Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi - SH: Construction of 3 Nos 33 KV ESS

Revised BOQ 33 KV ESS

ABSTRACT OF COST OF CIVIL, FINISHING & MEP WORKS

DSR Item Amount

S. No. Description of Item Amount

1 Civil & Finishing Works A1 21,57,43,682.58 82,52,690.72

2 Internal Plumbing Works A2 14,32,187.25 20,01,996.00

3 External Plumbing Works A3 28,30,586.11 6,58,084.50

Sub Total after Correction factor@

Add for Cost Index @3% on C D 64,21,988.45

4 Electrical Works A4 1,24,91,885.00 42,01,110.00

5 Fire Fighting Works A5 2,41,818.00 7,37,319.00

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS

(33 KV) Sub- Station

SUB HEAD: BOQ OF CIVIL & FINISHING WORKS 33KVA ESS

S. NO. DESCRIPTION AMOUNT

A DSR ITEM-2023

1 SUB HEAD I - EARTH WORKS 16,39,916

2 SUB HEAD II - CONCRETE WORK 19,18,811

3 SUB HEAD III- R.C.C WORKS 13,25,61,851

4 SUB HEAD IV - BRICK WORK 1,88,19,407

5 SUB HEAD V - STONE WORK 62,677

6 SUB HEAD VI - WOOD WORK & PVC WORK 32,29,162

7 SUB HEAD VII- STEEL WORK 68,11,679

8 SUB HEAD VIII - FLOORING 1,27,67,263

9 SUB HEAD IX - ROOFING/FALSE CEILING 50,08,789

10 SUB HEAD X - FINISHING 2,77,58,644

11 SUB HEAD XI - WATER PROOFING 50,55,560

12 SUB HEAD XII -MISCELLANEOUS WORKS 1,09,922

Total of DSR Items 21,57,43,683

B NON-DSR ITEM 82,52,691

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub- Station

SUB HEAD: BOQ OF CIVIL & FINISHING WORKS 33KVA ESS

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

SUB HEAD I - EARTH WORKS

Earth work in excavation by mechanical means (Hydraulic excavator) /manual

means over areas (exceeding 30cm in depth. 1.5 m in width as well as 10 sqm on

plan) including disposal of excavated earth, lead up to 50m and lift up to 1.5m,

disposed earth to be leveled and neatly dressed. (All kinds of soil)

All kinds of soil cum 2854.75 177.50 5,06,718.11

Extra for every additional lift of 1.5 m or part thereof in excavation / banking

excavated or stacked materials.

All kinds of soil below 1.5 up to 3.0 M cum 713.69 126.80 90,495.57

Filling available excavated earth (excluding rock) in trenches, plinth, sides of

3 2.25 foundations etc. in layers not exceeding 20cm in depth, consolidating each cum 1743.96 196.00 3,41,816.34

deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.

Carriage of earth by Mechanical transport including loading, unloading &

4 1.1.2 stacking.

SUB TOTAL 16,39,915.66

SUB HEAD II - CONCRETE WORK

1 4.1 Providing and laying in position cement concrete of specified grade

1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from natural sources : 8 graded

stone aggregate 40 mm nominal size derived from natural sources)

Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3

coarse sand (zone - III) : 6 graded stone aggregate 20 mm nominal size) over

2 4.17 75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and sqm 555.04 749.30 4,15,890.72

consolidated and grouted with fine sand, including necessary excavation, levelling

& dressing & finishing the top smooth.

SUB TOTAL 19,18,811.38

SUB HEAD III- R.C.C WORKS

Centering and shuttering including strutting, propping etc. and removal of form

1 5.9 for all heights :

1.1 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete sqm 1079.73 392.15 4,23,416.12

Walls (any thickness) including attached pilasters, buttresses, plinth and string

Suspended floors, roofs, landings, balconies and access platform

1.4 5.9.4 Shelves (Cast in situ) sqm 7.14 927.25 6,620.08

Lintels, beams, plinth beams, girders, bressumers and cantilevers

1.6 5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts sqm 2434.80 961.30 23,40,573.24

Steel reinforcement for R.C.C. work including straightening, cutting, bending,

2 5.22.6 placing in position and binding all complete below plinth level.

Thermo-Mechanically Treated bars of grade Fe-500 D or more. kg 190945.97 107.85 2,05,93,522.50

Steel reinforcement for R.C.C. work including straightening, cutting, bending,

3 5.22A.6 placing in position and binding all complete above plinth level.

Thermo-Mechanically Treated bars of grade Fe-500 D or more.

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Providing and laying in position ready mixed or site batched design mix cement

concrete for reinforced cement concrete work; using coarse aggregate and fine

aggregate derived from natural sources, Portland Pozzolana / Ordinary Portland

/Portland Slag cement, admixtures in recommended proportions as per IS: 9103

4 5.33 to accelerate / retard setting

of concrete, to improve durability and workability without impairing strength;

including pumping of concrete to site of laying, curing, carriage for all leads; but

excluding the cost of centering, shuttering, finishing and reinforcement as per

direction of the engineer-in-charge; for the following grades of concrete.

Note: Extra cement up to 10% of the minimum specified cement content in design

mix shall be payable separately. In case the cement content in design mix is more

than 110% of the specified minimum cement content, the contractor shall have

discretion to either re-design the mix or bear the cost of extra cement.

5.33.1 All works up to plinth level

Concrete of M25 grade with minimum cement content of 330 kg /cum

Concrete of M30 grade with minimum cement content of 350 kg /cum

Concrete of M35 grade with minimum cement content of 370 kg /cum

5.33.2 All works above plinth level

Concrete of M25 grade with minimum cement content of 330 kg /cum

Concrete of M30 grade with minimum cement content of 350 kg /cum

Concrete of M35 grade with minimum cement content of 370 kg /cum

Note :- The above item shall be used judiciously where specified quality of Fly Ash

is available for mixing in concrete. Also, the guidelines issued by CDO, CPWD, vide

circular no. CDO/SE(RR)/Fly Ash (Main)/102 dated 9th April 2009 shall be

followed in such cases.

SUB TOTAL 13,25,61,851.33

SUB HEAD IV - BRICK WORK

Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in foundation and plinth in:

Cement mortar 1:6 (1 cement : 6 coarse sand)

Brick work with common burnt clay F.P.S. (non modular) bricks of class

2 6.4 designation 7.5 in superstructure above plinth level up to floor V level in all

shapes and sizes in :

2.1 6.4.1 Cement mortar 1:4 (1 cement : 4 coarse sand) cum 1899.19 9344.35 1,77,46,673.49

Half brick masonry with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in foundations and plinth in :

3.1 6.12.1 Cement mortar 1:3 (1 cement : 3 coarse sand) Sqm 206.02 931.75 1,91,958.54

Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every third

3.2 6.15 course of half brick masonry. Sqm 206.02 104.80 21,590.83

Providing and laying autoclaved aerated cement blocks masonry with 100 mm

thick AAC blocks in super structure above plinth level up to floor V level in cement

mortar 1:4 (1 cement : 4 coarse sand ). The rate includes providing and placing in

4 6.38 position 2 Nos 6 mm dia M.S. bars at every third course of masonry work. cum 10195.45 -

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Providing and laying autoclaved aerated cement blocks masonry with

150mm/200mm thick AAC blocks in super structure above plinth level up to floor

V level with RCC band at sill level and lintel level with approved block laying

polymer modified adhesive mortar all complete as per direction of Engineer-in-

Charge. (The payment of RCC band and reinforcement shall be made for

Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt clay

6 6.44 F.P.S. (non modular) bricks of class designation 7.5 including grouting with metre 555.04 60.85 33,774.12

cement mortar 1:4 (1 cement : 4 fine sand).

SUB TOTAL 1,88,19,406.89

SUB HEAD V - STONE WORK

Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and

prepolished, machine cut for kitchen platforms, vanity counters, window sills,

facias and similar locations of required size, approved shade, color and texture

laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints

treated with white cement, mixed with matching pigment, epoxy touch ups,

including rubbing, curing, moulding and polishing to edges to give high gloss

finish etc. complete at all levels.

1.1 Granite of any color and shade

1.1.1 Area of slab over 0.50 sqm sqm 9.75 5136.30 50,063.52

Providing edge moulding to 18 mm thick marble stone counters, Vanities etc.,

including machine polishing to edge to give high gloss finish etc. complete as per

2 8.3.2 design approved by Engineer-in-Charge.

Granite work-Toilet Counter meter 1.70 510.95 869.13

Extra for providing opening of required size & shape for wash basin/ kitchen sink

in kitchen platform, vanity counter and similar location in marble/ Granite/ stone

work, including necessary holes for pillar taps etc. including moulding, rubbing

and polishing of cut edges etc. complete.

SUB TOTAL 62,677.04

SUB HEAD VI - WOOD WORK & PVC WORK

Providing wood work in frames of doors, windows, clerestory windows and other

frames, wrought framed and fixed in position with hold fast lugs or with dash

1 fasteners of required dia. & length (hold fast lugs or dash fastener shall be paid

for separately).

Second class teak wood

Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I)

non-decorative type, core of block board construction with frame of 1st class

hard wood and well matched commercial 3 ply veneering with vertical grains or

2 9.21 cross bands and face veneers on both faces of shutters:

35 mm thick including ISI marked Stainless Steel butt hinges with necessary

screws -35mm thick factory made laminated exterior grade flush door shutter.

30 mm thick including ISI marked Stainless Steel butt hinges with necessary

screws -35mm thick factory made laminated exterior grade flush door shutter.

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Providing & Fixing decorative high pressure laminated sheet of plain / wood grain

in gloss / matt/ suede finish with high density protective surface layer and reverse

4 9.127 side of adhesive bonding quality conforming to IS : 2046 Type S, including cost of

adhesive of approved quality.

Providing and fixing wooden moulded beading to door and window frames with

iron screws, plugs and priming coat on unexposed surface etc. complete :

5.1 9.40.1 2nd class teak wood

Extra for providing lipping with 2nd class teak wood battens 25 mm minimum

6 9.23 depth on all edges of flush door shutters (over all area of door shutter to be Sqm 41.58 462.35 19,224.51

Providing and fixing carbon steel galvanized ( minimum coating 5 micron) dash

fastener of 10 mm dia double threaded 6.8 grade (yield strength 480 N/mm2),

7 10.27.3 counter sunk head, comprising of 10 mm dia polyamide PA 6 grade sleeve,

including drilling of hole in frame , concrete/ masonry, etc. as per direction of

Engineer-in-charge.

Providing and fixing factory made uPVC white glazed/Wire mesh windows/ doors

comprising of lead free uPVC multi-chambered frame, sash and mullion/coupler

(where ever required) extruded profiles having minium wall thickness of 1.70 mm

for Series R1 and R2 profiles and 2.10 mm for Series R3 and R4 Profiles

Conforming to EN: 12608 in any Shape , Colour and design duly reinforced with

galvanized mild steel section made of required Shape & Size as per CPWD

Specification , uPVC extruded glazing beads , interlocking and Inline sash adaptor

(where ever required ) of approriate dimension, EPDM gasket, hardware, SS304

grade fasteners of minimum 8mm dia with countersunk head, comprising of

matching polyamdie PA6 grade sleeve for fixing frame to finished wall as per IS

1367 : Part 1 to 14, Plastic caps and necessary stainless steel screws etc. Profile of

frame sash & mullion (if required) shall be mitred cut & fusion

8 9.147A Welded/mechanically jointed duly sealed at all corners, including drilling of holes

for fixing hardware and drainage of water etc. After fixing frame the gap between

frame and adjacent finished wall shall be filled with weather proof silicon sealant

over backer rod of approved size and quality, all complete as per approved

drawing Comforming to CPWD specification & direction of Engineer-in-Charge.

Section of steel reinforcemnt and cross section of uPVC profiles to be as per

design approved by Engineer -in-Charge.

Wire mesh/Glazing of plain /toughened/ laminated/ double glass unit with /

without high performance coating as per design requirement and comforming

to IS 3546 & IS: 16231 shall be paid separately.

Note: Structural design proof checked from a Government Engineering Institute,

to be provided by the manufacturer for (i) Sites with basic wind speed >

45m/sec as per IS 875- Part 3 (ii) Sites with structure height more than 20m for all

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Three Track three panels sliding window with two glazed & one wire mesh

9 9.147.A4 Aluminium channel for roller track , Wool pile , nylon rollers with SS 304 body.

Using R2 Series with frame (70mm & above ) x (40mm & above ) & both glazed

and fly screen sash (25mm & above ) x (50mm & above ) & Zinc alloy (zamak)

9.1 9.147.A4.1 Powder Coated touch locks with hook .(Height upto 1.2 metre) sqm 220.32 8298.85 18,28,402.63

Casement cum fixed panel window having single casement panel at both ends &

middle fixed panel with S.S 304 friction hinges as per size and weight of sash,

multi-point locking system, zinc alloy (zamak) Powder coated handles.

Using R2 Series with frame (39mm & above ) x (39mm & above ) & sash (39mm

10.1 9.147.E5.1 & above ) x (60mm & above ) & mullion (39mm & above ) x (60mm & above sqm 10474.05 -

).(Height upto 1.2 metre; each openable shutter upto 0.8 width)

11 9.147.C1 Fixed window / ventilator without mullion / transom.

Using R3 series with frame (55mm & above) x (45mm & above ). ( Height upto 2.5

12 9.147.C2 Fixed window / ventilator with mullion / transom.

Using R3 series with frame (55mm & above) x (45mm & above ) & mullion

12.1 9.147.C2.3 (55mm & above) x (65mm & above ) ( Height upto 2.5 metre) sqm 10.80 7827.75 84,539.70

Fire Door Frame

Providing and fixing fire resistant door frame of section 50 x 60 mm on horizontal

side & 35 x 60 mm on vertical sides having built in rebate made out of 1.6 mm

thick GI sheet (Zinc coating not less than 120 gm/sqm) suitable for mounting 120

minutes Fire Rated Glazed Door Shutters. The frame shall be filled with mineral

wool Insulation having density minimum 96Kg/sqm. The frame will have a

13 9.161 provision of G.I. anchor fastners 14 nos (5 each on vertical style & 4 on horizontal rmt 437.40 2202.90 9,63,548.46

style of size M10 x 80) suitable for fixing in the opening along with factory made

template for SS ball bearing hinges of size 100x89x3 mm for fixing of fire rated

glazed shutter. The frame shall be finished with an approved fire resistant primer

or powder coating of not less than 30 micron in desired shade as per the

of Engineer - in- Charge. (Cost of SS ball bearing hinges is excluded).

