Construction of Infrastructure works for NVS( Navodaya Vidalaya Samiti) at Sehore MP

Groos Total Amount 27178575.12

S. No. Description Amount (Rs.)

1 EARTH WORK 430863.43

2 CONCRETE WORK 606641.51

3 REINFORCED CEMENT CONCRETE 11380983.53

4 BRICK WORK 2666217.23

5 MARBLE WORK 417600.67

6 WOOD WORK & PVC WORK 2774662.86

7 STEEL WORK 804251.25

8 FLOORING 3015490.99

9 ROOFING 5965.00

10 FINISHING 2575335.31

11 WATER PROOFING 312850.06

Grand Total 0.00

Grand Total 0.00

Construction of Infrastructure works for NVS (NAVODAYA VIDALAYA SAMITI) at sehore, MP

BOYS DORMITORY(G+1) 96 NOS BED WITH 2 NO WARDEN RESIDENCE

ABSTRACT OF COST (CIVIL WORKS)

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

1.0 2 EARTH WORK

1.01 Earth work in excavation by mechanical means (Hydraulic excavator)/

manual means over areas (exceeding 30 cm in depth, 1.5 m in width as

well as 10 sqm on plan) including getting out and disposal of excavated

2.6 earth lead upto 50 m and for all lift, as directed by Engineer-in-charge

a) 2.6.1 All kinds of soil Cum 552.90 177.5 98139.48

1.03 Supplying and filling in plinth with sand under floors, including watering, ramming,

consolidating and dressing complete. Cum 34.91 2123.75 74148.61

1.04 2.34 Supplying chemical emulsion in sealed containers including delivery as specified.

a) Chlorpyriphos/ Lindane emulsifiable concentrate of 20% Envu (Previously

BayerES) CBRI aproved and Green pro certifed imidacloprid 30.5 sc( Premise) litre 349.20 234.75 81974.70

1.05 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-

termite treatment (excluding the cost of chemical emulsion) :

Treatment of soil under existing floors using chemical emulsion @ one litre per

2.35.3 hole, 300 mm apart including drilling 12 mm diameter holes and plugging with

cement mortar 1 :2 (1 cement : 2 Coarse sand) to match the existing floor:

a) With Chlorpyriphos/Lindane E.C. 20% Envu (Previously BayerES) CBRI aproved

and Green pro certifed imidacloprid 30.5 sc( Premise) with 1% concentration Sqm 404.20 310.05 125322.21

1.04 Excavating, supplying and filling of local earth (including royalty) by mechanical

2.25A transport upto a lead of 5km also including ramming and watering of the earth in

layers not exceeding 20 cm in trenches, plinth, sides of foundation etc. complete.

Total of sub-head 430863.43

2.0 4 CONCRETE WORK

2.01 Providing and laying in position cement concrete of specified grade excluding the

cost of centering and shuttering - All work up to plinth level :

a) 1:5:10 (1 Cement : 5 coarse sand (zone-III) : 10 graded stone aggregate 40 mm

2.02 Providing and laying cement concrete in retaining walls, return walls, walls (any

thickness) including attached pilasters, columns, piers, abutments, pillars, posts,

4.2 struts, buttresses, string or lacing courses, parapets, coping, bed blocks, anchor

blocks, plain window sills, fillets, sunken floor etc., up to floor five level, excluding

the cost of centering, shuttering and finishing :

a) 4.2.3 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size). Cum 2.34 9895.20 23129.93

2.03 Providing and laying damp-proof course 40mm thick with cement concrete 1:2:4 (1

4.10 cement : 2 coarse sand (zone-III): 4 graded stone aggregate 12.5mm nominal

2.04 Providing & applying a coat of residual petroleum bitumen of grade of VG-10 of

approved quality using 1.7kg per square metre on damp proof course after

cleaning the surface with brushes and finally with a piece of cloth lightly soaked in

kerosene oil. Sqm 81.00 146.15 11837.72

2.05 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse

sand : 6 graded stone aggregate 20 mm nominal size) over 75mm thick bed of dry

brick ballast 40 mm nominal size, well rammed and consolidated and grouted with

fine sand, including necessary excavation, levelling & dressing & finishing the top

Total of sub-head 606641.51

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

3.0 5 REINFORCED CEMENT CONCRETE

3.01 Centering and shuttering including strutting, propping etc. and removal of form for

5.9 all heights:

a) 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete Sqm 143.42 392.15 56242.15

b) Walls (any thickness) including attached pilasters, butteresses, plinth and string

courses etc Sqm 86.40 609.30 52643.52

c) 5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts Sqm 649.50 961.30 624364.35

d) Small lintels not exceeding 1.5 m clear span, moulding as in cornices, window sills,

string courses, bands, copings, bed plates, anchor blocks and the like Sqm 392.15

e) 5.9.16 Edges of slabs and breaks in floors and walls

g) 5.9.3 Suspended floors, roofs, landings, balconies and access platform. Sqm 990.93 927.25 918837.62

h) Lintels, beams, plinth beams, girders, bressumers and cantilevers.

3.02 Steel reinforcement for R.C.C. work including straightening, cutting, bending,

placing in position and binding all complete upto plinth level.

a) 5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kilogram 13493.00 107.85 1455220.05

3.03 Steel reinforcement for R.C.C. work including straightening, cutting, bending,

placing in position and binding all complete above plinth level.

a) 5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kilogram 35089.00 107.85 3784348.65

3.04 Providing and laying in position machine batched and machine mixed design mix M-

25 grade cement concrete for reinforced cement concrete work, using cement

content as per approved design mix, including pumping of concrete to site of laying

but excluding the cost of centering, shuttering, finishing and reinforcement,

including admixtures in recommended proportions as per IS: 9103 to accelerate,

5.33 retard setting of concrete, improve workability without impairing strength and

durability as per direction of Engineer-in-charge.“(Note :- Cement content

considered in this item is @ 330 kg/cum.“Excess/ less cement used as per design

mix is payable/recoverable separately).

(i) 5.33.1 All works upto plinth level Cum 102.26 9504.75 971996.69

(ii) 5.33.2 All works above plinth level upto floor V level Cum 233.21 9860.40 2299550.55

3.06 Providing and fixing of expansion joint system related with wall joint (internal/

external) location as per drawings and direction of Engineer-In- Charge. The joints

shall be of extruded aluminum base members, self aligning / centering

arrangement and support plates as per ASTM B221- 02. The material shall be

such that it provides an Expansion Joints System suitable for vertical wall to wall/

wall to corner application, both new and existing construction in office Buildings &

complexes with no slipping down tendency amongst the components of the Joint

System. The Joint System shall utilize light weight aluminum profiles exhibiting

minimal exposed aluminum surfaces mechanically snap locking the multicellular to

facilitate movement. (Material shall conform to ASTM 6063.)

3.07 Providing and fixing of expansion joint system of approved make and manufacture

for various roof locations as per approved drawings and direction of Engineer-In-

Charge. The joints shall be of extruded aluminum base members with, self aligning

and self centering arragement support plates as per ASTM B221-02. The system

shall be such that it provides water tight roof to roof /roof to corner joint cover

expansion control system that is capable of accommodating multidirectional

5.46 seismic movement without stress to its components. System shall consist of metal

profile that incorporates a universal aluminum base member designed to

accommodate various project conditions and roof treatments. The cover plate shall

be designed of width and thickness required to satisfy movement and loading

requirements and secured to base members by utilizing manufacturer’s pre-

engineered self-centering arrangement that freely rotates / moves in all directions.

The Self centering arrangement shall exhibit circular sphere ends that lock and

slide inside the corresponding aluminum extrusion cavity to allow freedom of

movement and flexure in all directions including vertical displacement. The Joint

System shall resists damage or deterioration from the impact of falling ice,

exposure to UV, airborne contaminants and occasional foot traffic from

maintenance personnel. Provision of Moisture Barrier Membrane in the Joint

System to have water tight joint is mandatory requirement.

(Material shall confirm to ASTM 6063.)

Total of sub-head 11380983.53

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

4.0 6 BRICK WORK

4.01 Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in foundation and plinth in:

a) 6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) Cum 28.39 7132.25 202496.70

4.02 Providing and laying autoclaved aerated cement blocks masonry with

150mm/230mm/300 mm thick Biltech Siporex AAC blocks in super structure above

plinth level up to floor V level with RCC band at sill level and lintel level with

6.47 approved block laying polymer modified adhesive mortar all complete as per

direction of Engineer-in-Charge. (The payment of RCC band and reinforcement

shall be made for seperately).

4.03 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry 100 mm/

125 mm thick with Grade-1 Biltech Siporex AAC blocks of density 551 to 650

kg/cum conforming to IS:2185 (Part 3) in super structure above plinth level up to

floor V level in cement mortar 1:4 (1 cement : 4 coarse sand ). The rate includes

6.38 providing and placing in position 2 Nos 6 mm dia M.S. bars at every third course of

a) Cement mortar 1:4 (1 cement :4 coarse sand) Cum 42.77 10195.45 436066.02

Total of sub-head 2666217.23

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

5.0 8 MARBLE WORK

5.01 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and

prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias

and similar locations of required size, approved shade, colour and texture laid over

20 mm thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated

8.2 with white cement, mixed with matching pigment, epoxy touch ups, including

rubbing, curing, moulding and polishing to edges to give high gloss finish etc.

complete at all levels.

a) 8.2.1 Raj Nagar Plain white marble/ Udaipur green marble/ Zebra black marble

b) 8.2.2 Granite of any colour and shade

i) 8.2.2.2 Area of slab over 0.50 sqm sqm 8.81 5136.30 45225.12

5.02 Providing edge moulding to 18 mm thick marble stone counters, Vanities etc.,

8.3 including machine polishing to edge to give high gloss finish etc. complete as per

design approved by Engineer-in-Charge.

b) 8.3.2 Granite work Metre 15.60 510.95 7970.82

5.03 Extra for fixing marble /granite stone, over and above corresponding basic item, in

8.4 facia and drops of width upto 150 mm with epoxy resin based adhesive, including

cleaning etc. complete. Metre 69.15 568.55 39315.23

5.03 Extra for providing opening of required size & shape for wash basin/ kitchen sink in

kitchen platform, vanity counter and similar location in marble/ Granite/ stone work,

including necessary holes for pillar taps etc. including moulding, rubbing and

polishing of cut edges etc. complete. Each 13.00 978.70 12723.10

5.04 Providing and fixing stone slab with table rubbed, edges rounded and polished, of

size 75x50 cm deep and 1.8 cm thick, fixed in urinal partitions by cutting a chase of

appropriate width with chase cutter and embedding the stone in the chase with

epoxy grout or with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded

8.10 stone aggregate 6 mm nominal size) as per direction of Engineer-in-charge and

finished smooth.

a) 8.10.2 Granite Stone of approved shade Sqm 3.46 4051.85 14003.19

Total of sub-head 417600.67

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

6.0 9 WOOD WORK & PVC WORK

6.01 Providing wood work in frames of doors, windows, clerestory windows and other

frames, wrought framed and fixed in position with hold fast lugs or with dash

fasteners of required dia & length ( hold fast lugs or dash fastener shall be paid for

a) 9.1.1 Second class teak wood Cum 0.54 142949.70 77764.64

6.02 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I)

decorative type, core of block board construction with frame of 1st class hard

wood and well matched teak 3 ply veneering with vertical grains or cross bands

and face veneers on both faces of shutters.

a) 25 mm thick (for cupboard) including ISI marked nickel plated bright finished M.S.

Piano hinges IS : 3818 marked with necessary screws Sqm 44.64 2819.25 125851.32

6.01 Providing and fixing factory made single extruded WPC (Wood Polymer

Composite) solid plain flush door shutter of required size comprising of

virgin polymer of K value 58-60 (Suspension Grade), calcium carbonate

and natural fibers (wood powder/ rice husk/wheat husk) and non toxic

additives (maximum toxicity index of 12 for 100 gms) having minimum

density of 650 kg/cum and screw withdrawal strength of 1800 N (Face)

26.87 & 900 N (Edge), minimum compressive strength 50 N/mm2, modulus

of elasticity 850 N/mm2 and resistance to spread of flame of Class A

category with property of being termite/borer proof, water/moisture proof

and fire retardant and fixing with stainless steel butt hinges of required

size with necessary full body threaded star headed counter sunk S.S

screws, all as per direction of Engineer-In- Charge. (Note: stainless steel

butt hinges and necessary S.S screws shall be paid separately)

6.05 Providing and fixing M.S. grills of required pattern in frames of windows etc. with

9.48 M.S. flats, square or round bars etc. including priming coat with approved steel

primer all complete.

a) 9.48.1 Fixed to steel windows by welding Kg 1975.74 219.10 432884.63

6.06 Providing and fixing fly proof galvanized M.S. wire gauge to windows and

9.51 clerestory windows using wire gauge with average width of aperture 1.4 mm in

both directions with wire of dia 0.63 mm all complete.

a) 9.51.2 With 12 mm mild steel U beading Sqm 120.38 939.20 113057.14

6.05 Providing and fixing ISI marked oxidised M.S. single acting spring hinges with

necessary screws etc. complete :

6.06 Providing and fixing oxidised M.S. hasp and staple (safety type) conforming to IS :

363 with necessary screws etc. complete :

6.07 Providing and fixing special quality bright finished brass cupboard or ward robe

9.79 locks with four levers of approved quality including necessary screws etc.

6.06 Providing and fixing aluminium sliding door bolts, ISI marked anodised (anodic

9.96 coating not less than grade AC 10 as per IS : 1868), transparent or dyed to

required colour or shade, with nuts and screws etc. complete :

6.07 Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic coating

9.97 not less than grade AC 10 as per IS : 1868 ) transparent or dyed to required colour

or shade, with necessary screws etc. complete :

6.08 Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not

9.100 less than grade AC 10 as per IS : 1868) transparent or dyed to required colour or

shade, with necessary screws etc. complete :

6.09 Providing and fixing aluminium hanging floor door stopper, ISI marked, anodised

9.101 (anodic coating not less than grade AC 10 as per IS : 1868) transparent or dyed to

required colour and shade, with necessary screws etc. complete.

a) 9.101.2 Twin rubber stopper Each 72.00 72.35 5209.20

Providing and fixing plain lining with necessary screws/nuts & bolts/ nails, including a coat of

approved primer on one face, and fixed on wooden /steel frame work, complete as per

9.140.1 direction of Engineer-in- charge (Frame work shall be paid for separately).12 mm thick

commercial ply conforming to IS : 1328 BWR

6.10 Providing & Fixing decorative high pressure laminated sheet of plain / wood grain

in gloss / matt/ suede finish with high density protective surface layer and reverse

side of adhesive bonding quality conforming to IS : 2046 Type S, including cost of

adhesive of approved quality.

