Supply, Installation, testing and commissioning of Lift in Building of State office KVIC at Patna, Dist : Patna of Bihar under Ministry of Micro, Smal

ABSTRACT OF COST

AMOUNT AS PER DSR- AMOUNT AS PER

Sl.No. DESCRIPTION TOTAL (IN RS)

2023/ PAR-2023 (IN RS) MARKET RATE (IN RS)

GRAND TOTAL (IN RS) 2701275.44

GRAND TOTAL (IN RS) 2701275.44

Say in Lakh 27.01 Lakh

Digitally signed by PRIYA

NBCC (INDIA) LIMITED

NAME OF THE WORK : LIFT WORKS AT KVIC OFFICE, PATNA, BIHAR

ABSTRACT OF COST

AMOUNT AS PER DSR- AMOUNT AS PER

Sl.No. DESCRIPTION TOTAL (IN RS)

2023/ PAR-2023 (IN RS) MARKET RATE (IN RS)

GRAND TOTAL- 2,701,275

GRAND TOTAL- 2,701,275

Digitally signed by PRIYA

Preliminary Estimation

NAME OF THE WORK : LIFT WORKS AT KVIC OFFICE, PATNA, BIHAR

Description Quantity Unit Amount (INR)

Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means

over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)

including getting out and disposal of excavated earth lead upto 50 m and for all lift, as

directed by Engineer-in-charge.

2.6.1 All kinds of soil 8.00 cum ₹ 204.13 ₹ 1,633

Excavating, supplying, stacking and filling of local earth (including royalty) by

mechanical transport upto a lead of 5km also including ramming and watering of the

earth in layers not exceeding 20 cm in foundation trenches, plinth, sides of foundation

etc. complete for all lift.

CONCRETE WORK ₹0

Providing and laying in position cement concrete of specified grade excluding the cost

4.1 of centering and shuttering - All work up to plinth level :

1:4:8 (1 Cement : 4 coarse sand (zone-lll) derived from natural sources : 8 graded

4.1.8 stone aggregate 40 mm nominal size derived from natural sources)

MASONRY WORK ₹0

Brick work with common burnt clay F.P.S. (non modular) bricks of class designation

6.4 7.5 in superstructure above plinth level up to floor V level in all shapes and sizes in: ₹0

6.4.1 Cement mortar 1:4 (1 cement : 4 coarse sand) 2.00 cum ₹ 10,746.00 ₹ 21,492

Half brick masonry with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in superstructure above plinth level up to floor V level.

6.13.2 Cement mortar 1:4 (1 cement :4 coarse sand) 10.00 Sqm ₹ 1,292.37 ₹ 12,924

Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every third

course of half brick masonry.

REINFORCED CEMENT CONCRETE WORK ₹0

Reinforced cement concrete work in beams, suspended floors, roofs

having slope up to 15° landings, balconies, shelves, chaijjas, lintels, bands,

plain window sills, staircases and spiral stair cases above plinth level up

5.3 to floor five level, excluding the cost of centering, shuttering, finishing and 0.25 cum ₹ 13,231.33 ₹ 3,360

reinforcement with 1:1.5:3 (1 cement : 1.5 coarse sand(zone-lll) derived

from natural sources : 3 graded stone aggregate 20 mm nominal size

derived from natural sources).

Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in

position and binding all complete upto plinth level.

5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more 12.70 kg ₹ 124.03 ₹ 1,575

FINISHING WORK ₹0

13.2 15 mm cement plaster on the rough side of single or half brick wall of mix : ₹0

Distempering with 1st quality acrylic distemper (ready mixed) having VOC content less than

13.41 50 gram/litre, of approved manufacturer and of required shade and colour all complete to ₹0

achieve even shade and colour :

New work (two or more coats) over and including water thinnable priming coat with cement

primer having VOC content less than 50 gram/litre

Providing and laying water proofing treatment to vertical and horizontal

surfaces of depressed portions of W.C., kitchen and the like consisting of:

(i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water

proofing compound conforming to IS : 2645 in recommended proportions including

rounding off junction of vertical and horizontal surface. (ii) IInd course of 20 mm cement

plaster 1:3 (1 cement : 3 coarse sand)

22.3 mixed with water proofing compound in recommended proportion 20.00 sqmt ₹ 885.04 ₹ 17,701

including rounding off junction of vertical and horizontal surface.

