Providing electrification for MRF shed ,Processing Shed and others of Examba TP at SWM site

TOWN PANCHAYAT EXAMBA

Name of Work : PROVIDING ELECTRIFICATION FOR MRF Shed SWM site AT EXAMBA

Electrical Estimate

Item Code Item Name Unit Qty Rate Total

1.1.1 Supplying heavy gauge PVC conduit pipe ....... dia ....... mm thick confirming to IS 2509 with suitable size bends, junction boxes, adhesive paste etc , and fixing using inverted wood plugs in case of RCC ceiling and RCC wall/ stone structure or rawl plugs in case of brick walls and cement plastering the damaged portion using heavy gauge saddles at an interval of 700mm using NF screws.Part - (SR No 1.1 PWD Ele SR 23-24 Page no 2)19/20 mm dia 2 mm thick m 200 69.00 13800.00

1.1.2 Supplying heavy gauge PVC conduit pipe ....... dia ....... mm thick confirming to IS 2509 with suitable size bends, junction boxes, adhesive paste etc , and fixing using inverted wood plugs in case of RCC ceiling and RCC wall/ stone structure or rawl plugs in case of brick walls and cement plastering the damaged portion using heavy gauge saddles at an interval of 700mm using NF screws.Part - (SR No 1.1 PWD Ele SR 23-24 Page no 2)25 mm dia 2 mm thick m 30 81.00 2430.00

1.9.1 Supplying PVC/GI flexible conduit pipe…mm dia fixing on surface over inverted tapered wooden plugs or phill plugs or rawl plugs and clamped using heavy gauge saddles at an interval of 300mm using NF screws and on either end of the pipe terminated completely (SR No 1.9 PWD Ele SR 23-24 Page no 3) 20mm Mtr 5 19.00 95.00

1.9.2 Supplying PVC/GI flexible conduit pipe…mm dia fixing on surface over inverted tapered wooden plugs or phill plugs or rawl plugs and clamped using heavy gauge saddles at an interval of 300mm using NF screws and on either end of the pipe terminated completely (SR No 1.9 PWD Ele SR 23-24 Page no 3) 25mm Mtr 5 22.00 110.00

2.2.3 Point wiring using Copper wire without switch. Supplying and wiring adopting loop system in existing PVC Conduit /casing capping using 2x1.5Sqmm (Phase & Neutral) & 1x1.0 sqmm (Earth wire) FRLS multi strand PVC insulated copper wire (confirming to IS-694: and latest amendments) with a 6Amps flush type SP control switch shall be fixed on the existing plastic sheet/gang box, the other end of the wires shall be terminated with sufficient loose length in a wood/PVC round block. complete for each outlet. (SR No 2.2 PWD Ele SR 23-24 Page no 5) Long point above 6Mtr up to 10Mtr from tapping point to out let via switch box Point 16 555.00 8880.00

2.3.2 Wiring for lighting/power circuit using one of FR PVC insulated 1100V grade, multistrand Copper conductor single core cable in open or concealed system of wiring with specified IS-694:1990 & confirming to the attached GTP of GROUP -A . (SR No 2.3 PWD Ele SR 23-24 Page no 5)1.5 sqmm Mtr. 110 26.00 2860.00

2.3.3 Wiring for lighting/power circuit using one of FR PVC insulated 1100V grade, multistrand Copper conductor single core cable in open or concealed system of wiring with specified IS-694:1990 & confirming to the attached GTP of GROUP -A . (SR No 2.3 PWD Ele SR 23-24 Page no 5)2.5 sqmm Mtr. 120 42.00 5040.00

2.3.4 Wiring for lighting/power circuit using one of FR PVC insulated 1100V grade, multistrand Copper conductor single core cable in open or concealed system of wiring with specified IS-694:1990 & confirming to the attached GTP of GROUP -A . (SR No 2.3 PWD Ele SR 23-24 Page no 5)4 sqmm Mtr. 20 63.00 1260.00

3.4.2 Supplying and flush mounting powder coated / galavanized metal box suitable for mounting modular switch plates. The box should be firmly flush mounted after due groove cutting in Brick/Stone/C.C wall (SR No 3.4 PWD Ele SR 23-24 Page no 8) 4-5Way Each 3 177.00 531.00

3.5.2 Supplying and fixing superior quality modular switch mounting polycarbonate plate with necessary supporting back plate with required nos. of machine screws, bolts nuts etc., complete on the existing metal/PVC box. (SR No 3.5 PWD Ele SR 23-24 Page no 8) 4Moudule Each 3 175.00 525.00

3.6.8 Supplying and fixing of modular switch/ Socket /stepped electronic fan regulator/ dimmer/telephone socket etc on existing modular switch plate as per IS 3854 and IS 1293 (SR No 3.6 PWD Ele SR 23-24 Page no 9)16Amps one way switch Each 3 180.00 540.00

3.6.11 Supplying and fixing of modular switch/ Socket /stepped electronic fan regulator/ dimmer/telephone socket etc on existing modular switch plate as per IS 3854 and IS 1293 (SR No 3.6 PWD Ele SR 23-24 Page no 9)6/16Amps universal socket Each 3 236.00 708.00