Providing and fixing bright /matt finished Stainless Steel Grade-316 handles of

14 9.165.1 approved quality & make with necessary screws etc. all complete.

SUB TOTAL 32,29,162.42

SUB HEAD VII- STEEL WORK

Steel work welded in built up sections/ framed work, including cutting, hoisting,

fixing in position and applying a priming coat of approved steel primer using

1 10.25 structural steel etc. as required.

In stringers, treads, landings etc. of stair cases, including use of chequered plate

wherever required, all complete

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works

2 10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash

fastener of 10 mm dia double threaded 6.8 grade (yield strength 480 N/mm2),

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6 mm angle

3 10.5 iron and 3 mm M.S. gusset plates at the junctions and corners, all necessary

fittings complete, including applying a priming coat of approved steel primer.

5.1 10.5.1 Using M.S. angels 40x40x6 mm for diagonal braces Sqm 5804.35 -

Providing and fixing T-iron frames for doors, windows and ventilators of mild

steel Tee-sections, joints mitred and welded, including fixing of necessary butt

4 10.13 hinges and screws and applying a priming coat of approved steel primer.

Providing and fixing pressed steel door frames conforming to IS: 4351,

manufactured from commercial mild steel sheet of 1.60 mm thickness, including

hinges, jamb, lock jamb, bead and if required angle threshold of mild steel angle

of section 50x25 mm, or base ties of 1.60 mm, pressed mild steel welded or

rigidly fixed together by mechanical means, including M.S. pressed butt hinges

2.5 mm thick with mortar guards, lock strike-plate and shock absorbers as

specified and applying a coat of approved steel primer after pre-treatment of the

surface as directed by Engineer-in-charge:

SUB TOTAL 68,11,679.23

SUB HEAD VIII - FLOORING

Providing and laying cement concrete in retaining walls, return walls, walls (any

thickness) including attached pilasters, columns, piers, abutments, pillars, posts,

1 struts, buttresses, string or lacing courses, parapets, coping, bed blocks, anchor

blocks, plain window sills, fillets,

sunken floor etc., up to floor five level, excluding the cost of centering, shuttering

1:3:6 (1 cement : 3 coarse sand (zone-III) derived from natural sources : 6 graded

stone aggregate 20 mm nominal size derived from natural sources)

2 11.24 Extra for pre finished nosing to treads of steps of marble stone / Kota Stone meter 648.00 719.90 4,66,495.20

Kota stone slab flooring over 20 mm (average) thick base laid over and jointed

with grey cement slurry mixed with pigment to match the shade of the slab,

including rubbing and polishing complete with base of cement mortar 1 : 4 (1

cement : 4 coarse sand) :

Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12

mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with

grey cement slurry mixed with pigment to match the shade of the slabs, including

rubbing and polishing complete.

Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622

(thickness to be specified by the manufacturer), of approved make, in all colors,

shades except burgundy, bottle green, black of any size as approved by Engineer-

5 8.31 in-Charge, in skirting, risers of steps and dados, over 12 mm thick bed of cement sqm 815.02 1267.95 10,33,407.14

mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @

3.3kg per sqm, including pointing in white cement mixed with pigment of

matching shade complete.

Providing and laying Vitrified tiles in floor in different sizes (thickness to be

specified by the manufacturer) with water absorption less than 0.08% and

conforming to IS:15622, of approved brand & manufacturer, in all colours and

shade, laid on 20 mm thick cement mortar 1:4 (1 cement 4 coarse sand) jointing

with grey cement slurry @3.3 kg/sqm including grouting the joints with white

cement and matching pigments etc. The tiles must be cut with the zero chipping

diamond cutter only . Laying of tiles will be done with the notch trowel, plier,

wedge, clips of required thickness,leveling system and rubber mallet for placing

the tiles gently and easily.

Anti Skid Double Charged finish of size (600 X 600 mm)

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Providing and laying Vitrified tiles-DOUBLE CHARGED in floor with different sizes

(thickness to be specified by the manufacturer), with water absorption less than

0.08% and conforming to IS:15622, of approved brand & manufacturer, in all

colours and shade, laid with cement based high polymer modified quick set tile

7 11.49.2 adhesive (water based) conforming to IS : 15477, in average 6 mm thickness,

including grouting of joints (Payment for grouting of joints to be made

7.1 Size of Tile 600x600 mm sqm 1725.35 -

Providing and laying Vitrified tiles in different sizes (thickness to be specified by

the manufacturer), with water absorption less than 0.08% and conforming to IS:

15622, of approved brand & manufacturer, in all colours and shade, in skirting,

riser of steps, laid with cement based high polymer modified quick set tile

8 11.47.2 adhesive (water based) conforming to IS: 15477, in average 6 mm thickness,

including grouting of joints (Payment for grouting of joints to be made

Providing and laying C.C. pavement of mix M-25 with (Hardener) ready mixed

concrete from batching plant. The ready mixed concrete shall be laid and finished

with screed board vibrator , vacuum dewatering process and finally finished by

floating, brooming with wire brush etc. complete as per specifications and

9 16.75 directions of Engineer-incharge. (The panel shuttering work shall be paid for

(Note:- Cement content considered in this item is @ 330 kg/cum. Excess/less

9.1 cement used as per design mix is payable/ recoverable separately). Cum 20.64 9823.80 2,02,739.65

SUB TOTAL 1,27,67,263.37

SUB HEAD IX - ROOFING/FALSE CEILING

Providing and fixing Gl Clip in Metal Ceiling System of 600x600 mm module which

includes providing and fixing "C' wall angle of size 20x30x20 mm made of 0.5 mm

thick pre painted steel along the perimeter of the room with help of nylon sleeves

and wooden screws at 300 mm center to centre, suspending the main C carrier of

size 10x38x10 mm made of G.I steel 0.7 mm thick from the soffit with the help of

soffit cleat 37x27x25x1.6 mm, rawl plugs of size 38x12 mm and C carner

suspension clip and main camer bracket at 1000 mm c/c. Inverted triangle shaped

1 12.54 Spring Tee having height of 24 mm and width of 34 mm made of Gl steel 0.45 mm

thick is then fixed to the main C carrier and in direction perpendicular to it at 600

mm centers with the help of suspension brackets. Wherever the main C carmer

and spring T have to join, C cajer and spring T connectors have to be used. All

sections to be galvanized @ 120 gms/sqm (both side inclusive), fixing with clip in

tiles into spring T with

GI Metal Celling Clip in plain Beveled edge global white color tiles of size 600x600

and 0.5 mm thick with 25 mm height, made of G I sheet having galvanizing of 100

gms/sqm (both sides inclusive) and 20% perforation area with 1.8 mm dia holes

and having NRC of 0.5, electro statically polyester powder coated of thickness 60

1.1 12.54.2 microns (minimum), including factory painted after bending and perforation sqm 13.35 2354.65 31,430.45

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in

true horizontal level, suspended on interlocking metal grid of hot dipped

galvanized steel sections ( galvanized @ 120 grams/ sqm, both side inclusive)

consisting of main "T" runner with suitably spaced joints to get required length

and of size 24x38 mm made from 0.30 mm thick (minimum) sheet, spaced at

1200 mm center to center and cross "T" of size 24x25 mm made of 0.30 mm thick

(minimum) sheet, 1200 mm long spaced between main "T" at 600 mm center to

center to form a grid of 1200x600 mm and secondary cross "T" of length 600 mm

and size 24x25 mm made of 0.30 mm thick (minimum) sheet to be interlocked at

middle of the 1200x600 mm panel to form grids of 600x600 mm and wall angle of

size 24x24x0.3 mm and laying false ceiling tiles of approved texture in the grid

including, required cutting/making, opening for services like diffusers, grills, light

fittings, fixtures, smoke detectors etc. Main "T" runners to be suspended from

ceiling using GI slotted cleats of size 27 x 37 x 25 x1.6 mm fixed to ceiling with

12.5 mm dia and 50 mm long dash fasteners, 4 mm GI adjustable rods with

galvanized butterfly level clips of size 85 x 30 x 0.8 mm spaced at 1200 mm center

to center along main T, bottom exposed width of 24 mm of all T-sections shall be

pre-painted with polyester paint, all complete for all heights as per specifications,

drawings and as directed by Engineer-in-charge.

8 mm thick fully perforated calcium silicate board made with Calcareous &

Siliceous materials reinforced with cellulose fiber manufactured through

autoclaving process to give stable crystalline structure with minimum

compressive strength 225 kg/ sq. cm, bending strength 100 kg/sq. cm , of size

2.1 12.58.1 595x595 mm, having perforation of dia. 10 mm with minimum perforated area 18 sqm 53.39 1789.45 95,544.08

% with non woven tissue on the back side, having an NRC ( Noise Reduction

Coefficient) of 0.85, with 50 mm thick rockwool of 48 kg /cum backing.

Providing and fixing Heat Resistant Terrace Tiles (300 mm x 300 mm x 20 mm)

with SRI (solar refractive index) > 78, solar reflection > 0.70 and initial emittance >

0.75 on waterproof and sloped surface of terrace, laid on 20 mm thick cement

3 12.55 sand mortar in the ratio of 1:4 (1 cement : 4 coarse sand) and grouting the joints Sqm 2865.00 1703.95 48,81,814.62

with mix of white cement & marble powder in ratio of 1:1, including rubbing and

polishing of the surface upto 3 cuts complete, including providing skirting upto

150 mm height along the parapet walls in the same manner.

SUB TOTAL 50,08,789.15

SUB HEAD X - FINISHING

1 13.4 12 mm cement plaster of mix :

12 mm cement plaster finished with a floating coat of neat cement of mix :

2.1 13.7.2 1:4 (1 cement: 4 fine sand) sqm 425.55 -

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

3 13.16 6 mm cement plaster of mix :

18 mm cement plaster in two coats under layer 12 mm thick cement plaster 1:5 (1

4 13.11 cement : 5 coarse sand) finished with a top layer 6 mm thick cement plaster 1:6 (1 sqm 13586.78 518.55 70,45,424.57

cement : 6 fine sand).

Finishing walls with textured exterior paint of required shade : New work (Two or

more coats applied @ 3.28 liter/10 sqm) over and including priming coat of

5 13.45 exterior primer applied @ 2.20kg/10 sqm sqm 13586.78 223.60 30,38,003.92

Providing and applying white cement based putty of average thickness 1 mm, of

6 13.80 approved brand and manufacturer, over the plastered wall surface to prepare the Sqm 13586.78 156.05 21,20,216.96

surface even and smooth complete.

Providing and applying plaster of paris putty of 2 mm thickness over plastered

surface to prepare the surface even and smooth complete.

Distempering with 1st quality acrylic Washable distemper (ready mixed) having

8 13.41.1 VOC content less than 50 gms/liter, of approved manufacturer, of required shade

and color complete, as per manufacturer’s specification.

Two or more coats on new work over and including water thinnable primimg coat

with cement primer having VOC content less than 50 gm/litre.

9 13.68.1 French spirit polishing :

8.1 Two or more coats on new works including a coat of wood filler sqm 27.74 446.25 12,378.08

Painting with synthetic enamel paint of approved brand and manufacture to give

10 13.62 an even shade :-

9.1 13.62.1 Two or more coats on new work sqm 511.95 226.25 1,15,828.69

11 13.44 Finishing walls with water proofing cement paint of required shade :

10.1 13.44.1 New work (Two or more coats applied @ 3.84 kg/10 sqm) sqm 450.00 116.90 52,605.00

SUB TOTAL 2,77,58,643.53

SUB HEAD XI - WATER PROOFING

Providing and laying water proofing treatment in sunken portion of WCs,

bathroom etc., by applying cement slurry mixed with water proofing cement

compound consisting of applying :

(a) First layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing

cement compound @ 0.253 kg/ sqm. This layer will be allowed to air cure for 4

(b) Second layer of slurry of cement @ 0.242 kg/sqm mixed with water proofing

cement compound @ 0.126 kg/sqm. This layer will be allowed to air cure for 4

hours followed with water curing for 48 hours. The rate includes preparation of

surface, treatment and sealing of all joints, corners, junctions of pipes and

masonry with polymer mixed slurry.

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Terrace Water-Proofing

Providing and laying integral cement based water proofing treatment including

preparation of surface as required for treatment of roofs, balconies, terraces etc

consisting of following operations:

Applying a slurry coat of neat cement using 2.75 kg/sqm of cement admixed with

water proofing compound conforming to IS. 2645 and approved by Engineer-in-

charge over the RCC slab including adjoining walls upto 300 mm height including

cleaning the surface before treatment.

Laying brick bats with mortar using broken bricks/brick bats 25 mm to 115 mm

size with 50% of cement mortar 1:5 (1 cement : 5 coarse sand) admixed with

water proofing compound conforming to IS : 2645 and approved by Engineer-in-

charge over 20 mm thick layer of cement mortar of mix 1:5 (1 cement :5 coarse

sand ) admixed with water proofing compound conforming to IS : 2645 and

approved by Engineer-in-charge to required slope and treating similarly the

adjoining walls upto 300 mm height including rounding of junctions of walls and

After two days of proper curing applying a second coat of cement slurry using

2.75 kg/ sqm of cement admixed with water proofing compound conforming to IS -

: 2645 and approved by Engineerin- charge.

Finishing the surface with 20 mm thick jointless cement mortar of mix 1:4 (1

cement :4 coarse sand) admixed with water proofing compound conforming to IS

: 2645 and approved by Engineerin- charge including laying glass fibre cloth of

approved quality in top layer of plaster and finally finishing the surface with

trowel with neat cement slurry and making pattern of 300x300 mm square 3 mm

The whole terrace so finished shall be flooded with water for a minimum period

of two weeks for curing and for final test.“All above operations to be done in

order and as directed and specified by the Engineer-in-Charge :

With average thickness of 120 mm and minimum thickness at khurra as 65 mm.-

Only Plan area will be measured. sqm 2865.00 1684.60 48,26,376.90

Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

3 stone aggregate 10 mm and down gauge), including finishing with cement mortar

1:3 (1 cement : 3 fine sand) as per standard design :

12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement

concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm

nominal size) over .V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm

4 cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement, Each 66.00 298.55 19,704.30

rounding the edges and making and finishing the outlet complete.

SUB TOTAL 50,55,560.16

SUB HEAD XII -MISCELLANEOUS WORKS

Providing and fixing G.I. chain link fabric fencing of required width in mesh size

1 16.70 50x50 mm including strengthening with 2 mm dia wire or nuts, bolts and washers

as required complete as per the direction of Engineer-in-charge.