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

6.10 Providing and fixing factory made uPVC glazed/wire mesh windows/ doors

comprising of lead free uPVC multi-chambered frame, sash and mullion/coupler

(where ever required) extruded profiles having minimum wall thickness of 1.70 mm

for Series R1 and R2 profiles and 2.10 mm for Series R3 and R4 profiles

conforming to EN: 12608 in any shape, colour and design duly reinforced with

galvanized mild steel section made of required shape & size as per CPWD

Specification, uPVC extruded glazing beads, interlocks and Inline sash adaptor

(where ever required) of appropriate dimension, EPDM gasket, hardware, SS 304

grade fasteners of minimum 8 mm dia with countersunk head, comprising of

matching polyamide PA6 grade sleeve for fixing frame to finished wall as per IS

1367 : Part 1 to 14, plastic packers, plastic caps and necessary stainless steel

screws etc. Profile of frame, sash & mullion (if required) shall be mitred cut and

fusion welded/mechanically jointed duly sealed at all corners, including drilling of

holes for fixing hardware and drainage of water etc. After fixing frame the gap

9.147 between frame and adjacent finished wall shall be filled with weather proof silicon

sealant over backer rod of approved size and quality, all complete as per approved

drawing conforming to CPWD specification & direction of Engineer-in-Charge.

Section of steel reinforcement and cross sections of uPVC profiles to be as per

design approved by Engineer-in-Charge. Wire mesh / Glazing of plain/ toughened/

laminated/ double glass unit with / without high performance coatings as per

design requirements and conforming to IS: 3548 & IS: 16231 shall be paid

separately. Note:- Structural design proof checked from a Government

Engineering Institute, to be provided by the manufacturer for : (i) Sites with basic

wind speed > 45 m/sec as per IS 875 – Part 3 (ii) Sites with structure height more

than 20m for all wind speeds

a) Three track three panels sliding door with two glazed & one wire mesh panels with

Aluminium channel for roller track, wool pile, zinc alloy (zamak) powder coated

handle on two panels along with multi-point locking system, adjustable nylon rollers

with SS 304 body. Using R3 series with frame (98 mm & above) x (40 mm &

above) & both glazed and fly screen sash (30 mm & above) x (74 mm & above).

(Height upto 2.5 metre). Sqm 10078.95

6.11 Providing and fixing oxidised M.S. hasp and staple (safety type) conforming to IS :

363 with necessary screws etc. complete :

6.12 9.7.7 Float glass panes

5.0 mm thick glass panes (weight not less than 12.50 kg/sqm).

Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded

built up standard tubular sections/ appropriate Z sections and other sections of approved make

conforming to IS: 733 and IS: 1285, fixing with dash fasteners of required dia and size, including

necessary filling up the gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/

21.1 neoprene gasket etc. Aluminium sections shall be smooth, rust free, straight, mitred and jointed

mechanically wherever required including cleat angle, Aluminium snap beading for glazing /

paneling, C.P. brass / stainless steel screws, all complete as per architectural

drawings and the directions of Engineer-in-charge. (Glazing, paneling and dash fasteners to be paid

for separately) :

21.1.2 For shutters of doors, windows & ventilators includingproviding and fixing hinges/ pivots and

making provisionfor fixing of fittings wherever required including the costof EPDM rubber /

neoprene gasket required (Fittings shall be paid for separately)Polyester powder coated aluminium

(minimum thickness of polyester powder coating 50 micron) kg 842.63 643.45 542191.56

Providing and fixing stainless steel (SS 304 grade) adjustable friction windows stays of approved

21.11.3 quality with necessary stainless steel screws etc. to the side hung windows as per direction of

Engineerin- charge complete 355 X 19 mm Each 116.00 325.8 37792.80

Providing and fixing aluminium round shape handle of outer dia 100 mm with SS screws etc.

21.16.2 complete as per direction of Engineer-inchargePowder coated minimum thickness 50 micron

aluminium Each 116.00 109.3 12678.80

Filling the gap in between aluminium/ stone/ wood frame and adjacent RCC / Brick / Stone / wood/

Ceramic / Gypsum work by providing weather /structural non sag elastomeric PU sealant over

backer rod of approved quality as per architectural drawings and direction of Engineer-in-charge

complete, complying to ASTM C920, DIN 18540- F & ISO 11600 Upto 5 mm depth and 5 mm width metre 335.72 148.1 49720.13

Total of sub-head 2774662.86

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

7.00 10 STEEL WORK

a) Providing and fixing pressed steel door frames conforming to IS: 4351,

manufactured from commercial mild steel sheet of 1.60 mm thickness,

including hinges, jamb, lock jamb, bead and if required angle threshold of

mild steel angle of section 50x25 mm, or base ties of 1.60 mm, pressed

mild steel welded or rigidly fixed together by mechanical means, including

M.S. pressed butt hinges 2.5 mm thick with mortar guards, lock strikeplate and

shock absorbers as specified and applying a coat of approved

steel primer after pre-treatment of the surface as directed by Engineerin-charge:

Profile B Fixing with carbon steel galvanised dash fastener of required dia and size

(to be paid for separately)

7.03 Providing and fixing M.S. Tubular frames for doors, windows, ventilators and

cupboard with rectangular/ L-Type sections, made of 1.60 mm thick M.S. Sheet,

10.15 joints mitred, welded and grinded finish, with profiles of required size, including

fixing of necessary butt hinges and screws and applying a priming coat of

approved steel primer.

a) Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block

15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate

10.15.1 20 mm nominal size)

7.03 Providing and fixing circular/ Hexagonal cast iron or M.S. sheet box for ceiling fan

clamp, of internal dia 140 mm, 73 mm height, top lid of 1.5 mm thick M.S. sheet

with its top surface hacked for proper bonding, top lid shall be screwed into the

cast iron/ M.S. sheet box by means of 3.3 mm dia round headed screws, one lock

10.18 at the corners. Clamp shall be made of 12 mm dia M.S. bar bent to shape as per

standard drawing.

7.04 Providing and fixing stainless steel ( Grade 304) railing made of Hollow

tubes, channels, plates etc., including welding, grinding, buffing, polishing

and making curvature (wherever required) and fitting the same with

necessary stainless steel nuts and bolts complete, i/c fixing the railing

with necessary accessories & stainless steel dash fasteners , stainless

10.28 steel bolts etc., of required size, on the top of the floor or the side of waist

slab with suitable arrangement as per approval of Engineer-in-charge,

(for payment purpose only weight of stainless steel members shall be

considered excluding fixing accessories such as nuts, bolts, fasteners

7.05 Providing & fixing glass panes with putty and glazing clips in steel doors, windows,

clerestory windows, all complete with :

a) 10.30.1 4.0 mm thick glass panes Sqm 120.74 1064.65 128541.58

Total of sub-head 804251.25

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

8.00 11 FLOORING

8.02 Providing and laying 60 mm thick faciory made cement concrete

interlocking paver block of M -30 grade made by block making machine

with strong vibratory compaction, of approved size, design & shape, laid

16.68 in required colour and pattern over and including 50 mm thick compacted

bed of coarse sand, filling the joints with line sand etc. all complete as per

the direction of Engineer-in-charge.

Chequerred precast cement concrete tiles 22 mm thick in footpath & courtyard, jointed with

neat cement slurry mixed with pigment to match the shade of tiles, including rubbing and

cleaning etc. complete, on 20 mm thick bed of cement mortar 1:4 (1 cement: 4 coarse sand).

11.20.1 Light shade pigment using white cement sqm 21.42 1402 30030.84

Providing and laying flamed finish Granite stone flooring in required

design and patterns, in linear as well as curvilinear portions of the building

all complete as per the architectural drawings with 18 mm thick stone

slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4

coarse sand) laid and jointed with cement slurry and pointing with white

cement slurry admixed with pigment of matching shade including rubbing,

curing and polishing etc. all complete as specified and as directed by the

Engineer-in-Charge :

Flamed finish granite stone slab Jet Black, Cherry Red, Elite Brown, Cat Eye or equivalent. sqm 149.22 3186.7 475508.35

8.03 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with

grey cement slurry mixed with pigment to match the shade of the slab, including

11.26 rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4

8.04 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12

mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with

11.27 grey cement slurry mixed with pigment to match the shade of the slabs, including

rubbing and polishing complete.

8.05 11.31 Extra for pre finished nosing in treads of steps of Kota stone/ sand stone slab. Metre 132.00 191.40 25264.80

8.06 Extra for Kota stone/ sand stone in treads of steps and risers using single length

8.07 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622

(thickness to be specified by the manufacturer), of approved make, in all colours,

shades except burgundy, bottle green, black of any size as approved by Engineer-

in-Charge, in skirting, risers of steps and dados, over 12 mm thick bed of cement

mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg

per sqm, including pointing in white cement mixed with pigment of matching shade

8.08 Providing and laying Vitrified tiles in floor in different sizes (thickness to be

specified by the manufacturer) with water absorption less than 0.08% and

conforming to IS:15622, of approved brand & manufacturer, in all colours

and shade, laid on 20 mm thick cement mortar 1:4 (1 cement: 4 coarse

sand) jointing with grey cement slurry @3.3 kg/sqm including grouting the

joints with white cement and matching pigments etc. The tiles must be cut

with the zero chipping diamond cutter only . Laying of tiles will be done

with the notch trowel, plier, wedge, clips of required thickness, leveling

system and rubber mallet for placing the tiles gently and easily.Glazed vitrified floor

tiles polished finish of size

8.09 Providing and laying Vitrified tiles in different sizes (thickness to be specified by

manufacturer), with water absorption less than 0.08 % and conforming to I.S.

11.46 15622, of approved make, in all colours & shade, in skirting, riser of steps, over 12

mm thick bed of cement mortar 1:3 (1 cement: 3 coarse sand), jointing with grey

cement slurry @ 3.3kg/sqm including grouting the joint with white cement &

a) 11.46.2 matching

of Tile 600x600etc.

mmcomplete. Sqm 9.00 1623.05 14607.45

Total of sub-head 3015490.99

9.00 12 ROOFING

9.01 Making khurras 45x45 cm with average minimum thickness of 5 cm cement

concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm

nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm

12.22 cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement,

rounding the edges and making and finishing the outlet complete.

Total of sub-head 5965.00

10.00 13 FINISHING

10.01 13.4 12 mm cement plaster of mix

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

10.02 13.6 20 mm cement plaster of mix :

10.03 6mm cement plaster of mix

10.03 13.16 6mm cement plaster of mix

10.04 Wall painting with acrylic emulsion paint, having VOC (Volatile Organic

Compound ) content less than 50 grams/ litre, of approved brand and

manufacture, including applying additional coats wherever required, to

achieve even shade and colour.

a) New work (two or more coats) over and including water thinnable priming coat with

13.82.2 cement primer

Finishing walls with water proofing cement paint of required shade :

New work (Two or more coats applied @ 3.84 kg/10 sqm) sqm 576.67 116.9 67413.19

10.05 Finishing walls with Acrylic Smooth exterior paint of required shade :

a) New work (Two or more coat applied @ 1.67 ltr/10 sqm over Sqm 1153.35 160.6 185227.69

13.46.1 and including priming coat of exterior primer applied @ 0.90

b) With ready mixed red oxide zinc chromate primer of approved brand and

manufacture on steel galvanised iron/ steel works Sqm 344.30 67.4 23206.04

10.07 Painting with synthetic enamel paint of approved brand and manufacture to give an

13.61 even shade :

a) 13.61.1 Two or more coats on new work Sqm 3033.55 155.9 472929.89

10.08 Painting with black anti-corrosive bitumastic paint of approved brand and

13.65 manufacture to give an even shade :

a) 13.65.1 Two or more coats on new work Sqm 37.80 140.25 5301.45

10.09 Providing and applying white cement based putty of average thickness 1 mm, of

approved brand and manufacturer, over the plastered wall surface to prepare the

13.80 surface even and smooth complete.

Total of sub-head 2575335.31

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

11.00 22 WATER PROOFING

11.01 Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed

portions of W.C., kitchen and the like consisting of: (i) Ist course of applying cement slurry @ 4.4

kg/sqm mixed with water proofing compound conforming to IS : 2645 in recommended proportions

including rounding off junction of vertical and horizontal surface. (ii) IInd course of 20 mm cement

plaster 1:3 (1 cement : 3 coarse sand) mixed with water proofing compound in recommended

22.3 proportion

including rounding off junction of vertical and horizontal surface. (iii) IIIrd course of applying blown

or residual bitumen applied hot at 1.7 kg. per sqm of area. (iv) IVth course of 400 micron thick PVC

sheet. (Overlaps at joints of PVC sheet should be 100 mm wide and pasted to each other with

bitumen @ 1.7 kg/sqm).

11.02 Providing and laying in situ seven course water proofing treatment with APP (Atactic poly-

propylene) modified Polymeric memberane over roof consisting of first coat of bitumen primer @

0.40 litre per sqm, 2nd, 4th & 6th courses of bonding material @ 1.20 Kg/sqm, which shall consist of

blown type bitumen of grade 85/25 conforming to IS : 702, 3rd and 5th layers of roofing membrane

APP modified Polymeric membrane 1.5 mm thick of 2.25 Kg/sqm weight consisting of five layers

prefabricated with centre core as 20 micron HMHDPE film sandwiched on both sides with polymeric

14.86 mix and the polymeric mix is protected on both side with 20 micron HMHDPE film. 7th, the top most

layer shall be finished with brick tiles of class designation 10 grouted with cement mortar 1:3

(1cement : 3 fine sand) mixed with 2% integral water proofing compound by weight of cement over

a 12 mm layer of cement mortar 1:3 (1 cement : 3 fine sand) and finished neat (item of laying brick

tiles shall be paid for separately).

Total of sub-head 312850.06

Construction of Infrastructure works for NVS (NAVODAYA VIDALAYA SAMITI) at sehore, MP

BOYS DORMITORY(G+1) 96 NOS BED WITH 2 NO WARDEN RESIDENCE

ABSTRACT OF COST (SANITARY WORKS)

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

1.00 2.00 EARTH WORK

1.01 2.8 Earth work in excavation by mechanical means (Hydraulic

excavator) / manual means in foundation trenches or drains (not

exceeding 1.5 m in width or 10 sqm on plan), including dressing of

sides and ramming of bottoms, lift upto 1.5 m, including getting out

a) 2.8.1 thekinds

of soil.soil and disposal of surplus excavated soil as Cum 25.00 260.3 6507.5

1.02 2.10 Excavating trenches of required width for pipes, cables, etc

including excavation for sockets, and dressing of sides, ramming of

bottoms, depth upto 1.5 m, including getting out the excavated soil,

and then returning the soil as required, in layers not exceeding 20

cm in depth, including consolidating each deposited layer by

2.10.1 All kinds of soil

a) 2.10.1.1 Pipes, cables etc, not exceeding 80 mm dia. Metre 25.00 215.6 5390

b) 2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300

1.03 2.25 Filling available excavated earth (excluding rock) in trenches,

plinth, sides of foundations etc. in layers not exceeding 20cm in

depth, consolidating each deposited layer by ramming and

watering, lead up to 50 m and lift upto 1.5 m. Cum 10.00 196 1960

Total of sub-head 31465.00

2.00 12.00 ROOFING

2.01 12.41 Providing and fixing on wall face unplasticised Rigid PVC rain

water pipes conforming to IS : 13592 Type A, including jointing with

seal ring conforming to IS : 5382, leaving 10 mm gap for thermal

expansion, (i) Single socketed pipes.