(iii) IIIrd course of applying blown or residual bitumen applied hot at 1.7

kg. per sqm of area.

(iv) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of

PVC sheet should be 100 mm wide and pasted to each other with bitumen

TOTAL ₹ 107,238

NBCC INDIA LIMITED

NAME OF THE WORK : LIFT WORKS AT KVIC OFFICE, PATNA, BIHAR

ABSTRACT OF COST

COST AS PER AS PER MARKET TOTAL

DSR 2022 (RS.) RATE (RS.) AMOUNT (Rs.)

2.0 SUB HEAD-II- DISTRIBUTION BOARDS 23061.91 0 23,061.91

3.0 SUB HEAD-III - EARTHING. 38,486.25 0.00 38,486.25

GRAND TOTAL (Rs.) 2,594,037.44

GRAND TOTAL (Rs.) 2,594,037.44

Digitally signed by PRIYA

NAME OF THE WORK : LIFT WORKS AT KVIC OFFICE, PATNA, BIHAR

ESTIMATE OF ELECTRICAL WORKS

2022/NS rate AS PER

Qty Amount NS Amount

Nos. Description of items Unit i/c NS Rate (Rs)

NS-1 SUB HEAD-I - LIFT.

Supply, erection, testing & commissioning of 13 passengers machine room less Electric

Traction Elevator, to be erected in accordance with following Technical Specification & as

per latest IS Specifications as required.

Type & Capacity:Passenger Elevator App. 884 kg. 13 person.

Speed mps : 1.00 mtr per second

Travelling (max.) in mtrs : Approx. 7 mtrs

Serving : 3 stops, 3 opening (All opening on the same side).

Power Supply : 415V, 3 phase, 50 HZ AC supply.

Control : Simplex full collective control with or without attendant.

Operation : Automatic

Motor : A Synchronous motor

Car Size : as per manufacturer design (min. area should be as per latest IS)

Door Frame : Hairline Finish S S Door ( SS 304 Grade).

Well Size- 2.6 M deep x 1.9 M wide

Other Features :

Battery operated emergency alarm and emergency light with rechargeable battery.

Adjustable guide shoes.

Combine Luminous hall button and digital hall indicator/touch screen.

Integral full height car opening panel with luminous combined with direction arrows,

overload warning indicator & service cabinet.

Hand free press & speak intercom with EPABX for three way communication.

Automatic rescue device to automatic bring the elevator to a landing in case of power /

phase failure/ low voltage.

Full height Infrared safety curtain & automatic floor announcer.

Diffused Lighting in car.

Blower (noiseless)

Looking mirror in front side of lift car.

Face Plate finish : Stainless steel in hairline.

Face Plate : Rectangular.

The Three feet high railing shall be provided on car top.

The motor shall be high starting torque and low starting current and shall be arranged for

self lubrication.

Proper weight screen shall be provided at the hoist way.

Fire retardant compound coated travelling cable shall be used.

2Phase Device Fire Man Drive & Fireman switch at ground floor.

Load Weight device with overload bypass feature.

Steel items such as Door Frames Sill angles, Fascia Plates, Spring Buffers.

Lift announcement system, Pit ladder, Hand Rail & Additional Car Gate Lock.

Three side Hand Rail in Stainless Steel Finish.

System Capable of withstanding +10% to -10% Variation in Supply Voltage Fluctuations.

Car Plate form constructed out of Cold Rolled Grain Oriented Formed Sheets of Steel.

Fire Rated landing Doors for a period of two hours only.

The whole machinery shall be mounted on appropriate anti vibration supports to minimize

voice & vibration. Each 1 2513804.00 2,513,804.00

NAME OF THE WORK : LIFT WORKS AT KVIC OFFICE, PATNA, BIHAR

ESTIMATE OF ELECTRICAL WORKS

2022/NS rate AS PER

Qty Amount NS Amount

Nos. Description of items Unit i/c NS Rate (Rs)

NS-2 Supply, Installation, Testing and Commissioning of Heavy duty bulkhead surface type with cost

lighting fixture 10W - 1000lm made up of pressure die-cast aluminium housing and

Polyster Powder coated die cast aluminium with High quality polycarbonate diffuser in

opal finish for glare free light distribution. High efficiency long life LED module with SMD

LED package mounted on MCPCB with lumen efficacy of >100 lm/W. Powered by

integral electronic LED driver with CCT 5700K, CRI>80, THD<15%, PF>0.9, IP66, IK10,

Life class of 50,000 hrs @ L70, Operating Temperature: 0 TO +45 DEG.C; Input Supply

Voltage Range:140-270 V, Frequency :50-60 HZ. Driver Safety requirement standards:

IS 15885, Test Report to be submitted, Photo biological Safety Norms: IS 16108, test

Certificate to be submitted, Certification: LM79 for Luminaire, Lm80 for LED Source.

