Each point of earthing with all formation works like bending, twisting, drilling of holes and connecting by welding (inclusive of all T&P and consumables) to the earthmat/ground pit/point of earth connection, all the materials supplied by the contractor m 200.00 279 55833.33

12 Providing 25 mm dia M.S. Rod 1.05 metre long earthmat spikes including heating, bending top 50 mm overlap flattening and making spike edge at one end driving into the earth below the ground level and welding the rod with ground mat flat. Each 12.00 378 4530.00

13 Supplying & providing 450 mm dia 450 mm height 1.5" to 2" thick hume pipe collar (non pressure type) for earth pits including all lead and lifts etc. Nos 24.00 538 12900.00

14 PAINTING: a) Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an even shade :Two coats on new work over an under coat of suitable shade with ordinary paint of approved brand and manufacture after thoroughly brooming the surface to remove all dirt, dust, mortar drops and foreign matter including preparing the surface even and sand paper smooth, cost of materials, labour complete as per specifications and as per directions of Engineer-in-charge8.41. m2(KPWD SR 2023-24, V-2, P-80, I.No.8.41) Sq. Mts 200.00 139 27833.33

b) letter writing for labeling of equipment (the cost includes the cost of paint and Labour Charges Complete) Nos 50.00 42 2083.33

Sub Total-I 0 1165936.86

C1 Site Clearing 0

Dismentalling existing fencing comprising barbed/flexible wire rope, RCC posts/Studes including concrete brases and earthworks, stone rubble masonory in cement mortor including rolling/stacking of serviceable material and disposal of unserviceable debries to the appropriate disposal area as directed by Engineer Incharge. Each 1.00 30917 30916.67

C2 Site levelling 0 0.00

a)Supplying all labour , Machineries, tools, plants etc., and levelling the switchyard area to the required RL , line ,grade & cross section. Work includes cutting in all types of soil and rock including hard rock & hard laterite by blasting /chisteling and wedging in areas above FGL and filling in the areas lower than FGL with excavated soil in layers not exceeding 250mm loose thickness , spreading , breaking clods , removal of roots , and other organic materials , compacting to 96% proctors density using PRR duly adding water and disposing the surplus soil & rock within station premises or outside to any notified areas of the local bodies , etc., complete as per specification , drawings, and directions of engineer in charge of the work..(Rate is included with EPF, ESI and GST)(KPWD SR 2023-24,Vol-1,P-08,It. No.1.13) CMT 205.80 302 62083.00 92198

C3 Cable trenches 0 0.00

a)Construction of RCC (grade M20) cable trenches and RCC hume pipe trenches for required section /size including the cost of excavation in all types of soil/rock back filling with available approved earth or borrowed/new earth , disposal of surplus earth to the places directed , concrete ( RCC M20 grade )& lean concrete (1:4:8), precast RCC covers , form work , curing , brick works wherever required , reinforcement steel, steel angles , flats, plates cable trays , RCC hume pipes NP2 class of required size , sundries and other items not mentioned herein but required for completion of work as per technical specification , approved drawings and directions of the engineer in charge of the work .Scope of work also includes arrangements for disposal of rain water from cable ducts . 0 0.00

i) SSY Type-2 RCC cable duct Rmt 75.00 13333 1000000.00 1345000

ii) SSY Type-3 RCC cable duct (With double rows of 150mm dia NP2 class RCC hume pipe including required size of PVC/GI pipe for taking cable from equipments to hume pipes etc) Rmt 10.00 2250 22500.00

iii) SSY Type-4 RCC cable duct (With single row of 150mm dia NP2 class RCC hume pipe including required size of PVC/GI pipe for taking cable from equipments to hume pipes etc) Rmt 10.00 1100 11000.00

C4 Road Works 0 0.00

Formation of approach road ( Concrete road) 0 0.00

a)Providing and forming 5Mtrs wide Concrete road including providing walk ways , fixing RCC kerb stones , within sub station or out side the station premises as per technical specification , layout and sectional detailed drawing etc ., complete in all respect . Rmt 44.00 14394 633333.43