2.02 12.42 Providing and fixing on wall face unplasticised - PVC moulded

fittings/ accessories for unplasticised Rigid PVC rain water pipes

conforming to IS : 13592 Type A, including jointing with seal ring

12.42.1 Coupler to IS : 5382, leaving 10 mm gap for thermal expansion.

iii) 12.42.6 Shoe (Plain)

2.03 12.43 Providing and fixing unplasticised -PVC pipe clips of approved

design to unplasticised - PVC rain water pipes by means of

50x50x50 mm hard wood plugs, screwed with M.S. screws of

required length, including cutting brick work and fixing in cement

mortar 1:4 (1 cement : 4 coarse sand) and making good the wall

2.04 12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron

grating 15 cm diameter and weighing not less than 440 grams. Each 18.00 54.7 984.6

Total of sub-head 52432.10

3.00 17.00 SANITARY INSTALLATIONS

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

3.01 17.1 Providing and fixing water closet squatting pan (Indian type W.C.

pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level

white P.V.C. flushing cistern, including flush pipe, with manually

controlled device (handle lever) conforming to IS : 7231, with all

fittings and fixtures complete, including cutting and making good

the walls and floors wherever required:

a) 17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440 mm

with integral type foot rests Each 1.00 6767.4 6767.400

3.02 17.3 Providing and fixing white vitreous china pedestal type water closet

(European type) with seat and lid, 10 litre low level white vitreous

china flushing cistern & C.P. flush bend with fittings & C.I.

brackets, 40 mm flush bend, overflow arrangement with specials of

standard make and mosquito proof coupling of approved municipal

design complete, including painting of fittings and brackets, cutting

and making good the walls and floors wherever required :

a) 17.3.2 W.C. pan with ISI marked black solid plastic seat and lid Each 17.00 7874.3 133863.100

3.03 17.23 Providing and fixing white vitreous china flat back or wall corner

type lipped front urinal basin of 430x260x350 mm and

340x410x265 mm sizes respectively. Each 8.00 1648.95 13191.60

3.04 17.7 Providing and fixing wash basin with C.I. brackets, 15 mm C.P.

brass pillar taps, 32 mm C.P. brass waste of standard pattern,

including painting of fittings and brackets, cutting and making good

the walls wherever require:

a) 17.7.4 White Vitreous China Flat back wash basin size 550x 400 mm with

single 15 mm C.P. brass pillar tap Each 13.00 1879.2 24429.600

3.05 17.10 Providing and fixing Stainless Steel A ISi 304 (18/8) kitchen sink as

per IS: 13983 with C.I. brackets and stainless steel plug 40 mm,

including painting of fittings and brackets, cutting and making good

the walls wherever required :

a) 17.10.1 Kitchen sink with drain board

3.06 17.16 Extra for using coloured pedestal type W.C pan (European type)

with low level cistern of same colour instead of white vitreous china

W.C pan and cistern. Each 17.00 170.7 2901.900

3.07 17.31 Providing and fixing 600x450 mm beveled edge mirror of superior

glass (of approved quality) complete with 6 mm thick hard board

ground fixed to wooden cleats with C.P. brass screws and washers

complete. Each 13.00 17.31 225.030

3.08 17. 34 Providing and fixing toilet paper holder :

a) 17.34.2 Vitreous china Each 17.00 546.35 9287.950

3.09 17. 35 Providing and fixing soil, waste and vent pipes :

i) 17.35.1.2 Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per IS:

b) 17.35.2 75mm diameter

i) 17.35.2.2 Centrifugally cast (spun) iron socketed pipe as per IS: 3989 Metre 70.00 1186 83020.000

3.10 17. 37 Providing and fixing M.S. holder-bat clamps of approved design to

Sand Cast iron/cast iron (spun) pipe embedded in and including

cement concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2

coarse sand : 4 graded stone aggregate 20 mm nominal size),

including cost of cutting holes and making good the walls etc. :

3.11 17. 38 Providing and fixing bend of required degree with access door,

insertion rubber washer 3 mm thick, bolts and nuts complete.

i) 17.38.1.2 Sand cast iron S&S as per IS - 3989 Each 20.00 705.2 14104.000

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

i) 17.38.2.2 Sand cast iron S&S as per IS- 3989 Each 3.00 522.8 1568.400

3.12 17. 39 Providing and fixing plain bend of required degree.

i) 17.39.1.2 Sand cast iron S&S as per IS : 3989 Each 21.00 570.05 11971.050

i) 17.39.2.2 Sand cast iron S&S as per IS - 3989 Each 3.00 390.5 1171.50

3.13 17. 40 Providing and fixing heel rest sanitary bend

i) 17.40.1.2 Sand cast iron S&S as per IS - 3989 Each 5.00 548.7 2743.500

i) 17.40.2.2 Sand cast iron S&S as per IS - 3989 Each 2.00 504.3 1008.600

3.14 17. 43 Providing and fixing single equal plain junction of required degree

with access door, insertion rubber washer 3mm thick, bolts and

i) 17.43.1.2 Sand cast iron S&S as per IS - 3989 Each 10.00 925.7 9257.000

i) 17.43.2.2 Sand cast iron S&S as per IS - 3989 Each 2.00 665.05 1330.100

3.15 17. 44 Providing and fixing single equal plain junction of required degree

i) 17.44.1.2 Sand cast iron S&S as per IS - 3989 Each 1.00 811.9 811.900

i) 17.44.2.2 Sand cast iron S&S as per IS - 3989 Each 1.00 561.2 561.200

3.16 17. 55 Providing and fixing door piece, insertion rubber washer 3mm

thick, bolts & nuts complete :

i) 17.55.1.2 Sand cast iron S&S as per IS - 3989 Each 10.00 683.85 6838.500

i) 17.55.2.2 Sand cast iron S&S as per IS - 3989 Each 3.00 537 1611.000

3.17 17. 56 Providing and fixing terminal guard :

i) 17.56.1.2 Sand cast iron S&S as per IS - 3989 Each 10.00 506 5060.000

i) 17.56.2.2 Sand cast iron S&S as per IS - 3989 Each 2.00 404.75 809.500

3.18 17. 57 Providing and fixing collar :

i) 17.57.1.2 Sand cast iron S&S as per IS - 3989 Each 20.00 513.15 10263.000

i) 17.57.2.2 Sand cast iron S&S as per IS - 3989 Each 2.00 362.05 724.100

3.19 17. 58 Providing lead caulked joints to sand cast iron/centrifugally cast

(spun) iron pipes and fittings of diameter :

3.20 17. 59 Providing and fixing M.S. stays and clamps for sand cast iron/

centrifugally cast (spun) iron pipes of diameter :

3.21 17.60 Providing and fixing trap of self cleansing design with screwed

down or hinged grating with or without vent arm complete,

including cost of cutting and making good the walls and floors :

a) 17.60.1 100 mm inlet and 100 mm outlet

i) 17.60.1.2 Sand Cast Iron S&S as per IS: 1729 Each 1.00 1683.55 1683.550

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

3.22 17.61 Cutting chases in brick masonry walls for following diameter sand

cast iron/ centrifugally cast (spun) iron pipes and making good the

same with cement concrete 1:3:6 ( 1 cement : 3 coarse sand :6

graded stone aggregate 12.5 mm nominal size), including

necessary plaster and pointing in cement mortar 1:4 (1 cement : 4

3.23 17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil, waste

vent pipes and fittings with two coats of synthetic enamel paint of

any colour such as chocolate grey, or buff etc. over a coat of

primer (of approved quality) for new work :

b) 17.65.2 75 mm diameter pipe Metre 10.00 62.95 629.500

3.24 17.69 Providing and fixing PTMT Waste Coupling for wash basin and

sink, of approved quality and colour.

a) 17.69.2 Waste coupling 38 mm dia of 83 mm length and 77mm breadth,

weighing not less than 60 gms Each 16.00 122.4 1958.400

3.25 17.70 Providing and fixing PTMT Bottle Trap for Wash basin and sink.

a) 17.70.1 Bottle trap 31mm single piece moulded with height of 270 mm,

effective length of tail pipe 260 mm from the centre of the waste

coupling, 77 mm breadth with 25 mm minimum water seal,

weighing not less than 260 gms Each 13.00 367.1 4772.300

3.26 17. 71 Providing and fixing PTMT liquid soap container 109 mm wide, 125

mm high and 112 mm distance from wall of standard shape with

bracket of the same materials with snap fittings of approved quality

and colour, weighing not less than 105 gms. Each 13.00 168.35 2188.550

3.27 17.73 Providing and fixing PTMT towel rail complete with brackets fixed

to wooden cleats with CP brass screws with concealed fittings

arrangement of approved quality and colour.

a) 17.73.2 600 mm long towel rail with total length of 645 mm, width 78 mm

and effective height of 88 mm, weighing not less than 190 gms. Each 13.00 708.95 9216.350

3.29 17.16A Providing and fixing 8mm dia C.P / S.S Jet with flexible tube upto

1 metre long with S.S triangular plate to Eureopean type W.C of

quality and make as approved by engineer-in-charge.

3.30 18.12 Providing and fixing G.I. pipes complete with G.I. fittings including

trenching & refilling.

18.12.4 32mm dia nominal bore Metre 30.00 540.3 16209.00

18.12.5 40mm dia nominal bore Metre 30.00 617.05 18511.50

Total of sub-head 507774.18

4.00 18.00 WATER SUPPLY

4.01 18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply, including all

CPVC plain & brass threaded fittings, including fixing the pipe with

clamps at 1.00 m spacing. This includes jointing of pipes & fittings

with one step CPVC solvent cement and testing of joints complete

as per direction of Engineer in Charge.

Internal work - Exposed on wall

a) 18.7.2 20 mm nominal outer dia Pipes Metre 25.00 335 8375.00

b) 18.7.3 25 mm nominal outer dia Pipes Metre 30.00 401.55 12046.50

c) 18.7.4 32 mm nominal outer dia Pipes Metre 20.00 518.75 10375.00

d) 18.7.5 40 mm nominal outer dia Pipes Metre 35.00 702.95 24603.25

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

4.02 18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply, including all

CPVC plain & brass threaded fittings, i/c fixing the pipe with clamps

at 1.00 m spacing. This includes jointing of pipes & fittings with one

step CPVC solvent cement and the cost of cutting chases and

making good the same including testing of joints complete as per

direction of Engineer in Charge.

Concealed work, including cutting chases and making good the

a) 18.8.1 15 mm nominal outer dia Pipes Metre 30.00 497.8 14934.00

b) 18.8.2 20 mm nominal outer dia Pipes Metre 65.00 537.6 34944.00

c) 18.8.3 25 mm nominal outer dia Pipes Metre 30.00 627.25 18817.50

d) 18.8.4 32 mm nominal outer dia Pipes Metre 25.00 739.3 18482.50

4.03 18.13 Making connection of G.I. distribution branch with G.I. main of

following sizes by providing and fixing tee, including cutting and

threading the pipe etc. complete :

a) 18.13.1 25 to 40 mm nominal bore Each 2.00 911.9 1823.80

4.04 18.16 Providing and fixing brass stop cock of approved quality :

a) 18.16.1 15 mm nominal bore Each 3.00 353.25 1059.75

b) 18.16.2 20 mm nominal bore Each 18.00 379.2 6825.60

4.05 18.17 Providing and fixing gun metal gate valve with C.I. wheel of

approved quality (screwed end) :

a) 18.17.1 25mm nominal bore Each 5.00 622.4 3112.00

b) 18.17.2 32mm nominal bore Each 5.00 689.6 3448.00

c) 18.17.3 40mm nominal bore Each 12.00 826.1 9913.20

4.06 18.18 Providing and fixing ball valve (brass) of approved quality, High or

low pressure, with plastic floats complete :

a) 18.18.3 25 mm nominal bore Each 2.00 464.05 928.10

4.07 18. 20 Providing and fixing brass ferrule with C.I. mouth cover including

boring and tapping the main :

a) 18.20.3 25 mm nominal bore Each 2.00 486.8 973.60

4.08 18.21 Providing and fixing uplasticised PVC connection pipe with brass

a) 18.21.2 45 cm length

i) 18.21.2.1 15 mm nominal bore Each 8.00 97.75 782.00

4.09 18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet

4.10 18. 48 Providing and placing on terrace (at all floor levels) polyethylene

water storage tank, IS : 12701 marked, with cover and suitable

locking arrangement and making necessary holes for inlet, outlet

and overflow pipes but without fittings and the base support for

a) 18. 48A Rectangular tank Per litre 10000.00 11.00 110000.00

4.11 18.49 Providing and fixing C.P. brass bib cock of approved quality

conforming to IS:8931 :

a) 18.49.1 15 mm nominal bore Each 20.00 506.8 10136.00

4.12 18.51 Providing and fixing C.P. brass long body bib cock of approved

quality conforming to IS standards and weighing not less than 690

4.13 18.52 Providing and fixing C.P. brass stop cock (concealed) of standard

design and of approved make conforming to IS:8931.

a) 18.52.1 15 mm nominal bore. Each 4.00 670.45 2681.80

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

4.14 18. 53 Providing and fixing C.P. brass angle valve for basin mixer and

geyser points of approved quality conforming to IS:8931

a) 18.53.1 15 mm nominal bore Each 20.00 574.3 11486.00

4.15 18.58 Providing and fixing PTMT grating of approved quality and colour.

a) 18.58.1 Circular type.

4.16 18. 77 Cutting holes up to 15x15 cm in R.C.C. floors and roofs for passing

drain pipe etc. and repairing the hole after insertion of drain pipe

etc. with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate 20 mm nominal size), including finishing

complete so as to make it leak proof. Each 15.00 452 6780.00

Total of sub-head 326421.600

5.00 19 SEWARAGE & DRAINAGE

5.01 19.1 Providing, laying and jointing glazed stoneware pipes class SP-1

with stiff mixture of cement mortar in the proportion of 1:1 (1

cement : 1 fine sand) including testing of joints etc. complete :

5.02 19. 2 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse

sand : 10 graded stone aggregate 40 mm nominal size) all-round

S.W. pipes including bed concrete as per standard design :

a) 19.2.1 100 mm diameter S.W. pipe Metre 15.00 964.75 14471.25

b) 19.2.2 150 mm diameter S.W. pipe Metre 30.00 1179.85 35395.50

5.03 19.4 Providing and fixing square-mouth S.W. gully trap class SP-1

complete with C.I. grating brick masonry chamber with water tight

C.I. cover with frame of 300 x300 mm size (inside) the weight of

cover to be not less than 4.50 kg and frame to be not less than

180 x 150 mm size P type

i) 19.4.3.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 Each 15.00 2802.15 42032.25

5.04 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1

cement : 4 coarse sand ) with R.C.C. top slab with 1:2:4 mix (1

cement : 2 coarse sand : 4 graded stone aggregate 20 mm

nominal size), foundation concrete 1:4:8 mix (1 cement : 4 coarse

sand : 8 graded stone aggregate 40 mm nominal size), inside

plastering 12 mm thick with cement mortar 1:3 (1 cement : 3

coarse sand) finished with floating coat of neat cement and making

channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate 20 mm nominal size) finished with a

floating coat of neat cement complete as per standard design :

a) 19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with

frame (light duty) 455x610 mm internal dimensions, total weight of

cover and frame to be not less than 38 kg (weight of cover 23 kg

and weight of frame 15 kg) :

i) 19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 Each 6.00 12770.55 76623.30

5.05 19.8 Extra for depth for manholes :

a) 19.8.1 Size 90x80 cm

i) 19.8.1.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 Metre 3.00 8825.4 26476.20

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

5.06 19. 16 Providing orange colour safety foot rest of minimum 6 mm thick

plastic encapsulated as per IS : 10910, on 12 mm dia steel bar

conforming to IS: 1786, having minimum cross section as 23

mmx25 mm and over all minimum length 263 mm and width as 165

mm with minimum 112 mm space between protruded legs having 2

mm tread on top surface by ribbing or chequering besides

necessary and adequate anchoring projections on tail length on

138 mm as per standard drawing and suitable to with stand the

bend test and chemical resistance test as per specifications and

having manufacture's permanent identification mark to be visible

even after fixing, including fixing in manholes with 30x20x15 cm

cement concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded

stone aggregate 20 mm nominal size) complete as per design.

