Loading…
Loading…
Eligibility, documents, scope, Go/No-Go checksEligibility, required documents, scope of work and Go/No-Go checks for this tender, in one click.
Tender Value
₹26.3 Cr
EMD Value
₹26.4 L
Closing Date
21 Nov 2026, 5:00 pm
Eligibility, documents, scope, Go/No-Go checksEligibility, required documents, scope of work and Go/No-Go checks for this tender, in one click.
Bagalkot Town Development Authority
Prashant Lokapur
Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote on Turnkey Basis
BTDA/2025-26/OF/WORK_INDENT88/CALL-2
BTDA/2025-26/OF/WORK_INDENT88/CALL-2
Open
Electrical
Two Tender Document System(Two Cover)
BTDA Executive Engineer Office Div No 2 Bagalkot
8 documents required · 8 mandatory
The tenderer shall have successfully/ satisfactorily completed (not less than 90% of contract value) similar nature of works costing not less than Rs. 1317.50 Lakhs during last 5 years reckoned from 2024-25. The work done certificate should be obtained duly signed from an officer not below the rank of the Executive Engineer of the concerned Division and counter signed by the Superintending Engineer of the concerned circle or equivalent in case of other Government / Government undertaking within India. The cost will be updated to the present value by giving a weightage of 10% for each year, if the work is completed prior to FY 2024-25. Similar work means: Electrification to Layouts by using Under ground(UG) cable works including RMU,DTC Structures,LT Feeder Pillar Box and Street Light Works.
The intending bidder have executed and satisfactorily completed a Minimum quantity as mentioned below in any one financial year, during the last five financial years reckoned back from 2024-25. 1 UG Cable works(Not less than 95Sqmm HT Cable)-77.00 KM 2 LT Feeder Pillar Box-640 Nos 3 Street Light Poles (Not Less than 5 Mtr) -1325 Nos the Certificate should be obtained from an officer not below the rank of Executive Engineer of the concerned Division and countersigned by the SE of the concerned Circle or equivalent in case of other government undertaking with in India.
A copy of the valid Class-1 Electrical Contractor Registration Certificate and Registered Super Grade Electrical Class-1 Contractor from Electrical Inspectroate Department.
A valid EPF Registration Certificate which is registered under Employees Provident Funds and Miscellaneous Provident Act, 1952
A valid GST Registration Certificate which is registered under Goods and Service Tax GST
Achieved a minimum financial turnover of not less than Rs. 7026.00 Lakhs in at least 2 financial years in the last 5 years from 2020-21 to 2024-25. The turnover prior to FY 2021-22 will be updated to the 2022-23 Price level by giving weightage of 10% each year. Audited Profit and Loss account statement certified by a practicing Chartered Account bearing the UDI number along with copy of Income Tax returns filed for the years indicated above should be furnished. Charted Accountants certificate without UDI (Unique Document Identification) number will not be considered.
Each bidder should furnish liquid assets and or/ availability of credit facilities of not less than Rs. 879.00 Lakhs. (Credit lines/ letter of credit/ certificates from banks for meeting the fund requirement etc). from any Nationalises /Scheduled bank (usually the equivalent of the estimated cash flow for 3 months in the peak construction period).The format for bankers certificate /line of credit(BC/LOC) letter to be issued by Banks as per circular No:FD-CAM/16/2022(P-2) dated 22-08-2022
Each tenderer should further demonstrate a) availability by owning atlest 50% of the required/ specified critical equipment for this work and b) the remaining 50% can be deployed on lease/ hire basis for all works provided, relevant documents (commitment agreements etc.) for availability for this work are furnished Items of plant and equipment to be deployed by the Contractor 1.Excavators and Dozers-2 1 Owned/1 Hired 2.Mobile Cranes-40 Tonne capacity-2 1 Owned/1 Hired 3.Hydraulic Compressor Jointing Machine 1-1 Hired 4.Drum lifting Jacks-2 1 Owned/1 Hired
Tenderers who meet the above specified minimum qualifying criteria, will only be qualified, if their available tender capacity is more than the total tender value. The available tender capacity will be calculated as under. Assessed available tender capacity-(AxNx1.5-B) Where A-Maximum value of Electrical engineering works executed in any one year during the last five years (updated to the Financial year in which the tender is invited) taking into account the completed as well as works in progress. N-Number of years prescribed for completion of the works for which tenders are invited -9/12 Years. B-Value, at 2024-25 price level, of existing commitments and on-going works to be completed during the next 5year (Period of completion of the works for which tenders are invited).
₹7,500
₹26.4 L
17 Oct 2026
17 Oct 2026
23 Nov 2026
27 Oct 2026
27 Oct 2026
BAGALKOT TOWN DEVELOPMENT AUTHORITY
DATA RATE for Pole Foundation
Sl. No. ITEMS Unit Nos L B D Qty Rate Amount
2 KSRB 2-2.2 : Earthwork excavation by manual means for foundation of buildings, water supply, sanitary lines and electrical conduits either in pits or in trenches 1.5m and above in width, in hard soil not exceeding 1.5 m. in depth including dressing the bottom and sides of pits and trenches, stacking the excavated soil clear from edges of excavation with lead upto 50 m. after breaking of clods complete as per specifications. specification. No. KBS 2.1(b) / 2.3.5 (Civil-Vol1-pgno: 5 INo:1.4) Cum 1.00 1.00 1.00 1.60 1.60 242.00 387.20
3 KSRB 4-1.3 : Providing and laying in position plain cement concrete of mix 1:4:8 with OPC cement @ 180kgs, with 40mm and down size graded granite metal coarse aggregates @0.85cum and fine aggregates @ 0.57cum machine mixed, machine mixed, concrete laid in layers not exceeding 15 cms. thick, well compacted, in foundation, including cost of all materials, labour, HOM of machinery, curing complete as per specifications. Specification No. KBS 4.1, 4.2 (Civil-Vol1-pgno:15 INo:2.1.2) cum 1.00 1.00 1.00 0.10 0.10 5832.00 583.20
4 KSRB 4-6.1 : Providing and removing centering, shuttering, strutting, propping etc., and removal of form work for foundations, footings, bases of columns for mass concrete including cost of all materials, labour complete as per specificaitons. Specification No. KBS 4.6.2 (Civil-Vol1-pgno: INo:) Sqm 4.00 0.70 1.50 1.00 4.20 300.00 1260.00
5 KSRB 4.2.2 : Providing and laying in position reinforced cement concrete of Design mix M20 with OPC cement @ 320kgs, with 20mm and down size graded granite metal coarse aggregates @0.69cum and fine aggregtes @ 0.460 cum, with super plasticisers @ 3 liters confirming to is 9103-1999 reafirmed-2008, machine mixed, concrete laid in layers not exceeding 15 cms thick, vibrated for all works in foundation for footings, pedastals, retaining walls, return walls, walls (any thickness) including attached pilasters, columnspillars, posts, struts, buttresses, bed blocks, anchor blocks & plinths etc., including cost of all materials, labour, HOM of machinery, curing, complete but excluding cost of reinforcement as per specifications. Specification No. KBS 4.1, 4.6(Civil Vol-1 Pgno: 15 Ino ;2.1.4)
6 KSRB 4.9.2 : Providing T.M.T steel reinforcement for R.C.C work including straightening, cutting, bending, hooking, placing in position, lapping and / or welding wherever required, tying with binding wire and anchoring to the adjoining members wherever necessary complete as per design (laps, hooks and wastage shall not be measured and paid) cost of materials, labour, HOM of machinery complete as per specifications. Specification No. KBS 4.6.3 - TMT bars Fe 500 ( Civil-pgno-18 Ino-2.11.0) Tonne 0.0250 89457.00 2236.43
Coloumn 12mm Tonne 1.00 8.00 1.50 0.89 10.68
Strips-8mm Tonne 1.00 10.00 1.30 0.39 5.07
7 KSRB 2-4 : Refilling available earth around pipe lines, cables in layers not exceeding 20cms in depth, compacting each deposited layer by ramming after watering with lead upto 50m. and lift upto 1.5 m. including cost of all labour complete as per specifications.(Vol-1/Pgno-7 Ino:1.9)) Cum 4.00 0.70 0.70 1.00 1.96 266.00 521.36
Total Amount 7016.40
Assistant Engineer(Ele) Assistant Executive Engineer
Sub Divison No-5,BTDA,Bagalkote Sub Divison No-5,BTDA,Bagalkote
Executive Engineer
Divison No-2,BTDA,Bagalkote
BAGALKOT TOWN DEVELOPMENT AUTHORITY
COST DATA SHEET
PÉ®¸ÀzÀ ºÉ¸ÀgÀÄ:- Street Light Timer Control Box Panel Board
Sl. No. ITEMS Unit Qty Rate Amount SR PgNo I.No
1 Fabricating supplying and mounting MS box made out … SWG suitable for floor / wall mounting, fully weather proof with provision for better heat dissipation, provided with hinged front cover, equipped with tamper proof locking arrangements, with suitable size clamps with necessary cable entry pipe with gland and box should be finished with 7tanks treatment with powder coated paint and finally finished with approved colour etc., complete.-(60X60X20cm ) 16SWG.- Sqcms 12000.00 0.43 5160.00 PWD 2023-24 Common Electrical SR 19 5.42.2
2 Supplying and fixing angle iron frame work fabricated out of M.S. angle iron.. and M.S. flat … with bolts, washers etc., and painted with 2 coats of red oxide and then two coats of approved paint.-50x50x6mm Mtr 6.00 395.00 2370.00 PWD 2023-24 Common Electrical SR 19 5.41.2
3 Concrete works-A) Base Concreting with CC 1:4: 8-a) Pole base for 11/9.5/9/8 Mtr supports (500x650x150mm) Each 1.00 273.00 273.00 HESCOM-2021-22 SR
4 Supplying & fixing of Porcelain fuse channel with cut out on existing wooden/panel using necessary nuts, bolts and washers. -100Amps Each 3.00 691.00 2073.00 PWD 2023-24 Common Electrical SR 13 5.7.4
5 Supplying, fixing and wiring rotary selector switch suitable for Voltmeter..(PWD 2019-20 Electricall SR PageNo:29 INo:5.28) Each 1.00 160.00 160.00 PWD 2023-24 Common Electrical SR 18 5.28
6 Supplying and fixing of LED type panel board indicating lamp with required colour suitable for 230/440v A.C. 50 Hz 12/24v D.C. Each 3.00 515.00 1545.00 PWD 2023-24 Common Electrical SR 18 5.38
7 Supplying and fixing Moulded Case Circuit Breaker (MCCB) over the existing wood/panel board using necessary screws, bolts, nuts, necessary phase separators, handle and wiring complete. Protection of Overload and Short circuit in Thermal Magnetic Release. Micro processor release shall have Earth Fault as per IS-13947. (Icu=100% lcs). In 4P MCCB, all Poles should have protection for Short-Cicrcuit/Over Load. For Microprocessor MCCBS Facility for segregating Priority and Non-Priority loads must be available in the MCCB. MCCB shall be provided with double insulation (insulation between front cover and internal power circuits to avoid any accidental contact with live current carrying path with the front cover open). Multi-pole breakers shall be designed to break all the poles simultaneously and they shall have a single mechanism.-FOUR Pole-100 A 25 kA Each 1.00 8487.00 8487.00 PWD 2023-24 Common Electrical SR 16 5.15.9
8 Lettering the RMU with enamel paint and also writing single line diagram of each panel, caution Board, Danger Board etc., including cost of Paint, Brush etc., Each 1.00 961.00 961.00 HESCOM 2023-24 201
9 Supplying & Fixing Chemical earthling for grounding. Conduits, IC cut-outs & other equipments backfill compound which is noncorrosive, thermally conductive, potential to permissible limits, superior Fault conduction capacity, non toxic, weather resistance & capable of achieving ohmic value less than one ohmUsing 6ft. Copper bonded rod with backfill compound kit 1.00 6230.00 6230.00 PWD 2023-24 Common Electrical SR 54 12.60.2
10 GI/Copper strips for grounding connections, using necessary fixing materials as required.-25 x 3 mm GI strip Mtr 2.00 82.00 164.00 PWD 2023-24 Common Electrical SR 53 12.58.2
12 Supplying and fixing Microprocessor based Electronic timer (without contactor, Din Mounting using necessary bolts, nuts and washers etc.,.) 3-120sec setting. Each 1.00 2315.00 2315.00 PWD 2023-24 Common Electrical SR 20 5.47
Sub total 29738.00
Assistant Engineer(Ele) Assistant Executive Engineer
Sub Divison No-5,BTDA,Bagalkote Sub Divison No-5,BTDA,Bagalkote
Executive Engineer
Divison No-2,BTDA,Bagalkote
MEASUREMENT SHEET
Name of Work:- Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote under Self Exection Scheme on Total Turnkey basis.(Street Light)
SL No Sector No Length Digging in Mtrs Digging inCmt(Length*.75*1.25) HDPE Pipe+2.5% (40/33 mm) 4CX16Sqmm UG Cable + Rise & Down+Loop (2.5%) Pole Interval Pole Foundtion 9 Mtr Octogonal Pole Light Fixture-150W LED 8 Mtr Octogonal Pole Light Fixture-120W LED 5 Mtr Octogonal Pole Light Fixture-25W LED 9 Mtr Hi-Mast 150W LED Flood Light Timer Boxes- Remarks
Assistant Engineer(Ele) Assistant Executive Engineer Executive Engineer
Sub Divison No-5,BTDA,Bagalkote Sub Divison No-5,BTDA,Bagalkote Divison No-2,BTDA,Bagalkote
BAGALKOT TOWN DEVELOPMENT AUTHORITY
Rate Analysis:- Street Light Works
Name of Work:- Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote under Self Exection Scheme on Total Turnkey basis.