C5 construction of Property Compond wall 0 0.00

a)Providing and constructing Property Compound wall as per the enclosed drawing and techincal specification including cost of all materials and Labour charges etc complete. Each 1.00 58474 58473.68

C6 Jelly Spreading : 0 0.00

Supplying and spreading 100mm uniform thick , 20/25 mm granite /basalt /trap jelly as per instruction of the engineer in charge and layout of the station yard , The jelly used shall be free from dirt or organic materials .(As per latest circulars in this regard ). (I-31, VP-83 KPTCL SR 09-10 ).(Rate is included with EPF, ESI and GST) CUM 182.30 1478 269348.25 428683.5 1331431.25

C7 Water supply works 0 0.00

Providing water supply for the substation including drinking water and water for fire fighting system and earthing pits with borewell, sinking and erection of submersible pump set and drawing pipe line from bore well to Sintex tank to install synthetic tank and providing distribution system inside the station yard servicing the pump set etc., complete. Each 1.00 474167 474166.67 1865881.5

C8 Miscellaneous & unforeseen works 1.00 5464.71 5464.71

Sub Total-II 2567286.40 534450.25

Grand Total 3733223.00

33kV Isolator Mounting Structure - 0.257 MT Nos 4 0.257 1.028

33kV CT Mounting Structure - 0.093 MT Nos 3 0.093 0.279

33kV LA Mounting Structure - 0.087 MT Nos 3 0.087 0.261

33kV PI Mounting Structure - 0.087 MT Nos 6 0.087 0.522

11kV NCT Mounting Structure - 0.157 MT Nos 1 0.157 0.157

For High Pedestal Insulator 33 kV (with bolted type foundation) - 0.231 MT Nos 2 0.231 0.462

For High Pedestal Insulator 11 kV (with bolted type foundation) Nos 2 0.231 0.462

S.M. Rail and M.S. angle iron for Transformer plinth ( 2 nos. of 3m long) SM rail and 65x65x6 mm angle iron 8mtr long 0.2 MT each. Set 1 0.2 0.2

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Work of providing jelly 20/25mm at 33KV MUSS Horthi

Calculation for effective area to be covered by Jelly

Sl No Particulars Qty Dimensions

L (Mtr) B(Mtr) Area (Sq.mtr)

1 Section-I 33KV Side 1 20.00 14.00 280.00

3 Section-I 11KV Side 1 24.00 20.00 480.00

Total-A (Total area) 1010.00

2 33kV LIS Cable Chamber 1 0.75 0.85 0.64

3 33kV GOS Incomer 2 0.68 0.68 0.92

4 33kV Bus bar Poles 9 0.65 0.66 3.86

5 33kV Post Insulator 6 0.5 0.5 1.50

8 33kV Breaker GOS TC1 2 0.66 0.64 0.84

9 33kV Breaker GOS TC2 2 0.66 0.46 0.61

12 33kV TC2 Cable Chamber 2 0.95 1.2 2.28

15 33kV TC Cable chamber 3 1.2 0.92 3.31

20 Bank-II Bed 1 1.5 1.5 2.25

21 Bank-II Cable Chamber 1 1.4 0.93 1.30

22 OLP Relay Struct 2 0.25 0.67 0.34

24 11kV Bus Bar Side poles 8 0.7 0.7 3.92

25 11kV Bus Bar Side poles 12 0.5 0.52 3.12

26 11kV Bus Bar Side poles 2 0.72 0.72 1.04

27 11kV Cable chamber 1 0.6 0.5 0.30

28 11kV Feeders F4,F5,F6,F7 & F8 beds 5 2.12 2.07 21.94

29 11kV Feeder F10 bed 1 3.23 2.08 6.72

30 11kV Cable chamber feeder side 3 0.95 1.67 4.76

31 11kV Feeders bed F1,F2 & F3 3 1.07 2 6.42

32 11kV Feeder F9 bed 1 2.3 2.92 6.72

33 11kV OD GOS poles 14 0.6 0.65 5.46

34 33/11KV Earthing pits 63 0.3 radius 17.82

Total-B ( All Cement Bed area) 137.99

Net Effective Area (After deduction of Cement Bed areas) 872.01

Total Area in Cubic meter 87.20

Asst executive Engineer (El) Junior Engineer (El)