5.07 19.21 Making connection of drain or sewer line with existing manhole

including breaking into and making good the walls, floors with

cement concrete 1:2:4 mix (1 cement : 2 coarse sand : 4 graded

stone aggregate 20 mm nominal size) cement plastered on both

sides with cement mortar 1:3 (1 cement : 3 coarse sand), finished

with a floating coat of neat cement and making necessary channels

for the drain etc. complete :

a) 19.21.1 For pipes 100 to 250 mm diameter Each 4.00 810.45 3241.80

5.08 19.6 Providing, laying and jointing non pressure NP2 class (light

duty)RCC pipes with collars jointed with stiff mixture of cement

mortar in the proportion of 1:2 (1 cement : 2 fine sand) including

testing of joints etc. complete :

Total of sub-head 288121.05

6.00 NON SHEDULE ITEMS

6.01 NS-1 Providing and fixing concealed single lever bath & overhead

shower mixer of hindware make and model No. (F360019CP)

respectively or equivalent approved make as approved by

Engineer in charge. Each 2.000 5000.00 10000.00

6.02 NS-2 Supplying, fixing, testing and commissioning of storage type water

heater (Geyser) etc. with Stainless steel body , copper container ,

automatic thermostatic control electric element, pressure release

valve, M.S. nuts and bolts etc. conforming to IS: 2082

a) 25 Litre Capacity Each 4.000 13188.00 52752.00

6.03 NS-3 Providing & fixing Sink Mixer with Swinging Casted Spout (Wall

Mounted Jaquar model CON-309 KN)/approved equal with 450mm

long copper pipes & brass nuts. Each 1.00 3522.00 3522.00

6.04 NS-4 Providing and fixing C.P. brass grab bar(600mm long) fixed with

C.P. brass screws including all fittings complete.Jaquar model no.

AHS-1507/approve equal. Each 2.00 1783.00 3566.00

Total of sub-head 69840.00

Construction of Infrastructure works for NVS (NAVODAYA VIDALAYA SAMITI) at sehore, MP

BOYS DORMITORY(G+1) 96 NOS BED WITH 2 NO WARDEN RESIDENCE

ABSTRACT OF COST (ELECTRICAL WORKS)

Sl. DSR- DESCRIPTION UNIT QTY. RATE RATE AMOUNT AMOUNT

No. 2022 (AS PER SR) (AS PER NS) (SR ITEMS) (NS ITEMS)

1.00 SUBHEAD - I - WIRING

1.01 1.10 Wiring for light point/ fan point/ exhaust fan point/ call bell

point with 1.5 sq.mm FRLS PVC insulated copper conductor

single core cable in surface / recessed medium class PVC

conduit, with modular switch, modular plate, suitable GI box

and earthing the point with 1.5 sq.mm FRLS PVC insulated

copper conductor single core cable etc. as required.

1.02 1.12 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC

insulated copper conductor single core cable in surface/

recessed medium class PVC conduit alongwith 1 No. 4 sq.

mm FRLS PVC insulated copper conductor single core cable

for loop earthing as required. Metre 129.00 334.00 43086.00 0.00

1.03 1.6 Wiring for light/ power plug with 4X4 sq. mm FRLS PVC insulated

copper conductor single core cable in surface/ recessed steel

conduit alongwith 2 Nos. 4 sq. mm FRLS PVC insulated copper

conductor single core cable for loop earthing as required. Metre 122.50 662.00 81095.00 0.00

1.04 1.27 Supplying and fixing following size/ modules, GI box

alongwith modular base & cover plate for modular switches

in recess etc. as required. Each 9.00 343.00 3087.00 0.00

a) 1.27.3 4 Module (125 mmX75 mm)

1.05 1.24 Supplying and fixing following modular switch/ socket on the

existing modular plate & switch box including connections

but excluding modular plate etc. as required.

c) 1.24.6 Telephone socket outlet Each 2.00 148.00 296.00 0.00

d) 1.24.7 TV antenna socket outlet Each 6.00 148.00 888.00 0.00

1.06 1.7 Wiring for circuit/ submain wiring alongwith earth wire with

the following sizes of FRLS PVC insulated copper conductor,

single core cable in surface/ recessed steel conduit as

1.07 1.19 Supplying and drawing co-axial TV cable RG-6 grade, 0.7

mm solid copper conductor PE insulated, shielded with fine

tinned copper braid and protected with PVC sheath in the

existing surface/ recessed steel/ PVC conduit as required.

1.08 1.20 Supplying and fixing of following sizes of steel conduit along

with accessories in surface/recess including painting in case

of surface conduit, or cutting the wall and making good the

same in case of recessed conduit as required.

1.09 1.27 Supplying and fixing following size/ modules, GI box alongwith

modular base & cover plate for modular switches in recess etc. as

1.10 1.18 Supplying and drawing following pair 0.5 mm dia FRLS PVC

insulated annealed copper conductor, unarmored telephone

cable in the existing surface/ recessed steel/ PVC conduit as

Sl. DSR- DESCRIPTION UNIT QTY. RATE RATE AMOUNT AMOUNT

No. 2022 (AS PER SR) (AS PER NS) (SR ITEMS) (NS ITEMS)

1.11 1.21 Supplying and fixing of following sizes of medium class PVC

conduit along with accessories in surface/recess including

cutting the wall and making good the same in case of

recessed conduit as required.

1.12 NS-5 Providing and fixing in position 2mm thick M.S. Telephone junction

box of size suitable for fixing of following Krone Tag Block with

key lock arrangement. Also provide clamps for fixing tag blocks.

a) a) 10 pair Telephone Tag Block with box Each 1.00 431.85 0.00 431.85

1.13 NS-6 Supplying, laying of 10 pair unarmoured PVC insulated copper

conductor (ATC) telephone cable in ground/existing pipes/on wall

and making connection with telephone main junction box (MDF)

including supports and all accessories as required

a) a) 10 Pair Cable unarmoured Metre 30.00 149.33 0.00 4479.90

TOTAL OF SUBHEAD - 1 470593.00 4911.75

2.00 SUBHEAD - II - SUPPLY & INSTALLATION OF FITTINGS

2.01 M.R Supplying of following box type Fl. fitting made out of CRCA

sheet finished in antirust treated non-yellowing super white

stove enamelled paint duly wired with copper wound heavy

duty choke starter holder, starter but without lamp complete

a) NS-7 Mounting rail for TLED lamps 1600 Lumens (TMC 501 P 1xT-

LED with Essential LED 18W Tube) Each 40.00 492.05 0.00 19682.00

b) NS-8 Sereno 42 watt 2950 lumens philips SP824 P LED 30S-

2.02 NS-9 Supplying of wall mounted suitable for 1300 Lumens complete with

ballast & accessories such as wire guard etc. complete as

a) 15W Astra Surface & wall mounted 1300 Lumens ( Philips

2.03 NS-10 Supplying of wall bracket light fittings suitable for 11 / 13 W

CFL lamp. The fitting shall be made up of M.S. powder

coated provided with integral ballast, frosted glass and 1 no.

11 / 13 W lamp duly wired upto the connector block

complete as required. (Decon Cat. No.05AAM) Each 18.00 1170.80 0.00 21074.40

2.04 NS-11 Supplying of ceiling light fittings suitable for 1 x 15/20 W LED

lamp. The fitting shall be made up of M.S. powder coated

provided with electronic ballast, 1 no. 15/20 W LED lamp

duly wired upto the connector block etc. complete as

Cirrus Mini Pro 15 / 20 watt & 1100 /1600 Lumens (Philips

2.05 NS-12 Supplying of bulk head fittings suitable for 10 W LED lamp

complete with ballast & accessories such as glass, wire

guard, 60 W CFL lamp etc. complete as required.

Endural LED-Bulkhead, 10 W, 600 lumen Such as (Philips

WT202W LED6S CW PSU S2 PC) Each 4.00 1358.10 0.00 5432.40

2.06 NS-13 Supplying of exhaust fan, all complete with mounting ring

frame i/c bracket, but without regulator with shutters in the

following sizes. (G.E. ALSTHOM, KHAITAN & HAVELL'S

2.07 NS-14 Supplying of 1400 mm sweep A.C. electric Ceiling fans,

capacitor type with double ball bearing complete with 300

mm down rod, canopies, shackles, blades, but without

regulator suitable for operation on 230 / 240 Volts, 50 Hz,

single phase, A.C. supply. (CROMPTON, KHAITAN &

HAVELL'S COMPANY) Each 38.00 1503.80 0.00 57144.40

Sl. DSR- DESCRIPTION UNIT QTY. RATE RATE AMOUNT AMOUNT

No. 2022 (AS PER SR) (AS PER NS) (SR ITEMS) (NS ITEMS)

2.08 1.25 Supplying and fixing two module stepped type electronic fan

regulator on the existing modular plate switch box including

connections but excluding modular plate etc. as required.

2.09 1.45 Installation, testing and commissioning of ceiling fan,

including wiring the down rods of standard length (upto 30

cm) with 1.5 sq. mm FRLS PVC insulated, copper

conductor, single core cable, including providing and fixing

phenolic laminated sheet cover on the fan box etc. as

2.10 1.41 Installation, testing and commissioning of pre-wired, Light

Fixture / compact fluorescent fitting of all types, complete

with all accessories and tube/lamp etc. directly on ceiling/

wall, including connections with 1.5 sq. mm FRLS PVC

insulated, copper conductor, single core cable and earthing

etc. as required. Each 40.00 206.00 8240.00 0.00

2.11 1.50 Installation of exhaust fan in the existing opening, including

making good the damage, connection, testing,

commissioning etc. as required.

2.12 1.51 Extra for fixing the louvers/ shutters complete with frame for

a exhaust fan of all sizes. Each 16.00 207.00 3312.00 0.00

2.13 1.35 Installation, testing and commissioning of wall bracket

/ceiling fittings of all sizes and shapes containing upto two

GLS/CFL/ LED lamps per fitting, complete with all

accessories including connections etc. as required. Each 28.00 119.00 3332.00 0.00

2.14 1.38 Supplying and fixing call bell/ buzzer suitable for single

phase, 230 V, complete as required. Each 2.00 99.00 198.00 0.00

TOTAL OF SUBHEAD - II. 49186.00 194763.10

3.00 SUBHEAD - III - DISTRIBUTION BOARD

3.01 2.4 Supplying and fixing following way, horizontal type three pole and

neutral, sheet steel, MCB distribution board, 415 V, on surface/

recess, complete with tinned copper bus bar, neutral bus bar,

earth bar, din bar, interconnections, powder painted including

earthing etc. as required. (But without MCB/RCCB/ Isolator)

3.02 2.13 Supplying and fixing following rating, four pole, 415 V, isolator in

the existing MCB DB complete with connections, testing and

commissioning etc. as required.

3.03 2.15 Supplying and fixing following rating, four pole, (three phase and

neutral), 415 V, residual current circuit breaker (RCCB), having a

sensitivity current 30 mA in the existing MCB DB complete with

connections, testing and commissioning etc. as required.

3.04 2.12 Supplying and fixing following rating, double pole, 240 V,

isolator in the existing MCB DB complete with connections,

testing and commissioning etc. as required.

3.05 2.3 Supplying and fixing following way, single pole and neutral,

sheet steel, MCB distribution board, 240 volts, on surface/

recess, complete with tinned copper bus bar, neutral bus

bar, earth bar, din bar, interconnections, powder painted

including earthing etc. as required. (But without

MCB/RCCB/Isolator)

Sl. DSR- DESCRIPTION UNIT QTY. RATE RATE AMOUNT AMOUNT

No. 2022 (AS PER SR) (AS PER NS) (SR ITEMS) (NS ITEMS)

3.06 2.14 Supplying and fixing following rating, double pole, (single

phase and neutral), 240 V, residual current circuit breaker

(RCCB), having a sensitivity current 30 mA in the existing

MCB DB complete with connections, testing and

commissioning etc. as required.

3.07 2.10 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA,

“C” curve, miniature circuit breaker suitable for inductive load

of following poles in the existing MCB DB complete with

connections, testing and commissioning etc. as required.

TOTAL OF SUBHEAD - III. 101689.00 0.00

4.00 SUBHEAD - IV - EARTHING

4.01 5.2 Earthing with G.I. earth pipe 4.5 meter long, 40 mm dia including

accessories, and providing masonry enclosure with cover plate

having locking arrangement and watering pipe etc. with charcoal/

coke and salt as required. Each 2.00 6855.00 13710.00 0.00

4.02 5.12 Providing and laying earth connection from earth electrode with 6

SWG dia G.I. Wire in 15 mm dia G.I. pipe from earth electrode

including connection with G.I. thimble excavation and re-filling as

4.03 5.16 Providing and fixing 6 SWG dia G.I. wire on surface or in recess

for loop earthing as required. Metre 250.00 70.00 17500.00 0.00

TOTAL OF SUBHEAD - IV 35515.00 0.00

5.00 SUBHEAD - V - STREET LIGHTING ON BUILDING

5.01 NS-15 Supplying, installing, testing and commissioning of 2 x 36W

general purpose flourescent street light fittings with sheet

aluminium housing and UV stabilized acrylic cover complete with

chokes, starter holders, condensers, reflector cover etc. as reqd.

(Philips Cat No. TRC 33 / 236 HPF) (To be fixed directly on wall

5.02 12.34 Supplying and fixing of 32 mm dia X 2.00 meter long G.I. pipe

(medium class) bracket for mounting of fluorescent / HPMV /

HPSV street light fitting on pole including bending the pipe to the

required shape, 2 Nos. 40 mm X 3 mm flat iron clamps with nuts,

bolts and washer, painting the flat iron with primer and finish paint

etc. as required. Each 2.00 1477.00 2954.00 0.00

5.03 NS-16 Supply of following sizes of FRLS 1.1 KV stranded compact

circular aluminium conductor screened with extruded semi

conducting compound, XLPE insulated,Al round wire armoured &

overall PVC sheathed cableconforming to IS to IS 7098 (Part-I)

with latest amendments

5.04 7.1 Laying of one number PVC insulated and PVC sheathed / XLPE

power cable of 1.1 kV grade of following size direct in ground

including excavation, sand cushioning, protective covering and

refilling the trench etc. as required.

5.05 7.5 Laying of one number PVC insulated and PVC sheathed / XLPE

power cable of 1.1 kV grade of following size in the existing RCC/

HUME/ METAL pipe as required.