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

B. NON-DSR ITEM

Providing & injecting chemical emulsion for pre-constructional anti-termite

treatment with Chlorpyriphos or equivalent emulsifiable concentrate of 20% and

creating a chemical barrier under and all round the column pits, wall trenches

basement excavation, top surface of plinth filling, junction of wall and floor, along

the external perimeter of building, expansion joints surroundings of pipes and

conduits etc. complete (plinth area of the building at ground floor only shall be

measured for payment)

Supply of Single/ Double leaf/Tripple hollow metal insulated fire rated doors as

per IS 3614:2021, for 120 min integrity and minimum 30 minutes insulation

criteria. The door should be made out of Pressed glavanised steel sheet

confirming to IS 277. The fire door should carry earlier test evidence as per IS/ISO

3008-1 . It must have successfully tested from CBRI , Roorkee / International /

NABL accrediated lab which operates in accordance with ISO/IEC 17025 for

testing. Door and frame should be finished with powder coating in standard RAL

shade finish having DFT of minimum 30 microns. The door should carry a

minimum 500 Hrs of salt spray test. All accressesories like hardware, vision panel,

fire seal etc to be supplied by Fire door manufacturer only as per the guidelines

laid down in IS 3614:2021.Every door must carry a label confirming to type of

door & its fire rating.

Supply of 46 mm thick steel door shutter of 120 minutes fire rated confirming to

IS:3614 :2021, Prototype certified from CBRI / GQMC / NABL Approved Lab.

fabricated with 2 nos of 1.2 mm thick galvanized steel sheet sandwiching fire

insulation materials Rockwool of density 96 kg/m3 in between suitable for 120

minutes. Door frame are manufactured with 1.6 mm thick galvanized steel sheet

pressed to form Single rebate profile of size 125X60 mm and fixing with dash

fastener of approved size. The Frame shall be hollow without infiil. The frame and

shutter are finished with powder coated approved shade.

Door leaf should be minimum 46mm thick fully flush double skin door. Door leaf

must be manufactured from 1.2mm(18gauge) thick galvanised steel sheet. The

infill material shall be properiatery insulation. All doors shall be factory prepped

for receiving appropriate hardware and provided with necessary reinforcement

for hinges, locks, and door closers. The edges should be interlocked with a

bending radius of 1.4mm. For double leaf doors integrated astragals has to be

provided on the meeting stile for both active and inactive leaf. Vision lite

wherever applicable should be provided for minimum 5mm thick single layered

clear fire rated glass panes as per guidelines laid down under IS 3614 2021 vide

clause no. 7.2.7 table no. 2 with a clipon arrangement. Every Glass pane must

carry a permanent marking of its glass manufacturer

2.2 ii FCD-750 mm/900mm/1200 mm x 2100 mm -Single Leaf sqm 9060.00 -

2.3 iii FCD-3000 mm x 2100 mm -Tripple Leaf sqm 37.80 9060.00 3,42,468.00

B. Fire Door Hardware

2.4 i SS BB Hinges of Size 100 x 75 x 3 mm Each 600.00 280.00 1,68,000.00

2.5 ii Door Closer with Std Arm Each 150.00 2167.00 3,25,050.00

2.6 iii Dead Lock with 70 mm Cylinder Each 57.00 1887.00 1,07,559.00

2.7 iv D Type Pull Handle of Size 300 mm Pair 108.00 1363.00 1,47,204.00

2.8 v Concealed Flush Bolt of Size 300 mm Each 57.00 804.00 45,828.00

6 mm Thick Hero - Fire View / Asahi Make FR Clear Glass of Size 200 x 300 mm for

2.10 vii Fire / Smoke Seal of Size 10 x 4 mm for Frame Rmt 300.60 154.00 46,292.40

2.11 viii Anchor Fastners of Size M10 X 100 mm Each 477.00 70.00 33,390.00

2.12 ix 3 Point panic bar for double leaf door Each 21.00 12373.00 2,59,833.00

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Providing non load bearing fixed frame for fire resistant glazed Partition for 120

minute Fire Rating, made out to a profile of dimension 60 mm x 70 mm of 1.6 mm

thick galvanized steel sheet as per test evidence suitable for fixing fire rated glass

for 120 min of both integrity & radiation control (EW120) & minimum 20 min of

3 MR-3 insulation (EI20).The profile has to be fixed to the supporting construction by

means of anchor fasteners of size M10 x 80, every150 mm from the edges and

every 500 mm (approx) c/c.The frame shall be finished with a approved fire

resistant primer or Powder coating of not less than 30 micron in desired shade as

per NBC 2016, IS 16231 (Part 3) : 2016 and directions of Engineer - in- charge .

Providing glazing in fire resistant door shutters, fixed panels & partitions

etc.,with G.I. beading made out of 1.6 mm thick G.I. sheet (zinc coating not less

than 120 gm/m²) of size 20 x 33 mm screwed with M4 x 38 mm SS screws at

distance 75 mm from the edges and 150 mm c/c , including applying a coat of

approved fire resistant primer/powder coating of not less than 30 micron on

G.I.beading, & special ceramic tape of 5 x 20 mm size etc complete in all respect

as per NBC 2016, ISI6231 (Part-3) 2016 & direction of Engineer-in-charge. The sqm 28.98 35881.79 10,39,854.39

glass shall be clear, toughened, interlayered, non-wired fire resistant having 11

mm Thickness of Schott Make approved by Engineer in charge with 120 minutes

of fire resistance both integrity & radiation control (EW120) and minimum 20 min

of insulation (EI20) and having a sound reduction of 37dB and LT of 86%.Glass

shall be compliant to class 2(B)2 category of Impact Resistance as per EN12600.

Providing and fixing bright /matt finished Stainless Steel (Grade 316) handles of

approved quality & make with necessary screws etc. all complete. 300mm long as

4 MR-4 per approved Design(make ) for Glass door shutter/Wooden door nos 12.00 3639.00 43,668.00

Providing and fixing bright /matt finished Stainless Steel Locking arrangement in

glass shutters of approved quality & make with necessary screws etc. all complete

5 MR-5 of approved Design & make ) nos 6.00 2978.00 17,868.00

Providing and fixing SS Metallic Door stopper (semi circular shape) fixed on

6 MR-6 Granite/Tile flooring with necessary nos 6.00 373.00 2,238.00

Providing & fixing mortise lock with both side key with handle SS of matt/polished

finish of approved makes for internal doors . Size - 8" ( Lever handle with rosettes,

Providing and fixing ISI marked S.S. sliding door bolts of approved make with nuts

8 MR-8 and screws etc. complete :

Providing and fixing bright finished S.S. Grade-316 Matt/Polish finish of approved

makes tower bolts (barrel type) with necessary screws etc. complete :

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Providing and fixing Matt finished SS Grade 316 hanging type floor door stopper

10 MR-10 with necessary screws, etc. complete.-Flush Doors nos 24.00 514.00 12,336.00

Providing and fixing Rubber buffer with necessary screws, etc. complete.

Providing and fixing of 6 mm thick annealed SGG Planilaque (premium GRIHA

rated lacquered glass) manufactured industrially by curtain coating process with

PU lacquer (50 micron thick), conforming to EN 16477 standards for back painted

glass , of approved color by Architect/ Client fixed with compatible SGG

Glassmate Ultrafix or equivalent - Neutral Alkoxy based Silicone having Shear

Bond Strength (Dry, 24 hours), greater than 450 kpa and tack free time of 10 to 30

mins compatible for installation of mirror and lacquered glass ; Mirror mounting

tape MIRROR MOUNTING TAPE - Foam based double sided adhesive tape for

instantaneous adhesion, compatible with mirror and lacquered glass having Shear

bond strength (Dry, 15 mins) of 250 to 350 kpa) on a perfectly leveled 12mm

thick water proof marine plywood / MDF / Mineral fibre board which is mounted

12 MR-12 on the RCC wall/any other structure. The glass should be frosted as per physical sqm 10.80 8160.00 88,128.00

sample submitted.

The contractor should submit test reports for backpainted glass from

manufacturer - High humidity Resistance (conforms to BS EN 1036 1999); Color

fastness ISO 105B02 standard & Mechanical Resistance ISO 7784 ( Taber Abrasion

test ) ISO 2409 ( Cross Hatch Test ) standard The manufactured backpainted glass

should be environmentally friendly (no lead, no arsenic, no copper,

noformaldehyde); appropriate recycled content (12% post industrial / 6% post

consumer); compressive strenght (1000 MPa) & tensile strenght (40 MPa),same

as float glass. -

Providing and fixing 6mm thick Toughened Glass in UPVC Windows

Providing and fixing Motorised Fire Rated Rolling Shutter-Size 3000X2100mm

- Model: Fire Warrior

- Tested & approved by Exova Warrington UK which comply with BS 476: Part 22:

14 MR-14 - Curtain made of single skinned galvanised steel laths with natural finish Nos 6.00 235950.00 14,15,700.00

- Three station push button

Digitally signed by SAKET

SRL. DESCRIPTION OF ITEM UNIT TOTAL QTY RATE

Providing and fixing 'Unistone' Glass Reinforced Concrete (G.R.C)

Screens in approved design, thickness and shade.

Border Thickness: 50mm

Overall 35mm thick seamless module pattern

Note: GRC Screens will have 50% voida and 50% solid area

Providing and applying 2 mm epoxy based broadcast System on clean & sound

concrete surface (min M 20 grade) having surface moisture content less than 4.5

%. Carry out surface preparation including grinding of concrete surface, proper

cleaning, removing of loose mortar, paint residuals, curing compound residues,

repairing of floor cracks and dents using epoxy putty. Application of 2 component

solvent free, low viscous epoxy resin primer FloArm Primer 1290 @500 - 700

g/sqm in 2 coats using brush or roller. Wait for 12-24 hrs for the second coat post

16 MR-16 application of the priming coat depending on the temperature. While the second/

body coat is still wet, anti slip grains / quartz graded sand @ 1.5 - 2.5 kg/sqm

should be sprinkled to create anti-skid finish. Allow the same to dry overnight &

remove the loose or extra unbonded grains followed by providing & applying a

trafficable, chemical resistant top layer coating of a high build, solvent free epoxy

resin based product FloArm Deck Coat EC @ 500 -700 g/sqm using rollers in the

desired shade approved by client/architect.

The product to be applied should meet the following technical parameters :

1) Pot life at +25° C - Approx. 20 minutes

2) Shore D hardness - 70 - 90

3) Cure Time - 24 hours

4) Light traffic use after, at +30°C (ASTM C722) - 24 hours

8) Fully traffic use after, at +30°C (ASTM C 722) - 48 hours

9) Resistance to chemical spillage (spote) (ASTM D 1308) - 7 sqm 206.38 1246.00 2,57,144.50

10) Compressive Strength (ASTM D 790)- Approx 70 N/mm2

11) Flexural Strength (ASTM D 790)- Approx 25 N/mm2

12) Tensile Strength (ASTM D 638)- Approx 15 N/mm2

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33

KV) Sub- Station

SUMMARY OF PLUMBING WORKS

S. No. Description of Item DSR Amount (Rs.) MR Amount (Rs.)

1 SUB HEAD - I - (SANITARY FIXTURES ) 147032.10

SUB HEAD - II - (SOIL, WASTE, RAIN WATER

AND VENT PIPES)

3 SUB HEAD - III - (WATER SUPPLY) 248858.85

B. Non-DSR Items

1 SUB HEAD - IV - MISCELLANEOUS ITEMS 2001996.00

Total of DSR Items & Non-DSR Items 1432187.25 2001996.00

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub-

BILL OF QUANTITIES - PLUMBING WORK

S. DSR DSR Rate

Description of items Qty Unit Amount

A. DSR - Items

SUB HEAD - I - (SANITARY FIXTURES )

1 17.7 Providing and fixing counter top wash basin with C.I.

brackets, 15 mm C.P. brass pillar taps, C.P. Brass

mixture,32 mm C.P. brass waste of standard pattern,

including painting of fittings and brackets, cutting and

making good the walls wherever require:

(a) 17.7.1 White Vitreous China Wash basin size 630x450 mm with

a pair of 15 mm C.P. brass pillar taps 12 Each 2648.85 31786.20

2 17.34 Providing and fixing toilet paper holder

3 17.22A Providing and fixing CP Brass 32mm size Bottle Trap of

approved quality as per the direction of Engineer-In-

4 17.31 Providing and fixing 600x450 mm beveled edge mirror of

superior glass (of approved quality) complete with 6 mm

thick hard board ground fixed to wooden cleats with C.P.

brass screws and washers complete.

5 18.51 Providing and fixing C.P. brass long body bib cock of

approved quality conforming to IS standards and weighing

not less than 690 gms.

(a) 18.51.1 15 mm nominal bore. 24 Each 798.95 19174.80

6 18.53 Providing and fixing C.P. brass angle valve for basin mixer

and geyser points of approved quality conforming to

(a) 18.53.1 15 mm nominal bore 36 Each 574.30 20674.80

7 18.21.2 Providing and fixing unplasticised PVC connection pipe

with brass unions, 45 cm length.

7.1 18.21.2.1 15 mm dia nominal bore 36 Each 97.75 3519.00

8 17.10 Providing and fixing stainless steel kitchen sink A ISI 304

(18/8) as per I.S.13983 with C.I brackets and stainless

steel plug 40mm including painting of fittings and

brackets, cutting and making good the walls wherever

required complete in all respect

8.1 17.10.1.3 Kitchen sink with drain board 510 x 1040 bowl depth 200

mm Each 7159.00

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub-

BILL OF QUANTITIES - PLUMBING WORK

S. DSR DSR Rate

Description of items Qty Unit Amount

9 8.1 Providing and fixing stone slab with table rubbed, edges

rounded and polished, of size 75x50 cm deep and 1.8 cm

thick, fixed in urinal partitions by cutting a chase of

appropriate width with chase cutter and embedding the

stone in the chase with epoxy grout or with cement

concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded

stone aggregate 6 mm nominal size) as per direction of

Engineer-in-charge and finished smooth.

9.1 8.10.2 Granite Stone of approved shade 6 Each 4051.85 24311.10

TOTAL CARRIED TO SUMMARY 147032.10

SUB HEAD - II - (SOIL, WASTE, RAIN WATER AND

1 17.35.1 Providing and Fixing soil, waste and vent pipes:

Cast Iron Hubless Pipes & Fittings as per IS:15905

2 17.37 Providing and fixing M.S. holder-bat clamps of approved

design to Sand Cast iron/cast iron (spun) pipe embedded

in and including cement concrete blocks 10X10X10cm of

1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone

aggregate 20mm nominal size) including cutting holes and

making good the walls etc.