Sl. No. ITEMS Unit Rate SR Pg No I.No
1 Providing And Laying Foundation For 5 /9 /12 Mtr Octogonal Pole As Per Standerd Specification ,Quantity,Measurements Specified In Foundation Estimate Appended as per the directions of site engineer. Each 7016.40 Data Rate-1 for Pole Foundation
2 Earth work excavation for cable trench of 0.5 to 0.75 Mtr. Width and Depth upto 1 Mtr including trial pits, depositing on bank upto a lead of 50 Mtr, Supplying and Displaying necessary Danger Boards and Lighting, Using sight Rails and Sign Boards at every 100 Mtr wherever necessary as directed-In Ordinary Soil Cmt 260.00 HESCOM 2021-22 SR 29.02
3 Cutting road surface -Macadam Road Cmt 325.00 HESCOM 2021-22 SR 29.09
4 Asphalt cutting-Tar Road Cmt 536.00 HESCOM 2021-22 SR 29.1
5 Refilling the cable trenches with selected available earth from trench excavation including watering, consolidation in layers of 15 cm. Thickness including depositing of the surplus earth with a lead of 200 Mtr Cmt 58.00 HESCOM 2021-22 SR 29.07
6 GI Pipe, 100 mm Dia for drain crossing, cable raising etc., (Extracted from Vol-5, BWSSB SR Item No. 177), Mtr 1235.00 HESCOM 2023-24 SR CDS-18 7
7 HDPE/PLB Pipe 40/33 mm km 62336.00 HESCOM 2023-24 SR 537
8 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part- 1) or IS-7098 Part-1, Armouring strip thickness and resistivity as per IS-3975-1-16 Sqmm, 4 Core, (11 GI Strips - 4 x 0.8 mm) Km 141842.00 HESCOM 2023-24 SR 201
9 25 Sqmm, 3.5 Core, (12 GI Strips - 4 x 0.8 mm) km 139549.00 HESCOM 2023-24 SR 203
10 Laying of cable in Existing Trench/GI pipe/Stone Ware/RCC Hume pipe using Wooden/Aluminum Rollers as directed by the departmental staff-LT Cable-2.5 to 25 Sqmm km 20886.00 HESCOM 2023-24 SR 21.05
11 Fabricating,Supplying,Erecting,Testing,Installation & Commissioning of Street Light Timer Automatic On/Off Control Box as per the Enclosed Data Sheet Thiristor based Smart street light control and Monitoring system Remotely control and and monitorable smart street light system by using web or mobile application .smart control system has hardware ruggedness over field issues like line cross, line short, lighting and any other irregularities in voltage. It has some features like 1.Remote lighting management.2.Precise lighting turnoff.3.Load ballancing.4.Load power regulation.5.Status tracking. It works on the basis of some of these features 1) Main Control Unit ( Mother board ) : Handles controlling , data handling and other communication process. 2) Communication unit: GSM/GPRS quad bandwith RS232 interface wireless communication unit 3) Gate Driver Unit: Firing angle controllable board for driving the thyristor 4) Switching Thyristor: SCR 110 AMPS dual thyristor modules for switching 5) Embedded Firmware: Firmware to control , handle , process the data and communicate it wirelessly.6) Metal Enclosure : IP66 weather prof metal enclosure.7) Transformers: Customized step down transformers for various purposes.8) Wiring and other device assembly components including fixing Charges,Lead lift,loading and Unloading of the materials as per the directions of site engineer. Each 29738.00 Data Rate for Timer Box
12 Supplying, fixing and wiring Electronic Trivector Meter (ETV) 5 to 32/63 Amps three phase 4 wire whole current class-1 Accuracy Energy Meter. Each 5705.00 Electrical 2023-24 Common PWD SR 18 5.35
13 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.-5 m - Top 70 mm and Bottom 130 mm dia Each 9900.00 Electrical 2023-24 Common PWD SR 10 4.2.3
14 Supplying, and fixing of Hot dip Galvanized M.S.Bracket suitable for out door luminaries and mounted on Octagonal pole using necessary bolts, nuts etc., complete.-Single Arm Bracket with 1000mm Standard 40/50MM dia Each 1700.00 Electrical 2023-24 Common PWD SR 12 4.6.1
15 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.-8 m - Top 70 mm and Bottom 155 mm dia Each 15500.00 Electrical 2023-24 Common PWD SR 10 4.2.6
16 Supplying, and fixing of Hot dip Galvanized M.S.Bracket suitable for out door luminaries and mounted on Octagonal pole using necessary bolts, nuts etc., complete.Single Arm Bracket with 1500 mm Standard 40/50 mm dia Each 2100.00 Electrical 2023-24 Common PWD SR 12 4.6.2
17 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.-9 m - Top 70 mm and Bottom 155 mm dia Each 19500.00 Electrical 2023-24 Common PWD SR 10 4.2.7
18 Double Arm Bracket with 2000 mm Standard 40/50 mm dia Each 3800.00 Electrical 2023-24 Common PWD SR 12 4.6.6
19 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.-9 m - Top 70 mm and Bottom 155 mm dia Each 19500.00 Electrical 2023-24 Common PWD SR 10 4.2.7
20 Supply of LED floodlight luminaire with pressure die cast aluminium housing body for optimal thermal dissipation. Lamp compartment comprising of anti glare clear diffuser with Injection moulded polycarbonate/clear glass material, delivering superior light output. Rated life Burning Hrs 50000 hr @ Lumen Maintenance of 70%, CCT > 5500K, IP 66 optical and electrical compartment & impact resistance of complete luminaire > IK08. Power Factor >0.9 with mains, Surge Protection- Min 5KV along with Over voltage/ Overload, short circuit/ miss-wiring protection. Compatible for pole mouting with outer dia of 40mm to 50mm.Universal Voltage driver to operate wide voltage range from 100V to 270V 50/60Hz application. Compliance to IS 10322/ IEC 60598, LM 79 & LM 80 Adherence with RoHS. UL approved MCPCB. Top access street light with single screw to ensure ease of maintenance at the sight site location with minimized minimal tools. LED Light fixture with ........W System Power consumption. LED Efficiency>130lm/w, nominal CRI >75. Luminaire manufacturer should have inhouse facility accredited by NABL/CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008 . Housing with supplier word mark /name shall be Engraved / Embossing on the die cast housing/ Body part. Warranty of 2 Years against any manufacturing defect working under standard electrical conditions as mentioned above should be given by LED manufacturer & Cree/Nichia/ Lumileds/Osram make LED Source.-LED Floodlight 120W Each 10757.00 Electrical 2023-24 Common PWD SR 45 11.9.3
21 LED Street light-Supply of LED Streetlight luminaire with pressure die cast aluminium housing body for optimal thermal dissipation.Lamp compartment comprising of anti glare clear diffuser with Injection moulded polycarbonate material, delivering superior light output. Rated life Burning Hrs 50000 hr @Lumen Maintenance of 70%, maximum light intensity should be between 60 degrees to 70 degrees. CCT > 5500K, IP 66 optical and electrical compartment & impact resistance of complete luminaire > IK08. Power Factor >0.9 with mains, Surge Protection- Min 5KV along with Over voltage/ Overload, short circuit/ miss-wiring protection. Compatible for pole mouting with outer dia of 40mm to 50mm. Universal Voltage driver to operate wide voltage range from 100V to 270V 50/60Hz application. Compliance to IS 10322/IEC 60598, LM 79 & LM 80 Adherence with RoHS. UL approved MCPCB. Top access street light with single screw to ensure ease of maintenance at the sight site location with minimized minimal tools. LED Light fixture with ........W System Power consumption. LED Efficiency>130lm/w, nominal CRI >75. Luminaire manufacturer should have in-house facility accredited by NABL/CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008 . Housing with supplier word mark /name shall be Engraved / Embossing on the die cast housing/ Body part. Warranty of 2 Years against any manufacturing defect working under standard electrical conditions as mentioned above should be given by LED manufacturer & Cree/Nichia/ Lumileds/Osram make LED Source.-LED Streetlight 25watts Each 2425.00 Electrical 2023-24 Common PWD SR 44 11.8.1
22 LED Streetlight 70 Watts Each 5992.00 Electrical 2023-24 Common PWD SR 45 11.8.3
23 LED Streetlight 120 Watts Each 10060.00 Electrical 2023-24 Common PWD SR 45 11.8.5
24 Fixing halogen/metal halide / SVL / IL / LED floodlight fitting over existing pole / wall ceiling including clamps, bolts, nuts and wiring using suitable capacity wires. Each 162.00 Electrical 2023-24 Common PWD SR 55 13.5
25 Supplying and drawing Flexible Multicore Cable manufactured with electrolytic grade flexible copper with low conductor confirming to IS:8130-1984 and (Virgin) PVC insulation sheathed suitable for working voltage upto 1100Volts as per IS-694:1990-2C X 2.5Sq.mm Mtr 82.00 Electrical 2023-24 Common PWD SR 5 2.5.7
26 Supplying and fixing of Spiral Earth Electrodes as per standard technical specification as per ESCOM. Each 239.00 HESCOM 2023-24 SR CDS-1
27 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part- 1) or IS-7098 Part-1, Armouring strip thickness and resistivity as per IS-3975-70 Sqmm, 3.5 Core, (18 GI Strips - 4 x 0.8 mm) Km 317912.00 HESCOM 2023-24 SR 209
28 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part- 1) or IS-7098 Part-1, Armouring strip thickness and resistivity as per IS-3975-95 Sqmm, 3.5 Core, (21 GI Strips - 4 x 0.8 mm) Km 373215.00 HESCOM 2023-24 SR CDS-1 210
Assistant Engineer(Ele) Assistant Executive Engineer
Sub Divison No-5,BTDA,Bagalkote Sub Divison No-5,BTDA,Bagalkote
Executive Engineer
Divison No-2,BTDA,Bagalkote
BAGALKOT TOWN DEVELOPMENT AUTHORITY
ESTIMATE-Street Light Works
PÉ®¸ÀzÀ ºÉ¸ÀgÀÄ:- Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote under Self Exection Scheme on Total Turnkey basis.
Sl. No. ITEMS Unit Qty Rate Amount SR Pg No I.No
1 Providing And Laying Foundation For 5 /9 /12 Mtr Octogonal Pole As Per Standerd Specification ,Quantity,Measurements Specified In Foundation Estimate Appended as per the directions of site engineer. Each 1240.00 7016.40 8700336.00 Data Rate-1 for Pole Foundation
2 Earth work excavation for cable trench of 0.5 to 0.75 Mtr. Width and Depth upto 1 Mtr including trial pits, depositing on bank upto a lead of 50 Mtr, Supplying and Displaying necessary Danger Boards and Lighting, Using sight Rails and Sign Boards at every 100 Mtr wherever necessary as directed-In Ordinary Soil Cmt 25000.00 260.00 6500000.00 HESCOM 2021-22 SR 29.02
3 Cutting road surface -Macadam Road Cmt 1000.00 325.00 325000.00 HESCOM 2021-22 SR 29.09
4 Asphalt cutting-Tar Road Cmt 500.00 536.00 268000.00 HESCOM 2021-22 SR 29.1
5 Refilling the cable trenches with selected available earth from trench excavation including watering, consolidation in layers of 15 cm. Thickness including depositing of the surplus earth with a lead of 200 Mtr Cmt 25000.00 58.00 1450000.00 HESCOM 2021-22 SR 29.07
6 GI Pipe, 100 mm Dia for drain crossing, cable raising etc., (Extracted from Vol-5, BWSSB SR Item No. 177), Mtr 100.00 1235.00 123500.00 HESCOM 2023-24 SR CDS-18 7
7 HDPE/PLB Pipe 40/33 mm km 32.00 62336.00 1994752.00 HESCOM 2023-24 SR 537
8 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part- 1) or IS-7098 Part-1, Armouring strip thickness and resistivity as per IS-3975-1-16 Sqmm, 4 Core, (11 GI Strips - 4 x 0.8 mm) Km 33.00 141842.00 4680786.00 HESCOM 2023-24 SR 201
10 Laying of cable in Existing Trench/GI pipe/Stone Ware/RCC Hume pipe using Wooden/Aluminum Rollers as directed by the departmental staff-LT Cable-2.5 to 25 Sqmm km 33.50 20886.00 699681.00 HESCOM 2023-24 SR 21.05
11 Fabricating,Supplying,Erecting,Testing,Installation & Commissioning of Street Light Timer Automatic On/Off Control Box as per the Enclosed Data Sheet including fixing Charges,Lead lift,loading and Unloading of the materials as per the directions of site engineer. Each 44.00 29738.00 1308472.00 Data Rate for Timer Box
12 Supplying, fixing and wiring Electronic Trivector Meter (ETV) 5 to 32/63 Amps three phase 4 wire whole current class-1 Accuracy Energy Meter. Each 20.00 5705.00 114100.00 Electrical 2023-24 Common PWD SR 18 5.35
13 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.-5 m - Top 70 mm and Bottom 130 mm dia Each 645.00 9900.00 6385500.00 Electrical 2023-24 Common PWD SR 10 4.2.3
14 Supplying, and fixing of Hot dip Galvanized M.S.Bracket suitable for out door luminaries and mounted on Octagonal pole using necessary bolts, nuts etc., complete.-Single Arm Bracket with 1000mm Standard 40/50MM dia Each 645.00 1700.00 1096500.00 Electrical 2023-24 Common PWD SR 12 4.6.1
15 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.8 m - Top 70 mm and Bottom 135 mm dia Each 451.00 15500.00 6990500.00 Electrical 2023-24 Common PWD SR 10 4.2.6
16 Supplying, and fixing of Hot dip Galvanized M.S.Bracket suitable for out door luminaries and mounted on Octagonal pole using necessary bolts, nuts etc., complete.Single Arm Bracket with 1500 mm Standard 40/50 mm dia Each 451.00 2100.00 947100.00 Electrical 2023-24 Common PWD SR 12 4.6.2
17 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.-9 m - Top 70 mm and Bottom 155 mm dia Each 218.00 19500.00 4251000.00 Electrical 2023-24 Common PWD SR 10 4.2.7
18 Double Arm Bracket with 2000 mm Standard 40/50 mm dia Each 218.00 3800.00 828400.00 Electrical 2023-24 Common PWD SR 12 4.6.6
19 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.-9 m - Top 70 mm and Bottom 155 mm dia Each 20.00 19500.00 390000.00 Electrical 2023-24 Common PWD SR 10 4.2.7
20 Supply of LED floodlight luminaire with pressure die cast aluminium housing body for optimal thermal dissipation. Lamp compartment comprising of anti glare clear diffuser with Injection moulded polycarbonate/clear glass material, delivering superior light output. Rated life Burning Hrs 50000 hr @ Lumen Maintenance of 70%, CCT > 5500K, IP 66 optical and electrical compartment & impact resistance of complete luminaire > IK08. Power Factor >0.9 with mains, Surge Protection- Min 5KV along with Over voltage/ Overload, short circuit/ miss-wiring protection. Compatible for pole mouting with outer dia of 40mm to 50mm.Universal Voltage driver to operate wide voltage range from 100V to 270V 50/60Hz application. Compliance to IS 10322/ IEC 60598, LM 79 & LM 80 Adherence with RoHS. UL approved MCPCB. Top access street light with single screw to ensure ease of maintenance at the sight site location with minimized minimal tools. LED Light fixture with ........W System Power consumption. LED Efficiency>130lm/w, nominal CRI >75. Luminaire manufacturer should have inhouse facility accredited by NABL/CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008 . Housing with supplier word mark /name shall be Engraved / Embossing on the die cast housing/ Body part. Warranty of 2 Years against any manufacturing defect working under standard electrical conditions as mentioned above should be given by LED manufacturer & Cree/Nichia/ Lumileds/Osram make LED Source.-LED Floodlight 150W Each 80.00 10757.00 860560.00 Electrical 2023-24 Common PWD SR 45 11.9.3
21 LED Street light-Supply of LED Streetlight luminaire with pressure die cast aluminium housing body for optimal thermal dissipation.Lamp compartment comprising of anti glare clear diffuser with Injection moulded polycarbonate material, delivering superior light output. Rated life Burning Hrs 50000 hr @Lumen Maintenance of 70%, maximum light intensity should be between 60 degrees to 70 degrees. CCT > 5500K, IP 66 optical and electrical compartment & impact resistance of complete luminaire > IK08. Power Factor >0.9 with mains, Surge Protection- Min 5KV along with Over voltage/ Overload, short circuit/ miss-wiring protection. Compatible for pole mouting with outer dia of 40mm to 50mm. Universal Voltage driver to operate wide voltage range from 100V to 270V 50/60Hz application. Compliance to IS 10322/IEC 60598, LM 79 & LM 80 Adherence with RoHS. UL approved MCPCB. Top access street light with single screw to ensure ease of maintenance at the sight site location with minimized minimal tools. LED Light fixture with ........W System Power consumption. LED Efficiency>130lm/w, nominal CRI >75. Luminaire manufacturer should have in-house facility accredited by NABL/CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008 . Housing with supplier word mark /name shall be Engraved / Embossing on the die cast housing/ Body part. Warranty of 2 Years against any manufacturing defect working under standard electrical conditions as mentioned above should be given by LED manufacturer & Cree/Nichia/ Lumileds/Osram make LED Source.-LED Streetlight 25watts Each 645.00 2425.00 1564125.00 Electrical 2023-24 Common PWD SR 44 11.8.1
22 LED Streetlight 70 Watts Each 451.00 5992.00 2702392.00 Electrical 2023-24 Common PWD SR 45 11.8.3
23 LED Streetlight 120 Watts Each 436.00 10060.00 4386160.00 Electrical 2023-24 Common PWD SR 45 11.8.5
24 Fixing halogen/metal halide / SVL / IL / LED floodlight fitting over existing pole / wall ceiling including clamps, bolts, nuts and wiring using suitable capacity wires. Each 1532.00 162.00 248184.00 Electrical 2023-24 Common PWD SR 55 13.5
25 Supplying and drawing Flexible Multicore Cable manufactured with electrolytic grade flexible copper with low conductor confirming to IS:8130-1984 and (Virgin) PVC insulation sheathed suitable for working voltage upto 1100Volts as per IS-694:1990-2C X 2.5Sq.mm Mtr 15000.00 82.00 1230000.00 Electrical 2023-24 Common PWD SR 5 2.5.7
26 Supplying and fixing of Spiral Earth Electrodes as per standard technical specification as per ESCOM. Each 1315.00 239.00 314285.00
27 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part- 1) or IS-7098 Part-1, Armouring strip thickness and resistivity as per IS-3975-70 Sqmm, 3.5 Core, (18 GI Strips - 4 x 0.8 mm) Km 1.00 317912.00 317912.00
28 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part- 1) or IS-7098 Part-1, Armouring strip thickness and resistivity as per IS-3975-95 Sqmm, 3.5 Core, (21 GI Strips - 4 x 0.8 mm) Km 1.00 373215.00 373215.00 HESCOM 2023-24 SR CDS-1
Sub total 59120234.50
Assistant Engineer(Ele) Assistant Executive Engineer
Sub Divison No-5,BTDA,Bagalkote Sub Divison No-5,BTDA,Bagalkote
Executive Engineer
Divison No-2,BTDA,Bagalkote
BAGALKOT TOWN DEVELOPMENT AUTHORITY Bagalkote
PÉ®¸ÀzÀ ºÉ¸ÀgÀÄ:- Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote on Turnkey Basis
Rs. 36.66 Crores
Assistant Executive Engineer,
SubDivison-5,BTDA
BAGALKOT TOWN DEVELOPMENT AUTHORITY, BAGALKOT
[Paragraph 130 (a) of the Karnataka Public Works Department Code]
Division : B.T.D.A. Division, No.2, Bagalkot
Sanctioned Estimate No. :
Minor Head : KBJNL Fund
Departmental Head :
Estimate framed in the office of the Assistant Executive Engineer, B.T.D.A., Sub-Division No.5, Bagalkot.