5.06 7.7 Laying and fixing of one number PVC insulated and PVC sheathed

/ XLPE power cable of 1.1 kV grade of following size on wall

surface as required.

a) 7.7.1 Upto 35 sq. mm (clamped with 1mm thick saddle) Metre 6.00 55.00 330.00 0.00

Sl. DSR- DESCRIPTION UNIT QTY. RATE RATE AMOUNT AMOUNT

No. 2022 (AS PER SR) (AS PER NS) (SR ITEMS) (NS ITEMS)

5.07 9.1 Supplying and making end termination with brass compression

gland and aluminium lugs for following size of PVC insulated and

PVC sheathed / XLPE aluminium conductor cable of 1.1 kV grade

5.08 NS-17 Supply & fixing of 150x200 mm 60mm deep MS junction box

recess or surface on wall with 3mm bakalite cover 15 overlapping

15 all sides of junction Box & housing 4way 32amps bakelie

connector to terminate incoming & outgoing armoured cable & &

wiring the light fixture with 3x1.5 sq mm PVC insulated coppwer

wire including interconnection ets as reqired .( Cost of termination

of armoured cable with gland is not to be included as the same is

payable under separate item no 5.07 of this SUBHEAD) Each 2.00 746.40 0.00 1492.80

5.09 14.14 Providing, laying and fixing following dia RCC pipe NP2 class (light

duty) in ground complete with RCC collars, jointing withcement

mortar 1:2 (1 cement : 2 fine sand) including trenching (75 cm

deep) and refilling etc. as required.

TOTAL OF SUBHEAD - V. 29464.00 13255.50

6.00 6.00 SUBHEAD - VI - LIGHTNING CONDUCTOR

6.01 6.2 Providing and fixing of lightning conductor finial, made of 25

mm dia 300 mm long, G.I. tube, having single prong at top, with

85 mm dia 6 mm thick G.I. base plate including holes etc.

complete as required. Each 2.00 518.00 1036.00 0.00

6.02 6.4 Jointing copper / G.I. tape (with another copper/ G I tape, base of

the finial or any other metallic object) by riveting / nut bolting/

sweating and soldering etc as required. Each 4.00 113.00 452.00 0.00

6.03 6.9 Fixing of copper/ G.I. tape 20 mm X 3 mm thick on parapet or

surface of wall for lightning conductor complete as required.(For

horizontal run) Rm 40.00 80.00 3200.00 0.00

6.04 6.10 Fixing of copper/ G.I. tape 20 mm X 3 mm thick on parapet or

surface of wall for lightning conductor complete as required.(For

6.05 6.12 Providing and fixing testing joint, made of 20 mm X 3 mm thick

G.I. strip, 125 mm long, with 4 nos. of G.I. bolts, nuts, chuck

nuts and spring washers etc. complete as required. Each 4.00 121.00 484.00 0.00

6.06 6.15 Laying copper/ G.I. tape 32 mm X 6 mm from earth electrode

directly in ground as required Rm 30.00 75.00 2250.00 0.00

TOTAL OF SUBHEAD - VI 12282.00 0.00

DETAIL ESTIMATE OF NEW CONSTRUCTION WORK AT JNV SEHORE, (MP)

Amount As per Detailed BOQ

S.No. PARTICULARS OF ITEMS

DSR-22 Items DSR-23 Items NSR Items

1 BOYS DORMITORY

Civil Work 98,22,072.69 -

Plumbing Work 9,06,282.08 62,752.00

Electrical Work 5,26,598.00 1,51,902.05

Groos Total Amount 11469606.82

Groos Total Amount 11469606.82

Digitally signed by NIRAJ

DETAIL ESTIMATE OF NEW CONSTRUCTION WORK AT JNV SEHORE, (MP).

GIRLS DORMITORY(G+1) 48 NOS BED

SUMMARY OF COST (CIVIL WORK)

S. No. Description Amount (Rs.)

1 EARTH WORK 329941.65

2 CONCRETE WORK 214418.29

3 REINFORCED CEMENT CONCRETE 4263086.90

4 BRICK WORK 1205755.67

5 MARBLE WORK 137302.67

6 WOOD WORK & PVC WORK 983719.44

7 STEEL WORK 443751.48

8 FLOORING 1045195.75

9 ROOFING 1789.50

10 FINISHING 1061767.01

11 WATER PROOFING 135344.33

Grand Total 0.00

Grand Total 0.00

DETAIL ESTIMATE OF NEW CONSTRUCTION WORK AT JNV SEHORE, (MP).

GIRLS DORMITORY(G+1) 48 NOS BED

ABSTRACT OF COST (CIVIL WORKS)

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

1.0 2 EARTH WORK

1.01 2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/

manual means over areas (exceeding 30 cm in depth, 1.5 m in width as

well as 10 sqm on plan) including getting out and disposal of excavated

earth lead upto 50 m and for all lift, as directed by Engineer-in-charge

a) 2.6.1 All kinds of soil Cum 261.16 177.5 46356.65

1.03 2.27 Supplying and filling in plinth with sand under floors, including watering, ramming,

consolidating and dressing complete. Cum 34.52 2123.75 73309.73

1.04 2.34 Supplying chemical emulsion in sealed containers including delivery as specified.

a) 2.34.1 Chlorpyriphos/ Lindane emulsifiable concentrate of 20% Envu (Previously

BayerES) CBRI aproved and Green pro certifed imidacloprid 30.5 sc( Premise) litre 345.20 234.75 81035.70

1.05 2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-

termite treatment (excluding the cost of chemical emulsion) :

2.35.3 Treatment of soil under existing floors using chemical emulsion @ one litre per

hole, 300 mm apart including drilling 12 mm diameter holes and plugging with

cement mortar 1 :2 (1 cement : 2 Coarse sand) to match the existing floor:

a) 2.35.3.1 With Chlorpyriphos/Lindane E.C. 20% Envu (Previously BayerES) CBRI aproved

and Green pro certifed imidacloprid 30.5 sc( Premise) with 1% concentration Sqm 345.20 310.05 107029.26

1.04 2.25A Excavating, supplying and filling of local earth (including royalty) by mechanical

transport upto a lead of 5km also including ramming and watering of the earth in

layers not exceeding 20 cm in trenches, plinth, sides of foundation etc. complete.

Total of sub-head 329941.65

2.0 4 CONCRETE WORK

2.01 4.1 Providing and laying in position cement concrete of specified grade excluding the

cost of centering and shuttering - All work up to plinth level :

a) 4.1.10 1:5:10 (1 Cement : 5 coarse sand (zone-III) : 10 graded stone aggregate 40 mm

nominal size) Cum 23.67 6518.60 154297.21

2.02 4.2 Providing and laying cement concrete in retaining walls, return walls, walls (any

thickness) including attached pilasters, columns, piers, abutments, pillars, posts,

struts, buttresses, string or lacing courses, parapets, coping, bed blocks, anchor

blocks, plain window sills, fillets, sunken floor etc., up to floor five level, excluding

the cost of centering, shuttering and finishing :

a) 4.2.3 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size). Cum 1.17 9895.20 11621.81

2.03 4.10 Providing and laying damp-proof course 40mm thick with cement concrete 1:2:4 (1

cement : 2 coarse sand (zone-III): 4 graded stone aggregate 12.5mm nominal

2.04 4.13 Providing & applying a coat of residual petroleum bitumen of grade of VG-10 of

approved quality using 1.7kg per square metre on damp proof course after

cleaning the surface with brushes and finally with a piece of cloth lightly soaked in

kerosene oil. Sqm 33.26 146.15 4861.33

2.05 4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse

sand : 6 graded stone aggregate 20 mm nominal size) over 75mm thick bed of dry

brick ballast 40 mm nominal size, well rammed and consolidated and grouted with

fine sand, including necessary excavation, levelling & dressing & finishing the top

Total of sub-head 214418.29

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

3.0 5 REINFORCED CEMENT CONCRETE

3.01 5.9 Centering and shuttering including strutting, propping etc. and removal of form for

a) 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete Sqm 59.81 392.15 23453.51

b) 5.9.2 Walls (any thickness) including attached pilasters, butteresses, plinth and string

courses etc Sqm 43.20 609.30 26321.76

c) 5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts Sqm 286.25 961.30 275172.13

d) 5.9.15 Small lintels not exceeding 1.5 m clear span, moulding as in cornices, window sills,

string courses, bands, copings, bed plates, anchor blocks and the like Sqm 8.00 392.15 3137.20

g) 5.9.3 Suspended floors, roofs, landings, balconies and access platform. Sqm 355.28 927.25 329429.11

h) 5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers.

3.02 5.22 Steel reinforcement for R.C.C. work including straightening, cutting, bending,

placing in position and binding all complete upto plinth level.

a) 5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kilogram 6214.00 107.85 670179.90

3.03 5.22A Steel reinforcement for R.C.C. work including straightening, cutting, bending,

placing in position and binding all complete above plinth level.

a) 5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kilogram 12403.00 107.85 1337663.55

3.04 5.33 Providing and laying in position machine batched and machine mixed design mix M-

25 grade cement concrete for reinforced cement concrete work, using cement

content as per approved design mix, including pumping of concrete to site of laying

but excluding the cost of centering, shuttering, finishing and reinforcement,

including admixtures in recommended proportions as per IS: 9103 to accelerate,

retard setting of concrete, improve workability without impairing strength and

durability as per direction of Engineer-in-charge.“(Note :- Cement content

considered in this item is @ 330 kg/cum.“Excess/ less cement used as per design

mix is payable/recoverable separately).

(i) 5.33.1 All works upto plinth level Cum 47.25 9504.75 449098.79

(ii) 5.33.2 All works above plinth level upto floor V level Cum 80.76 9860.40 796326.46

Total of sub-head 4263086.90

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

4.0 6 BRICK WORK

4.01 6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in foundation and plinth in:

a) 6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) Cum 14.04 7132.25 100134.65

4.02 6.47 Providing and laying autoclaved aerated cement blocks masonry with

150mm/230mm/300 mm thick Biltech Siporex AAC blocks in super structure above

plinth level up to floor V level with RCC band at sill level and lintel level with

approved block laying polymer modified adhesive mortar all complete as per

direction of Engineer-in-Charge. (The payment of RCC band and reinforcement

shall be made for seperately).

4.03 6.38 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry 100 mm/

125 mm thick with Grade-1 Biltech Siporex AAC blocks of density 551 to 650

kg/cum conforming to IS:2185 (Part 3) in super structure above plinth level up to

floor V level in cement mortar 1:4 (1 cement : 4 coarse sand ). The rate includes

providing and placing in position 2 Nos 6 mm dia M.S. bars at every third course of

a) Cement mortar 1:4 (1 cement :4 coarse sand) Cum 21.00 10195.45 214053.47

Total of sub-head 1205755.67

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

5.0 8 MARBLE WORK

5.01 8.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and

prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias

and similar locations of required size, approved shade, colour and texture laid over

20 mm thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated

with white cement, mixed with matching pigment, epoxy touch ups, including

rubbing, curing, moulding and polishing to edges to give high gloss finish etc.

complete at all levels.

a) 8.2.1 Raj Nagar Plain white marble/ Udaipur green marble/ Zebra black marble

b) 8.2.2 Granite of any colour and shade

i) 8.2.2.2 Area of slab over 0.50 sqm sqm 5.40 5136.30 27736.02

5.02 8.3 Providing edge moulding to 18 mm thick marble stone counters, Vanities etc.,

including machine polishing to edge to give high gloss finish etc. complete as per

design approved by Engineer-in-Charge.

a) 8.3.1 Marble work Metre 28.80 298.60 8599.68

b) 8.3.2 Granite work Metre 9.60 510.95 4905.12

5.03 8.4 Extra for fixing marble /granite stone, over and above corresponding basic item, in

facia and drops of width upto 150 mm with epoxy resin based adhesive, including

cleaning etc. complete. Metre 38.40 568.55 21832.32

5.03 8.5 Extra for providing opening of required size & shape for wash basin/ kitchen sink in

kitchen platform, vanity counter and similar location in marble/ Granite/ stone work,

including necessary holes for pillar taps etc. including moulding, rubbing and

polishing of cut edges etc. complete. Each 13.00 978.70 12723.10

Total of sub-head 137302.67

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

6.0 9 WOOD WORK & PVC WORK

6.01 9.1 Providing wood work in frames of doors, windows, clerestory windows and other

frames, wrought framed and fixed in position with hold fast lugs or with dash

fasteners of required dia & length ( hold fast lugs or dash fastener shall be paid for

a) 9.1.1 Second class teak wood Cum 0.12 142949.70 16467.81

6.02 9.20 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I)

decorative type, core of block board construction with frame of 1st class hard

wood and well matched teak 3 ply veneering with vertical grains or cross bands

and face veneers on both faces of shutters.

a) 9.20.3 25 mm thick (for cupboard) including ISI marked nickel plated bright finished M.S.

Piano hinges IS : 3818 marked with necessary screws Sqm 8.64 2819.25 24358.32

6.01 Providing and fixing factory made single extruded WPC (Wood Polymer

Composite) solid plain flush door shutter of required size comprising of

virgin polymer of K value 58-60 (Suspension Grade), calcium carbonate

and natural fibers (wood powder/ rice husk/wheat husk) and non toxic

additives (maximum toxicity index of 12 for 100 gms) having minimum

density of 650 kg/cum and screw withdrawal strength of 1800 N (Face)

& 900 N (Edge), minimum compressive strength 50 N/mm2, modulus

of elasticity 850 N/mm2 and resistance to spread of flame of Class A

category with property of being termite/borer proof, water/moisture proof

and fire retardant and fixing with stainless steel butt hinges of required

size with necessary full body threaded star headed counter sunk S.S

screws, all as per direction of Engineer-In- Charge. (Note: stainless steel

26.87 butt hinges and necessary S.S screws shall be paid separately)

6.05 9.48 Providing and fixing M.S. grills of required pattern in frames of windows etc. with

M.S. flats, square or round bars etc. including priming coat with approved steel

primer all complete.

a) 9.48.1 Fixed to steel windows by welding Kg 778.18 219.10 170498.36

6.06 9.51 Providing and fixing fly proof galvanized M.S. wire gauge to windows and

clerestory windows using wire gauge with average width of aperture 1.4 mm in

both directions with wire of dia 0.63 mm all complete.

a) 9.51.2 With 12 mm mild steel U beading Sqm 59.81 939.20 56171.67

6.05 9.59 Providing and fixing ISI marked oxidised M.S. single acting spring hinges with

necessary screws etc. complete :

6.06 9.67 Providing and fixing oxidised M.S. hasp and staple (safety type) conforming to IS :

363 with necessary screws etc. complete :

6.07 9.79 Providing and fixing special quality bright finished brass cupboard or ward robe

locks with four levers of approved quality including necessary screws etc.