3 17.38 Providing and fixing bend of required degree with access

door, insertion rubber washer 3mm thick, bolts and nuts

3.1 17.38.1.3 100mm Dia pipe Hubless centrifugally cast (spun) iron

pipes epoxy coated inside & outside IS:15905 12 Each 567.20 6806.40

4 17.39 Providing and fixing plain bend of required degree.

4.1 17.39.1.3 100mm Hubless centrifugally cast (spun) iron pipes epoxy

coated inside & outside IS:15905 90 Each 368 33120.00

4.2 17.39.2.3 75mm Dia pipe Hubless centrifugally cast (spun) iron

pipes epoxy coated inside & outside IS:15905 36 Each 252.50 9090.00

5 17.56 Providing and Fixing Terminal guard

5.1 17.56.1.3 100 mm Hubless centrifugally cast (spun) iron pipes epoxy

coated inside & outside IS:15905 33 Each 427.80 14117.40

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub-

BILL OF QUANTITIES - PLUMBING WORK

S. DSR DSR Rate

Description of items Qty Unit Amount

6 17.60 Providing and Fixing trap of self-cleansing design with

grating with or without vent arm complete, including

cutting and making good the walls and floors.

6.1 17.60.1.3 100 mm inlet and 100 mm outlet Hubless centrifugally cast

(spun) iron pipes epoxy coated inside & outside IS:15905 30 Each 854.55 25636.50

7 17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil,

waste vent pipes and fittings with two coats of synthetic

enamel paint of any colour such as chocolate grey, or buff

etc. over a coat of primer (of approved quality) for new

8 18.10 Providing and fixing G.I. pipes complete with G.I. fittings

and clamps, i/c cutting and making good the walls etc.

9 18.40 Painting of G.I. Pipes and fittings with two coats of anti-

corrosive bitumastic paint of approved quality.

10 12.41 Providing and fixing on wall face unplasticised Rigid PVC

rain water pipes conforming to IS : 13592 Type A,

including jointing with seal ring conforming to IS : 5382,

leaving 10 mm gap for thermal expansion, (i) Single

socketed pipes.

11 12.42 Providing and fixing on wall face unplasticised - PVC

moulded fittings/ accessories for unplasticised Rigid PVC

rain water pipes conforming to IS : 13592 Type A

including jointing with seal ring conforming to IS : 5382

leaving 10 mm gap for thermal expansion.

11.1 12.42.2 Single Push fit coupler

11.2 12.42.3 Single Tee with door

11.4 12.42.6 Shoe (Plain)

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub-

BILL OF QUANTITIES - PLUMBING WORK

S. DSR DSR Rate

Description of items Qty Unit Amount

12 12.43 Providing and Fixing on wall face un-plasticised - PVC

pipe clips of approved design to un-plasticised - PVC rain

water pipes by means of 50 x 50 x 50 mm hard wood

plugs, screwed with M.S. screws of required length

including cutting brick work and fixing in cement mortar

1:4 (1 Cement: 4 Coarse sand) and making good the walls

13 12.44 Providing and Fixing to the inlet mouth of rain water pipe

cast iron grating 15 cm diameter and weighing not less

than 440 grams. 48 Each 54.70 2625.60

14 12.22 Making khurras 45x45 cm with average minimum

thickness of 5 cm cement concrete 1:2:4 (1 cement : 2

coarse sand : 4 graded stone aggregate of 20 mm

nominal size) over P.V.C. sheet 1 m x1 m x 400 micron,

finished with 12 mm cement plaster 1:3 (1 cement : 3

coarse sand) and a coat of neat cement, rounding the

edges and making and finishing the outlet complete.

15 4.1 Providing and laying in position cement concrete of

specified grade exluding the cost of centering and

shuttering - All work up to plinth level:

15.1 4.1.3 1:2:4 (1 cement : 2 coarse sand (zone-III) derived from

natural sources : 4 graded stone aggregate 20 mm

nominal size derived from natural sources) 36 Cum 7878.50 283626.00

TOTAL CARRIED TO SUMMARY 1036296.30

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub-

BILL OF QUANTITIES - PLUMBING WORK

S. DSR DSR Rate

Description of items Qty Unit Amount

SUB HEAD - III - (WATER SUPPLY)

1 18.7 Providing and fixing,G.I pipes complete with G.I fittings

and Clamps, including cutting and making goods the walls

Internal work - Exposed on wall

1.6 18.10.6 50 mm dia nominal bore 15 Metre 1048.35 15725.25

2 Painting of exposed pipes with two or more coats of

synthetic enamel paint of approved quality over a coat of

red oxide zinc cromate primer including painting of

legends in English with direction arrows.

2.1 18.38.1 15 mm dia nominal bore 15 Metre 19.40 291.00

2.2 18.38.2 20 mm dia nominal bore 15 Metre 23.25 348.75

2.3 18.38.3 25 mm dia nominal bore 15 Metre 30.25 453.75

2.4 18.38.4 32 mm dia nominal bore 15 Metre 36.35 545.25

2.5 18.38.5 40 mm dia nominal bore 9 Metre 42.65 383.85

2.6 18.38.6 50 mm dia nominal bore 9 Metre 51.00 459.00

3 Providing and fixing, testing and commissioning of

chlorinated polyvinly chloride (CPVC) pipes, having

thermal stability for hot & cold water pipes conforming to

IS capable to withstand 27.6 kg/cm² at room tempreature

water and 7.03 kg/cm² at 82°C and all fittings of CPVC

SDR 11 like elbow, tee, reducers, couplers, brass threated

male & female (adapoters, elbow, tees) and pipe clamps

at 1.00 m spacing. The pipe fitting joining to be done with

solvent cement as per manufacturers specifications &

recommendations. This includes testing of joints complete

as per direction of Engineer-Incharge.

Concealed work, including cutting chases and making

good the walls etc.

3.1 18.7.1 15 mm dia nominal bore 150 Metre 286.80 43020.00

3.2 18.7.2 20 mm dia nominal bore 90 Metre 335.00 30150.00

3.3 18.7.3 25 mm dia nominal bore 90 Metre 401.55 36139.50

3.4 18.7.4 32 mm dia nominal bore 30 Metre 518.75 15562.50

3.5 18.7.5 40 mm dia nominal bore 90 Metre 702.95 63265.50

TOTAL CARRIED TO SUMMARY 248858.85

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub- Station

BILL OF QUANTITIES - PLUMBING WORK

S. DSR MR Rate MR Amount

Description of items Qty Unit

B. Non - DSR - Items

SUB HEAD - IV - MISCELLANEOUS ITEMS

1 MR-1 Providing & fixing white vitreous china extended Wall mounted

type water closet with Flushing PVC Concelaed Cistern and

internal fittings and internal fittings with C.P. bolts, nuts, C.I. chair

or other hanging arrangement, with white solid plastic seat and

cover with lid, C.P. brass hinge rubber buffers, with accessories,

C.I/M.S. brackets painted with two or three coats of enamel paint

of approved shade over a coat of primer. C.P. brass screws and

wooden cleats, including cutting and making good the wall and

floors wherever required.

2 MR-2 Providing and fixing heel rest sanitary bend

i i 100 mm dia Hubless centrifugally cast (spun) iron pipes epoxy

coated inside & outside IS:15905 12 Each 567.00 6804.00

3 MR-3 Providing and fixing single equal plain junction of required degree

with access door, insertion rubber washer 3mm thick, bolts and

i i 100x100x100mm Hubless centrifugally cast (spun) iron pipes

epoxy coated inside & outside IS:15905 50 Each 801.00 40050.00

ii ii 75x75x75mm Hubless centrifugally cast (spun) iron pipes epoxy

coated inside & outside IS:15905

4 MR-4 Providing and fixing single equal plain junction of required degree

, insertion rubber washer 3mm thick, bolts and nuts complete.

i i 75x75x75mm Hubless centrifugally cast (spun) iron pipes epoxy

coated inside & outside IS:15905 240 Each 711.00 170640.00

5 MR-5 Providing and Fixing Terminal guard

i i 75 mm Hubless centrifugally cast (spun) iron pipes epoxy coated

inside & outside IS:15905 15 Each 484.00 7260.00

6 MR-6 Making khurras 30x30 cm with average minimum thickness of 5

cm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded

stone aggregate of 20 mm nominal size) over P.V.C. sheet 1 m x1

m x 400 micron, finished with 12 mm cement plaster 1:3 (1

cement : 3 coarse sand) and a coat of neat cement, rounding the 6 Each 345.00 2070.00

edges and making and finishing the outlet complete.

7 MR-7 Providing joints with SS clamps to sand cast iron/centrifugally

cast spun iron pipes & fittings of Diameter.

i i 75 mm diameter pipe 15 Each 345.00 5175.00

ii ii 100 mm diameter pipe 15 Each 460.00 6900.00

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub- Station

BILL OF QUANTITIES - PLUMBING WORK

S. DSR MR Rate MR Amount

Description of items Qty Unit

8 MR-8 Providing and Fixing G.I. Reducing elbow of 100 x 50 mm in

cement concrete 1:2:4 at all levels for floor drains (excluding

grating) for connection to floor traps in sunken portions, complete

as per drawings and as per approval of the Engineer-In-Charge.

9 MR-9 Providing and fixing G.I. Inlet fitting with maximum 3 inlets 32,40 &

50 mm size fabricated from 100 mm dia G.I. pipes and welded

G.I. sockets as per site locations, fixed to C.I. Trap and set with

proper sealing compound as per drawing complete as per

approval of the Engineer-In-Charge.

10 MR-10 Providing and Fixing SS grating with frame and SS Screws casted

heavy duty 125 mm dia including cutting and making good the

walls and floors wherever required complete in all respects.

11 MR-11 Providing and fixing Heavy Class SS grating with Cockroach

proof SS strainer of approved design including setting in floor with

cement motor to match with floor finish as per architect

requirement suitable for waster and FT.

12 MR-12 P/Fixing straight /offset type Macfit single body push fit type WC

pan connector with factory supplied spring loaded seal guard with

integral single mould sealing fins made of flexible EVA body,

including bush/adaptor for use with C.I. Pipe as supplied with the

pan connector complete as required

13 MR-13 Providing & fixing full way lever operated forged brass ball valve

of brass body with forged brass hard chrome plated steel ball

tested to a pressure not less than 10 Kg / sqcm with threaded /

flanged joints complete with nuts, bolts, gaskets, washers

complete as required.

iii iii 25 mm dia. 3 Each 615.00 1845.00

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub- Station

BILL OF QUANTITIES - PLUMBING WORK

S. DSR MR Rate MR Amount

Description of items Qty Unit

14 MR-14 Providing & fixing butterfly valve (with motorized actuator) of

rating PN 1.6, wafer type, in cast iron body with Ductile Iron disc,

EPDM seal, SS single piece shaft, conforming to IS-13095 of the

following sizes complete with cast iron hand level companion

flanges, bolts, nuts, washers & inserted rubber gaskets, as

required and as per enclosed specification, with single phase

Electrical Actuator, of 15Nm- 400Nm Torque, made of aluminium

alloy (resistant to heat, acid , alkali, corrosion), and weather proof

heavy duty motor, with stabilized start speed to effectively avoid

water hammering, with waterproofing seal (IP 67) for all housing

seals, low noise level, built –in thermal protection complete as per

approved type and specifications as per instructions of the

Engineer-In-Charge (for pipes for fitting OHT’s).

15 MR-15 Providing and fixing,G.I pipes complete with G.I fittings and

Clamps, including cutting and making goods the walls etc.

Internal work - Exposed on wall

i i 65 mm dia nominal bore Metr

ii ii 80 mm dia nominal bore Metr

16 MR-16 Painting of exposed pipes with two or more coats of synthetic

enamel paint of approved quality over a coat of red oxide zinc

cromate primer including painting of legends in English with

direction arrows.

i i 65 mm dia nominal bore Metr

ii ii 80 mm dia nominal bore Metr

17 MR-17 Providing and fixing Butter fly valve Rated for PN16 pressure

rating including rubber gasket, flanges, nuts, bolts, washers &

painting complete as required.

i i 50 mm dia

iii iii 80 mm dia 3 Each 2102.00 6306.00

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub- Station

BILL OF QUANTITIES - PLUMBING WORK

S. DSR MR Rate MR Amount

Description of items Qty Unit

18 MR-18 Providing, fixing, testing and commissioning of white glazed

vitreous china semi-stall lipped Urinal CI hangers CP spreader,

32/40 mm CP brass domical waste and pipe to wall with CP

flange, automatic flushing system with concealed type electic

operated, waterproof compact model solenoid valve with built in

strainer, flow control mechnaism, stainless steel outer case, pre

flush and main flush function and low battery indication, for

individual urinals to ensure flushing only when in use, comprising

of all plumbing & any other item required to provide satisfactory

functioning as approved by the Architects complete including

cutting and making good the walls and floors where required.

(The gap between fixture and wall to be filled up with approved

type poly sulphide sealant) Set of One urinal with flushing system.

i i Urinal of size 580x380x350 mm or as/final architectural drawings.

19 MR-19 Supply, Installation, Testing and commissioning of wall hanging

drinking online water cooler with bottle filler facility, made by

stainless steel top and heavy duty galvanized steel frame. With

cooling capacity, ADA Compliant, size 472 mm Depth X 447mm

width, flexible bubbler guard , operated between 50 to 120 PSI,

Chiller unit Suitable to R134a Refrigerant, Adjustable thermostat

control, suitable for 220-230v/50-60 hz A/C Supply Complete with

all accessories which include MD-CU29, which is an EPA

registered antimicrobial copper that fights off microorganisms

which include MRSA and e-coli. The water Fountain shall

possess NSF-USA, GRIHA, TUV, and to be placed at different

location of buidling. Agency has to execute all civil work for

installing the Water Fountain/Online water cooler for proper

functioning and aesthetic view as directed by the engineer-in-

charge without any extra cost.

i i WITH 40 LPH RO System with 40 ltr HTP Storage tank. 40

Lph RO System including with, RAW WATER PUMP, MICRON

FILTER, MEMBRANE HOUSING, Membrane Boosting Pump,

RO Membranes, CONTROL INSTRUMENTS, SKID Hanging with

Pressure tank of capacity of 60 Ltr.