PÉ®¸ÀzÀ ºÉ¸ÀgÀÄ:- Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote on Turnkey Basis
Estimated Cost 36.66 Crores
Administratively approved under No. Date :
Technically sanctioned under No. Date :
Estimate prepared by : Er Mohan.Y.Sullad Assistant Engineer(Ele)
Assistant Executive Engineer, Executive Engineer,
B.T.D.A. Sub-Division No.5, B.T.D.A. Division No.2,
Bagalkot. Bagalkot.
BAGALKOT TOWN DEVELOPMENT AUTHORITY, BAGALKOT
CHECK LIST ACCOMPANYING THE ESTIMATE
1) Face Sheet duly filled up with all relevant particulars and signed by all the concerned officers/officials is enclosed. : Yes
2) Whether administrative approval is accorded or not. If accorded the letter No. & date to be furnished. : Yes
3) General Report with all details highlighting the importance of work is enclosed or not. : Yes
4) Whether estimate is prepared as per current S.R. or not. : Yes
5) Abstract Sheet with details of specifications as per C.S.R. with all leads and lifts for all the items, is enclosed or not. : --
6) Detailed Measurement Sheet with specification as per C.S.R. with all leads and lifts, is enclosed or not. : Yes
7) Whether the approved quarry maps for different materials of construction are enclosed or not. : --
8) Rate Analysis with detailed specifications as per C.S.R. with necessary leads and lifts by adding difference in issue rate of materials duly signed for each item is enclosed or not. : --
9) If market rate is considered in the rate analysis the procedure followed as per rules is to be furnished in the form of certificate for such items with details. : --
10) Co-efficient considered in the estimate are one and the same with reference to schedule of rates approved. : No
11) Lead Statement based on approved quarry map is enclosed or not. : --
12) Measurements considered in the estimate are as per type plans approved by the competent authority is enclosed or not. : Yes
13) Whether trial pit results approved by competent authority are enclosed or not. : --
14) Approved plan, elevation and foundation details are enclosed or not : --
15) Whether provision is made in the estimate for draining away water from the building/road/bridges etc. : --
16) Whether provision is made for electricity, water supply, drainage and other items. : --
17) Whether required certificates as per conduct rule is enclosed or not. : Yes
18) Whether the work is included in programme of works or not. : Yes
19) Whether the estimate has been neatly typed and submitted in duplicate or not. : Yes
Assistant Executive Engineer, Executive Engineer,
B.T.D.A. Sub-Division No.5, B.T.D.A. Division No.2,
Bagalkot. Bagalkot.
PÉ®¸ÀzÀ ºÉ¸ÀgÀÄ:-Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote on Turnkey Basis
(PARA 133(i) OF K.P.W.D.)
i) Certified that I, Sri:Sri:B.M.Halawar , Assistant Executive Engineer B.T.D.A. Sub-Division No.5, Bagalkot have personally visited the work spot, and prepared the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.
ii) Certified that the provisions made in this estimate are not provided in any of the sanctioned estimate.
Assistant Engineer(Ele) Assistant Executive Engineer,
B.T.D.A. Sub-Division No.5, B.T.D.A. Sub-Division No.5,
Bagalkot. Bagalkot.
(PARA 133(i) OF K.P.W.D.)
Certified that, Sri:B.M.Halawar , Assistant Executive Engineer B.T.D.A. Sub-Division No.5, Bagalkot have personally visited the work spot, and certified the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.
Executive Engineer,
BTDA Division No.2,
BAGALKOT TOWN DEVELOPMENT AUTHORITY
RECAPITULATION SHEET-ELECTRICAL WORKS
Name of Work :- Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote on Turnkey Basis #REF! #REF!
S.No Item Description Amount 2230361732 #REF!
Self Execution Works
1 HESCOM Works Under Self Execution Scheme- Materials and Labour 204338723.91 2230361731.82 1890137061 #REF!
2 Street Light Works 59120234.50 1085501285 60600000.00 #REF!
3 Total Amount Put to Tender 263458958.41 #REF!
Payment Towards HESCOM by BTDA
1 5% HESCOM Supervison Charges on Self Execution Scheme (Limited to 15 Lakhs) 1500000.00
2 GST on Supervision Charges 270000.00 353301198.30 299407795.2
3 Total Cost under DCW Scheme 36125344.00
4 One Time Maintenance charges at the rate of 5% on Total cost of electricification of Layout towards maintaining the distribution Network in the proposed layout DTC Maintenance charges. 15058366.00 158217524.7
B Total Amount 55664216.00
Others/Miscellaneous/Provisions
1 Miscellaneous Charges,Electrical Inspectorate 54213.08 54213.08
C Total Amount 54213.08
Total Project Amount
Assitant Engineer(Ele) Assistant Executive Engineer
Sub Divison-5,BTDA,Bagalkote Sub Divison-5,BTDA,Bagalkote
Executive Engineer
Divison No-2,BTDA,Bagalkote
BAGALKOT TOWN DEVELOPMENT AUTHORITY,BAGALKOTE
Estimate for Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote on Turnkey Basis
Estimate for Self Execuiton Work
Sl No Particulars Unit Qty Material cost Errection cost
Unit rate Amount Unit rate Amount
1 Supply, Installation, Testing & commissioning of Providing Compact RMU 11 kV Class SF6/VCB Type (1 OD)-..Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work Nos 4 205551.35 822205.40 36577.46 146309.84 242128.81
2 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit 10 4691.00 46910.00 2658.00 26580.00 7349.00
3 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 240 sq.mm XLPE UG Cable using Horizontal Drilling Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 10 1709807.00 17098070.00 936169.50 9361695.00 2645976.50
4 Supply, Installation, Testing & commissioning of Compact RMU 11kV Class SF6/vcb Type ( 1 Incomer + 3 Breakers + 1 Outgoing).Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work. Nos 18 1395659.48 25121870.64 51560.46 928088.28 1447219.94
5 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit 38 4691.00 178258.00 2658.00 101004.00 7349.00
6 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying with excavtion in soil.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 12 1091790.00 13101480.00 410063.00 4920756.00 1501853.00
7 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying in exisitng Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 12 1141190.00 13694280.00 105283.00 1263396.00 1246473.00
8 Supply, Installation, Testing & commissioning of For laying of 1 KM Length of 11 kV, 3x95 Sqmm XLPE UG Cable Using Horizontal Drilling with 6" Bore Size Without HDPE Pipe.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work - HDD method Km 5 944476.00 4722380.00 926413.00 4632065.00 1870889.00
9 Supply, Installation, Testing & commissioning of 100 KVA, 11kV/433V, Single pole mounted Distribution Transformer on 11.0mtr. Spun pole with 3 GOS system. Cost Data Sheet-31 HESCOM SR 2021-22 (DTC Structure Only) Nos 115 203477.05 23399860.75 68417 7867955.00 271894.05
10 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work (P-9, I-31.06) (P-9, I-32.14) Km 5 872240.00 4361200.00 366304 1831520.00 1238544.00
11 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional Laying in Existing Duct including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 30 400590.00 12017700.00 39195 1175850.00 439785.00
12 LT DISTRIBUTION SYSTEM Supplying and Installing of LT Feeder Piller Box with Poreclain Rewireable Cutout and & 1 No of 630 Amps Load Break Switch with Copper Busbar Necessary suitable size bus bar as per the drawing with necessary platform all complete. Nos 600 63118.95 37871370.00 7399.00 4439400.00 70517.95
13 LT Service Mains - Supplying,Laying of UG Cable & HDPE Pipe including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Nos 2400 4612.05 11068920.00 1582.50 3798000.00 6194.55
14 Providing and Fixing marking stones of size 200 x 200 x 1000 mm, with approved marks including painting above the ground level and Yellow Lettering and the direction of incoming line and out going lines are to be clearly marked on the top with red colour. If the distance between two anchor points is more than 1 km, one more directional stone is to be fixed. So also for the road crossing, railway crossing and nala crossing for all on both the sides Per Stone 800 0.00 427.00 341600.00 427.00
Assistant Engineer(Ele) Assistant Executive Engineer
Sub Divison No-5,BTDA,Bagalkote Sub Divison No-5,BTDA,Bagalkote
Executive Engineer
Divison No-2,BTDA,Bagalkote
BAGALKOT TOWN DEVELOPMENT AUTHORITY,BAGALKOTE
Name of Work:- Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote on Turnkey Basis
Schedule B-HESCOM Works
S.NO Item Description Unit Qty Rate Amount SR Page No I.No
1 Supply, Installation, Testing & commissioning of Providing Compact RMU 11 kV Class SF6/VCB Type (1 OD)-..Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work Nos 4.00 205551.35 822205.40
2 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit 10.00 4691.00 46910.00
3 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 240 sq.mm XLPE UG Cable using Horizontal Drilling Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 10.00 1709807.00 17098070.00
4 Supply, Installation, Testing & commissioning of Compact RMU 11kV Class SF6/vcb Type ( 1 Incomer + 3 Breakers + 1 Outgoing).Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work. Nos 18.00 1395659.48 25121870.64
5 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit 38.00 4691.00 178258.00
6 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying with excavtion in soil.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 12.00 1091790.00 13101480.00
7 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying in exisitng Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 12.00 1141190.00 13694280.00
8 Supply, Installation, Testing & commissioning of For laying of 1 KM Length of 11 kV, 3x95 Sqmm XLPE UG Cable Using Horizontal Drilling with 6" Bore Size Without HDPE Pipe.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work - HDD method Km 5.00 944476.00 4722380.00
9 Supply, Installation, Testing & commissioning of 100 KVA, 11kV/433V, Single pole mounted Distribution Transformer on 11.0mtr. Spun pole with 3 GOS system. Cost Data Sheet-31 HESCOM SR 2021-22 (DTC Structure Only) Nos 115.00 203477.05 23399860.75
10 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work (P-9, I-31.06) (P-9, I-32.14) Km 5.00 872240.00 4361200.00
11 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional Laying in Existing Duct including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 30.00 400590.00 12017700.00
12 LT DISTRIBUTION SYSTEM Supplying and Installing of LT Feeder Piller Box with Poreclain Rewireable Cutout and & 1 No of 630 Amps Load Break Switch with Copper Busbar Necessary suitable size bus bar as per the drawing with necessary platform all complete. Nos 600.00 63118.95 37871370.00
13 LT Service Mains - Supplying,Laying of UG Cable & HDPE Pipe including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Nos 2400.00 4612.05 11068920.00
15 Supply, Installation, Testing & commissioning of Providing Compact RMU 11 kV Class SF6/VCB Type (1 OD)-..Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work Nos 4.00 36577.46 146309.84
16 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit 10.00 2658.00 26580.00
17 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 240 sq.mm XLPE UG Cable using Horizontal Drilling Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 10.00 936169.50 9361695.00
18 Supply, Installation, Testing & commissioning of Compact RMU 11kV Class SF6/vcb Type ( 1 Incomer + 3 Breakers + 1 Outgoing).Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work. Nos 18.00 51560.46 928088.28
19 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit 38.00 2658.00 101004.00
20 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying with excavtion in soil.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 12.00 410063.00 4920756.00
21 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying in exisitng Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 12.00 105283.00 1263396.00
22 Supply, Installation, Testing & commissioning of For laying of 1 KM Length of 11 kV, 3x95 Sqmm XLPE UG Cable Using Horizontal Drilling with 6" Bore Size Without HDPE Pipe.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work - HDD method Km 5.00 926413.00 4632065.00
23 Supply, Installation, Testing & commissioning of 100 KVA, 11kV/433V, Single pole mounted Distribution Transformer on 11.0mtr. Spun pole with 3 GOS system. Cost Data Sheet-31 HESCOM SR 2021-22 (DTC Structure Only) Nos 115.00 68417.00 7867955.00
24 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work (P-9, I-31.06) (P-9, I-32.14) Km 5.00 366304.00 1831520.00
25 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional Laying in Existing Duct including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 30.00 39195.00 1175850.00
26 LT DISTRIBUTION SYSTEM Supplying and Installing of LT Feeder Piller Box with Poreclain Rewireable Cutout and & 1 No of 630 Amps Load Break Switch with Copper Busbar Necessary suitable size bus bar as per the drawing with necessary platform all complete. Nos 600.00 7399.00 4439400.00
27 LT Service Mains - Supplying,Laying of UG Cable & HDPE Pipe including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Nos 2400.00 1582.50 3798000.00
28 Providing and Fixing marking stones of size 200 x 200 x 1000 mm, with approved marks including painting above the ground level and Yellow Lettering and the direction of incoming line and out going lines are to be clearly marked on the top with red colour. If the distance between two anchor points is more than 1 km, one more directional stone is to be fixed. So also for the road crossing, railway crossing and nala crossing for all on both the sides Per Stone 800.00 427.00 341600.00
Total Amount 204338723.91
Assistant Engineer(Ele) Assistant Executive Engineer
Sub Divison No-5,BTDA,Bagalkote Sub Divison No-5,BTDA,Bagalkote