6.06 9.96 Providing and fixing aluminium sliding door bolts, ISI marked anodised (anodic

coating not less than grade AC 10 as per IS : 1868), transparent or dyed to

required colour or shade, with nuts and screws etc. complete :

6.07 9.97 Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic coating

not less than grade AC 10 as per IS : 1868 ) transparent or dyed to required colour

or shade, with necessary screws etc. complete :

6.08 9.100 Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not

less than grade AC 10 as per IS : 1868) transparent or dyed to required colour or

shade, with necessary screws etc. complete :

6.09 9.101 Providing and fixing aluminium hanging floor door stopper, ISI marked, anodised

(anodic coating not less than grade AC 10 as per IS : 1868) transparent or dyed to

required colour and shade, with necessary screws etc. complete.

a) 9.101.2 Twin rubber stopper Each 23.00 72.35 1664.05

Providing and fixing plain lining with necessary screws/nuts & bolts/ nails, including a coat of

approved primer on one face, and fixed on wooden /steel frame work, complete as per

direction of Engineer-in- charge (Frame work shall be paid for separately).12 mm thick

commercial ply conforming to IS : 1328 BWR

6.10 9.127 Providing & Fixing decorative high pressure laminated sheet of plain / wood grain

in gloss / matt/ suede finish with high density protective surface layer and reverse

side of adhesive bonding quality conforming to IS : 2046 Type S, including cost of

adhesive of approved quality.

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

21.1 Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded

built up standard tubular sections/ appropriate Z sections and other sections of approved make

conforming to IS: 733 and IS: 1285, fixing with dash fasteners of required dia and size, including

necessary filling up the gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/

neoprene gasket etc. Aluminium sections shall be smooth, rust free, straight, mitred and jointed

mechanically wherever required including cleat angle, Aluminium snap beading for glazing /

paneling, C.P. brass / stainless steel screws, all complete as per architectural

drawings and the directions of Engineer-in-charge. (Glazing, paneling and dash fasteners to be paid

for separately) :

21.1.2.3 21.1.2 For shutters of doors, windows & ventilators includingproviding and fixing hinges/ pivots and

making provisionfor fixing of fittings wherever required including the costof EPDM rubber /

neoprene gasket required (Fittings shall be paid for separately)Polyester powder coated aluminium

(minimum thickness of polyester powder coating 50 micron)

21.11.3 Providing and fixing stainless steel (SS 304 grade) adjustable friction windows stays of approved 60

quality with necessary stainless steel screws etc. to the side hung windows as per direction of

Engineerin- charge complete 355 X 19 mm Each 325.8 19548.00

21.16.2 Providing and fixing aluminium round shape handle of outer dia 100 mm with SS screws etc.

complete as per direction of Engineer-inchargePowder coated minimum thickness 50 micron

aluminium Each 60.00 109.3 6558.00

21.19.1 Filling the gap in between aluminium/ stone/ wood frame and adjacent RCC / Brick / Stone / wood/

Ceramic / Gypsum work by providing weather /structural non sag elastomeric PU sealant over

backer rod of approved quality as per architectural drawings and direction of Engineer-in-charge

complete, complying to ASTM C920, DIN 18540- F & ISO 11600 Upto 5 mm depth and 5 mm width metre 580.66 148.1 85995.15

Total of sub-head 983719.44

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

7.00 10 STEEL WORK

a) 10.14.1.2 Providing and fixing pressed steel door frames conforming to IS: 4351,

manufactured from commercial mild steel sheet of 1.60 mm thickness,

including hinges, jamb, lock jamb, bead and if required angle threshold of

mild steel angle of section 50x25 mm, or base ties of 1.60 mm, pressed Rmt 105.76 570.4 60325.50

mild steel welded or rigidly fixed together by mechanical means, including

7.03 10.15 Providing and fixing M.S. Tubular frames for doors, windows, ventilators and

cupboard with rectangular/ L-Type sections, made of 1.60 mm thick M.S. Sheet,

joints mitred, welded and grinded finish, with profiles of required size, including

fixing of necessary butt hinges and screws and applying a priming coat of

approved steel primer.

a) 10.15.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block

15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate

20 mm nominal size)

7.03 10.18 Providing and fixing circular/ Hexagonal cast iron or M.S. sheet box for ceiling fan

clamp, of internal dia 140 mm, 73 mm height, top lid of 1.5 mm thick M.S. sheet

with its top surface hacked for proper bonding, top lid shall be screwed into the

cast iron/ M.S. sheet box by means of 3.3 mm dia round headed screws, one lock

at the corners. Clamp shall be made of 12 mm dia M.S. bar bent to shape as per

standard drawing.

7.04 10.28 Providing and fixing stainless steel ( Grade 304) railing made of Hollow

tubes, channels, plates etc., including welding, grinding, buffing, polishing

and making curvature (wherever required) and fitting the same with

necessary stainless steel nuts and bolts complete, i/c fixing the railing

with necessary accessories & stainless steel dash fasteners , stainless

7.05 10.30 Providing & fixing glass panes with putty and glazing clips in steel doors, windows,

clerestory windows, all complete with :

a) 10.30.1 4.0 mm thick glass panes Sqm 59.81 1064.65 63674.59

Total of sub-head 443751.48

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

8.00 11 FLOORING

8.02 16.68 Providing and laying 60 mm thick faciory made cement concrete

interlocking paver block of M -30 grade made by block making machine

with strong vibratory compaction, of approved size, design & shape, laid

in required colour and pattern over and including 50 mm thick compacted

bed of coarse sand, filling the joints with line sand etc. all complete as per

the direction of Engineer-in-charge. sqm 8.96 972.00 8704.26

11.55 Providing and laying flamed finish Granite stone flooring in required

design and patterns, in linear as well as curvilinear portions of the building

all complete as per the architectural drawings with 18 mm thick stone

slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4

coarse sand) laid and jointed with cement slurry and pointing with white

cement slurry admixed with pigment of matching shade including rubbing,

curing and polishing etc. all complete as specified and as directed by the

Engineer-in-Charge :

Flamed finish granite stone slab Jet Black, Cherry Red, Elite Brown, Cat Eye or equivalent. sqm 47.31 3186.7 150770.27

8.03 11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with

grey cement slurry mixed with pigment to match the shade of the slab, including

rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4

8.04 11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12

mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with

grey cement slurry mixed with pigment to match the shade of the slabs, including

rubbing and polishing complete.

8.05 11.31 Extra for pre finished nosing in treads of steps of Kota stone/ sand stone slab. Metre 84.00 191.40 16077.60

8.06 11.32 Extra for Kota stone/ sand stone in treads of steps and risers using single length

8.07 8.31 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622

(thickness to be specified by the manufacturer), of approved make, in all colours,

shades except burgundy, bottle green, black of any size as approved by Engineer-

in-Charge, in skirting, risers of steps and dados, over 12 mm thick bed of cement

mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg

per sqm, including pointing in white cement mixed with pigment of matching shade

Total of sub-head 1045195.75

9.00 12 ROOFING

9.01 12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement

concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm

nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm

cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement,

rounding the edges and making and finishing the outlet complete.

Total of sub-head 1789.50

10.00 13 FINISHING

10.01 13.4 12 mm cement plaster of mix

10.02 13.6 20 mm cement plaster of mix :

10.03 6 mm cement plaster 1:3 (1 cement : 3 fine sand) finished with a floating

coat of neat cement and thick coat of Lime wash on top of walls when dry

for bearing of R.C.C. slabs and beams. Sqm 77.76

a) 13.17 6 mm Cement Plaster 396.65 30843.50

10.03 13.16 6mm cement plaster of mix

10.04 13.82 Wall painting with acrylic emulsion paint, having VOC (Volatile Organic

Compound ) content less than 50 grams/ litre, of approved brand and

manufacture, including applying additional coats wherever required, to

achieve even shade and colour.

a) New work (two or more coats) over and including water thinnable priming coat with

13.44.1 Finishing walls with water proofing cement paint of required shade :

New work (Two or more coats applied @ 3.84 kg/10 sqm) sqm 313.09 116.9 36600.69

10.05 Finishing walls with Acrylic Smooth exterior paint of required shade :

a) New work (Two or more coat applied @ 1.67 ltr/10 sqm over

and including priming coat of exterior primer applied @ 0.90

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

10.07 13.61 Painting with synthetic enamel paint of approved brand and manufacture to give an

a) 13.61.1 Two or more coats on new work Sqm 1377.87 155.9 214809.42

10.08 13.65 Painting with black anti-corrosive bitumastic paint of approved brand and

manufacture to give an even shade :

a) 13.65.1 Two or more coats on new work Sqm 140.25

10.09 13.80 Providing and applying white cement based putty of average thickness 1 mm, of

approved brand and manufacturer, over the plastered wall surface to prepare the

surface even and smooth complete.

Total of sub-head 1061767.01

S. No. Ref. No Description Unit Quantity DSR 23 Rate Amount (Rs.)

11.00 22 WATER PROOFING

11.01 Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed

portions of W.C., kitchen and the like consisting of: (i) Ist course of applying cement slurry @ 4.4

kg/sqm mixed with water proofing compound conforming to IS : 2645 in recommended proportions

including rounding off junction of vertical and horizontal surface. (ii) IInd course of 20 mm cement

plaster 1:3 (1 cement : 3 coarse sand) mixed with water proofing compound in recommended

including rounding off junction of vertical and horizontal surface. (iii) IIIrd course of applying blown

or residual bitumen applied hot at 1.7 kg. per sqm of area. (iv) IVth course of 400 micron thick PVC

sheet. (Overlaps at joints of PVC sheet should be 100 mm wide and pasted to each other with

bitumen @ 1.7 kg/sqm).

11.02 Providing and laying in situ seven course water proofing treatment with APP (Atactic poly-

propylene) modified Polymeric memberane over roof consisting of first coat of bitumen primer @

0.40 litre per sqm, 2nd, 4th & 6th courses of bonding material @ 1.20 Kg/sqm, which shall consist of

blown type bitumen of grade 85/25 conforming to IS : 702, 3rd and 5th layers of roofing membrane

APP modified Polymeric membrane 1.5 mm thick of 2.25 Kg/sqm weight consisting of five layers

prefabricated with centre core as 20 micron HMHDPE film sandwiched on both sides with polymeric

mix and the polymeric mix is protected on both side with 20 micron HMHDPE film. 7th, the top most

layer shall be finished with brick tiles of class designation 10 grouted with cement mortar 1:3

(1cement : 3 fine sand) mixed with 2% integral water proofing compound by weight of cement over

a 12 mm layer of cement mortar 1:3 (1 cement : 3 fine sand) and finished neat (item of laying brick

tiles shall be paid for separately).

Total of sub-head 135344.33

DETAIL ESTIMATE OF NEW CONSTRUCTION WORK AT JNV SEHORE, (MP).

GIRLS DORMITORY(G+1) 48 NOS BED

ABSTRACT OF COST (SANITARY WORKS)

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

1.00 2.00 EARTH WORK

1.01 2.8 Earth work in excavation by mechanical means (Hydraulic

excavator) / manual means in foundation trenches or drains (not

exceeding 1.5 m in width or 10 sqm on plan), including dressing of

sides and ramming of bottoms, lift upto 1.5 m, including getting out

a) 2.8.1 thekinds

of soil.soil and disposal of surplus excavated soil as Cum 3.00 260.3 780.9

1.02 2.10 Excavating trenches of required width for pipes, cables, etc

including excavation for sockets, and dressing of sides, ramming of

bottoms, depth upto 1.5 m, including getting out the excavated soil,

and then returning the soil as required, in layers not exceeding 20

cm in depth, including consolidating each deposited layer by

2.10.1 All kinds of soil

a) 2.10.1.1 Pipes, cables etc, not exceeding 80 mm dia. Metre 15.00 215.6 3234

b) 2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300

1.03 2.25 Filling available excavated earth (excluding rock) in trenches,

plinth, sides of foundations etc. in layers not exceeding 20cm in

depth, consolidating each deposited layer by ramming and

watering, lead up to 50 m and lift upto 1.5 m. Cum 2.00 196 392

Total of sub-head 13210.65

2.00 12.00 ROOFING

2.01 12.41 Providing and fixing on wall face unplasticised Rigid PVC rain

water pipes conforming to IS : 13592 Type A, including jointing with

seal ring conforming to IS : 5382, leaving 10 mm gap for thermal

expansion, (i) Single socketed pipes.

2.02 12.42 Providing and fixing on wall face unplasticised - PVC moulded

fittings/ accessories for unplasticised Rigid PVC rain water pipes

conforming to IS : 13592 Type A, including jointing with seal ring

12.42.1 Coupler to IS : 5382, leaving 10 mm gap for thermal expansion.

iii) 12.42.6 Shoe (Plain)

2.03 12.43 Providing and fixing unplasticised -PVC pipe clips of approved

design to unplasticised - PVC rain water pipes by means of

50x50x50 mm hard wood plugs, screwed with M.S. screws of

required length, including cutting brick work and fixing in cement

mortar 1:4 (1 cement : 4 coarse sand) and making good the wall

2.04 12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron

grating 15 cm diameter and weighing not less than 440 grams. Each 10.00 54.7 547

Total of sub-head 72224.80

3.00 17.00 SANITARY INSTALLATIONS

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

3.01 17.1 Providing and fixing water closet squatting pan (Indian type W.C.

pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level

white P.V.C. flushing cistern, including flush pipe, with manually

controlled device (handle lever) conforming to IS : 7231, with all

fittings and fixtures complete, including cutting and making good

the walls and floors wherever required:

a) 17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440 mm

with integral type foot rests Each 6767.4

3.02 17.3 Providing and fixing white vitreous china pedestal type water closet

(European type) with seat and lid, 10 litre low level white vitreous

china flushing cistern & C.P. flush bend with fittings & C.I.

brackets, 40 mm flush bend, overflow arrangement with specials of

standard make and mosquito proof coupling of approved municipal

design complete, including painting of fittings and brackets, cutting

and making good the walls and floors wherever required :

a) 17.3.2 W.C. pan with ISI marked black solid plastic seat and lid Each 8.00 7874.3 62994.400

3.03 17.23 Providing and fixing white vitreous china flat back or wall corner

type lipped front urinal basin of 430x260x350 mm and

340x410x265 mm sizes respectively. Each 1648.95

3.04 17.7 Providing and fixing wash basin with C.I. brackets, 15 mm C.P.

brass pillar taps, 32 mm C.P. brass waste of standard pattern,

including painting of fittings and brackets, cutting and making good

the walls wherever require:

a) 17.7.4 White Vitreous China Flat back wash basin size 550x 400 mm with

single 15 mm C.P. brass pillar tap Each 8.00 1879.2 15033.600

3.05 17.10 Providing and fixing Stainless Steel A ISi 304 (18/8) kitchen sink as

per IS: 13983 with C.I. brackets and stainless steel plug 40 mm,

including painting of fittings and brackets, cutting and making good

the walls wherever required :

a) 17.10.1 Kitchen sink with drain board

17.10.1.1 510x1040 mm bowl depth 250 mm Each 6945.6

3.06 17.16 Extra for using coloured pedestal type W.C pan (European type)

with low level cistern of same colour instead of white vitreous china

W.C pan and cistern. Each 8.00 170.7 1365.600

3.07 17.31 Providing and fixing 600x450 mm beveled edge mirror of superior

glass (of approved quality) complete with 6 mm thick hard board

ground fixed to wooden cleats with C.P. brass screws and washers

complete. Each 8.00 17.31 138.480

3.08 17. 34 Providing and fixing toilet paper holder :

a) 17.34.2 Vitreous china Each 8.00 546.35 4370.800

3.09 17. 35 Providing and fixing soil, waste and vent pipes :

i) 17.35.1.2 Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per IS:

b) 17.35.2 75mm diameter

i) 17.35.2.2 Centrifugally cast (spun) iron socketed pipe as per IS: 3989 Metre 70.00 1186 83020.000