TOTAL CARRIED TO SUMMARY 2001996.00

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33

KV) Sub- Station

SUMMARY OF PLUMBING WORKS

S. No. Description of Item DSR Amount Non DSR Amount

1 SUB HEAD - I - (SEWERAGE AND DRAINAGE) 2587350.31

SUB HEAD -II - IRRIGATION WATER SUPPLY &

EXTERNAL WATER SUPPLY

B. Non-DSR Items

3 SUB HEAD - III - MISCELLANEOUS ITEMS 658084.50

TOTAL 658084.50

Total of DSR Items & Non-DSR Items 3488670.61

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction

of ESS (33 KV) Sub- Station

BILL OF QUANTITIES - PLUMBING WORK

DSR DSR Rate DSR Amount

S. No. Description of items Quantity Unit

SUB HEAD - I - (SEWERAGE AND DRAINAGE)

1 2.10 Excavating trenches of required width for pipes,

cables, etc including excavation for sockets, and

dressing of sides, ramming of bottoms, depth up to

1.5m including getting out the excavated soil, and then

returning the soil as required, in layers not exceeding

20 cm in depth including consolidating each deposited

layer by ramming, watering, etc. and disposing of

surplus excavated soil as directed, within a lead of

1.1 2.10.1.2 Pipes, cables etc. exceeding 80mm dia. But not

exceeding 300mm dia. 613 Metre 352.15 215691.88

2 2.14 Extra over for item no. 1.1 excavating trenches for

pipes, cables etc. in all kinds of soil for depth

exceeding 1.5 m, but not exceeding 3 m. (Rate is over

corresponding basic item for depth up to 1.5 metre)

2.1 2.14.1.1 Pipes, cables etc. exceeding 80mm dia. But not

exceeding 300mm dia. 408 Metre 729.80 298001.67

4 19.3 Providing and laying cement concrete 1:5:10 (1

cement : 5 coarse sand : 10 graded stone aggregate

40 mm nominal size) up to haunches of RCC pipes

including bed concrete as per standard design :

6 19.2 Providing and laying cement concrete 1:5:10 (1

cement : 5 fine sand : 10 graded stone aggregate 40

mm nominal size) alround S.W./RCC pipes including

bed concrete as per standard design:

7 2.6 Earth work in excavation by mechanical means

(Hydraulic excavator)/manual means over areas

(exceeding 30 cm in depth 1.5m in width as well as 10

sqm on plan) including disposal of excavated earth,

lead upto 50m and lift upto 1.5m, disposed earth to be

leveled and neatly dressed. (For Manholes)

7.1 2.6.1 All kinds of soil 75 Cum 177.50 13312.50

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction

of ESS (33 KV) Sub- Station

BILL OF QUANTITIES - PLUMBING WORK

DSR DSR Rate DSR Amount

S. No. Description of items Quantity Unit

8 19.7 Constructing brick masonry manhole cement mortar

1:4 (1 cement : 4 coarse sand) R.C.C. top slab with

1:2:4 mix ( 1cement : 2 coarse sand : 4 graded stone

aggregate 20 mm nominal size ), foundation concrete

1:4:8 mix (1cement : 4 coarse sand : 8 graded stone

aggregate 40 mm nominal size) inside plastering

12mm thick with cement mortar 1:3 (1 cement : 3

coarse sand) finished with floating coat of neat cement

and making necessary channels in cement concrete

1:2:4 (1 cement : 2 coarse sand : 4 graded stone

aggregate 20mm nominal size) finished with a floating

coat of neat cement complete as per standard design.

8.1 19.7.1 Inside size 90 x 80 cm and 45 cm deep including C.I.

cover with frame (light duty) 455 x 610 mm internal

dimensions total weight of cover and frame to be not

less than 38 kg (weight of cover 23 kg and weight of

8.1.1 19.7.1.1 With F.P.S. bricks with class designation 75

9 19.8 Extra depth for manholes

9.1 19.8.1.1 Size 90 x 80 cm (With With F.P.S. bricks with class

designation 75)

10 19.27 Constructing brick masonry road gully chamber

50x45x60 cm with bricks of class designation 75 in

cement mortar 1:4 (1 cement : 4 coarse sand)

including 500x450 mm pre-cast R.C.C. horizontal

grating with frame complete as per standard design:

10.1 19.27.1 With common burnt clay F.P.S. (non modular) bricks

class designation 7.5 55 Each 5957.9 327684.50

11 19.31 Extra depth beyond 45 cm of brick masonry chamber

11.1.1 19.31.1.1 With common burnt clay F.P.S. (non modular)

bricks of class designation 7.5

12 19.4 Providing and fixing square-mouth S.W. gully trap

class SP-1 complete with C.I. grating brick masonry

chamber with water tight C.I. cover with frame of 300

x300 mm size (inside) the weight of cover to be not

less than 4.50 kg and frame to be not less than 2.70

kg as per standard design:

12.1 19.4.1 100x100 mm size P type

12.1.1 19.4.1.1 With common burnt clay F.P.S. (non modular) bricks

of class designation 7.5

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction

of ESS (33 KV) Sub- Station

BILL OF QUANTITIES - PLUMBING WORK

DSR DSR Rate DSR Amount

S. No. Description of items Quantity Unit

13 19.16 Providing orange colour safety foot rest of minimum 6

mm thick plastic encapsulated as per IS: 10910 on 12

mm dia steel bar conforming to IS : 1786 having

minimum cross section as 23 mm x 25 mm and over

all minimum length 263 mm and width as 165 mm with

minimum 112 mm space between protruded legs

having 2 mm tread on top surface by ribbing or

chequering besides necessary and adequate

anchoring projections on tail length on 138 mm as

per standard drawing and suitable to with stand the

bend test and chemical resistance test as per

specification and having manufacture's permanent

identification mark to be visible even after fixing,

including fixing in manholes with 30 x 20 x 15 cm

cement concrete block 1:3:6 (1 cement : 3 coarse

sand : 6 graded stone aggregate 20 mm nominal

size) complete as per design.

14 19.18.3 560 mm diameter C.I. cover (heavy duty) the weight of

the cover to be not less than 108 kg

15 18.48 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked,

with cover and suitable locking arrangement and

making necessary holes for inlet, outlet and overflow

pipes but without fittings and the base support for tank.-

TOTAL CARRIED TO SUMMARY 2587350.31

SUB HEAD -II - IRRIGATION WATER SUPPLY &

EXTERNAL WATER SUPPLY

1 18.33 Constructing masonry Chamber 60 x 60 x 75 cm,

inside with 75 class designation brick work in cement

mortar 1:4 (1 cement : 4 fine sand) for sluice valve,

with C.I. surface box 100mm top diameter, 160 mm

bottom diameter and180 mm deep (inside) with chain

lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse

sand : 4 graded stone aggregate 20mm nominal size)

necessary excavation foundation concrete 1:5:10 (1

cement : 5 fine sand : 10 graded stone aggregate 40

mm nominal size) and inside plastering with cement

mortar 1:3 (1 cement :3 coarse sand) 12 mm thick

finished with a floating coat of neat cement complete

as per standard design.

1.1 18.33.1 With common burnt clay F.P.S.(non modular) bricks of

class designation 7.5 3 Each 10862.40 32587.20

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction

of ESS (33 KV) Sub- Station

BILL OF QUANTITIES - PLUMBING WORK

DSR DSR Rate DSR Amount

S. No. Description of items Quantity Unit

2 18.32 Constructing masonry Chamber 30 x 30 x 55 cm,

inside with 75 class designation brick work in cement

mortar 1:4 (1 cement : 4 fine sand) for sluice valve,

with C.I. surface box 100mm top diameter, 160 mm

bottom diameter and180 mm deep (inside) with chain

lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse

sand : 4 graded stone aggregate 20mm nominal size)

necessary excavation foundation concrete 1:5:10 (1

cement : 5 fine sand : 10 graded stone aggregate 40

mm nominal size) and inside plastering with cement

mortar 1:3 (1 cement :3 coarse sand) 12 mm thick

finished with a floating coat of neat cement complete

as per standard design.

2.1 18.32.1 With common burnt clay F.P.S.(non modular) bricks of

class designation 7.5

3 4.1 Providing and laying in position cement concrete of

specified grade excluding the cost of centering and

shuttering - All work up plinth level (for thrust block)

3.1 4.1.3 1:2:4 (1 cement : 2 coarse sand : 4 graded stone

aggregate 20 mm nominal size)

4 18.12 Providing and fixing G.I. pipes complete with G.I.

fittings including trenching and refilling etc. Internal

work-Concealed piping:

External Piping

5 18.41 Providing and filling sand of grading zone V or coarser

grade, all round the G.I. pipes in external work:

5.1 18.41.4 32 mm dia. nominal bore 100 Meter 164.90 16490.00

5.2 18.41.5 40 mm dia. nominal bore 100 Meter 167 16700.00

6 18.13 Making connection of G.I. distribution branch with G.I.

main of following sizes by providing and fixing tee,

including cutting and threading the pipe etc. complete:

6.1 18.13.1 25 to 40 mm nominal bore 6 Each 911.90 5471.40

TOTAL CARRIED TO SUMMARY 243235.80

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub- Station

BILL OF QUANTITIES - PLUMBING WORK

DSR MR Rate MR Amount

S. No. Description of items Quantity Unit

B. Non-DSR Items

SUB HEAD - III - MISCELLANEOUS ITEMS

1 MR-1 Providing and laying Double Wall Corruated (DWC)

HDPE pipes conforms to IS 16098(Part 2) :3013

structured -wall plastics piping systems for NON-

Pressure drainage and sewerage complete in all respect.

i 150 mm dia DWC pipe 173 Metre 945.00 163012.50

2 MR-2 Making connection to Municipal sewer / storm water

drain including necessary excavation and breaking the

wall of municipal manhole and making good the same

with Cement mortar 1:3, finished with a floating coat of

neat cement and making drains etc. complete.

Removing the excavated surplus material. This also

includes the contractor for liasoning work such as

filling necessary applications, submission of forms

for approval to the municipal authorities, depositing and

making channels for the necessary fees and other

amounts as required for getting the premises / 3 Job 15062.00 45186.00

installations inspected and approved and all other

formalities required till the sewer / storm water

connection is obtained. All the expenses incurred in

this regard shall be borne by the Contractor, except for

the payments to be made for any security deposits

which will be reimbursed on production of original

3 MR-3 Supply, assembly, erection, testing and commissioning

of pumping system comprising the following:

Pump shall be factory fabricated and assembled in all

Supply, assembly, erection, testing and commissioning

of S.S/C.I open well submersible clear water pumps

having the following capacities complete with 3 phase

squirrel cage submersible motor of required HP for 415 ±

10% volts, 3 phase, 50 Hz. A.C. supply cooled by

surrounding liquid, submersible cable upto main panel,

dry running preventor, G.I. guide pulling chain, as

required complete in all respects.

Pump Capacity 45 lpm, at 30 m head (1 Working + 1 Stand-by)

TOTAL CARRIED TO SUMMARY 658084.50

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub-

(SH: SITC OF ELECTRICAL WORK)

ABSTRACT OF COST OF ELECTRICAL WORK

Amount (Rs) Amount (Rs) AMOUNT

S. No. Description of Item

[DSR 2025] [MR] (Rs)

1 SUB HEAD - I - POINT WIRING 6088293.00 0.00 6088293.00

SUB HEAD - II - (TELEPHONE / TV / DATA

SUB HEAD - III - DISTRIBUTION BOARD/

4 SUB HEAD - IV - LIGHT FIXTURES AND FANS 610140.00 0.00 610140.00

SUB HEAD - V - LIGHTENING PROTECTION

6 SUB HEAD - VI - FIRE ALARM SYSTEM 2866110.00 0.00 2866110.00

9 SUB HEAD-IX - MISCELLANEOUS ITEMS 37908.00 0.00 37908.00

B. Non-DSR Items

10 SUB HEAD - X - MISCELLANEOUS ITEMS 4201110.00 4201110.00

TOTAL A+B 16692995.00

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub- Station

(SH: SITC OF ELECTRICAL WORK)

SCHEDULE OF QUANTITIES

Sl DSR E&M Description of Items

2025 DSR Rate DSR Amount

Unit [for 3 nos

SUB HEAD - I - POINT WIRING

Wiring in MS conduit

1 1.3.3 Wiring for light point / fan point / call bell point with 1.5 sq. mm FRLS/HFFR PVC

insulated copper conductor single core cable in surface / recessed steel conduit with

modular switch, modular plate, suitable GI box and earthing the point with 1.5 sq. mm

FRLS/HFFR PVC insulated copper conductor single core cable etc as required - Group C Point 2101 618 1298418

2 1.54.3 Supply and wiring for Group control light point / fan point / exhaust fan point with 1.5

sqmm FRLS/HFFR PVC insulated, copper conductor cable in surface / recessed MS

conduit, with flexible conduits & coupler and earthing the point with 1.5 sqmm

FRLS/HFFR PVC insulated copper conductor single core cable etc as required without

switch, Socket & Box etc. - Group C

3 1.7 Wiring for circuit / submain alongwith earth wiring with the following sizes of

FRLS/HFFR PVC insulated copper conductor, single core cable in surface / recessed steel

conduit as required.

3.1 1.7.1 2 x 1.5 sq. mm + 1 x 1.5 sq. mm earth wire

Metre 370 - -

3.2 1.7.2 2 x 2.5 sq. mm + 1 x 2.5 sq. mm earth wire ( wiring for ckt wiring)

3.3 1.7.4 2 X 6 sq. mm + 1 X 6 sq. mm earth wire (For UPS DB)

4 1.5 Wiring for light/power plug with 2 x 4 sq. mm FRLS/HFFR PVC insulated copper

conductor single core cable in surface / recessed in suitable size of steel conduit along

with 1 No. 4 sq. mm FRLS PVC insulated copper conductor single core cable for loop Metre 480 3360 1612800

earthing as required.

5 1.20 Supplying and fixing of following sizes of steel conduit along with accessories in surface

/ recess including painting in case of surface conduit, or cutting the wall and making

good the same in case of recessed conduit as required.

6 1.31 Supplying and fixing suitable size GI box with modular plate and cover in front on

surface or in recess, including providing and fixing 3 pin 5/6 amps modular socket outlet

and 5/6 amps modular switch, connection etc. as required. Each 545 - -

7 1.32 Supplying and fixing suitable size GI box with modular plate and cover in front on

surface or in recess, including providing and fixing 6 pin 5/6 & 15/16 amps modular

socket outlet and 15/16 amps modular switch, connection etc. as required. Each 659 168 110712

Supplying and fixing following size / modules, GI box along with modular base & cover

plate for modular switches in recess etc as required.

Digitally signed by SAKET

SAURABH Page 2

Sl DSR E&M Description of Items

2025 DSR Rate DSR Amount

Unit [for 3 nos

Supplying and fixing following modular switch/ socket on the existing modular plate &

switch box including connections but excluding modular plate etc. as required.