Executive Engineer
Divison No-2,BTDA,Bagalkote
BAGALKOT TOWN DEVELOPMENT AUTHORITY,BAGALKOTE
Name of Work:- Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote on Turnkey Basis
Schedule B-HESCOM & Street Light Works
S.NO Item Description Unit Qty Rate Amount
1 Supply, Installation, Testing & commissioning of Providing Compact RMU 11 kV Class SF6/VCB Type (1 OD)-..Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work Nos 4.00 205551.35 822205.40
2 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit 10.00 4691.00 46910.00
3 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 240 sq.mm XLPE UG Cable using Horizontal Drilling Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 10.00 1709807.00 17098070.00
4 Supply, Installation, Testing & commissioning of Compact RMU 11kV Class SF6/vcb Type ( 1 Incomer + 3 Breakers + 1 Outgoing).Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work. Nos 18.00 1395659.48 25121870.64
5 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit 38.00 4691.00 178258.00
6 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying with excavtion in soil.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 12.00 1091790.00 13101480.00
7 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying in exisitng Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 12.00 1141190.00 13694280.00
8 Supply, Installation, Testing & commissioning of For laying of 1 KM Length of 11 kV, 3x95 Sqmm XLPE UG Cable Using Horizontal Drilling with 6" Bore Size Without HDPE Pipe.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work - HDD method Km 5.00 944476.00 4722380.00
9 Supply, Installation, Testing & commissioning of 100 KVA, 11kV/433V, Single pole mounted Distribution Transformer on 11.0mtr. Spun pole with 3 GOS system. Cost Data Sheet-31 HESCOM SR 2021-22 (DTC Structure Only) Nos 115.00 203477.05 23399860.75
10 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work (P-9, I-31.06) (P-9, I-32.14) Km 5.00 872240.00 4361200.00
11 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional Laying in Existing Duct including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 30.00 400590.00 12017700.00
12 LT DISTRIBUTION SYSTEM Supplying and Installing of LT Feeder Piller Box with Poreclain Rewireable Cutout and & 1 No of 630 Amps Load Break Switch with Copper Busbar Necessary suitable size bus bar as per the drawing with necessary platform all complete. Nos 600.00 63118.95 37871370.00
13 LT Service Mains - Supplying,Laying of UG Cable & HDPE Pipe including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Nos 2400.00 4612.05 11068920.00
14 Supply, Installation, Testing & commissioning of Providing Compact RMU 11 kV Class SF6/VCB Type (1 OD)-..Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work Nos 4.00 36577.46 146309.84
15 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit 10.00 2658.00 26580.00
16 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 240 sq.mm XLPE UG Cable using Horizontal Drilling Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 10.00 936169.50 9361695.00
17 Supply, Installation, Testing & commissioning of Compact RMU 11kV Class SF6/vcb Type ( 1 Incomer + 3 Breakers + 1 Outgoing).Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work. Nos 18.00 51560.46 928088.28
18 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit 38.00 2658.00 101004.00
19 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying with excavtion in soil.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 12.00 410063.00 4920756.00
20 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying in exisitng Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 12.00 105283.00 1263396.00
21 Supply, Installation, Testing & commissioning of For laying of 1 KM Length of 11 kV, 3x95 Sqmm XLPE UG Cable Using Horizontal Drilling with 6" Bore Size Without HDPE Pipe.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work - HDD method Km 5.00 926413.00 4632065.00
22 Supply, Installation, Testing & commissioning of 100 KVA, 11kV/433V, Single pole mounted Distribution Transformer on 11.0mtr. Spun pole with 3 GOS system. Cost Data Sheet-31 HESCOM SR 2021-22 (DTC Structure Only) Nos 115.00 68417.00 7867955.00
23 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work (P-9, I-31.06) (P-9, I-32.14) Km 5.00 366304.00 1831520.00
24 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional Laying in Existing Duct including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km 30.00 39195.00 1175850.00
25 LT DISTRIBUTION SYSTEM Supplying and Installing of LT Feeder Piller Box with Poreclain Rewireable Cutout and & 1 No of 630 Amps Load Break Switch with Copper Busbar Necessary suitable size bus bar as per the drawing with necessary platform all complete. Nos 600.00 7399.00 4439400.00
26 LT Service Mains - Supplying,Laying of UG Cable & HDPE Pipe including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Nos 2400.00 1582.50 3798000.00
27 Providing and Fixing marking stones of size 200 x 200 x 1000 mm, with approved marks including painting above the ground level and Yellow Lettering and the direction of incoming line and out going lines are to be clearly marked on the top with red colour. If the distance between two anchor points is more than 1 km, one more directional stone is to be fixed. So also for the road crossing, railway crossing and nala crossing for all on both the sides Per Stone 800.00 427.00 341600.00
28 Providing And Laying Foundation For 5 /9 /12 Mtr Octogonal Pole As Per Standerd Specification ,Quantity,Measurements Specified In Foundation Estimate Appended as per the directions of site engineer. Each 1240.00 7016.40 8700336.00
29 Earth work excavation for cable trench of 0.5 to 0.75 Mtr. Width and Depth upto 1 Mtr including trial pits, depositing on bank upto a lead of 50 Mtr, Supplying and Displaying necessary Danger Boards and Lighting, Using sight Rails and Sign Boards at every 100 Mtr wherever necessary as directed-In Ordinary Soil Cmt 25000.00 260.00 6500000.00
30 Cutting road surface -Macadam Road Cmt 1000.00 325.00 325000.00
31 Asphalt cutting-Tar Road Cmt 500.00 536.00 268000.00
32 Refilling the cable trenches with selected available earth from trench excavation including watering, consolidation in layers of 15 cm. Thickness including depositing of the surplus earth with a lead of 200 Mtr Cmt 25000.00 58.00 1450000.00
33 GI Pipe, 100 mm Dia for drain crossing, cable raising etc., (Extracted from Vol-5, BWSSB SR Item No. 177), Mtr 100.00 1235.00 123500.00
35 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part- 1) or IS-7098 Part-1, Armouring strip thickness and resistivity as per IS-3975-1-16 Sqmm, 4 Core, (11 GI Strips - 4 x 0.8 mm) Km 33.00 141842.00 4680786.00
37 Laying of cable in Existing Trench/GI pipe/Stone Ware/RCC Hume pipe using Wooden/Aluminum Rollers as directed by the departmental staff-LT Cable-2.5 to 25 Sqmm km 33.50 20886.00 699681.00
38 Fabricating,Supplying,Erecting,Testing,Installation & Commissioning of Street Light Timer Automatic On/Off Control Box as per the Enclosed Data Sheet including fixing Charges,Lead lift,loading and Unloading of the materials as per the directions of site engineer. Each 44.00 29738.00 1308472.00
39 Supplying, fixing and wiring Electronic Trivector Meter (ETV) 5 to 32/63 Amps three phase 4 wire whole current class-1 Accuracy Energy Meter. Each 20.00 5705.00 114100.00
40 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.-5 m - Top 70 mm and Bottom 130 mm dia Each 645.00 9900.00 6385500.00
41 Supplying, and fixing of Hot dip Galvanized M.S.Bracket suitable for out door luminaries and mounted on Octagonal pole using necessary bolts, nuts etc., complete.-Single Arm Bracket with 1000mm Standard 40/50MM dia Each 645.00 1700.00 1096500.00
42 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.8 m - Top 70 mm and Bottom 135 mm dia Each 451.00 15500.00 6990500.00
43 Supplying, and fixing of Hot dip Galvanized M.S.Bracket suitable for out door luminaries and mounted on Octagonal pole using necessary bolts, nuts etc., complete.Single Arm Bracket with 1500 mm Standard 40/50 mm dia Each 451.00 2100.00 947100.00
44 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.-9 m - Top 70 mm and Bottom 155 mm dia Each 218.00 19500.00 4251000.00
45 Double Arm Bracket with 2000 mm Standard 40/50 mm dia Each 218.00 3800.00 828400.00
46 Fabricating, supplying and erection of ... ms long hot dip Galvanized Octagonal hot dip Pole with BSEN 10025 grade S 355 JO steel plate for shaft, IS 2062 for base plate with door opening arrangements, including suitable boards, Bakelite sheet and MCBs as per IS specifications suitable to withstand the wind speed of 47 m/s for .......m Pole in single section and single joint welded as per IS 9595/IS10178AWS having dimensions bottom ..... mm , top.... mm with 3 mm thick, suitable base plate and 4Nos of ..... long J bolts along with template and the Pole shall be hot dip galvanized in single dipping with not less than 65micron as per ASTM-A123 and 153 etc., (excluding foundation) as per drawing appended.-9 m - Top 70 mm and Bottom 155 mm dia Each 20.00 19500.00 390000.00
47 Supply of LED floodlight luminaire with pressure die cast aluminium housing body for optimal thermal dissipation. Lamp compartment comprising of anti glare clear diffuser with Injection moulded polycarbonate/clear glass material, delivering superior light output. Rated life Burning Hrs 50000 hr @ Lumen Maintenance of 70%, CCT > 5500K, IP 66 optical and electrical compartment & impact resistance of complete luminaire > IK08. Power Factor >0.9 with mains, Surge Protection- Min 5KV along with Over voltage/ Overload, short circuit/ miss-wiring protection. Compatible for pole mouting with outer dia of 40mm to 50mm.Universal Voltage driver to operate wide voltage range from 100V to 270V 50/60Hz application. Compliance to IS 10322/ IEC 60598, LM 79 & LM 80 Adherence with RoHS. UL approved MCPCB. Top access street light with single screw to ensure ease of maintenance at the sight site location with minimized minimal tools. LED Light fixture with ........W System Power consumption. LED Efficiency>130lm/w, nominal CRI >75. Luminaire manufacturer should have inhouse facility accredited by NABL/CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008 . Housing with supplier word mark /name shall be Engraved / Embossing on the die cast housing/ Body part. Warranty of 2 Years against any manufacturing defect working under standard electrical conditions as mentioned above should be given by LED manufacturer & Cree/Nichia/ Lumileds/Osram make LED Source.-LED Floodlight 150W Each 80.00 10757.00 860560.00
48 LED Street light-Supply of LED Streetlight luminaire with pressure die cast aluminium housing body for optimal thermal dissipation.Lamp compartment comprising of anti glare clear diffuser with Injection moulded polycarbonate material, delivering superior light output. Rated life Burning Hrs 50000 hr @Lumen Maintenance of 70%, maximum light intensity should be between 60 degrees to 70 degrees. CCT > 5500K, IP 66 optical and electrical compartment & impact resistance of complete luminaire > IK08. Power Factor >0.9 with mains, Surge Protection- Min 5KV along with Over voltage/ Overload, short circuit/ miss-wiring protection. Compatible for pole mouting with outer dia of 40mm to 50mm. Universal Voltage driver to operate wide voltage range from 100V to 270V 50/60Hz application. Compliance to IS 10322/IEC 60598, LM 79 & LM 80 Adherence with RoHS. UL approved MCPCB. Top access street light with single screw to ensure ease of maintenance at the sight site location with minimized minimal tools. LED Light fixture with ........W System Power consumption. LED Efficiency>130lm/w, nominal CRI >75. Luminaire manufacturer should have in-house facility accredited by NABL/CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008 . Housing with supplier word mark /name shall be Engraved / Embossing on the die cast housing/ Body part. Warranty of 2 Years against any manufacturing defect working under standard electrical conditions as mentioned above should be given by LED manufacturer & Cree/Nichia/ Lumileds/Osram make LED Source.-LED Streetlight 25watts Each 645.00 2425.00 1564125.00
49 LED Streetlight 70 Watts Each 451.00 5992.00 2702392.00
50 LED Streetlight 120 Watts Each 436.00 10060.00 4386160.00
51 Fixing halogen/metal halide / SVL / IL / LED floodlight fitting over existing pole / wall ceiling including clamps, bolts, nuts and wiring using suitable capacity wires. Each 1532.00 162.00 248184.00
52 Supplying and drawing Flexible Multicore Cable manufactured with electrolytic grade flexible copper with low conductor confirming to IS:8130-1984 and (Virgin) PVC insulation sheathed suitable for working voltage upto 1100Volts as per IS-694:1990-2C X 2.5Sq.mm Mtr 15000.00 82.00 1230000.00
53 Supplying and fixing of Spiral Earth Electrodes as per standard technical specification as per ESCOM. Each 1315.00 239.00 314285.00
54 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part- 1) or IS-7098 Part-1, Armouring strip thickness and resistivity as per IS-3975-70 Sqmm, 3.5 Core, (18 GI Strips - 4 x 0.8 mm) Km 1.00 317912.00 317912.00
55 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part- 1) or IS-7098 Part-1, Armouring strip thickness and resistivity as per IS-3975-95 Sqmm, 3.5 Core, (21 GI Strips - 4 x 0.8 mm) Km 1.00 373215.00 373215.00
Total Amount 263458958.41
Assistant Engineer(Ele) Assistant Executive Engineer
Sub Divison No-5,BTDA,Bagalkote Sub Divison No-5,BTDA,Bagalkote
Executive Engineer
Divison No-2,BTDA,Bagalkote
BAGALKOT TOWN DEVELOPMENT AUTHORITY,BAGALKOTE
Estimate for Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote under Self Exection Scheme.