3.10 17. 37 Providing and fixing M.S. holder-bat clamps of approved design to

Sand Cast iron/cast iron (spun) pipe embedded in and including

cement concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2

coarse sand : 4 graded stone aggregate 20 mm nominal size),

including cost of cutting holes and making good the walls etc. :

3.11 17. 38 Providing and fixing bend of required degree with access door,

insertion rubber washer 3 mm thick, bolts and nuts complete.

i) 17.38.1.2 Sand cast iron S&S as per IS - 3989 Each 20.00 705.2 14104.000

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

i) 17.38.2.2 Sand cast iron S&S as per IS- 3989 Each 3.00 522.8 1568.400

3.12 17. 39 Providing and fixing plain bend of required degree.

i) 17.39.1.2 Sand cast iron S&S as per IS : 3989 Each 20.00 570.05 11401.000

i) 17.39.2.2 Sand cast iron S&S as per IS - 3989 Each 3.00 390.5 1171.50

3.13 17. 40 Providing and fixing heel rest sanitary bend

i) 17.40.1.2 Sand cast iron S&S as per IS - 3989 Each 5.00 548.7 2743.500

i) 17.40.2.2 Sand cast iron S&S as per IS - 3989 Each 2.00 504.3 1008.600

3.14 17. 43 Providing and fixing single equal plain junction of required degree

with access door, insertion rubber washer 3mm thick, bolts and

i) 17.43.1.2 Sand cast iron S&S as per IS - 3989 Each 10.00 925.7 9257.000

i) 17.43.2.2 Sand cast iron S&S as per IS - 3989 Each 2.00 665.05 1330.100

3.15 17. 44 Providing and fixing single equal plain junction of required degree

i) 17.44.1.2 Sand cast iron S&S as per IS - 3989 Each 811.9

i) 17.44.2.2 Sand cast iron S&S as per IS - 3989 Each 1.00 561.2 561.200

3.16 17. 55 Providing and fixing door piece, insertion rubber washer 3mm

thick, bolts & nuts complete :

i) 17.55.1.2 Sand cast iron S&S as per IS - 3989 Each 10.00 683.85 6838.500

i) 17.55.2.2 Sand cast iron S&S as per IS - 3989 Each 3.00 537 1611.000

3.17 17. 56 Providing and fixing terminal guard :

i) 17.56.1.2 Sand cast iron S&S as per IS - 3989 Each 10.00 506 5060.000

i) 17.56.2.2 Sand cast iron S&S as per IS - 3989 Each 2.00 404.75 809.500

3.18 17. 57 Providing and fixing collar :

i) 17.57.1.2 Sand cast iron S&S as per IS - 3989 Each 20.00 513.15 10263.000

i) 17.57.2.2 Sand cast iron S&S as per IS - 3989 Each 2.00 362.05 724.100

3.19 17. 58 Providing lead caulked joints to sand cast iron/centrifugally cast

(spun) iron pipes and fittings of diameter :

3.20 17. 59 Providing and fixing M.S. stays and clamps for sand cast iron/

centrifugally cast (spun) iron pipes of diameter :

3.21 17.60 Providing and fixing trap of self cleansing design with screwed

down or hinged grating with or without vent arm complete,

including cost of cutting and making good the walls and floors :

a) 17.60.1 100 mm inlet and 100 mm outlet

i) 17.60.1.2 Sand Cast Iron S&S as per IS: 1729 Each 1683.55

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

3.22 17.61 Cutting chases in brick masonry walls for following diameter sand

cast iron/ centrifugally cast (spun) iron pipes and making good the

same with cement concrete 1:3:6 ( 1 cement : 3 coarse sand :6

graded stone aggregate 12.5 mm nominal size), including

necessary plaster and pointing in cement mortar 1:4 (1 cement : 4

3.23 17.65 Painting sand cast iron/ centrifugally cast (spun) iron soil, waste

vent pipes and fittings with two coats of synthetic enamel paint of

any colour such as chocolate grey, or buff etc. over a coat of

primer (of approved quality) for new work :

b) 17.65.2 75 mm diameter pipe Metre 10.00 62.95 629.500

3.24 17.69 Providing and fixing PTMT Waste Coupling for wash basin and

sink, of approved quality and colour.

a) 17.69.2 Waste coupling 38 mm dia of 83 mm length and 77mm breadth,

weighing not less than 60 gms Each 11.00 122.4 1346.400

3.25 17.70 Providing and fixing PTMT Bottle Trap for Wash basin and sink.

a) 17.70.1 Bottle trap 31mm single piece moulded with height of 270 mm,

effective length of tail pipe 260 mm from the centre of the waste

coupling, 77 mm breadth with 25 mm minimum water seal,

weighing not less than 260 gms Each 8.00 367.1 2936.800

3.26 17. 71 Providing and fixing PTMT liquid soap container 109 mm wide, 125

mm high and 112 mm distance from wall of standard shape with

bracket of the same materials with snap fittings of approved quality

and colour, weighing not less than 105 gms. Each 8.00 168.35 1346.800

3.27 17.73 Providing and fixing PTMT towel rail complete with brackets fixed

to wooden cleats with CP brass screws with concealed fittings

arrangement of approved quality and colour.

a) 17.73.2 600 mm long towel rail with total length of 645 mm, width 78 mm

and effective height of 88 mm, weighing not less than 190 gms. Each 8.00 708.95 5671.600

3.29 17.16A Providing and fixing 8mm dia C.P / S.S Jet with flexible tube upto

1 metre long with S.S triangular plate to Eureopean type W.C of

quality and make as approved by engineer-in-charge.

3.30 18.12 Providing and fixing G.I. pipes complete with G.I. fittings including

trenching & refilling.

18.12.4 32mm dia nominal bore Metre 15.00 540.3 8104.50

18.12.5 40mm dia nominal bore Metre 617.05

Total of sub-head 344700.03

4.00 18.00 WATER SUPPLY

4.01 18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply, including all

CPVC plain & brass threaded fittings, including fixing the pipe with

clamps at 1.00 m spacing. This includes jointing of pipes & fittings

with one step CPVC solvent cement and testing of joints complete

as per direction of Engineer in Charge.

Internal work - Exposed on wall

a) 18.7.2 20 mm nominal outer dia Pipes Metre 25.00 335 8375.00

b) 18.7.3 25 mm nominal outer dia Pipes Metre 30.00 401.55 12046.50

c) 18.7.4 32 mm nominal outer dia Pipes Metre 20.00 518.75 10375.00

d) 18.7.5 40 mm nominal outer dia Pipes Metre 35.00 702.95 24603.25

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

4.02 18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply, including all

CPVC plain & brass threaded fittings, i/c fixing the pipe with clamps

at 1.00 m spacing. This includes jointing of pipes & fittings with one

step CPVC solvent cement and the cost of cutting chases and

making good the same including testing of joints complete as per

direction of Engineer in Charge.

Concealed work, including cutting chases and making good the

a) 18.8.1 15 mm nominal outer dia Pipes Metre 30.00 497.8 14934.00

b) 18.8.2 20 mm nominal outer dia Pipes Metre 65.00 537.6 34944.00

c) 18.8.3 25 mm nominal outer dia Pipes Metre 30.00 627.25 18817.50

d) 18.8.4 32 mm nominal outer dia Pipes Metre 25.00 739.3 18482.50

4.03 18.13 Making connection of G.I. distribution branch with G.I. main of

following sizes by providing and fixing tee, including cutting and

threading the pipe etc. complete :

a) 18.13.1 25 to 40 mm nominal bore Each 2.00 911.9 1823.80

4.04 18.16 Providing and fixing brass stop cock of approved quality :

a) 18.16.1 15 mm nominal bore Each 3.00 353.25 1059.75

b) 18.16.2 20 mm nominal bore Each 18.00 379.2 6825.60

4.05 18.17 Providing and fixing gun metal gate valve with C.I. wheel of

approved quality (screwed end) :

a) 18.17.1 25mm nominal bore Each 5.00 622.4 3112.00

b) 18.17.2 32mm nominal bore Each 5.00 689.6 3448.00

c) 18.17.3 40mm nominal bore Each 12.00 826.1 9913.20

4.06 18.18 Providing and fixing ball valve (brass) of approved quality, High or

low pressure, with plastic floats complete :

a) 18.18.3 25 mm nominal bore Each 2.00 464.05 928.10

4.07 18. 20 Providing and fixing brass ferrule with C.I. mouth cover including

boring and tapping the main :

a) 18.20.3 25 mm nominal bore Each 2.00 486.8 973.60

4.08 18.21 Providing and fixing uplasticised PVC connection pipe with brass

a) 18.21.2 45 cm length

i) 18.21.2.1 15 mm nominal bore Each 8.00 97.75 782.00

4.09 18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet

4.10 18. 48 Providing and placing on terrace (at all floor levels) polyethylene

water storage tank, IS : 12701 marked, with cover and suitable

locking arrangement and making necessary holes for inlet, outlet

and overflow pipes but without fittings and the base support for

a) 18. 48A Rectangular tank Per litre 10000.00 11.00 110000.00

4.11 18.49 Providing and fixing C.P. brass bib cock of approved quality

conforming to IS:8931 :

a) 18.49.1 15 mm nominal bore Each 8.00 506.8 4054.40

4.12 18.51 Providing and fixing C.P. brass long body bib cock of approved

quality conforming to IS standards and weighing not less than 690

a) 18.51.1 15 mm nominal bore Each 8.00 798.95 6391.60

4.13 18.52 Providing and fixing C.P. brass stop cock (concealed) of standard

design and of approved make conforming to IS:8931.

a) 18.52.1 15 mm nominal bore. Each 4.00 670.45 2681.80

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

4.14 18. 53 Providing and fixing C.P. brass angle valve for basin mixer and

geyser points of approved quality conforming to IS:8931

a) 18.53.1 15 mm nominal bore Each 6.00 574.3 3445.80

4.15 18.58 Providing and fixing PTMT grating of approved quality and colour.

a) 18.58.1 Circular type.

4.16 18. 77 Cutting holes up to 15x15 cm in R.C.C. floors and roofs for passing

drain pipe etc. and repairing the hole after insertion of drain pipe

etc. with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate 20 mm nominal size), including finishing

complete so as to make it leak proof. Each 10.00 452 4520.00

Total of sub-head 303883.150

5.00 19 SEWARAGE & DRAINAGE

5.01 19.1 Providing, laying and jointing glazed stoneware pipes class SP-1

with stiff mixture of cement mortar in the proportion of 1:1 (1

cement : 1 fine sand) including testing of joints etc. complete :

5.02 19. 2 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse

sand : 10 graded stone aggregate 40 mm nominal size) all-round

S.W. pipes including bed concrete as per standard design :

a) 19.2.1 100 mm diameter S.W. pipe Metre 15.00 964.75 14471.25

b) 19.2.2 150 mm diameter S.W. pipe Metre 15.00 1179.85 17697.75

5.03 19.4 Providing and fixing square-mouth S.W. gully trap class SP-1

complete with C.I. grating brick masonry chamber with water tight

C.I. cover with frame of 300 x300 mm size (inside) the weight of

cover to be not less than 4.50 kg and frame to be not less than

180 x 150 mm size P type

i) 19.4.3.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 Each 7.00 2802.15 19615.05

5.04 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1

cement : 4 coarse sand ) with R.C.C. top slab with 1:2:4 mix (1

cement : 2 coarse sand : 4 graded stone aggregate 20 mm

nominal size), foundation concrete 1:4:8 mix (1 cement : 4 coarse

sand : 8 graded stone aggregate 40 mm nominal size), inside

plastering 12 mm thick with cement mortar 1:3 (1 cement : 3

coarse sand) finished with floating coat of neat cement and making

channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate 20 mm nominal size) finished with a

floating coat of neat cement complete as per standard design :

a) 19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with

frame (light duty) 455x610 mm internal dimensions, total weight of

cover and frame to be not less than 38 kg (weight of cover 23 kg

and weight of frame 15 kg) :

i) 19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 Each 3.00 12770.55 38311.65

5.05 19.8 Extra for depth for manholes :

a) 19.8.1 Size 90x80 cm

i) 19.8.1.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 Metre 3.00 8825.4 26476.20

S. No. DSR-23 Description Unit Qty DSR 23 Amount (Rs.)

5.06 19. 16 Providing orange colour safety foot rest of minimum 6 mm thick

plastic encapsulated as per IS : 10910, on 12 mm dia steel bar

conforming to IS: 1786, having minimum cross section as 23

mmx25 mm and over all minimum length 263 mm and width as 165

mm with minimum 112 mm space between protruded legs having 2

mm tread on top surface by ribbing or chequering besides

necessary and adequate anchoring projections on tail length on

138 mm as per standard drawing and suitable to with stand the

bend test and chemical resistance test as per specifications and

having manufacture's permanent identification mark to be visible

even after fixing, including fixing in manholes with 30x20x15 cm

cement concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded

stone aggregate 20 mm nominal size) complete as per design.

5.07 19.21 Making connection of drain or sewer line with existing manhole

including breaking into and making good the walls, floors with

cement concrete 1:2:4 mix (1 cement : 2 coarse sand : 4 graded

stone aggregate 20 mm nominal size) cement plastered on both

sides with cement mortar 1:3 (1 cement : 3 coarse sand), finished

with a floating coat of neat cement and making necessary channels

for the drain etc. complete :

a) 19.21.1 For pipes 100 to 250 mm diameter Each 4.00 810.45 3241.80

5.08 19.6 Providing, laying and jointing non pressure NP2 class (light

duty)RCC pipes with collars jointed with stiff mixture of cement

mortar in the proportion of 1:2 (1 cement : 2 fine sand) including

testing of joints etc. complete :

Total of sub-head 172263.45

6.00 NON SHEDULE ITEMS

6.01 NS-18 Providing and fixing concealed single lever bath & overhead

shower mixer of approved make as approved by Engineer in

6.02 NS-19 Supplying, fixing, testing and commissioning of storage type water

heater (Geyser) etc. with Stainless steel body , copper container ,

automatic thermostatic control electric element, pressure release

valve, M.S. nuts and bolts etc. conforming to IS: 2082

a) 25 Litre Capacity Each 4.000 13188.00 52752.00

Total of sub-head 62752.00

DETAIL ESTIMATE OF NEW CONSTRUCTION WORK AT JNV SEHORE, (MP).

GIRLS DORMITORY(G+1) 48 NOS BED

ABSTRACT OF COST (ELECTRICAL WORKS)

Sl. DSR- DESCRIPTION UNIT QTY. RATE RATE AMOUNT AMOUNT

No. 2022 (AS PER SR) (AS PER NS) (SR ITEMS) (NS ITEMS)

1.00 SUBHEAD - I - WIRING

1.01 1.10 Wiring for light point/ fan point/ exhaust fan point/ call bell

point with 1.5 sq.mm FRLS PVC insulated copper conductor

single core cable in surface / recessed medium class PVC

conduit, with modular switch, modular plate, suitable GI box

and earthing the point with 1.5 sq.mm FRLS PVC insulated

copper conductor single core cable etc. as required.