Supplying and fixing modular blanking plate on the existing modular plate & switch box

10 1.26 excluding modular plate as required Each 47 15.00 705.00

Wiring in PVC conduit

11 1.10.3 Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm

FRLS/HFFR PVC insulated copper conductor single core cable in surface / recessed

medium class PVC conduit, with modular switch, modular plate, suitable GI box and

earthing the point with 1.5 sq.mm FRLS/HFFR PVC insulated copper conductor single Point 1704 - -

core cable etc. as required.

12 1.55.3 Wiring for group controlled (looped) light point/fan point/exhaust fan point/ call bell

point (without independent switch etc.) with 1.5 sq. mm FRLS/HFFR PVC insulated

copper conductor single core cable in surface/ recessed PVC conduit, and earthing the

Point 994 - -

point with 1.5 sq. mm FRLS/HFFR PVC insulated copper conductor single core cable etc.

as required.-Group C

13 1.12 Wiring for power plug with 2 x 4 sq. mm FRLS/HFFR PVC insulated copper conductor

single core cable in surface / recessed in suitable size of PVC conduit along with 1 No. 4

sq. mm FRLS/HFFR PVC insulated copper conductor single core cable for loop earthing Metre 373 - -

14 1.7 Wiring for circuit / submain alongwith earth wiring with the following sizes of FRLS PVC

insulated copper conductor, single core cable in surface / recessed steel conduit as

14.1 1.7.2 2 x 2.5 sq. mm + 1 x 2.5 sq. mm earth wire ( wiring for ckt wiring) Metre 414 - -

14.2 1.7.4 2 X 6 sq. mm + 1 X 6 sq. mm earth wire (For UPS DB) Metre 652 - -

15 1.14 Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of

FRLS/HFFR PVC insulated copper conductor, single core cable in surface/ recessed

medium class PVC conduit as required.

15.1 1.14.11 4 X 16 sq. mm + 2 X 6 sq. mm earth wire (submain wire for LPDB) Metre 1454 180 261720

16 1.17.33 Supplying and drawing following sizes of FRLS /HFFR PVC Insulated copper conductor,

single core cable in the existing surface recessed steel/PVC coduit as required

17 1.33 Supplying and fixing of 3 pin 5 A ceiling rose on the existing junction box/ wooden block

including connections as required. Each 104 24 2496

18 1.36 Supplying and fixinf stiff pendant with 300 mm long, 20mm dia x 1.6mm thick steel

conduit,aluminum cast back plate and brass holder complete, includig wiring the down

rod with 1.5 sq mm FRLS/HFFR PVC insulated, copper conductor, single core cable and Each 353 30 10590

painitng etc as required.

TOTAL CARRIED TO SUMMARY 6088293.00

SUB HEAD - II - (TELEPHONE / TV / DATA SYSTEM)

1 1.24 Supplying and fixing following modular switch / socket on the existing modular plate &

switch box including connections but excluding modular plate etc. as required.

1.1 1.24.6 Telephone socket outlet Each 168 42 7056

Digitally signed by SAKET

SAURABH Page 3

Sl DSR E&M Description of Items

2025 DSR Rate DSR Amount

Unit [for 3 nos

1.2 1.24.7 TV antenna socket outlet Each 168 3 504

2 1.27 Supplying and fixing following size / modules, GI box along with modular base & cover

plate for modular switches in ecess etc as required.

3 1.38 Supplying and fixing call bell/ buzzer suitable for single phase, 230 V, complete as

required Each 112 6 672

4 1.2 Supplying and fixing of following sizes of steel conduit along with accessories in surface

/ recess including painting in case of surface conduit, or cutting the wall and making

good the same in case of recessed conduit as required. (For tel./ TV / Data wiring)

4.2 1.20.2 25 mm for tell/ TV/ submain for LV / Fire alarm system Metre 289 2400 693600

5 1.20 Supplying and fixing of following sizes of MS conduit along with accessories in surface /

recess including painting in case of surface conduit, or cutting the wall and making good

the same in case of recessed conduit as required. (For tel./ TV / Data wiring)

5.1 1.20.2 25 mm for tell/ TV/ submain for LV Metre 289 - -

TOTAL 715290.00

SUB HEAD - III - DISTRIBUTION BOARD/ RACEWAYS

1 2.4 Supplying and fixing following way, horizontal type three pole and neutral, sheet steel,

MCB distribution board, 415 V, on surface/ recess, complete with tinned copper bus

bar, neutral bus bar, earth bar, din bar, interconnections, powder painted including

earthing etc. as required. (But without MCB/RCCB/ Isolator)

2 2.5 Supplying and fixing of following ways surface/ recess mounting, vertical type, 415 V,

Vertical type TPN MCB distribution board of sheet steel, dust protected, duly powder

painted, inclusive of 200 A, tinned copper bus bar, common neutral link, earth bar, din

bar for mounting MCBs (but without MCBs and incomer) as required. (Note : Vertical

type MCB TPDB is normally used where 3 phase outlets are required.)

3 2.3 Supplying and fixing following way, single pole and neutral, sheet steel, MCB

distribution board, 240 V, on surface/ recess, complete with tinned copper bus bar,

neutral bus bar, earth bar, din bar, interconnections, powder painted including earthing

etc. as required. (But without MCB/RCCB/Isolator)

3.1 2.3.3 12 way, Double door Each 2871 3 8613

4 2.14 Supplying and fixing following rating, double pole (Single phase and neutral) 240V,

residual current circuit breaker (RCCB)) having a sensitivity current 30 mA in the

exisiting MCB DB complete with connections, testing and commissioning etc as required

Digitally signed by SAKET

SAURABH Page 4

Sl DSR E&M Description of Items

2025 DSR Rate DSR Amount

Unit [for 3 nos

5 2.15 Supplying and fixing following rating, four pole (three phase and neutral) 415V, residual

current circuit breaker (RCCB) having a sensitivity current 30 mA in the exisiting MCB DB

complete with connections, testing and commissioning etc as required

6 2.14 Supplying and fixing following rating, double pole, (single phase and neutral), 240 V,

residual current circuit breaker (RCCB), having a sensitivity current 30 mA in the existing

MCB DB complete with connections, testing and commissioning etc. as required.

7 2.10 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, “C” curve, miniature circuit

breaker suitable for inductive load of following poles in the existing MCB DB complete

with connections, testing and commissioning etc. as required.

8 2.11 Supplying and fixing single pole blanking plate in the existing MCB DB complete etc. as

required. Nos. 14 30 420

TOTAL 228476.00

SUB HEAD - IV - LIGHT FIXTURES AND FANS

1 1.41 Installation, testing and commissioning of pre-wired, fluorescent/T5/LED fittings/fitting

/compact flourescent fitting of all types complete with all accessories and tube etc.

directly on ceiling/wall, including connection with 1.5 sq mm FR PVC insulated, copper

conductor, single core cable and earthing etc as required

2 9.2 Supply, Installation, Testing and Commissioning of ceiling fan with Brush Less Direct

Current (BLDC) Motor, class of insulation: B, 3 nos. metal( Aluminium alloy) blades, 30

cm long down rod, 2 nos. canopies,

shackle kit, safety rope, copper winding, steel/Al body Power Factor not less than 0.9,

Service Value (CM/M/W) minimum as below, 350 RPM (tolerance as per IS : 374-2019),

THD (Total Harmonic Distortion) less than 10%, suitable for operation with regulator for

speed control and all remaining accessories including safety pin, nut bolts, washers,

temperature rise=75 0C (max.), insulation resistance more than 2 mega ohm, suitable

for 230 V, 50 Hz, single phase AC supply, Ceiling Fan compliant to IS 374:2019 fan i/c

external connections with 1.5 sq.mm FRLS/HFFR, PVC insulated copper conductor single

core cable and earthing etc. as required.

9.2.3 Supply, Installation, Testing and Commissioning of ceiling fan with 1200mm, service

value ≥ 6.0 CM/Min/Watt, air

delivery 210 CM/Min (Minimum) Nos. 2695 90 242550

3 1.25 Supplying and fixing two module stepped type electronic fan regulator on the existing

modular plate switch box including connections but excluding modular plate etc. as Each 402 90 36180

4 1.50 Installation of exhaust fan in the existing opening, including making good the damage,

connection, testing, commissioning etc. as required

4.1 1.50.1 Upto 450 mm sweep

Digitally signed by SAKET

SAURABH Page 5

Sl DSR E&M Description of Items

2025 DSR Rate DSR Amount

Unit [for 3 nos

5 8.12 LED Street light fixture, powder coated pressure die cast aluminium body

(System lumen efficacy ≥105 <120 lm/Watt) Supplying, installation, Testing

& Commissioning of Street light LED fixture powder coated pressure die

cast aluminium body with driver as per the requirement with Driver

efficiency >85%, Input voltage: 140-270 Volt AC, frequency 50/60 hz,

Operating temp range -5 0C to 50 0C, internal surge protection of 5 KV

L,N,E as per IEC 61000-4-5, Driver efficiency >85%,THD < 10% as per IEC

61000-3-2, P. F.≥0.95, IP-66,IK-10, CRI >70, under voltage and over voltage

protection, EMIEMC As per CISPR -15, lenses for beam angle as per IESNA

type I/II/III as per the width of the road and the project requirement.,

suitable to fit in up to 65mm dia pipe, life time (LED, Driver & electrical

circuitry) of minimum 50000 Burning Hours with 70% of initial Lumen

maintained till life ends as per LM80 extrapolation IES TM-21-11 report,

CCT 3000°K / 4000°K / 5700°K /6500°K (As per ANSI Bin),

SDCM (Standard Deviation Colour Matching) <5, Maximum power

consumption should not more than the specified rating and Fixture shall be

of relevant BIS standard complete in all respect i/c external connections

with 1.5 sq.mm FRLS/HFFR, PVC insulated copper conductor single core

cable and earthing etc. as required with Minimum 5 year OEM warranty.

System lumen efficacy ≥105 <120 lm/Watt output .LM79 & LM80 Test

report and all testing required for LED fixtures as per BIS shall be

submitted. Shape size and CCT shall be as approved by Engineer-in-Charge

as per requirement. (Thermal management: heat sink of aluminium

housing such that LED junction temperature shall not rise above 90°C). 72

6 8.3 LED Down lighter (SMD Type) (System lumen efficacy > 135lm /Watt)

Supplying, Installation, Testing & Commissioning of LED Recessed/ surface

Down lighter (Round /square/Rectangular) SMD type of following body

material with PMMA and prismatic diffuser and construction as per IS :

10322 with driver as per the requirement with Driver efficiency >85%,

Operating voltage AC 140-270 Volt, frequency 50/60 hz, Operating temp

range - 5 0C to 40 0C, internal surge protection of 2.5 KV with Short & Open

circuit protection ,THD < 10% , P. F.≥0.95 IP20, CRI >80, UGR (Unified Glare

Rating) < 19, Flicker free, (flicker should be below 5 %), life time (LED,

Driver & electrical circuitry), life time of minimum 50000 Burning Hours

with 70% of initial Lumen maintained till life ends as per LM80

extrapolation IES TM-21-11 report, CCT 3000°K/ 4000°K /5700°K / 6500°K

(As per ANSI Bin), SDCM(Standard Deviation Color Matching) <3, Maximum

power consumption should not more than the specified rating and Fixture

shall be of relevant BIS standard.

Manufactures Word Mark/ Name Engraved/ Embossing/ Screen printing on

housing. complete in all respect i/c external connections with 1.5 sq mm

FRLS/HFFR, PVC insulated copper conductor single core cable and earthing

etc. as required with Minimum 5 year OEM warranty. System lumen

efficacy >135 lm/Watt output. LM79 & LM80 Test report and all testing

required for LED fixtures as per BIS shall be submitted. Shape size and CCT

shall be as approved by Engineer-in-Charge as per requirement. (Thermal

management: heat sink of aluminium housing such that LED junction

temperature shall not rise above 90°C). Powder coated die cast /Extruded

aluminium Body including trim

TOTAL 610140.00

Digitally signed by SAKET

SAURABH Page 6

Sl DSR E&M Description of Items

2025 DSR Rate DSR Amount

Unit [for 3 nos

SUB HEAD - V - LIGHTENING PROTECTION SYSTEM

1 6.2 Providing and fixing of lightning conductor finial, made of 25 mm dia 300 mm long, G.I.

tube, having single prong at top, with 85 mm dia 6 mm thick G.I. base plate including 609

holes etc. complete as required.

2 6.4 Jointing G.I. tape (with another G I tape, base of the finial or any other metallic object)

by riveting / nut bolting/ sweating and soldering etc as required. Each 139 18 2502

3 6.7 Providing and fixing G.I. tape 20 mm X 3 mm thick on parapet or surface of wall for

lightning conductor complete as required.(For horizontal run)

4 6.8 Providing and fixing G.I. tape 20 mm X 3 mm thick on parapet or surface of wall for

lightning conductor complete as required.(For vertical run) Metre 238 450 107100

5 5.3 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories,

and providing masonry enclosure with cover plate having locking arrangement and

watering pipe of 2.7 metre long etc. (but without charcoal/ coke and salt ) as required.

TOTAL 316524.00

SUB HEAD - VI - FIRE ALARM SYSTEM

1 28.2.1 Supplying, installation, testing and commissioning of micro processor based intelligent

addressable main fire alarm panel, central processing unit with the following loop

modules and capable of supporting not less than 240 devices (including detectors) and

minimum 120 detectors per loop and loop length up to 2 km, network communication

card, minimum 320 character graphics/ LCD display with touch screen or other keypad

and minimum 4000 events history logm in the non volatile memory (EPROM), power

supply unit (230 ± 5% V, 50 hz), 48 hrs back-up with 24 volt sealed maintenance free

batteries with automatic charger. The panel shall have facility to connect printer to

printout log and facility to have seamless integration with analog/digital voice

evacuation system (which is part of the schedule of work under SH: PA System) and

shall be complete with all accessories . The panel shall be compatible for IBMS system

with open protocol BACnet/ Modbus over IP complete as per specifications.

1.1 28.2.1.2 2 Loop Panel.

2 28.2.4 Supplying, installation, testing & commissioning of intelligent analog addressable

photothermal detector complete with mounting base complete as required

3 28.2.14 Supplying, installation, testing & commissioning of addressable manual call point

complete as required. Nos. 4063.00 30 121890

4 28.2.15 Supplying, installation, testing & commissioning of addressable horn cum strobe

complete as required. Nos. 3682.00 36 132552

5 28.2.19 Supplying, installation, testing & commissioning of fire fighter phone jack complete as

required. Nos. 1689.00 36 60804

6 28.2.17 Supplying, installation, testing & commissioning of fire fighter telephone handset

complete as required. Nos. 6016.00 36 216576

7 28.2.5 Supplying, installation, testing & commissioning of response indicator on

surface/recessed MS Box having two LED, metallic cover complete with all connections

etc as required.