Sl No Particulars Unit SR PgNo Ino Material cost Errection cost
Unit rate Unit rate
1 Supply, Installation, Testing & commissioning of Providing Compact RMU 11 kV Class SF6/VCB Type (1 OD)-..Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work Nos ELECTRCAL COMMON SR-2023-24 CDS-1 205551.35 36577.46
2 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit ELECTRCAL COMMON SR-2023-24 CDS-2 4691.00 2658.00
3 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 240 sq.mm XLPE UG Cable using Horizontal Drilling Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km ELECTRCAL COMMON SR-2023-24 CDS-2 1709807.00 936169.50
4 Supply, Installation, Testing & commissioning of Compact RMU 11kV Class SF6/vcb Type ( 1 Incomer + 3 Breakers + 1 Outgoing).Including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts, labour,hire charges of machinery & equipment etc., complete and all incidental charges. All the items shall be executed as directed by the Engineer-in charge of work. Nos ELECTRCAL COMMON SR-2023-24 CDS-3 1395659.48 51560.46
5 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable Per Kit ELECTRCAL COMMON SR-2023-24 CDS-2 4691.00 2658.00
6 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying with excavtion in soil.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km ELECTRCAL COMMON SR-2023-24 CDS-4 1091790.00 410063.00
7 Supply, Installation, Testing & commissioning of 1 Km length of 11 KV 3 core 95 sq.mm XLPE UG Cable using Conventional laying in exisitng Duct.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km ELECTRCAL COMMON SR-2023-24 CDS-4A 1141190.00 105283.00
8 Supply, Installation, Testing & commissioning of For laying of 1 KM Length of 11 kV, 3x95 Sqmm XLPE UG Cable Using Horizontal Drilling with 6" Bore Size Without HDPE Pipe.including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work - HDD method Km ELECTRCAL COMMON SR-2023-24 CDS-4B 944476.00 926413
9 Supply, Installation, Testing & commissioning of 100 KVA, 11kV/433V, Single pole mounted Distribution Transformer on 11.0mtr. Spun pole with 3 GOS system. Cost Data Sheet-31 HESCOM SR 2021-22 (DTC Structure Only) Nos ELECTRCAL COMMON SR-2023-24 CDS-5 203477.05 92105.00
10 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work (P-9, I-31.06) (P-9, I-32.14) Km ELECTRCAL COMMON SR-2023-24 CDS-6 872240.00 366304.00
11 Supply, Installation, Testing & commissioning of For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional Laying in Existing Duct including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Km ELECTRCAL COMMON SR-2023-24 CDS-6A 400590.00 39195.00
12 LT DISTRIBUTION SYSTEM Supplying and Installing of LT Feeder Piller Box with Poreclain Rewireable Cutout and & 1 No of 630 Amps Load Break Switch with Copper Busbar Necessary suitable size bus bar as per the drawing with necessary platform all complete. Nos ELECTRCAL COMMON SR-2023-24 CDS-7 63118.95 7399.00
13 LT Service Mains - Supplying,Laying of UG Cable & HDPE Pipe including cost and conveyance of all materials, curing, loading and unloading with all leads and lifts,labour,hire charges of machinery and euipments etc... compete and all incidentail charges .All the items shall be executed as directed by the Engineer in charge of work Nos ELECTRCAL COMMON SR-2023-24 CDS-8 4612.05 1582.5
14 Providing and Fixing marking stones of size 200 x 200 x 1000 mm, with approved marks including painting above the ground level and Yellow Lettering and the direction of incoming line and out going lines are to be clearly marked on the top with red colour. If the distance between two anchor points is more than 1 km, one more directional stone is to be fixed. So also for the road crossing, railway crossing and nala crossing for all on both the sides Per Stone ELECTRCAL COMMON SR-2023-24 KPTCL SR 427
COST DATA SHEET-1 (CDS-34)
Providing Compact RMU 11 kV Class SF6/VCB Type (1 OD)
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges
Rate Amount Rate Amount
2 Bed Concreting with CC 1:2:4 as per Labour Charges Cmt 0.09 6243 561.87 0.00
3 Foundation with Reinforcement CC 1:2:4 as per Labour Charges Cmt 0.36 6243 2247.48 0.00
4 Providing Reinforcement as per Labour Charges Kg 10 73 730.00 0.00
5 Providing Plinth with CC 1:2:4 on the Stone Masonary Cmt 0 6096 0.00 0.00
6 Construction of Stone Masonary Cmt 0 4663 0.00 0.00
7 Supplying of Frame of MS Channel 100x50 mm and MS angle 40x40x5 mm welding etc., complete Kg 12.5 68 850.00 0.00
8 Rod type earthing with 40 mm Dia, 3 Mtr long MS rod as per specification & drawing (enclosed No 2 3121 6242.00 0.00
9 Lettering the RMU with enamel paint and also writing single line diagram of each panel, caution Board, Danger Board etc., including cost of Paint, Brush etc., No 1 961 961.00 0.00
10 Earth Excavation for RMU Foundation depositing of earth on bank up to a lead of 50 Mtr and with a lift up to 1.5 Mtr Cmt 0.83 0.00 262 217.46
11 Labour charges for Fixing foundation frame of MS channel 100x50 mm and MS angle 40x40x5 mm welding, fixing in concrete,aligning the RMU on foundation bed, assembly of units, connecting Bus Bars from panel to panel etc., complete. No 1 0.00 4776 4776.00
12 Providing chain link fencing 50 mm size of 8 guage properly stretched between rectangular Poles and fixed with suitable bolts & nuts, the free ends shall be welded to the Pole and block pipe at top and bottom as required including cost of all materials, labour, lead and lifts, cutting, bending wherever necessary, wastage and lapping etc., complete as per the direction of the engineer incharge for work including two coats of approved quality paint over one coat of primer paint. BESCOM 21-22 SR-Labour- Pgno:12 Ino:38 sqm 32 0 0.00 987 31584.00
S.no Particulars Amount
1 Material Cost 205,551.35
2 Labour Cost 36,577.46
Total cost of Estimate in Rs 242,128.81
COST DATA SHEET-2 (CDS No-20)
For Laying of 1 KM Length of 11 kV, 3x240 Sqmm XLPE UG Cable Horizontal Drilling with 6" Bore Size
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges
Rate Amount Rate Amount
1 11 kV, 3x240 Sqmm XLPE UG Cable BESCOM 23-24 SR CDS-20 Km 1 1656048 1656048.00 0 0.00
2 Straight Through Jointing Kits HS Type suitable for 3x240 Sqmm Cable BESCOM 23-24 SR CDS-20 no 3 8811 26433.00 2848.00 8544.00
3 Cable termination kit Outdoor HS Type Suitable for 3x240 Sqmm Cable BESCOM 23-24 SR CDS-20 Per Kit 1 5318 5318.00 2658.00 2658.00
4 Cable termination kit Indoor HS Type Suitable for 3x240 Sqmm Cable BESCOM 23-24 SR CDS-20 Per Kit 1 4691 4691.00 2658.00 2658.00
5 RCC Hume pipe, 2000 mm Long, 150 mm Dia BESCOM 23-24 SR CDS-20 No 3 307 921.00 69 207.00
6 Collars for RCC Hume Pipe BESCOM 23-24 SR CDS-20 No 3 82 246.00 69 207.00
7 GI Pipe, 100 mm Dia for drain crossing, cable raising etc., (Extracted from Vol-5, BWSSB SR Item No. 177) BESCOM 23-24 SR CDS-20 Mtr 12 1235 14820.00 93 1116.00
8 Route and Joint Indicating Stones BESCOM 23-24 SR CDS-20 No 10 133 1330.00 116 1160.00
9 Laying of cable in trench wherever necessary BESCOM 23-24 SR CDS-20 Mtr 50 64.15 3207.50
10 Labour charges for horizontal drilling with Normail Soil 5/6" bore size BESCOM 23-24 SR CDS-20 Mtr 950 949.00 901550.00
11 Covering the cable with tile BESCOM 23-24 SR CDS-20 Km 1 3292.00 3292.00
12 Spreading Sand and forming with Sand round the cable BESCOM 23-24 SR CDS-20 Km 1 11570 11570.00
Sl. No. Particulars Amount
1 Material Cost 1,709,807.00
2 Labour Cost 936,169.50
Total cost of Estimate in Rs 2,645,976.50
COST DATA SHEET-3 (CDS-32)
Providing Compact RMU 11 kV Class SF6/VCB Type (1 Incomer +2 Breaker + 1 Outgoing) with 230V AC Source Supply
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges
Rate Amount Rate Amount
1 RMU 5 Way, (2OD + 3VL), One Incomer + Two Breaker + One out going, 350 MVA, 630 Amps,Copper Busbar BESCOM 23-24 CDS-32 Set 1 775836 775836.00 0.00
2 Bed Concreting with CC 1:2:4 [M-15] Using 20mm Nominal size graded crushed coarse aggregates (Extracted from Item No. 2.1.6 of KPWD SR 2023-24, Volume - 1) BESCOM 23-24 CDS-32 Cmt 0.28 6243 1748.04 0.00
3 Foundation with Reinforcement CC 1:2:4 as per Labour Charges BESCOM 23-24 CDS-32 Cmt 1.08 6243 6742.44 0.00
4 Providing Reinforcement as per Labour Charges BESCOM 23-24 CDS-32 kg 10 73 730.00 0.00
5 Providing Plinth with CC 1:2:4 on the Stone Masonary BESCOM 23-24 CDS-32 Cmt 0 6243 0.00 0.00
6 Construction of Stone Masonary BESCOM 23-24 CDS-32 Cmt 0 6389 0.00 0.00
7 Supplying of Frame of MS Channel 100x50 mm and MS angle 40x40x5 mm welding etc., complete BESCOM 23-24 CDS-32 Kg 50 68 3400.00 0.00
8 Rod type earthing with 40 mm Dia, 3 Mtr long MS rod as per specification & drawing (enclosed BESCOM 23-24 No 2 3121 6242.00 0.00
9 Lettering the RMU with enamel paint and also writing single line diagram of each panel, caution Board, Danger Board etc., including cost of Paint, Brush etc., BESCOM 23-24 CDS-32 No 1 961 961.00 0.00
10 Earth Excavation for RMU Foundation depositing of earth on bank up to a lead of 50 Mtr and with a lift up to 1.5 Mtr BESCOM 2021-22 CDS32 Cmt 3.33 0.00 262 872.46
11 Labour charges for Fixing foundation frame of MS channel 100x50 mm and MS angle 40x40x5 mm welding, fixing in concrete,aligning the RMU on foundation bed, assembly of units, connecting Bus Bars from panel to panel etc., complete. BESCOM 2021-22 CDS32 No 4 0.00 4776 19104.00
12 Providing chain link fencing 50 mm size of 8 guage properly stretched between rectangular Poles and fixed with suitable bolts & nuts, the free ends shall be welded to the Pole and block pipe at top and bottom as required including cost of all materials, labour, lead and lifts, cutting, bending wherever necessary, wastage and lapping etc., complete as per the direction of the engineer incharge for work including two coats of approved quality paint over one coat of primer paint. BESCOM 21-22 SR-Labour- Pgno:12 Ino:38 sqm 32 0 0.00 987 31584.00
13 Modification in RMU for AC Source Supply Market Rate 1 600000 600000.00
Sl. No. Particulars Amount
1 Material Cost 1,395,659.48
2 Labour Cost 51,560.46
Total cost of Estimate in Rs 1,447,219.94
COST DATA SHEET-4(CDS-19)
For Laying of 1 KM Length of 11 kV, 3x95 Sqmm XLPE UG Cable Using Conventional Laying with Excavation of Soil
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges
Rate Amount Rate Amount
1 11 kV, 3x95 Sqmm XLPE UG Cable BESCOM CDS-19 Km 1 889666 889666.00 61322 61322.00
2 Straight Through Jointing Kits HS Type suitable for 95 Sqmm Cable BESCOM CDS-19 no 3 7311 21933.00 2848.00 8544.00
3 Cable Termination Kit Outdoor HS Type Suitable for 95 Sqmm Cable BESCOM CDS-19 Per Kit 1 4077 4077.00 2658.00 2658.00
4 Cable Termination Kit Indoor HS Type Suitable for 95 Sqmm Cable BESCOM CDS-19 Per Kit 1 3744 3744.00 2658.00 2658.00
5 Cable Covering Tiles 250x125x40 mm or 125x125x40 mm BESCOM CDS-19 no 4000 10.25 41000.00 0.00
6 Sand BESCOM CDS-19 cmt 60 1786 107160.00 0.00
7 RCC Hume pipe, 2000 mm Long, 150 mm Dia BESCOM CDS-19 No 30 307 9210.00 69 2070.00
8 Collars for RCC Hume Pipe BESCOM CDS-19 No 30 82 2460.00 69 2070.00
9 GI Pipe, 100 mm Dia for drain crossing, cable raising etc., BESCOM CDS-19 Mtr 8 1235 9880.00 93 744.00
10 Route and Joint Indicating Stones BESCOM CDS-19 No 20 133 2660.00 116 2320.00
11 Cable trench excavation, 500x0.75x1 =375, Ordinary soil BESCOM CDS-19 cmt 750 262 196500.00
12 Refilling and consolidation BESCOM CDS-19 cmt 700 160.00 112000.00
13 Covering the cable with tile BESCOM CDS-19 Km 1 4367.00 4367.00
14 Spreading Sand and forming with Sand round the cable BESCOM CDS-19 Km 1 14810 14810.00
Sl. No. Particulars Amount
1 Material Cost 1,091,790.00
2 Labour Cost 410,063.00
Total cost of Estimate in Rs 1,501,853.00
COST DATA SHEET-4A (CDS-19)
For Laying of 1 KM Length of 11 kV, 3x95 Sqmm XLPE UG Cable Using Conventional Laying in Exisitng Cable Duct
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges
Rate Amount Rate Amount
1 11 kV, 3x95 Sqmm XLPE UG Cable BESCOM CDS-19 Km 1 889666 889666.00 61322 61322.00
2 Straight Through Jointing Kits HS Type suitable for 95 Sqmm Cable BESCOM CDS-19 no 3 7311 21933.00 2848.00 8544.00
3 Cable Termination Kit Outdoor HS Type Suitable for 95 Sqmm Cable BESCOM CDS-19 Per Kit 1 4077 4077.00 2658.00 2658.00
4 Cable Termination Kit Indoor HS Type Suitable for 95 Sqmm Cable BESCOM CDS-19 Per Kit 1 3744 3744.00 2658.00 2658.00
5 Cable Covering Tiles 250x125x40 mm or 125x125x40 mm BESCOM CDS-19 no 4000 10.25 41000.00 0.00
6 Artificial/Manufacture Sand (Extracted from Vol-1, PWD SR Sl No. 62) BESCOM CDS-19 cmt 60 1786 107160.00 0.00
7 RCC Hume pipe, 2000 mm Long, 150 mm Dia BESCOM CDS-19 No 30 307 9210.00 69 2070.00
8 Collars for RCC Hume Pipe BESCOM CDS-19 No 30 82 2460.00 69 2070.00
9 GI Pipe, 100 mm Dia for drain crossing, cable raising etc., BESCOM CDS-19 Mtr 48 1235 59280.00 93 4464.00
10 Route and Joint Indicating Stones BESCOM CDS-19 No 20 133 2660.00 116 2320.00
11 Cable trench excavation, 1000x0.6x1 =600, Ordinary soil BESCOM CDS-19 cmt 0 262 0.00
12 Refilling and consolidation BESCOM CDS-19 cmt 0 160.00 0.00
13 Covering the cable with tile BESCOM CDS-19 Km 1 4367.00 4367.00
14 Spreading Sand and forming with Sand round the cable BESCOM CDS-19 Km 1 14810 14810.00
Sl. No. Particulars Amount
1 Material Cost 1,141,190.00
2 Labour Cost 105,283.00
Total cost of Estimate in Rs 1,246,473.00
COST DATA SHEET-4B (CDS18)
For laying of 1 KM Length of 11 kV, 3x95 Sqmm XLPE UG Cable Using Horizontal Drilling with 6" Bore Size Without HDPE Pipe
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges
Rate Amount Rate Amount
1 11 kV, 3x95 Sqmm XLPE UG Cable BESCOM CDS-18 Km 1 889666 889666.00 0.00
2 Straight Through Jointing Kits HS Type suitable for 3x95 Sqmm Cable BESCOM CDS-18 no 3 7311 21933.00 2848.00 8544.00
3 Cable termination kit Outdoor HS Type Suitable for 3x95 Sqmm Cable BESCOM CDS-20 Per Kit 2 4077 8154.00 2658.00 5316.00
4 Cable termination kit Indoor HS Type Suitable for 3x95Sqmm Cable BESCOM CDS-20 Per Kit 2 3744 7488.00 2658.00 5316.00
5 RCC Hume pipe, 2000 mm Long, 150 mm Dia BESCOM CDS-20 No 3 307 921.00 69 207.00
6 Collars for RCC Hume Pipe BESCOM CDS-20 No 2 82 164.00 69 138.00
7 GI Pipe, 100 mm Dia for drain crossing, cable raising etc., BESCOM CDS-20 Mtr 12 1235 14820.00 93 1116.00
8 Route and Joint Indicating Stones BESCOM CDS-20 No 10 133 1330.00 116 1160.00
9 Laying of cable in trench BESCOM CDS-20 Mtr 50 61.32 3066.00
10 Labour chargers for horizontal drilling with 6" bore size Without HDPE Pipe BESCOM CDS-20 Mtr 950 949.00 901550.00
Sl. No. Particulars Amount
1 Material Cost 944,476.00
2 Labour Cost 926,413.00
Total cost of Estimate in Rs 1,870,889.00
HUBLI ELECTRICITY SUPPLY COMPANY LTD
Name of Work:- Providing Electrification to Unit-3,Navnagar,Bagalkote under Self Exection Scheme.