Both the fixture and Driver should have separate BIS approval. as required.

Total of Sub-Head - I 0.00 2520407.00

SUB HEAD-II - DISTRIBUTION BOARDS

Supplying and fixing following way, three pole and neutral, sheet steel, MCB distribution

board, 415 volts, on surface/ recess complete with tinned copper busbar, neutral busbar,

DSR 2.4 earth bar, din bar, detachable gland plate, interconnections, phosphatized and powder

painted including earthing etc. as required. (But without MCB/ RCCB/ Isolator)

DSR 4 way (4 + 12), Double door Each 1 5,002.45 5,002.45

Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, "C" curve, miniature circuit

DSR 2.10 breaker suitable for inductive load of following poles in the existing MCB DB complete

with connections, testing and commissioning etc. as required.

DSR 2.10.1Single Pole Each 10 313.04 3,130.36

DSR 2.10.2Single Pole Neutral Each 2 732.45 1,464.91

DSR Supplying and fixing following rating, double pole, 240 V, isolator in the existing MCB DB

2.12 complete with connections, testing and commissioning etc. as required.

DSR Supplying and fixing following rating, four pole, 415 V, isolator in the existing MCB DB

2.13 complete with connections, testing and commissioning etc. as required.

Supplying and fixing following rating, double pole, (single phase and neutral), 240 V,

DSR residual current circuit breaker (RCCB), having a sensitivity current 30 mA in the existing

2.14 MCB DB complete with connections, testing and commissioning etc. asrequired.

Supplying and fixing suitable size GI box with modular plate and cover in front on surface

or in recess, including providing and fixing 6 pin 5/6 & 15/16 A modular socket outlet and Each

15/16 A modular switch ,connections etc. as required.

Supplying and fixing single pole blanking plate in the existing MCB DB complete etc. as

DSR 2.11 required. Each

DSR 1.7 Wiring for circuit/ submain wiring along with earth wire with the following sizes of FRLS

PVC insulated copper conductor, single core cable in surface/ recessed steel conduit as

DSR 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire Metre

Total of Sub-Head - II 23,061.91 -

SUB HEAD - III EARTHING

Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, and

DSR 5.4 providing masonry enclosure with cover plate having locking arrangement and watering Sets 2

watering pipe 2.7 metre long etc. with charcoal/ coke and salt as required.

Supplying and laying 25 mm X 5 mm G.I. strip in 40 mm dia G.I. pipe from earth

electrode, including connection with G.I. nut, bolt, spring, washer excavation and refilling Mtr 15

etc. as required. 863.29 12,949.40

DSR Providing and fixing 25 mm X 5 mm G.I. strip on surface or in recess for connections etc.

DSR Providing and fixing 6 SWG dia G.I. wire on surface or in recess for loop earthing etc. as

required. Mtr 50

Total of Sub-Head - III

NAME OF THE WORK : LIFT WORKS AT KVIC OFFICE, PATNA, BIHAR

ESTIMATE OF ELECTRICAL WORKS

2022/NS rate AS PER

Qty Amount NS Amount

Nos. Description of items Unit i/c NS Rate (Rs)

SUB HEAD-IV- L.T. CABLES

Supply of following sizes of XLPE insulated Aluminium conductor strip/ wire Armoured,

NS-3 overall PVC sheathed 1.1 KV grade cables conforming to relevant IS-7098 Code and

technical specifications.

Laying of one number PVC insulated and PVC sheathed / XLPE power cable of 1.1 KV

DSR 7.6 grade of following size in the existing masonry open duct . As required.

DSR- Upto 35 sq. mm Mtrs. 50 34.24 1,711.91

Supplying and making end termination with brass compression gland and aluminium lugs

for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable

of 1.1 KV grade

9.1.34 4 X 25 sq. mm (28mm) Each 2

Total of Sub-Head - IV