8 28.2.7 Supplying, installation, testing & commissioning of fault isolator complete with base as

required. Nos. 3434.00 30 103020

9 28.5.2 Supplying & laying of 2x1.5 sqmm fire alarm armoured cable, 600/1000V rated with

annealed copper conductor having XLPE insulation, steel wire armouring & FRLS/HFFR

outer sheath complete as required. RM 192.00 1800 345600

Digitally signed by SAKET

SAURABH Page 7

Sl DSR E&M Description of Items

2025 DSR Rate DSR Amount

Unit [for 3 nos

10 28.5.1 Supplying & laying of 2x1.5 sqmm fire survival armoured cable, 600/1000V rated with

annealed copper conductor having glass mica fire barrier tape covered by an extruded

layer of Cross Linkable Ethylene Propylene Rubber (EPR) insulation and LSZH inner

bedding, steel wire armouring & LSZH outer sheath complete as required. RM 386.00 1500 579000

Sub head VII: UPS

1 26.1 Supplying, installation, Testing & Commissioning of following capacity at full load (Unity

Power Factor) ON LINE Uninterrupted Power Supply (UPS) system suitable for Single

Phase input, Single Phase output AC Supply. The UPS shall include a Rectifier, inverter,

battery bank suitable for 30 minutes back up (Battery VAH capacity shall not be less

than 1600 VAH per KVA of UPS rating per Hour backup time) on full load (Battery shall

be VRLA, SMF in ABS Container) and Static Bypass switch along with provision for

manual bypass, suitable isolation transformer for additional protection against neutral

faults etc. The UPS systems shall be Microprocessor based Digital Control, using

Insulated Gate Bipolar Transistor (IGBT)'s both for the rectifier & inverter with PWM

(Pulse Width Modulation) Technology. The quality of design, manufacturing and

inspection process should confirm to the relevant Inter-national standards such as

IEC/EN/VDE. The operating efficiency of the UPS systems shall be >95% at 100% non-

linear loads. Current total harmonic distortion (ITHD)/ total demand distortion (TDD) on

the input grid shall be < 5% at 100 %load. (The required LC filters shall be included in

UPS cost), extreme power factor kit to be include to limit the input pf to 0.99 and output

power factor shall be unity (i.e. kw rating of the UPS shall be kva rating x 1 ) however

UPS shall be suitable to take load at 0.7 laging to 0.7 leading power factor loads. UPS

shall be suitable for incoming supply AC single phase 160-270V 50 Hz and delivering

output AC supply true sine wave single phase 220/230/240 Volt, 50 Hz +/- 0.2Hz,

Overload capacity of 120% for 10 mins and 150% for 1 minute

Operating temperature 0 to 40 deg C, Relative humidity 0-95% non

condensing, noise level less than 60db at 1 meter distance, Protection for Under

voltage, over voltage, abnormal output voltage, battery over charging, output over

current, short circuit, battery deep discharge , 10 KV surge. Display for watt/VA,Amp

and Voltage power parameters etc. UPS shall comply with low voltage electromagnetic

compatibility (EMC) achieved as per EN 6204, EN6204 Part I and Part 2, it shall be a

Voltage and Frequency Independent (VFI) type UPS (as per standard IEC 62040-1, 2 & 3)

. The UPS should be with IGBT Based Inverter Technology, Communication

RS232/RS485/SNMP port open protocol for BMS integration as per approved by

Engineering in charge. Required battery racks, DC breaker of suitable rating and

interconnecting copper conductor cable of suitable size and connectors and all required

accoseries are inclusive in the cost. The UPS should have QR code which should contain

drawing, test report OEM manual, Geo- Tag of manufacturing location etc

Sub Head VIII: CCTV

1 42.2 Supplying Installation Testing Commissioning of Client PC System comprising of PC

Hardware with minimum11th Gen Intel® I7 processor CPU E5-2640 x64 (or better),

compatible with dual and quad core processors minimum 3.1 Ghz and 8GB or higher

RAM, Hard Drive Space of 256 GB SSD or better, Video card and monitor capable of

1920 x 1080 pixel resolution or better with Ethernet adapter (10/100/1000 Mbps with Each 90698 3 272094

RJ-45 connector) with 2 GB or higher Graphics card suitable for BMS System complete

etc. as required

2 42.4. Supplying, Installation, Testing and Commissioning of following size LED display (LED

monitor) industrial grade with 3840x2160 resolution or better, USB playback, bluetooth

and miracast connectivity, 4X HDMI 2.0, DP 1.2, HDR 10/10+, brightness: 500-nits or

better, Video wall mode should be available, contrast ratio: 1200:1, OPS slot, viewing

angle (H/V): 170°/ 170°, response time less than 12ms, Display control shall be on

monitor screen and programmable with remote (remote shall be supplied with system),

Key Board, Optical Mouse, etc. as required.

Digitally signed by SAKET

SAURABH Page 8

Sl DSR E&M Description of Items

2025 DSR Rate DSR Amount

Unit [for 3 nos

3 40.6 Supplying Installation Testing and Commissioning of 5MP/6 MP IP IR Bullet Camera

having following specifications, type of lens and features etc :-

1) Type of Camera: Bullet Camera

2) Image Sensor: 1/2.8" or better progressive Scan CMOS get color image even at night

3) Signal System: PAL/NTSC

4) Minimum Illumination: 0.006Lux@ F1.4, AGC ON, 0 lux with IR or better

5) Imaging: 1/3s to 1/30000s, Auto Gain Control , White Balance- Auto, Back Light

Compensation, Multi zone Privacy Masking, HLC, Digital Watermarking.

6) On Screen Display: Camera should display Camera title, Date & Time in live &

recorded video both.

7) Signal to Noise Ratio: > 50 dB

8) Lens Type & Focus: as given below.

9) Day & Night: True Day & Night High Performance Mechanical IR cut filter with auto

switch, IR Source- Inbuilt IR LED's with effective distance upto 50 Mtrs integrated IR and

30 Mtrs for colour view in night.

10) Video Compression (Minimum): H.265 or better, Audio:- G.711U/A, G.711Mu,

11) Wide Dynamic Range: WDR (120dB or more)

12) Digital Noise Reduction: DNR (2D/3D) On/Off

13) Streaming: Triple streaming, configurable

14) Video Streaming & Frame Rates: Triple streaming , configurable Main stream:

5MP/6MP @25/30 fps, Sub streams: D1@25/30 fps or better

15) Image Setting: Rotate Mode, saturation, brightness, contrast, sharpness adjustable

through client software or web browser

16) Profile Management: User configuration import, export

17) Security: User Authentication, Digital Water Marking

18) Onboard Storage: Camera should support built-in Micro SD/SDHC/SDXC Card slot

upto 512 GB. It should be supplied with minimum 128GB memory Card.

19) Recording Management: Format SD, overwrite, storage management, video to NAS

20) Edge Analytics: Tripwire, Intrusion, Motion Detection

21) Alarm Trigger : Motion/tampering detection; network disconnection detection; IP

conflict detection; memory card state detection; memory space detection

22) Alarm Support: It should have 1/1 Alarm In/ Out Port

23) Audio Support: It should have 1x Built-In Mic and 1/1 Audio In/ Out Port for external

Mic. and Speaker (As per site requirement) with G.711U/A / G.711Mu/ AAC/ G.726

audio compreesion

24) Network Protocol: SFTP, IPv6, IPv4, DNS,RTCP, NTP, RTP, HTTP, HTTPS, SNMP

TCP/IP, PPPoE, NFS, UDP, ICMP, SSL, DHCP, SMTP, RTSPS, unicast,

25) System Capability: ONVIF

26) VMS: Camera shall support open source VMS

27) Cyber Security: trusted boot, AES 256-bit Encryption, Configuration encryption,

trusted execution, Digest, security logs, account lockout, , video encryption, IP/MAC

filtering, HTTPS, trusted upgrade.

28) Ethernet: 1 RJ 45 10/100 Ethernet port

29) Power Input: The camera should support simultaneous dual power input—12 VDC

(via power adapter) and PoE—to ensure continuous operation in the event of a failure

in one power source.

30) Power Requirement: 12VDC/24V DC/PoE (802.3af)/ePoE

31) Enclosure: IP67 weather proof, IK10

32) Operating Condition: Ambient Temperature:- (- )05°C to 50°C, humidity 95% (max)

(non-condensing)

33) IR life: 40000 hours or higher

34) Video Bit rate: 32 KBPS - 8 MBPS or better 35) Standards: BIS with ER, STQC

Certified, CE, FCC and RoHS

40.6.1 5MP/6MP IP IR 3.6 mm fixed lens (as per site requirement) outdoor bullet Camera

Digitally signed by SAKET

SAURABH Page 9

Sl DSR E&M Description of Items

2025 DSR Rate DSR Amount

Unit [for 3 nos

4 40.9 Supplying Installation Testing and Commissioning of PTZ (Pan,Tilt and Zoom) IP IR

Camera having following spcifications and features etc :- PTZ (Pan,Tilt and Zoom) IP IR

Camera having following spcifications and features etc :-

1) IP IR PTZ Camera: Motorized PAN TILT ZOOM with IR

2) Image Sensor: 1/2.8" or better progressive Scan CMOS

3)Signal System: PAL/NTSC

4) Minimum Illumination: 0.008 Lux@ F1.6, AGC ON,, 0 lux with IR, or better

5) Imaging: 1/1s to 1/30000s, Auto Gain Control , White Balance- Auto, Back Light

Compensation, Image Rotation, Multi zone Privacy Masking (Upto 24 Area), HLC, Defog,

Region Of Interest and EIS features.

6) On Screen Display: Camera should display Camera title, Date & Time in live &

recorded video both.

7) Signal to Noise Ratio: > 50 dB ; (8) Event Notification: Through Relays, E-Mails or FTP

(9) Day & Night: True Day & Night High Performance Mechanical IR cut filter with auto

switch, IR Source- Inbuilt IR LED's with effective distance. The camera should have IR

LED’s and cover distance up to 300 meter or above; (10) Auto Tracking: The camera

should be equipped with Deep-learning-based auto tracking function using

simultaneously all of the panning, tilting and zooming should be available. When a

motion is detected in a registered monitoring area, the camera should track the motion

(object) and capture it.

11) Pre/Post Event Buffering: The camera should support atleast of 5 seconds of pre &

post event buffering.; (12) Presets: 300 Presets;

13) Video Compression (Minimum): H.265 or better, H.264, Audio:- G.711U/A,

G.711Mu, G.726, AAC, G.723; (14) Wide Dynamic Range: WDR (120dB or more), HLC &

BLC ; (15) Digital Noise Reduction: DNR (2D+3D) On/Off

16) Image Setting: Rotate Mode, ROI ,EIS, Defog, saturation, brightness, contrast,

sharpness adjustable through client software or web browser

17) Profile Management: User configuration import, export; (18) Cyber Security:

Configuration encryption, AES 256-bit Encryption, Digest, account lockout, video

encryption, IP/MAC filtering, trusted boot, trusted upgrade, trusted execution ; (19)

Onboard Storage: Camera should support built in Micro SD/SDHC/SDXC Card slot upto

512 GB . It should be supplied with minimum 128GB Memory. ;(20) Recording

Management: Format SD, overwrite, storage management, video to NAS device, remote

archive access via FTP login ; (21) Edge based Video Analytics & Alarm Trigger:

Motion/tampering detection; network disconnection detection; IP conflict detection;

memory card state detection; memory space detection, Tripwire, Intrusion, Object

Abandon/ Missing, SMD, Face Detection, Heat map

22) Network Protocol: SFTP, IPv6, IPv4, DNS,NTP, HTTP, HTTPS, SNMP, TCP/IP, PPPoE,

NFS, ICMP, DHCP, SMTP, RTSPS.

23) System Capability: ONVIF Profile S, G & T. CCTV Camera OEM should be fulltime

member of ONVIF and quoted models should be listed on ONVIF official website (All the

certifications & Credentials should be valid on the date of technical evaluation). ; (24)

VMS: Camera shall support open source VMS ; (25) Connectivity: 1x LAN RJ-45

(10/100Base-T) ; (26) Audio Support: Audio Interface : The camera should have 1/1

Audio In/Out to connect External Mic and Speaker Audio Compression : PCM,

G.711U/A, G.711MU, G.726, MPEG2-Layer2, G.722.1 ; (27) Alarm In/Out : Alarm In/out-

28) Power Input: The camera should support simultaneous dual power input—DC/ AC

(via power adapter) and PoE (802.3af)—to ensure continuous operation in the event of

a failure in one power source.

29) Power Requirement: 24 VDC, 2.5 A (± 25%), PoE+ (802.3at)

30) Enclosure & Weather Proof Standard: IP67 weather proof and IK10, TVS 8000V

lightning proof, surge protection, voltage transient protection

31) Operating Condition:- Ambient Temperature:- (-)05°C to 50°C, humidity 95% (max)

(non-condensing) ; (32) IR life: 40000 hours or higher

33) Video Bit rate: 32 KBPS - 8 MBPS or better

34) Standards: BIS with ER, STQC Certified, CE, FCC and RoHS

40.9.3 5MP IP IR motorized PTZ @25/30fps or better camera, Triple streaming , configurable

on resolution:- Main stream: 5MP@25/30 fps Sub streams:1080p@25/30 fps, varifocal

lens 3.95mm (±5mm) ~ 177.75mm (±5mm) or better with Automatic & manual Focus

Adjustment provisions, 45x Optical zoom and 16x Digital zoom with angle of view H:

65.7°–1.9°V: 39.4°–1.1°D: 73.1°–2.1, PAN Travel: Pan: 0° ~ 360° endless,Manual Pan: Nos 107974 6 647844

260° /s, Preset : 300° /s, Tilt Travel: Tilt: -20° ~ 90°, auto flip 180°, Manual Tilt: 120° /s,

Preset : 200° /s

Sub Total 1299765

Digitally signed by SAKET

SAURABH Page 10

Sl DSR E&M Description of Items

2025 DSR Rate DSR Amount

Unit [for 3 nos

Sub Head IX: Miscellaneous Item

1 39.14 Supplying, Installation, Testing and commissioning of CAT6 Copper

Information Outlet (IO) with face plate of color as per site requirement,

should have ETL/UL verification program certificate for compliance with

ANSI/TIA-568.2-D. All copper Cable and Components should be from same Each 212.00 9 1908

OEM to maintain compatibility and interoperability etc. complete as

2 39.17 Supplying, drawing, Installation, Testing and commissioning of CAT6 UTP

LSZH 23AWG Twisted Pair Cable in existing conduit/ on surface, Category 6

Unshielded Twisted Pair, 4 pair should be complied as per UL/ETL

verification program for compliance with ANSI/TIA-568.2-D standard. Outer

diameter should be in the range of 6.1mm nominal with Operating

Temperature Range : -5° to +60°C, Bending Radius : < 4 X Cable Diameter at

–5°C ± 1°C and Pulling Force : 11.5Kg etc. complete as required

39.17.1 1 Run of Cable Metre 60 600 36000

Sub Total 37908

Digitally signed by SAKET

SAURABH Page 11

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub- Station

(SH: SITC OF ELECTRICAL WORK)

SCHEDULE OF QUANTITIES

Sl DSR Description of Items Unit DSR Rate

[for 3 nos Amount

B. Non-Schedule Items

SUB HEAD - VIII - MISCELLANEOUS ITEMS

1 MR-1 Supplying and fixing of 100A TPN MCCB in existing DB

connections, testing and commissioning etc. as required.