Sl No Particulars Amount
1 Cost of the estimate under Self execution. #REF!
2 10% Supervision charges for the estimate prepared under self Execution scheme.(Limited to 15.00 Lakhs) 1500000.00
2a GST @18% on 10% Supervision charges 270000.00
3 Cost of the Distribution Transformers 1320 X 100KVA 5Star rated, to be paid under DCW Head(Excluding GST). 37273463.92
3a GST @ 18% on Cost of the Distribution Transformers to be paid under DCW. 0.00
4 One Time Maintenance charges at the rate of 5% on Total cost of electricification of Layout towards maintaining the distribution Network in the proposed layout DTC Maintenance charges. #REF!
4a GST @ 18% on One time maintenance charges. #REF!
Total Amount #REF!
COST DATA SHEET-5 (CDS-31)
Erection of 3 Phase, 11 kV/433V,100 kVA Transformer mounting structure on 11 Mtr Spun Pole with 3 GOS System
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges Remarks
Rate Amount Rate Amount
1 Supply of Pre - Stressed Tubular Spun Pole - 11 Mtr Long, 500 Kg WL BESCOM 23-24 CDS31 No 1 17702 17702.00 4449 4449.00
2 Single Pole Transformer Structure Kit with Three H Frames with tranformer seating and seating Angle support cross arm for 63/100/250/500 kVA (UG Cable) MS BESCOM 23-24 CDS31 Set 2 21073 42146.00 2862 5724.00 Structure -Double as per BESCOM Installations
3 HT Single Top Support with bolts, nuts & washers BESCOM 23-24 CDS31 Set 9 140 1260.00 112 1008.00
4 11 kV, 5 KN Polymeric Pin Insulator (24 mm Dia FRP Rod) BESCOM 23-24 CDS31 No 9 205 1845.00 0.00
5 Rabbit ACSR Conductor for jumps BESCOM 23-24 CDS31 Mtr 50 46.23 2311.50 0.00
6 Alkathene Tube 19 mm Dia and in coils of 30 Mtr BESCOM 23-24 CDS31 Coil 2 517 1034.00 0.00
7 Base concrteing with CC 1:4: 8 for 11mtr Spun Pole-1000x1000x150 mm BESCOM 23-24 CDS31 Each 1 0 0.00 936 936.00
8 Pole concreting with CC 1:2:4 for 11mtr Spun Pole (without coping)-1000x1000x2500 mm BESCOM 23-24 CDS31 Each 2 0 0.00 15608 31216.00 Structure -Double as per BESCOM Installations
9 Coping 1:2:4 (as per actuals) BESCOM 21-22 CDS31 Each 2 0.00 2372 4744.00 Structure -Double as per BESCOM Installations
10 GI Wire 10 SWG BESCOM 21-22 CDS31 Kg 5 79.19 395.95 0.00
11 Guy Wire 7/10 SWG BESCOM 21-22 CDS31 Kg 10 77.23 772.30 0.00
12 GI Pipe 100 mm Dia BESCOM 21-22 CDS31 Mtr 10 1235 12350.00 93 930.00
13 PVC Pipe 160 mm Dia (Extracted from Vol-5, BWSSB SR Item No. 649) BESCOM 21-22 CDS31 Mtr 20 508 10160.00 0.00
15 PVC Pipe 25 mm Dia BESCOM 21-22 CDS31 Mtr 40 26 1040.00 0.00
16 Supply of 11kV Class, HG Fuse Unit with Solid Core Insulators (Set/3 Nos). BESCOM 21-22 CDS31 Set 1 1069 1069.00 237 237.00
17 Supply of 11 kV, 200 Amps Single Break GOS BESCOM 21-22 CDS31 Set 3 9450 28350.00 1104 3312.00
18 Supply of 100 kVA, 3 Phase, 11 kV/433V Aluminum Wdg, Star 2 (5 Star)- Stacked Core with Oil Distribution Transformer as per IS-1180 (Part-1): 2014 BESCOM 21-22 CDS31 No 1 0 0.00 2278 2278.00
19 Supply of LT Distribution Box for 100 kVA DTC with MCCB’s (Sheet Metal) BESCOM 21-22 CDS31 No 1 22814 22814.00 384 384.00
20 1.1 KV Class HR (Heat Resistant) PVC Insulated & UnSheathed Aluminium Wires Multistrand Single Core Lead wires as per IS-694: 2010-PVC Wire - Al Lead Wire - 240 Sqmm BESCOM 21-22 CDS31 Mtr 90 260.37 23433.30 0.00
21 Heavy Duty Long Barrel Copper Lug - 240 Sqmm BESCOM 21-22 CDS31 No 24 355 8520.00 0.00
22 PG Clamp - Rabbit to 240 Sqmm BESCOM 21-22 CDS31 No 8 410 3280.00 0.00
23 Spacers for DTC Wiring BESCOM 21-22 CDS31 No 16 42 672.00 0.00
24 Fish Plate with necessary Clamps, bolts & nuts etc complete (Galvanised) BESCOM 21-22 CDS31 No 4 264 1056.00 0.00
25 c) LT Metering box with CTs and necessary wiring for housing ETV Meter (Please see CDS - 39) BESCOM 21-22 CDS31 No 1 5393 5393.00 865 865.00
26 d) LT Electronic Tri-Vector Meter 5 Amps, - 0.5/1.0 Accuracy Class BESCOM 21-22 CDS31 No 1 3396 3396.00 480 480.00
27 11 kV Lightning Arrester, Metal Oxide 10 kV, 5 kA Polymetic Type with ground disconnector BESCOM 21-22 CDS31 Set 1 4752 4752.00 116 116.00
28 PVC Insulation Tape in rolls of 10 Mtr BESCOM 21-22 CDS31 Roll 3 15 45.00 0.00
29 Horizontal Cross Arm BESCOM 21-22 CDS31 No 4 372 1488.00 0.00
30 MS Fish plate BESCOM 21-22 CDS31 No 9 78 702.00 0.00
31 Supply of Caution and Danger Board BESCOM 21-22 CDS31 Nos 1 150 150.00 61 61.00
32 Anti Climbing Device (12 Mtr GI Barbed Wire) Lumpsum BESCOM 21-22 CDS31 Kg 2 89 178.00 32 64.00
33 Supplying & Fixing Chemical earthling for grounding. Conduits, IC cutouts & other equipments backfill compound which is non-corrosive, thermally conductive, potential to permissible limits, superior Fault conduction capacity, non toxic, weather resistance & capable of achieving ohmic value less than one ohm-Using 6ft. SS rod with backfill compound PWD 2019-20 Electrical SR PgNo:44 Ino:6.19.5 kit 3 0.00 3870 11610.00
34 Rod type earthing with 40 mm Dia, 3 Mtr long MS rod as per specification & drawing (enclosed BESCOM 2021-22 CDS32 No 1 2253 2253.00 0.00
35 Bentonite Clay Slurry for Earthing in 50KG bag BESCOM pg No;17 Ino:443 Bag 5 359 1795.00 0.00
36 8SWG GI Wire (125KG/KM) BESCOM 21-22 Pgno:3 Ino:65 MT 0.04 77850 3114.00 75 3.00
Sl. No. Particulars Amount
1 Material Cost 203,477.05
2 Labour Cost 68,417.00
Total cost of Estimate in Rs 271,894.05
COST DATA SHEET-6 (CDS-19)
For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional Laying with Excavation of Soil
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges
Rate Amount Rate Amount
1 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part-1) or IS-7098 Part-1, Armouring strip thickness in average ± 5% and resistivity 14 Ohms/KM (Max) as per IS-3975-95 Sqmm, 3.5 Core, (23 GI Strips - 4 x 0.8 mm) BESCOM21-22 CDS19 CDS-19 Km 1 373215 373215.00 31139 31139.00
2 Straight Through Jointing Kits HS Type suitable for 95 Sqmm Cable BESCOM21-22 CDS19 CDS-19 no 1 1055 1055.00 284 284.00
3 Cable Covering Tiles 250x125x40 mm or 125x125x40 mm BESCOM21-22 CDS19 CDS-19 no 4000 10.25 41000.00 0.00
4 Sand BESCOM21-22 CDS19 CDS-19 cmt 60 1786 107160.00 0.00
5 RCC Hume pipe, 2000 mm Long, 150 mm Dia BESCOM21-22 CDS19 CDS-19 No 30 307 9210.00 69 2070.00
6 Collars for RCC Hume Pipe BESCOM21-22 CDS19 CDS-19 No 30 82 2460.00 69 2070.00
7 GI Pipe, 100 mm Dia for drain crossing, cable raising etc., BESCOM21-22 CDS19 CDS-19 Mtr 8 1235 9880.00 93 744.00
8 Route and Joint Indicating Stones BESCOM21-22 CDS19 CDS-19 No 20 133 2660.00 116 2320.00
9 Cable trench excavation, 1000x0.75x1 =750, Ordinary soil BESCOM21-22 CDS19 CDS-19 cmt 750 0.00 262 196500.00
10 Refilling and consolidation BESCOM21-22 CDS19 CDS-19 cmt 700 0.00 160.00 112000.00
11 Covering the cable with tile BESCOM21-22 CDS19 CDS-19 Km 1 0.00 4367.00 4367.00
12 Spreading Sand and forming with Sand round the cable BESCOM21-22 CDS19 CDS-19 Km 1 0.00 14810 14810.00
13 HDPE Pipe - 110 mm Inner dia mtr 800 407 325600.00
Sl. No. Particulars Amount
1 Material Cost 872,240.00
2 Labour Cost 366,304.00
Total cost of Estimate in Rs 1,238,544.00
COST DATA SHEET-6A (CDS-19)
For Laying of 1 KM Length of 1.1 kV, 3.5 x 95 Sqmm XLPE UG Cable Using Conventional Laying in Cable Duct
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges
Rate Amount Rate Amount
1 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part-1) or IS-7098 Part-1, Armouring strip thickness in average ± 5% and resistivity 14 Ohms/KM (Max) as per IS-3975-95 Sqmm, 3.5 Core, (23 GI Strips - 4 x 0.8 mm) BESCOM21-22 CDS19 CDS-19 Km 1 373215 373215.00 31139 31139.00
2 Straight Through Jointing Kits HS Type suitable for 95 Sqmm Cable BESCOM21-22 CDS19 CDS-19 no 3 1055 3165.00 284 852.00
5 Cable Covering Tiles 250x125x40 mm or 125x125x40 mm BESCOM21-22 CDS19 CDS-19 no 0 10.25 0.00 0.00
6 Sand BESCOM21-22 CDS19 CDS-19 cmt 0 1786 0.00 0.00
7 RCC Hume pipe, 2000 mm Long, 150 mm Dia BESCOM21-22 CDS19 CDS-19 No 30 307 9210.00 69 2070.00
8 Collars for RCC Hume Pipe BESCOM21-22 CDS19 CDS-19 No 30 82 2460.00 69 2070.00
9 GI Pipe, 100 mm Dia for drain crossing, cable raising etc., BESCOM21-22 CDS19 CDS-19 Mtr 8 1235 9880.00 93 744.00
10 Route and Joint Indicating Stones BESCOM21-22 CDS19 CDS-19 No 20 133 2660.00 116 2320.00
11 Cable trench excavation, 1000x0.75x1 =750, Ordinary soil BESCOM21-22 CDS19 CDS-19 cmt 0 262 0.00
12 Refilling and consolidation BESCOM21-22 CDS19 CDS-19 cmt 0 160.00 0.00
13 Covering the cable with tile BESCOM21-22 CDS19 CDS-19 Km 0 4367.00 0.00
14 Spreading Sand and forming with Sand round the cable BESCOM21-22 CDS19 CDS-19 Km 0 14810 0.00
Sl. No. Particulars Amount
1 Material Cost 400,590.00
2 Labour Cost 39,195.00
Total cost of Estimate in Rs 439,785.00
COST DATA SHEET-7
LT Feeder Pillar Box
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges
Rate Amount Rate Amount
1 LT Feeder Piller Box with Poreclain Rewireable Cutout and & 1 No of 630 Amps Load Break Switch with Copper Busbar as per IS-13947 Part-1&2-8 Way-Refer Dwg No. BESCOM/GM/QS&S/41Dtd 24.11.2018) HESCOM 21-22 SR Pgno:9 Ino:206 No 1 52119 52119.00 1673 1673.00
2 Lettering the LTFB with enamel paint and also writing single line diagram of each panel, caution Board, Danger Board etc.,including cost of Paint, Brush etc., HESCOM 21-22 Labour Pgno:10 Ino:261 Per Panel 1 0.00 961.00 961.00
3 Supply of Caution and Danger Board HESCOM 21-22 Nos 2 150 300.00 61 122.00
4 PVC Pipe 150 mm Dia HESCOM 21-22 Mtr 10 508 5080.00 0.00
5 SWG GI Wire (4.064 mm Dia), Std Wt: 125 Kg/KM HESCOM 21-22 Mat:Pgno:3 Ino:65 kg 5.000 79.19 395.95 0.00