33KV S&L Division HESCOM 33KV MUSS HESCOM

Vijayapur Horti.

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Self-Declaration statement of Bidder/Contractor for works Done…as on date of Bid submission.

Note: Please fill all required data and upload the signed copy in e-procurrement portal.

Bid Indent No: HESCOM/2026-27/EL/WORK_INDENT1215/CALL-2 Format-I

Work done certificate details as per QR.

Sl.No. Year of Completion Name of the Department Work Done Certificate No.& Date. Work Done Certificate issued by (Executive Engineer, Superintending Engineer .,.etc.,) Station voltage Class (220kV, 110kV, 66kV, 33kV) Station Capacity (MVA) 33 KV Line in R.Kms 33KV ROC in R.Kms 11 KV & above in R.Kms Others Cost of the work/project Rs.in Lakhs

Note:Works completed during the period from (i.e., ,2020-21 2021-22, 2022-23, 2023-24 & 2024-25). shall only be furnished, others will not be accepted.

I/We hereby declare that I/We had carried out above works and completed in all respects and are in successful operation for the last 1 (One) year i.e.,as on date of Bid submission. Further notice for defects in executed works is not received from concerned Department/recieved and same have been attended within the time. Any information, if found to be incorrect, wrong, misleading or misrepresenting , I/We am/are aware that I/We may be held liable for it.

Tender Capacity Format

Details of work Executed during last 05 years ( To asses the value of A)

Sl No Year Work Executed Other related Electrical Works if any Cost of executed work in Rs Lakhs

New substations / Augmentation in Nos HT line in Rkms(11KV & above) DTC in Nos

Details of existing commitments and on-going works to be completed during next '9 months ( To asses the value of B) Attached in the next sheet

SL No Details of On Going works Award amount Rs in Lakhs Amount of work to be completed during next "9 months" Rs in Lakhs Completion period as per award Completion period remaining

Tender Capacity Formula= A*N*1.5-B

Where 'N'=13months of completion period for above subject work

Seal and signature of the Bidder

A= Maximum value of Distribution network work executed in any one year during the last 5 years i.e 2020-21,2021-22 ,2022-23,2023-24,2024-25 ( UP dated to __________________ price level) taking into account the completed as well as works in progress

N= Number of years/months prescribed for completion of the works for which Tenders are invited

B= Value,at________price level, of existing commitments and on-going works to be completed during the 'N'

Note: 1) The available tender capacity shall be more than the total tender value 2) Documentary Proof in support of value ‘A’, the Total value of works executed and payments received annually in the last 5 years shall be uploaded in the form of certificates issued by Chartered Accountant. In case if the same is not uploaded, then the maximum value of annual payments received towards the works executed which is indicated in the audited balance sheet in any one year during the last five years will be considered.

Tender Capacity Format

Details of existing commitments and on-going works to be completed during next "13 months ( To asses the value of B)

SL No Details of On Going works Award amount Rs in Lakhs Amount of work to be completed during next "9 months" Rs in Lakhs Completion period as per award Completion period remaining

Where 'N'= 13 months of completion period for above subject work

Note: The statement showing the value of existing commitments and ongoing works as well as the stipulated period of completion remaining for each of the works listed shall be countersigned by the Employer in charge, not below the rank of Executive Engineer or equivalent.( Note: L-1 in any of the recently called tender amount is also be considered as value of B along with the above)

Seal and signature of the Executive Engineer(Ele)