2 MR-2 Supplying and fixing of 63A TPN MCB in existing DB connections,

testing and commissioning etc. as required.

3 MR-3 Supply of LED based 4ft. Surface Mounted Luminaire with twin

lights in one fitting, a nominal system lumen output of 4400

lumens and a minimum system efficacy of 110 lm/W. The

luminaire shall have a rated system lifetime of 25000 burning

hours @L70B50. The luminaire shall have a IP20 Rating with

PF>0.9 and an operating Voltage Range of 160 - 270 V. THe Nos 853.00 480 409440

luminare housing should be made of extruded aluminium with

Polycarbonate Diffuser and Powder Coated CRCA Back Plate.

4 MR-4 Supply of LED Bulkhead with a nominal system lumen output of

600 lumens and a minimum system efficacy of 60 lm/W. The

luminaire shall have a rated system lifetime of 50,000 burning

hours at L70. The luminaire should have a color temperature of

6500K and CRI > 70. The luminaire shall meet IP66 rating and IK

09 rating with THD < 20% and PF > 0.9. The luminaire housing

should made of High pressure die cast Aluminium with

polycarbonate front diffuser. The total power consumption

should not exceed 10W (including driver).

5 MR-5 Supply of Exhaust fan complete with louver and with 3 core

flexible wire as required upto socket/ ceiling boxes as required,

complete with cutting of wall, grouting of fan and making good of

Digitally signed by SAKET

SAURABH Page 12

Sl DSR Description of Items Unit DSR Rate

[for 3 nos Amount

6.1 Supply, installation, testing and commissioning of 5 MP Dome

camera ,ONVIF profile S,G & T. UL , CE , FCC,BIS Certified ,OEM

defined MAC address.1/2.7” Progressive Scan CMOS ,3.6 mm

fixed lens , Quad stream Each stram support H.265 compression

simultaneously ,min illumination : Color 0.05lux @ F1.2(AGC ON)

; B/W 0 lux @ IR ON , Shutter speed : 1 / 5s ~ 1 / 100,000 s ,

WDR , Compression :.265/H.265+/H.264/ H.264+ .SD card

support upto 256GB , frame rate : Main stream should support

25/30 fps@5MP, Built in Mic, Edge analytics : Customer Flow

staistics, Heat Map, Human & Vehicle Detection, Pedestrian Nos. 26644.00 69 1838436

Intrusion Detection & Line cross Detection. Queue length

detection Regional population statistics, SOD-Stationaary Object

Detection, Motion Detection, Tempring Detection, Rare Sound

Detection, License Plate Detection. Defog. Protocols:- TCP/IP,

HTTP, DHCP, DNS, DDNS, RTP/RTSP, SMTP, NTP, UPnP, SNMP,

HTTPS, FTP, P2P, UDP,PPPoE, Bonjour. In built IR LED , IR Distance

upto 30 meters , IP 66 , POE.

6.2 Supply, installation, testing & commissioning of 24 channel NVR

upgradable upto 32 channel, Live and recording resolution up to

12MP, Recording bandwidth Incoming 1024 Mbps and outgoing

800 Mbps, RAM 32 Gb*2, Support RAID 0/1/5/6/10, Support

Face detection and Recognition with Face Capture/Register

quantity 1000000/ 10000, 512 User list, display out 3 HDMI and 1 Nos. 108001.00 6 648006

VGA port, HDD: 16 SATA HDD Slots, Each SATA support up to

18TB, NVR support Power Supply, installation, testing &

commissioning redundancy, Operating temperature -

6.3 Supply, Installation, Testing & Commissioning of 16TB

Surviellance Hard Disk. Nos. 32345.00 6 194070

7 Supply, Installation, Testing & Commissioning of CAT 6 UTP LSZH

Cable, 23 AWG solid copper conductors in accordance to TIA/EIA

568 C.2 (Category 6a) & ISO/IEC 11801 2nd ed(Class Ea), UL

Approved, tested @500 Mhz, with HDPE insulation of individual Mtr 77.00 4350 334950

conductor and over all Dia of 7.2 mm for Connectivity of Hub

room to End Point. Grey Color

Digitally signed by SAKET

SAURABH Page 13

Sl DSR Description of Items Unit DSR Rate

[for 3 nos Amount

8 VIDEO DOOR BELL

8.1 Supply, Installation, Testing & Commissioning of FLOOR CALL

ENTRANCE PANEL - D45 System aluminium alloy small colour

camera entrance panel to be installed on the

front of the apartment door. Touch sensitive pushbutton calling

indoor handsets and direct conversation. Double verified Nos. 6025.00 3 18075

intercom calls. Analogue 4 wires connections to D45 system

internal unit. Surface mounting installation. NO configuration

required complete as required.

8.2 Supply, Installation, Testing & Commissioning of COLOR HANDS

FREE INDOOR SCREEN 7" - D45 System indoor handsfree video

handset with 7” analogue LCD LED backlit display. Complete door

entry functions with alarms management. International standard

SOS pushbutton and keyboard for intercom function and

programming device. Direct call to switchboard function. 12 ring Nos. 9594.00 3 28782

tones selectable for different call types. Overvoltage and noise &

interferences protection. Wall mount installation. complete as

8.3 Supply, Installation, Testing & Commissioning of FLOOR SHUNT -

D45 System interface device used to convert video signals on the

BUS and then distribute them to the connected handsets. Device

to be installed between floors. Each floor shunt can be connected

to 4 handsets. Equipped with video gain compensation DIP

DIN rail installatiot complete as required.

8.4 Supply, Installation, Testing & Commissioning of POWER SUPPLY -

D45 System power supply able to supply power on the data

communication cable and simultaneously provide impedance

matching for the audio channel. Protected against short circuit, if

a DC output short cut occour, device will switch automatically to Nos. 6140.00 3 18420

protected mode. Can be set to operate as main or auxiliary power

supply. Wall mount installation complete as required.

8.5 Supply, Installation, Testing & Commissioning of AUX POWER

SUPPLY - D45 System auxiliary power supply. Protected against

short circuit, if a DC output short cut occour, device will switch

automatically to protected mode. Can be only used as additional Nos. 4934.00 3 14802

power supply. No configuration required. Wall mount installation

complete as required.

8.6 Supply, Installation, Testing & Commissioning of SCS-

CONFIGURATOR 1-10 PCS - Pin configuration for physical

addressing of indoor units complete as required.

8.7 Supply, Installation, Testing & Commissioning of CAT 6 UTP LSZH

Cable, 23 AWG solid copper conductors in accordance to TIA/EIA

568 C.2 (Category 6a) & ISO/IEC 11801 2nd ed(Class Ea), UL

Approved, tested @500 Mhz, with HDPE insulation of individual Mtr 49.00 210 10290

conductor and over all Dia of 7.2 mm for Connectivity of Hub

room to End Point. Grey Color

Digitally signed by SAKET

SAURABH Page 14

Sl DSR Description of Items Unit DSR Rate

[for 3 nos Amount

9.1 Supply, installation, testing and commissioning of Air curtain

complete as per specification:-

The air curtain shall consist of a cabinet of 18 gauge mild steel

sheet, a fractional horse power, 220V, 50 Hz single phase motor

with statically and dynamically balanced impeller with minimum

noise. The outlet nozzle velocity shall be around 2500fpm. Air

curtain shall be suitable for continuous operation and maintaining

dust, humidity and temperature barrier between the room and

outside/neighbouring space. This shall also operate very

efficiently to restrict the entry of insects and pollutants.

Air curtain shall have flexible wire, limit switch for ON/OFF

operation with required sensors and interlocking arrangement

with dock doors & conduit with 3 pin socket switch etc. and

should be as per specification and drawings sizes are as follows.

Total of Non-Scxhedule Items 4201110.00

Digitally signed by SAKET

SAURABH Page 15

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33

KV) Sub- Station

SUMMARY OF COST FOR FIRE FIGHTING WORK

DSR Amount Non-DSR Amount

S. No. DESCRIPTION

SUB HEAD - I - (PIPING, VALVES AND

TOTAL 241818.00

B. Non-DSR Items

2 SUB HEAD - II - MISCELLANEOUS ITEMS 613845.00

3 SUB HEAD - III - (FIRE EXTINGUISHERS) 123474.00

TOTAL 737319.00

Total of DSR Items & Non-DSR Items 979137.00

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV)

DETAILED ESTIMATE FOR FIRE FIGHTING WORK

Description of Item Qty. Unit Rate Amount

SUB HEAD - I - (PIPING, VALVES AND

SLTC of M.S. pipe on surface

1 27.11 Supplying, fixing, testing and commissioning of

butterfly valve of PN 1.6 rating with

bronze/gunmetal seat duly ISI marked complete

with nuts, bolts, washers, gaskets conforming to

IS 13095 of following sizes as required :

2 27.14 Providing, installation, testing and commissioning

of non-return valve of following sizes confirming to

IS: 5312 complete with rubber gasket, GI bolts,

nuts, washers etc.as required :

3 27.15 Providing, installation, testing and commissioning

of stainless steel Y-strainer fabricated out of 1.6

mm thick stainless steel, Grade 304, sheet with 3

mm dia holes with stainless steel flange.

Total Sub-Head Amount 241818.00

Digitally signed by SAKET

Redevelopment of GPRA Colony at Sarojini Nagar, New Delhi – SH : Construction of ESS (33 KV) Sub- Station

DETAILED ESTIMATE FOR FIRE FIGHTING WORK

Item DSR MR Rate

Description of Item Qty. Unit Amount

B. Non-Schedule Items

SUB HEAD - II - MISCELLANEOUS ITEMS

1 MR-1 Providing & fixing of heavy class M.S . pipes conforming to IS: 1239

complete with fittings including trenching and refilling etc. (external

work) including all fittings and accessories like tees, elbows, flanged

joints, rubber insertion, nuts, bolts or cutting and welding joints. Cost

shall be inclusive of excavation, dewatering, backfilling, ramming

surrounding the pipe alround with minimum 150 mm thick compacted

silver sand and providing thrust block at distance specified as per

specifications. (Pipe shall be provided with anti corrosive protective

treatment confirming to IS: 10221 standard complete as per

specification). All work complete as per specification and as directed

by Engineer-In-Charge. (All the fitting i.e. tee /elbow etc. for Valve

connections etc. will be flanged joints).

Note:-The Pipes of sizes 150 mm & below shall be M.S. ‘C’ class as

per IS : 1239 and pipes size above 150 mm shall be welded black

steel pipe heavy class as per IS: 3589, from minimum 6.35 mm thick

M.S. Sheet for pipes upto 350 mm dia. and from minimum 7mm thick

MS sheet for pipes of 400 mm dia and above.

2 MR-2 Supply, Installation, Testing and Commissioning of 150 mm dia

Bourden type, Stainless Steel dial type Pressure Gauge including

brass isolation valve and siphon pipe having calibration of 0 - 16 Kg /

3 MR-3 Supplying and Fixing of Fire Man's axe with heavy insulated rubber

as per standard conforming to IS 926

4 MR-4 Providing & fixing controlled percolation fire hose pipe (as per

IS:8423) of 63 mm dia and 15 meter length rated for burst pressure

of 3.5 Kg/sqcm. The hose shall be tested for flame resistance test in

accordance to IS:8423. Hose shall be complete with ISI marked SS

male & female coupling (IS:903) bound & riveted to hose pipe with

copper rivets & 1.5 mm copper wire as required as per

specifications. (Location : External fire hydrant)

5 MR-5 Providing and fixing weather proof lockable cabinet of size not less

than 0.9 x 0.6 x 0.5 mtr made out of MS sheet 2mm thick having

central opening and 6 mm thick glazed glass doors (Two nos.)

suitably marked on the outside with the letters "FIRE HOSE"

including necessary locking arrangement and shall be painted with

one coat of primer and two coats of synthetic enamel paint of

approved shade as required as per specifications.

Digitally signed by SAKET

Item DSR MR Rate

Description of Item Qty. Unit Amount

6 MR-6 Supply, Installation, Testing and Commissioning External Yard

Hydrant Stand Post comprising of MS pipe 80 mm dia (heavy duty

C class) from existing ring main to about 1 meter above ground level

and Single Headed Yard Hydrant Valve with 80 mm dia flanged inlet,

instantaneous SS coupling of 63 mm dia with cast iron wheel ISI

marked, conforming to IS : 5290 (Type A), with ABS cap and chain

etc. complete with all accessories as required. 9 Each 8410.00 75690.00

Total Sub-Head Amount 613845.00

SUB HEAD - III - (FIRE EXTINGUISHERS)

1 MR-7 Supply, installation, testing and commissioning of ISI marked

(IS:15638) portable chemical fire extinguisher, water (gas pressure)

type capacity 9 litres with gun metal cap and nozzle and complete in

all respects including initial fill and wall suspension brackets as

required as per specifications.

2 MR-8 Providing and fixing fire extinguisher of carbon dioxide type

consisting of brand new high pressure steel cylinder bearing IS: 7285

mark and having the approval of controller of explosives Nagpur,

wheel type valve bearing IS:3224 mark internal discharge tube, 1

meter long high pressure discharge hose, non conducting horn,

suspension bracket, fully charged bearing IS: making fixed to wall as

i 4.5kg capacity cylinder 12 Each 5429.00 65148.00

3 MR-9 Providing and fixing Bucket 2 nos with each block.

MR-10 Providing and fixing single gunmetal two way as per IS: 904-1983,

hose coupling (draw out connection) with female outlet as per 903

4 complete with 150 mm dia. G.I. Suction pipe (with puddle flange) with

a foot valve with strainer complete as per drawings.

Total Sub-Head Amount 123474.00

Digitally signed by SAKET