11.8.3 Supply of LED Streetlight luminaire with pressure die cast aluminium housing body for optimal thermal dissipation. Lamp compartment comprising of anti glare clear diffuser with Injection moulded polycarbonate material, delivering superior light output Rated life Burning Hrs 50000 hr @ Lumen Maintenance of 70, maximum light intensity should be between 60 degrees to 70 degrees. CCT 5500K, IP66 optical and electrical compartment & impact resistance of complete luminaire IK08. Power Factor >0.9 with mains, Surge Protection- Min 5KV along with Over voltage/ Overload, short circuit/ miss-wiring protection. Compatible for pole mounting with outer dia of 40mm to 50mm. Universal Voltage driver to operate wide voltage range from 100V to 270V 50/60Hz application. Compliance to IS 10322/IEC 60598, LM 79 & LM 80 Adherence with RoHS. UL approved MCPCB. Top access street light with single screw to ensure ease of maintenance at the sight site location with minimized minimal tools. LED Light fixture with ........W System Power consumption. LED Efficiency1301m/w, nominal CRI 75. Luminaire manufacturer should have in-house facility accredited by NABL/CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008. Housing with supplier word mark /name shall be Engraved / Embossing on the die cast housing/ Body part. Warranty of 2 Years against any manufacturing defect working under standard electrical conditions as mentioned above should be given by LED manufacturer & Cree/Nichia/ Lumileds/Osram make LED Source. (SR No 11.8 PWD Ele SR 23-24 Page no 45)LED Streetlight 70 W Each 8 5992.00 47936.00

13.1.1 Supplying and Fixing of........mm dia class A GI pipe bracket upto 2 ms long bent at suitable angle and fixing to this bracket street light fitting of all capacities to GI or GI or rail or RCC pole / wall using suitable clamps, bolts, and nuts and wiring using suitable capacity wires. (SR No 13.1 PWD Ele SR 23-24 Page no 56)Using 25mm dia G.I.Pipe (SR No 13.1.1 PWD Ele SR 23-24 Page no 56) Each 8 978.00 7824.00

13.5 Fixing halogen/metal halide /SVL/IL/LED floodlight fitting over existing pole / wall ceiling including clamps, bolts, nuts and wiring using suitable capacity wires. (SR No 13.5 PWD Ele SR 23-24 Page no 56) Each 16 162.00 2592.00

11.9.4 Supply of LED floodlight luminaire with pressure die cast aluminium housing body for optimal thermal dissipation. Lamp compartment comprising ofanti glare clear diffuser with Injection moulded polycarbonate/clear glass material, delivering superior light output Rated life Burning Hrs 50000 hr Lumen Maintenance of 0, CCT 5500K, IP 66 optical and electrical compartment & impact resistance of complete luminaire IK08. Power Factor 0.9 with mains, Surge Protection- Min 5KV along with Over voltage/ Overload, short circuit/ miss-wiring protection. Compatible for pole mauling with outer dia of 40mm to 50mm. Universal Voltage driver to operate wide voltage range from 100 V to 270V 50/60Hz application. Compliance to IS 10322/ IEC 60598, LM 79 & LM 80 Adherence with RoHS.UL approved MCPCB. Top access street light with single screw to ensure ease of maintenance at the sight site locatio with minimized minimal tools. LED Light fixture with ......W System Power consumption LED Efficiency> 1301m/w, nominal CRI 75.Luminaire manufacturer should have in-house facility accredited by NABL/CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008. Housing with supplier word mark / name shall be Engrave /Embossing on the die cast housing / Body part Warranty of 2 Years against any manufacturing defect working under standard electrical conditions as mentioned above should (SR No 11.9 PWD Ele SR 23-24 Page no 46)LED Floodlight 70W Each 8 6768.0 54144.00

5.42.1 PANEL BOARD Fabricating supplying and mounting MS box made out SWG suitable for floor /wall mounting, fully weather proof with provision for better heat dissipation, provided with hinged front cover, equipped with tamper proof locking arrangements, with suitable size clamps with necessary cable entry pipe with gland and box should be finished with 7tanks treatment with powder coated paint and finally finished with approved colour etc., complete. (SR No 5.42 PWD Ele SR 23-24 Page no 20)14 SWG cm2 120525 0.5 60262.50

5.41.2 Supplying and fixing angle iron frame work fabricated out of M.S. angle iron.. and M.S. Flat......with bolts, washers etc., and painted with 2 coats of red oxide and then two coats of approved paint. (SR No 5.41 PWD Ele SR 23-24 Page no 20) 50 x 50 x 6 mm Mtr. 8 395.00 3160.00

5.40.2 Supplying A rated 3phase with neutral bus bar using required capacity electrolytic aluminium strips covered with heat shrinkable coloured PVC sleeve, mounted on phenolic/FRP/DMC insulator which are mounted on powder coated 40x6mm M.S.flat frame work in existing panel board. The bus bar shall have suitable holes for termination of incoming and outgoing cables as per IS specification with necessary bolts, nuts and washers etc., complete (SR No 5.40 PWD Ele SR 23-24 Page no 20) 250 A 4 x 30 x 10 mm Aluminium Strips Mtr. 1.0 3435.00 3435.00