6 Rod type of earthing using 40 mm Dia, 3 Mtr long MS rod as ground rod, in earth pit of 300 mm width and 3300 mm depth and using 50x6 mm flat welded to ground rod as terminal & connected to equipment ground terminal using PVC Al wire as specified HESCOM 21-22 Mat:Pgno:17 Ino:442 No 2 2253 4506.00 0.00
7 Bentonite clay slurry for earthing in 50 Kg Bag HESCOM 21-22 Mat:Pgno:17 Ino:443 Bag 2 359 718.00 0.00
8 Providing and constructing granite/trap/basalt size stone masonry in foundation cement mortar 1:8 stones hammered dressed in courses not less than 20 cm high, bond stones at 2 Mtr apart in each course including cost of materials, labour curing complete as per specifications. KSB 5.1.13 For Feeder Pillar Box HESCOM 21-22 Labour Pgno:10 Ino:252 Cmt 1 0 0.00 4643.00 4643.00
Sl. No. Particulars Amount
1 Material Cost 63,118.95
2 Labour Cost 7,399.00
Total cost of Estimate in Rs 70,517.95
COST DATA SHEET-8
LT Feeder Pillar Box to Plots
Sl. No. Particulars PgNo/Ino Unit Qty Material Charges Labour Charges
Rate Amount Rate Amount
1 Cable trench excavation, 5x0.75x1 =3.75 Ordinary soil BESCOM21-22 CDS19 CDS-19 cmt 3.75 262 982.50
2 Refilling and consolidation BESCOM21-22 CDS19 CDS-19 cmt 3.75 160.00 600.00
3 HDPE/PLB Pipe 40/33 mm HESCOM 21-11 SR Pgno:26 Ino:718 Km 0.015 85014 1275.21 0.00
4 1.1 kV, XLPE or Heat resistant PVC insulated, PVC exutruted Inner Seath Armoured LTUG Cable as per IS-1554 (Part- 1) or IS-7098 Part-1, Armouring strip thickness and resistivity as per IS-3975-16 Sqmm, 4 Core, (11 GI Strips - 4 x 0.8 mm) HESCOM 21-11 SR Pgno:9 Ino:215 Km 0.02 141842 2836.84 0.00 0.00
5 GI Pipe - 40 mm Dia HESCOM 21-11 SR Pgno:16 Ino:409 Mtr 2 250 500.00 0.00 0.00
Sl. No. Particulars Amount
1 Material Cost 4,612.05
2 Labour Cost 1,582.50
Total cost of Estimate in Rs 6,194.55
HUBLI ELECTRICITY SUPPLY COMPANY LTD
Name of Work:- Providing Electrification to Additional Sectors 106 to 116 of Unit-2,Navnagar,Bagalkote under Self Exection Scheme.
Abstract of Deposit Contribution works for DTC only
SL. No Particulars Unit Qty Material cost Labour Cost
Rate Amt Rate Amt
1 Errection of 100KVA Distribution Transformer 5Star Nos. 115 225576 25941240 1590 182850
Sl. No. Particulars Amount (in Rs.)
1 Materials Cost 25941240
2 Labour Charges 182850
3 GST 18% on Total Labour + Materials 4702336
4 Contingencies @ 2% on Total material & labour 522482
5 Contribution towards employees provident fund charge @ 13% & ESI @ 3.25%(Wherever applicable) on Total labour charges. 29713
6 Transportation cost from stores to site @ 2% on material cost wherever applicable 518825
7 Employees cost @ 20% on total labour and Material Charges 5224818
8 Statutory charges such as Road cutting charges payable to BBMP or local authorities as per actuals. 0
9 Government electrical inspectorate charges as per actuals. 151200
Total Cost of Estimate in Rs. 37273464
Section Officer Assistant Executive Engineer Ele
O & M Navanagar-2 Section, HESCOM O & M Division HESCOM
Bagalkot Bagalkot
Executive Engineer Ele
O & M Division HESCOM
HESCOM ELECTRICITY SUPPLY COMPANY LIMITED
Name of Work : Providing Electrification to Sector No-106 to 116 By using underground cable system at Unit-II Navanagar Bagalkot
MEASUREMENT SHEET NO-1
110/11KV Sub Station-Feeders Sectors HT Cable SS TO OD (3C x 240Sqmm) Mtr OD From To HT Cable OD TO RMU (3C x 240Sqmm) Mtr Connected RMU
F-1 Sector-106 200.00 1.00 Substation RMU 1 775.00 1
RMU 1 RMU 2 265.00 1
Sector-107 RMU 2 RMU 3 170.00 1
RMU 3 RMU 4 420.00 1
F-2 Sector-108 200.00 1.00 Substation RMU 5 650.00 1
RMU 5 RMU 6 220.00 1
Sector-109 RMU 6 RMU 7 200.00 1
RMU 7 RMU 8 120.00 1
Sector-110 RMU 8 RMU 9 220.00 1
F-3 Sector-113 200.00 1.00 Substation RMU 10 750.00 1
Sector-112 RMU 11 RMU 12 130.00 1
Sector-111 RMU 12 RMU 13 390.00 1
F-4 Sector-115 200.00 1.00 Substation RMU 14 180.00 1
Sector-114 RMU 14 RMU 15 280.00 1
Sector-116 RMU 14 RMU 17 320.00 1
Sub Total 800.00 6450.00
Loop in Cable,Road Crossings & Rise in & Rise Out for Termination (35%) 280.00 2257.50
Total Quantity 1080.00 4.00 8707.50 18
Name of Work:- Providing Electrification to Sector No106 to 116 By using Underground cable system at Unit-II Navanagar Bagalkot (Indent No.869)
Measurement Sheet No-2 - RMU to Transformer Centre
Sectors OD FROM TO RMU Labelling HT 3C X 95Sqmm UG Cable in Mtrs 100 KVA Transformer
TRF-1 TRF-2 RMU-2 145.00 1
TRF-2 TRF-3 RMU-3 148.00 1
TRF-3 TRF-11 RMU-4 120.00 1
RMU 3 TRF-04 37.00 1
Change Over TRF-09 TRF-10 60.00
RMU 4 TRF-12 60.00 1
Change Over TRF-17 TRF-18 60.00
TRF-1 TRF-2 175.00 1
TRF-2 TRF-3 180.00 1
TRF-3 TRF-4 160.00 1
TRF-4 TRF-5 60.00 1
RMU-1 TRF-11 60.00 1
Change Over TRF-06 TRF-05 60.00
RMU-2 TRF-12 65.00 1
Change Over TRF-17 TRF-18 60.00
TRF-20 TRF-21 RMU-2 179.00 1
TRF-21 TRF-22 RMU-3 180.00 1
TRF-1 TRF-2 680.00 1
Change Over TRF-2 TRF-4 250.00
RMU-5 TRF-3 80.00 1
TRF-3 TRF-4 550.00 1
TRF-1 TRF-2 345.00 1
RMU-8 TRF-4 200.00 1
TRF-4 TRF-5 75.00 1
TRF-5 TRF-6 79.00 1
TRF-6 TRF-3 160.00 1
RMU-7 TRF-8 150.00 1
TRF-8 TRF-7 390.00 1
RMU-7 TRF-9 120.00 1
RMU-9 TRF-1 190.00 1
TRF-1 TRF-2 210.00 1
TRF-2 TRF-3 168.00 1
TRF-3 TRF-4 310.00 1
Change Over TRF-4 TRF-5 250.00
TRF-5 RMU-9 410.00 1
TRF-1 TRF-2 220.00 1
TRF-2 TRF-3 280.00 1
TRF-3 TRF-4 280.00 1
TRF-4 TRF-5 280.00 1
TRF-5 TRF-6 220.00 1
TRF-6 TRF-7 350.00 1
Change Over TRF-7 TRF-8 435.00
RMU-12 TRF-1 75.00 1
TRF-1 TRF-2 189.00 1
TRF-2 TRF-3 250.00 1
TRF-3 TRF-4 250.00 1
Change Over TRF-4 TRF-5 258.00
TRF-5 TRF-6 242.00 1
TRF-6 TRF-7 277.00 1
TRF-7 TRF-8 261.00 1
TRF-2 TRF-3 65.00 1
TRF-3 TRF-4 98.00 1
TRF-1 TRF-2 304.00 1
TRF-2 TRF-3 414.00 1
TRF-4 TRF-5 314.00 1
TRF-6 TRF-7 301.00 1
TRF-8 TRF-9 166.00 1
TRF-5 TRF-2 163.00 1
TRF-2 TRF-3 89.00 1
TRF-3 TRF-4 80.00 1
RMU-14 TRF-6 95.00 1
TRF-6 TRF-7 500.00 1
TRF-1 TRF-2 300.00 1
TRF-5 TRF-6 55.00 1
TRF-6 TRF-7 120.00 1
TRF-7 TRF-8 55.00 1
TRF-3 TRF-4 312.00 1
Total 3C X 95Sqmm = 23440.00 113
Loop in Cable,Road Crossings & Rise in & Rise Out for Termination (20%) 4688.00
Name of Work:- Providing Electrification to Sector No106 to 116 By using Underground cable system at Unit-II Navanagar Bagalkot (Indent No.869)
Measurement Sheet No-3 - Transformer Centre to LTFB
Sectors OD From To LT UG Cable 3.5C X 95Sqmm 8Way-LT Feeder Pillar Boxes
Loop FPB-01 FPB-06 65.00
Loop FPB-07 FPB-12 61.00
Loop FPB-13 FPB-18 65.00
Loop FPB-06 TRF-4 17.00
Loop FPB-21 FPB-86 45.00
Loop FPB-24 FPB-27 37.00
Loop FPB-33 FPB-39 61.00
Loop FPB-48 FPB-50 67.83
Loop FPB-60 FPB-61 71.77
Loop FPB-66 FPB-67 35.41
Loop FPB-72 FPB-73 35.65
Loop FPB-78 FPB-79 36.58
Loop FPB-84 FPB-150 42.83
Loop FPB-89 FPB-92 35.72
Loop FPB-96 FPB-99 35.72
Loop FPB-108 FPB-109 39.25
Loop FPB-114 FPB-115 72.27
Loop FPB-126 FPB-127 72.87
Loop FPB-132 FPB-133 36.11
Loop FPB-138 FPB-139 39.29
Loop FPB-144 FPB-145 39.29
Loop TRF-12 FPB-151 16.04
Loop TRF-15 FPB-157 16.04 1
Loop TRF-19 FPB-165 16.04 1
Loop FPB-156 FPB-151 57.99
Loop FPB-162 FPB-157 57.99
Loop FPB-165 FPB-166 61.00 1
Loop FPB-06 FPB-01 66.33
Loop FPB-12 FPB-07 66.33
Loop FPB-18 FPB-13 66.33
Loop FPB-169 FPB-19 83.87
Loop FPB-24 FPB-25 47.78
Loop FPB-33 FPB-34 68.39 1
Loop FPB-48 FPB-127 51.29 1
Loop FPB-66 FPB-128 53.44 1
Loop FPB-73 FPB-74 47.57
Loop FPB-88 FPB-89 47.57
Loop FPB-94 FPB-95 53.07
Loop FPB-100 FPB-111 25.90 1
Loop FPB-116 FPB-117 32.58 1
Loop TRF-17 FPB-50 26.14 1
Loop FPB-121 FPB-122 32.58 1
Loop FPB-149 FPB-150 66.03 1
Loop FPB-152 FPB-153 48.73 1
Loop FPB-157 FPB-158 48.73 1
Loop FPB-163 FPB-164 48.73 1
Loop FPB-59 FPB-50 58.12 1
Loop FPB-50 TRF-17 26.04 1
TRF-21 FPB-75 9.71 1
Loop FPB-176 FPB-72 58.12 1
Loop TRF-15 FPB-176 18.08 1
Loop FPB-170 FPB-175 58.12 1
Loop TRF-12 FPB-170 17.08
Loop FPB-04 FPB-05 78.22
FPB-09 FPB-10 68.23
Loop FPB-10 FPB-11 77.15 1
Loop FPB-15 FPB-16 77.24
Loop FPB-21 FPB-22 77.15
TRF-7 FPB-11 36.45 1
FPB-13 TRF-4 110.47
TRF-4 FPB-14 39.34 1
Loop FPB-14 FPB-15 71.62
FPB-16 TRF-5 36.95
TRF-5 FPB-17 97.91 1
TRF-6 FPB-18 8.47 1
FPB-28 TRF-9 36.34 1
TRF-9 FPB-29 35.77 1
Loop FPB-02 FPB-03 82.95
Loop FPB-04 FPB-05 59.37
FPB-05 TRF-3 52.29 1
TRF-3 FPB-06 71.20 1
Loop FPB-06 FPB-07 113.34
Loop FPB-08 FPB-09 55.12
FPB-10 FPB-01 182.39
Loop FPB-02 FPB-03 69.91
Loop FPB-04 FPB-05 79.37
Loop FPB-06 FPB-07 83.72
Loop FPB-08 FPB-09 79.91
FPB-09 TRF-5 35.02 1
TRF-5 FPB-10 34.06 1
Loop FPB-10 FPB-11 69.91
Loop FPB-12 FPB-13 101.83
Loop FPB-15 FPB-16 146.81
Loop FPB-17 FPB-01 56.48
Loop FPB-02 FPB-03 69.96
Loop FPB-04 FPB-05 83.09 1
Loop FPB-06 FPB-07 81.48
Loop FPB-09 FPB-09 82.52
Loop FPB-10 FPB-11 69.91
Loop FPB-12 FPB-13 82.98
Loop FPB-14 FPB-15 81.48
TRF-08 FPB-16 41.89
Loop FPB-16 FPB-01 83.39
Loop FPB-13 FPB-14 129.83
Loop FPB-15 FPB-16 72.20
Loop FPB-02 FPB-03 81.71 1
Loop FPB-07 FPB-01 81.63 1
Loop FPB-30 FPB-31 71.31 1
FPB-33 TRF6 30.54 1
Loop FPB-03 FPB-04 71.16
Loop TRF-04 FPB-09 35.38
Loop FPB-15 FPB-23 6.86
Loop FPB-18 FPB-25 60.08
Loop FPB-20 FPB-26 12.00
Loop TRF-10 FPB-32 125.93
Cable 3.5C X 95Sqmm = 29924.03 566
Loop in Cable,Road Crossings & Rise in & Rise Out for Termination (15%) 4488.60 34
HESCOM ELECTRICITY SUPPLY COMPANY LIMITED
Name of Work : Providing Electrification to Sector No-106 to 116 By using underground cable system at Unit-II Navanagar Bagalkot
Plot no Sector No Plot size in Mtr Sq Meter Sq Foot KW No Plot
9 Sector No 108 OPEN SECTOR 64453.00 693772.09 1157.00 1
9 Sector No 110 OPEN SECTOR 64453.00 693772.09 1157.00 1
9 Sector No 111 OPEN SECTOR 64453.00 693772.09 1157.00 1
9 Sector No 112 OPEN SECTOR 64453.00 693772.09 1157.00 1
Total Number of Plots 2360
Tap a document below to read it instantly. You can also download everything as a ZIP if you prefer.