5.18.1 Supplying & fixing miniature circuit breakers on existing MCB distribution boards using necessary fixing materials and 'C' Type curve, indicator ON/OFF, energy cross-3 with Short circuit breaking capacity of 10K and complete wiring as required confirming to IEC 60898. (SR No 5.18 PWD Ele SR 23-24 Page no17) 6-32 A SP Each 9 415.00 3735.00

5.18.8 Supplying & fixing miniature circuit breakers on existing MCB distribution boards using necessary fixing materials and 'C' Type curve, indicator ON/OFF, energy cross-3 with Short circuit breaking capacity of 10K and complete wiring as required confirming to IEC 60898. (SR No 5.18 PWD Ele SR 23-24 Page no17) 40 A TPN Each 4 3044.00 12176.00

5.18.4 Supplying & fixing miniature circuit breakers on existing MCB distribution boards using necessary fixing materials and 'C' Type curve, indicator ON/OFF, energy cross-3 with Short circuit breaking capacity of 10K and complete wiring as required confirming to IEC 60898. (SR No 5.18 PWD Ele SR 23-24 Page no17) 6-32 Amps DP Each 4 739.00 2956.00

5.21 Supplying, fixing and wiring earth leakage relay with core balanced current transformer suitable for single phase 50 Hz AC with latest microcontroller based, digital readout of percentage leakage current, programmable delay/auto/ manual reset facility suitable to mount on DIN rail/ flush mounting on panel board. (SR No 5.21 PWD Ele SR 23-24 Page no 18) Each 1 9255.00 9255.00

5.27 Supplying, fixing and wiring rotary selector switch suitable for Ammeter (SR No 5.27 PWD Ele SR 23-24 Page no 19) Each 1 200.00 200.00

5.28 Supplying, fixing and wiring rotary selector switch suitable for Voltmeter (SR No 5.28 PWD Ele SR 23-24 Page no 19) Each 1 160.00 160.00

5.29 Supplying, fixing and wiring 3 Phase Digital Ammeter / Voltmeter (SR No 5.29 PWD Ele SR 23-24 Page no 19) Each 2 1425.00 2850.00

5.31 Supplying and fixing Electronic Trivector Meter (ETV) suitable for operation LT operation and -CT operated meter in polycarbonate body in class 0.5 accuracy as per IS 14697 and completely wired. (SR No 5.31 PWD Ele SR 23-24 Page no 19) Each 1 4390.00 4390.00

5.38 Supplying and fixing of LED type panel board indicating lamp with required colour suitable for 230/440VAC. 50 Hz 12/24V D.C. (SR No 5.38 PWD Ele SR 23-24 Page no 19) Each 3 515.00 1545.00

48.03 1.1 kV Class HR (Heat Resistant) PVC Insulated & Sheathed Aluminium Single Core Lead wires as per IS-694: 2010 (SR No 48 ESCOMs SR 2023-24 Page no 21 ) PVC Wire - 6 Sqmm Weight per 100 Mtr Coil: 3.5 Kg coil 4 2085.00 8340.00

51.01 Pipe Grounding GI Grounding pipe, B - Class, 42 mm dia, 2.5 Mtr long,3.2 mm thick with bolt, nut, GI Strips and washer complete Minimum Weight of GI Pipe: 7.3 Kg (SR No 51.01 ESCOMs SR 2023-24 Page no 22 ) No 1 743.00 743.00

51.02 Good Quality well burnt Charcoal for grounding purposes packed in non returnable gunny bag of 30 Kg each (SR No 51.02 ESCOMs SR 2023-24 Page no 22 ) No 0.5 676.00 338.00

51.03 Good Quality Salt for grounding purposes packed in 50 Kg gunny bag (SR No 51.03 ESCOMs SR 2023-24 Page no 22 ) Bag 0.5 310.00 155.00

1.6.1 Digging of Pit for providing GI Pipe type Earthing LABOUR RATE (SR No 1.6 ESCOMs SR 2023-24 Page no 43 ) Ordinary Soil (SR No 1.6.1 ESCOMs SR 2023-24 Page no 43 ) Per Pit 1 578.00 578.00

8.02 8 SWG GI Wire MT - PER KG (4.064 mm Dia), Std Wt: 125 Kg/KM (SR No 8.02 ESCOMs SR 2023-24 Page no 5 ) PER KG 0.01 107850.00 1078.50

63.01 Brass Cable Gland (SR No 63 ESCOMs SR 2023-24 Page no 28 )25 mm (SR No 63.01 ESCOMs SR 2023-24 Page no 28 ) No 2 77.00 154.00

TOTAL 264786.00

GRANG TOTAL 312447.48

Hescom charges and Electrical Inspectorate charges Miscellaneous & Rounding up 2552.52

GRANG TOTAL 315000.00

Juniour Engineer Chief Officer

TP EXAMBA TP EXAMBA