Technical Specf_Tech Specs_BBMP Certficate for SLC Performance .pdf
Others - Technical Specification • 0.47 MB
Technical Specf_Tech Specs_CCMS.jpg
Others - Technical Specification • 0.22 MB
Technical Specf_Tech Specs_ccms-street-light-control-panel.pdf
Others - Technical Specification • 4.11 MB
Technical Specf_Tech Specs_ConditionsofSupplyofElectricitywithIandIIAmendments.pdf
Others - Technical Specification • 1.21 MB
Technical Specf_Tech Specs_CSR-2018-19-Page-No-1-to-295.pdf
Others - Technical Specification • 1.36 MB
Technical Specf_Tech Specs_CSR-2018-19-Page-No-296-to-340.pdf
Others - Technical Specification • 6.33 MB
Technical Specf_Tech Specs_Direction regarding including conditions in tenders for procurement of materials testing inspection of materials and enhancing the guarantee period f.pdf
Others - Technical Specification • 0.70 MB
Technical Specf_Tech Specs_Environmental and social policy.pdf
Others - Technical Specification • 0.23 MB
Technical Specf_Tech Specs_Karantaka_Electricity_Distribution_Code_KEDC.pdf
Others - Technical Specification • 0.99 MB
Technical Specf_Tech Specs_KERC Smart Grid Regulation 2015.pdf
Others - Technical Specification • 0.22 MB
Technical Specf_Tech Specs_MSME Lab Test Report.pdf
Others - Technical Specification • 0.16 MB
Technical Specf_Tech Specs_PHOTO-2025-06-17-12-59-40 1.jpg
Others - Technical Specification • 0.05 MB
Technical Specf_Tech Specs_PHOTO-2025-06-17-12-59-40 2.jpg
Others - Technical Specification • 0.30 MB
Technical Specf_Tech Specs_PHOTO-2025-06-17-12-59-40.jpg
Others - Technical Specification • 0.05 MB
Technical Specf_Tech Specs_safety-manual-compressed.pdf
Others - Technical Specification • 10.64 MB
Technical Specf_Tech Specs_specification-RMU-TRAFO-Feeder pillar.docx
Others - Technical Specification • 0.29 MB
Technical Specf_Tech Specs_TCS.docx
Others - Technical Specification • 0.01 MB
Technical Specf_Tech Specs_Technical_Specification-for-overhead-and-underground-Service-Connection-Works.pdf
Others - Technical Specification • 0.42 MB
Ind88-DTP.doc
Tender Document • 1.99 MB
Estimates_Estimates_BTDA AMOUNT PAID INTIMATION-Unit-2(Phase-2).pdf
Others - Estimates • 6.07 MB
Estimates_Estimates_BTDA Layout Estimate Sector No 106-116.pdf
Others - Estimates • 0.82 MB
Estimates_Estimates_Estimates-106-116-HESCOM+Street Light-Final.xlsx
Others - Estimates • 0.45 MB
Drawings_Drawings_0 A. Front Page.pdf
Others - Drawings • 0.11 MB
Drawings_Drawings_0A.MAP.pdf
Others - Drawings • 0.17 MB
Drawings_Drawings_0B.BTDA J ROAD PLAN & GOOGLE MAP_1_11208_5857-Model.pdf
Others - Drawings • 1.95 MB
Drawings_Drawings_1. UNIT 2 LAYOUT MAP FINAL(1)-Model.pdf
Others - Drawings • 0.51 MB
Drawings_Drawings_10. LAYOUT PLAN OF SECTOR NO.114 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.41 MB
Drawings_Drawings_11. LAYOUT PLAN OF SECTOR NO.115 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.25 MB
Drawings_Drawings_12. LAYOUT PLAN OF SECTOR NO.116 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.40 MB
Drawings_Drawings_13.Trunk Layout Plan.pdf
Others - Drawings • 0.51 MB
Drawings_Drawings_14.Loop Layout Plan.pdf
Others - Drawings • 0.53 MB
Drawings_Drawings_15.SECTOR NO-106 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 0.97 MB
Drawings_Drawings_16.SECTOR NO-106 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 1.20 MB
Drawings_Drawings_17.SECTOR NO-107 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 1.02 MB
Drawings_Drawings_18.SECTOR NO-107 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 1.25 MB
Drawings_Drawings_19.SECTOR NO-108 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 0.22 MB
Drawings_Drawings_2. LAYOUT PLAN OF SECTOR NO.106 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.94 MB
Drawings_Drawings_20.SECTOR NO-108 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 0.26 MB
Drawings_Drawings_21.SECTOR NO-109 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 0.41 MB
Drawings_Drawings_22.SECTOR NO-109 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 0.47 MB
Drawings_Drawings_23.SECTOR NO-110 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 0.23 MB
Drawings_Drawings_24.SECTOR NO-110 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 0.25 MB
Drawings_Drawings_25.SECTOR NO-111 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 0.24 MB
Drawings_Drawings_26.SECTOR NO-111 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 0.27 MB
Drawings_Drawings_27.SECTOR NO-112 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 0.24 MB
Drawings_Drawings_28.SECTOR NO-112 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 0.27 MB
Drawings_Drawings_29.SECTOR NO-113 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 0.34 MB
Drawings_Drawings_3. LAYOUT PLAN OF SECTOR NO.107 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.97 MB
Drawings_Drawings_30.SECTOR NO-113 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 0.38 MB
Drawings_Drawings_31.SECTOR NO-114 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 0.40 MB
Drawings_Drawings_32.SECTOR NO-114 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 0.46 MB
Drawings_Drawings_33.SECTOR NO-115 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 0.22 MB
Drawings_Drawings_33.SECTOR NO-115 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 0.28 MB
Drawings_Drawings_35.SECTOR NO-116 RMU TO TRANSFORMER LAYOUT PLAN.pdf
Others - Drawings • 0.39 MB
Drawings_Drawings_36.SECTOR NO-116 TRANSFORMER TO FEEDER PILLAR LT LAYOUT PLAN.pdf
Others - Drawings • 0.45 MB
Drawings_Drawings_37.SECTOR NO-106 STREET LIGHTING LAYOUT PLAN.pdf
Others - Drawings • 0.35 MB
Drawings_Drawings_38.SECTOR NO-106 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 1.21 MB
Drawings_Drawings_39.SECTOR NO-107 STREET LIGHTING LAYOUT PLAN.pdf
Others - Drawings • 1.23 MB
Drawings_Drawings_4. LAYOUT PLAN OF SECTOR NO.108 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.21 MB
Drawings_Drawings_40.SECTOR NO-107 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 1.23 MB
Drawings_Drawings_41.SECTOR NO-108 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 0.26 MB
Drawings_Drawings_42.SECTOR NO-109 STREET LIGHTING LAYOUT PLAN.pdf
Others - Drawings • 0.32 MB
Drawings_Drawings_43.SECTOR NO-109 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 0.47 MB
Drawings_Drawings_44.SECTOR NO-110 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 0.25 MB
Drawings_Drawings_45.SECTOR NO-111 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 0.27 MB
Drawings_Drawings_46.SECTOR NO-112 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 0.27 MB
Drawings_Drawings_47.SECTOR NO-113 STREET LIGHTING LAYOUT PLAN.pdf
Others - Drawings • 0.29 MB
Drawings_Drawings_48.SECTOR NO-113 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 0.38 MB
Drawings_Drawings_49.SECTOR NO-114 STREET LIGHTING LAYOUT PLAN.pdf
Others - Drawings • 0.29 MB
Drawings_Drawings_5. LAYOUT PLAN OF SECTOR NO.109 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.41 MB
Drawings_Drawings_50.ECTOR NO-114 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 0.47 MB
Drawings_Drawings_51.SECTOR NO-115 STREET LIGHTING LAYOUT PLAN.pdf
Others - Drawings • 0.27 MB
Drawings_Drawings_52.SECTOR NO-115 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 0.28 MB
Drawings_Drawings_53.SECTOR NO-116 STREET LIGHTING LAYOUT PLAN.pdf
Others - Drawings • 0.32 MB
Drawings_Drawings_54.SECTOR NO-116 TRANSFORMER & FEEDER PILLAR EARTHING LAYOUT PLAN.pdf
Others - Drawings • 0.45 MB
Drawings_Drawings_55.Typical Layout of RMU on 18Mtr Wide Road.pdf
Others - Drawings • 0.25 MB
Drawings_Drawings_56.TYPICAL FEEDAR PILLAR ON 9.00 & 12.0m WIDE ROAD.pdf
Others - Drawings • 0.25 MB
Drawings_Drawings_57.TYPICAL SERVICES LAYOUT OF 9.00m WIDE ROAD - FEEDER PILLAR AND ELECTRICAL DUCT.pdf
Others - Drawings • 0.29 MB
Drawings_Drawings_58.TYPICAL LAYOUT OF STREET LIGHT FOUNDATION DETAILS.pdf
Others - Drawings • 0.22 MB
Drawings_Drawings_59.TYPICAL LAYOUT OF STREET LIGHT FOUNDATION DETAILS.pdf
Others - Drawings • 0.22 MB
Drawings_Drawings_6. LAYOUT PLAN OF SECTOR NO.110 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.22 MB
Drawings_Drawings_60.TYPICAL LAYOUT OF STREET LIGHT FOUNDATION DETAILS.pdf
Others - Drawings • 0.22 MB
Drawings_Drawings_61 A.TYPICAL LAYOUT OF HIGH MAST FOUNDATION DETAILS.pdf
Others - Drawings • 0.37 MB
Drawings_Drawings_61 B. HIGH MAST FND DETAILS.pdf
Others - Drawings • 0.05 MB
Drawings_Drawings_62. TYPICAL SERVICES LAYOUT OF 18.00m WIDE ROAD - RMU AND ELECTRICAL DUCTS.pdf
Others - Drawings • 0.43 MB
Drawings_Drawings_63. TYPICAL SERVICES LAYOUT OF 18.00m WIDE ROAD - STREET LIGHTS.pdf
Others - Drawings • 0.36 MB
Drawings_Drawings_64. TYPICAL SERVICES LAYOUT OF 24.00 M WIDE ROAD - STREET LIGHTS.pdf
Others - Drawings • 0.41 MB
Drawings_Drawings_65. TYPICAL SERVICES LAYOUT OF 12.00m WIDE ROAD - STREET LIGHT.pdf
Others - Drawings • 0.31 MB
Drawings_Drawings_66. TYPICAL SERVICES LAYOUT OF 9.00m WIDE ROAD - STREET LIGHT.pdf
Others - Drawings • 0.30 MB
Drawings_Drawings_67.CONICAL POLE TECHNICAL DATA (1).pdf
Others - Drawings • 0.14 MB
Drawings_Drawings_68.OCTAGONAL CONICAL POLE- BAR BENDING DETAILS.pdf
Others - Drawings • 0.22 MB
Drawings_Drawings_7. LAYOUT PLAN OF SECTOR NO.111 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.23 MB
Drawings_Drawings_8. LAYOUT PLAN OF SECTOR NO.112 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.22 MB
Drawings_Drawings_9. LAYOUT PLAN OF SECTOR NO.113 AT NEW TOWMSHIP, BAGALKOT.pdf
Others - Drawings • 0.35 MB
Drawings_Drawings_plot.log
Others - Drawings • 0.01 MB
Drawings_Drawings_Typical Sketch.pdf
Others - Drawings • 11.75 MB
Download all tender documents and submit your bid
Disclaimer: TenderKart has made every reasonable effort to ensure that the information on this page is accurate and authentic, however it cannot be held liable for any third-party claims or losses or any damages. TenderKart makes no warranty, expressed or implied, as to the results obtained from the use of this information. If you notice any error or omission, please let us know at .