1.02 1.12 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC

insulated copper conductor single core cable in surface/

recessed medium class PVC conduit alongwith 1 No. 4 sq.

mm FRLS PVC insulated copper conductor single core cable

for loop earthing as required. Metre 129.00 334.00 43086.00 0.00

1.03 1.6 Wiring for light/ power plug with 4X4 sq. mm FRLS PVC insulated

copper conductor single core cable in surface/ recessed steel

conduit alongwith 2 Nos. 4 sq. mm FRLS PVC insulated copper

conductor single core cable for loop earthing as required. Metre 72.50 662.00 47995.00 0.00

1.04 1.27 Supplying and fixing following size/ modules, GI box

alongwith modular base & cover plate for modular switches

in recess etc. as required. Each 9.00 343.00 3087.00 0.00

a) 1.27.3 4 Module (125 mmX75 mm)

1.05 1.24 Supplying and fixing following modular switch/ socket on the

existing modular plate & switch box including connections

but excluding modular plate etc. as required.

c) 1.24.6 Telephone socket outlet Each 2.00 148.00 296.00 0.00

d) 1.24.7 TV antenna socket outlet Each 6.00 148.00 888.00 0.00

1.06 1.7 Wiring for circuit/ submain wiring alongwith earth wire with

the following sizes of FRLS PVC insulated copper conductor,

single core cable in surface/ recessed steel conduit as

1.07 1.19 Supplying and drawing co-axial TV cable RG-6 grade, 0.7

mm solid copper conductor PE insulated, shielded with fine

tinned copper braid and protected with PVC sheath in the

existing surface/ recessed steel/ PVC conduit as required.

1.08 1.20 Supplying and fixing of following sizes of steel conduit along

with accessories in surface/recess including painting in case

of surface conduit, or cutting the wall and making good the

same in case of recessed conduit as required.

1.09 1.27 Supplying and fixing following size/ modules, GI box alongwith

modular base & cover plate for modular switches in recess etc. as

1.10 1.18 Supplying and drawing following pair 0.5 mm dia FRLS PVC

insulated annealed copper conductor, unarmored telephone

cable in the existing surface/ recessed steel/ PVC conduit as

Sl. DSR- DESCRIPTION UNIT QTY. RATE RATE AMOUNT AMOUNT

No. 2022 (AS PER SR) (AS PER NS) (SR ITEMS) (NS ITEMS)

1.11 1.21 Supplying and fixing of following sizes of medium class PVC

conduit along with accessories in surface/recess including

cutting the wall and making good the same in case of

recessed conduit as required.

1.12 NS-20 Providing and fixing in position 2mm thick M.S. Telephone junction

box of size suitable for fixing of following Krone Tag Block with

key lock arrangement. Also provide clamps for fixing tag blocks.

a) a) 10 pair Telephone Tag Block with box Each 1.00 431.85 0.00 431.85

1.13 NS-21 Supplying, laying of 10 pair unarmoured PVC insulated copper

conductor (ATC) telephone cable in ground/existing pipes/on wall

and making connection with telephone main junction box (MDF)

including supports and all accessories as required

a) a) 10 Pair Cable unarmoured Metre 30.00 149.33 0.00 4479.90

TOTAL OF SUBHEAD - 1 332292.00 4911.75

2.00 SUBHEAD - II - SUPPLY & INSTALLATION OF FITTINGS

2.01 NS-22 Supplying of following box type Fl. fitting made out of CRCA

sheet finished in antirust treated non-yellowing super white

stove enamelled paint duly wired with copper wound heavy

duty choke starter holder, starter but without lamp complete

a) Mounting rail for TLED lamps 1600 Lumens AS PER

APPROVED MAKE Each 20.00 492.05 0.00 9841.00

b) Sereno 42 watt 2950 lumens AS PER APPROVED MAKE Each 4.00 5365.65 0.00 21462.60

2.02 NS-23 Supplying of wall mounted suitable for 1300 Lumens complete with

ballast & accessories such as wire guard etc. complete as

a) 15W Astra Surface & wall mounted 1300 Lumens AS PER

APPROVED MAKE Each 4.00 1463.45 0.00 5853.80

2.03 NS-24 Supplying of wall bracket light fittings suitable for 11 / 13 W

CFL lamp. The fitting shall be made up of M.S. powder

coated provided with integral ballast, frosted glass and 1 no.

11 / 13 W lamp duly wired upto the connector block

complete as required. Each 10.00 1170.80 0.00 11708.00

2.04 NS-25 Supplying of ceiling light fittings suitable for 1 x 15/20 W LED

lamp. The fitting shall be made up of M.S. powder coated

provided with electronic ballast, 1 no. 15/20 W LED lamp

duly wired upto the connector block etc. complete as

2.05 NS-26 Supplying of bulk head fittings suitable for 10 W LED lamp

complete with ballast & accessories such as glass, wire

guard, 60 W CFL lamp etc. complete as required.

2.06 NS-27 Supplying of exhaust fan, all complete with mounting ring

frame i/c bracket, but without regulator with shutters in the

following sizes. AS PER APPROVED MAKE

2.07 NS-28 Supplying of 1400 mm sweep A.C. electric Ceiling fans,

capacitor type with double ball bearing complete with 300

mm down rod, canopies, shackles, blades, but without

regulator suitable for operation on 230 / 240 Volts, 50 Hz,

single phase, A.C. supply. AS PER APPROVED MAKE Each 20.00 1503.80 0.00 30076.00

2.08 1.25 Supplying and fixing two module stepped type electronic fan

regulator on the existing modular plate switch box including

connections but excluding modular plate etc. as required.

Sl. DSR- DESCRIPTION UNIT QTY. RATE RATE AMOUNT AMOUNT

No. 2022 (AS PER SR) (AS PER NS) (SR ITEMS) (NS ITEMS)

2.09 1.45 Installation, testing and commissioning of ceiling fan,

including wiring the down rods of standard length (upto 30

cm) with 1.5 sq. mm FRLS PVC insulated, copper

conductor, single core cable, including providing and fixing

phenolic laminated sheet cover on the fan box etc. as

2.10 1.41 Installation, testing and commissioning of pre-wired, Light

Fixture / compact fluorescent fitting of all types, complete

with all accessories and tube/lamp etc. directly on ceiling/

wall, including connections with 1.5 sq. mm FRLS PVC

insulated, copper conductor, single core cable and earthing

etc. as required. Each 20.00 206.00 4120.00 0.00

2.11 1.50 Installation of exhaust fan in the existing opening, including

making good the damage, connection, testing,

commissioning etc. as required.

2.12 1.51 Extra for fixing the louvers/ shutters complete with frame for

a exhaust fan of all sizes. Each 8.00 207.00 1656.00 0.00

2.13 1.35 Installation, testing and commissioning of wall bracket

/ceiling fittings of all sizes and shapes containing upto two

GLS/CFL/ LED lamps per fitting, complete with all

accessories including connections etc. as required. Each 28.00 119.00 3332.00 0.00

2.14 1.38 Supplying and fixing call bell/ buzzer suitable for single

phase, 230 V, complete as required. Each 2.00 99.00 198.00 0.00

TOTAL OF SUBHEAD - II. 27066.00 133734.80

3.00 SUBHEAD - III - DISTRIBUTION BOARD

3.01 2.4 Supplying and fixing following way, horizontal type three pole and

neutral, sheet steel, MCB distribution board, 415 V, on surface/

recess, complete with tinned copper bus bar, neutral bus bar,

earth bar, din bar, interconnections, powder painted including

earthing etc. as required. (But without MCB/RCCB/ Isolator)

3.02 2.13 Supplying and fixing following rating, four pole, 415 V, isolator in

the existing MCB DB complete with connections, testing and

commissioning etc. as required.

3.03 2.15 Supplying and fixing following rating, four pole, (three phase and

neutral), 415 V, residual current circuit breaker (RCCB), having a

sensitivity current 30 mA in the existing MCB DB complete with

connections, testing and commissioning etc. as required.

3.04 2.12 Supplying and fixing following rating, double pole, 240 V,

isolator in the existing MCB DB complete with connections,

testing and commissioning etc. as required.

3.05 2.3 Supplying and fixing following way, single pole and neutral,

sheet steel, MCB distribution board, 240 volts, on surface/

recess, complete with tinned copper bus bar, neutral bus

bar, earth bar, din bar, interconnections, powder painted

including earthing etc. as required. (But without

MCB/RCCB/Isolator)

3.06 2.14 Supplying and fixing following rating, double pole, (single

phase and neutral), 240 V, residual current circuit breaker

(RCCB), having a sensitivity current 30 mA in the existing

MCB DB complete with connections, testing and

commissioning etc. as required.

Sl. DSR- DESCRIPTION UNIT QTY. RATE RATE AMOUNT AMOUNT

No. 2022 (AS PER SR) (AS PER NS) (SR ITEMS) (NS ITEMS)

3.07 2.10 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA,

“C” curve, miniature circuit breaker suitable for inductive load

of following poles in the existing MCB DB complete with

connections, testing and commissioning etc. as required.

TOTAL OF SUBHEAD - III. 94009.00 0.00

4.00 SUBHEAD - IV - EARTHING

4.01 5.2 Earthing with G.I. earth pipe 4.5 meter long, 40 mm dia including

accessories, and providing masonry enclosure with cover plate

having locking arrangement and watering pipe etc. with charcoal/

coke and salt as required. Each 2.00 6855.00 13710.00 0.00

4.02 5.12 Providing and laying earth connection from earth electrode with 6

SWG dia G.I. Wire in 15 mm dia G.I. pipe from earth electrode

including connection with G.I. thimble excavation and re-filling as

4.03 5.16 Providing and fixing 6 SWG dia G.I. wire on surface or in recess

for loop earthing as required. Metre 250.00 70.00 17500.00 0.00

TOTAL OF SUBHEAD - IV 35515.00 0.00

5.00 SUBHEAD - V - STREET LIGHTING ON BUILDING

5.01 NS-29 Supplying, installing, testing and commissioning of 2 x 36W

general purpose flourescent street light fittings with sheet

aluminium housing and UV stabilized acrylic cover complete with

chokes, starter holders, condensers, reflector cover etc. as reqd. Set 2.00 2651.35 0.00 5302.70

5.02 12.34 Supplying and fixing of 32 mm dia X 2.00 meter long G.I. pipe

(medium class) bracket for mounting of fluorescent / HPMV /

HPSV street light fitting on pole including bending the pipe to the

required shape, 2 Nos. 40 mm X 3 mm flat iron clamps with nuts,

bolts and washer, painting the flat iron with primer and finish paint

etc. as required. Each 2.00 1477.00 2954.00 0.00

5.03 NS-30 Supply of following sizes of FRLS 1.1 KV stranded compact

circular aluminium conductor screened with extruded semi

conducting compound, XLPE insulated,Al round wire armoured &

overall PVC sheathed cableconforming to IS to IS 7098 (Part-I)

with latest amendments

5.04 7.1 Laying of one number PVC insulated and PVC sheathed / XLPE

power cable of 1.1 kV grade of following size direct in ground

including excavation, sand cushioning, protective covering and

refilling the trench etc. as required.

5.05 7.5 Laying of one number PVC insulated and PVC sheathed / XLPE

power cable of 1.1 kV grade of following size in the existing RCC/

HUME/ METAL pipe as required.

5.06 7.7 Laying and fixing of one number PVC insulated and PVC sheathed

/ XLPE power cable of 1.1 kV grade of following size on wall

surface as required.

a) 7.7.1 Upto 35 sq. mm (clamped with 1mm thick saddle) Metre 6.00 55.00 330.00 0.00

5.07 9.1 Supplying and making end termination with brass compression

gland and aluminium lugs for following size of PVC insulated and

PVC sheathed / XLPE aluminium conductor cable of 1.1 kV grade

Sl. DSR- DESCRIPTION UNIT QTY. RATE RATE AMOUNT AMOUNT

No. 2022 (AS PER SR) (AS PER NS) (SR ITEMS) (NS ITEMS)

5.08 NS-31 Supply & fixing of 150x200 mm 60mm deep MS junction box

recess or surface on wall with 3mm bakalite cover 15 overlapping

15 all sides of junction Box & housing 4way 32amps bakelie

connector to terminate incoming & outgoing armoured cable & &

wiring the light fixture with 3x1.5 sq mm PVC insulated coppwer

wire including interconnection ets as reqired .( Cost of termination

of armoured cable with gland is not to be included as the same is

payable under separate item no 5.07 of this SUBHEAD) Each 2.00 746.40 0.00 1492.80

5.09 14.14 Providing, laying and fixing following dia RCC pipe NP2 class (light

duty) in ground complete with RCC collars, jointing withcement

mortar 1:2 (1 cement : 2 fine sand) including trenching (75 cm

deep) and refilling etc. as required.

TOTAL OF SUBHEAD - V. 29464.00 13255.50

6.00 6.00 SUBHEAD - VI - LIGHTNING CONDUCTOR

6.01 6.2 Providing and fixing of lightning conductor finial, made of 25

mm dia 300 mm long, G.I. tube, having single prong at top, with

85 mm dia 6 mm thick G.I. base plate including holes etc.

complete as required. Each 2.00 518.00 1036.00 0.00

6.02 6.4 Jointing copper / G.I. tape (with another copper/ G I tape, base of

the finial or any other metallic object) by riveting / nut bolting/

sweating and soldering etc as required. Each 4.00 113.00 452.00 0.00

6.03 6.9 Fixing of copper/ G.I. tape 20 mm X 3 mm thick on parapet or

surface of wall for lightning conductor complete as required.(For

horizontal run) Rm 20.00 80.00 1600.00 0.00

6.04 6.10 Fixing of copper/ G.I. tape 20 mm X 3 mm thick on parapet or

surface of wall for lightning conductor complete as required.(For

6.05 6.12 Providing and fixing testing joint, made of 20 mm X 3 mm thick

G.I. strip, 125 mm long, with 4 nos. of G.I. bolts, nuts, chuck

nuts and spring washers etc. complete as required. Each 4.00 121.00 484.00 0.00

6.06 6.15 Laying copper/ G.I. tape 32 mm X 6 mm from earth electrode

directly in ground as required Rm 30.00 75.00 2250.00 0.00

TOTAL OF SUBHEAD - VI 8252.00 0.00

DETAIL ESTIMATE OF NEW CONSTRUCTION WORK AT JNV SEHORE, (MP)

Amount As per Detailed BOQ

S.No. PARTICULARS OF ITEMS

DSR-22 Items DSR-23 Items NSR Items

1 VISE PRINCIPAL QUARTER

Civil Work 25,93,845.29

Plumbing Work 1,01,846.72 61,146.80

Electrical Work 2,05,239.55 48,197.20

Groos Total Amount 3010275.56

Groos Total Amount 3010275.56

DETAIL ESTIMATE OF CONSTRUCTION WORK AT JNV SEHORE (MP)

ABSTRACT OF COST

[ VICE PRINCIPAL RESIDENCE ]

S.N. DSR DESCRIPTION OF ITEM QUANTITY UNIT RATES AMOUNT AMOUNT Remark

2023 DSR ITEM [M.R. ITEM]

1 2.6 Earth work in excavation by mechanical

means (Hydraulic excavator)/

manual means over areas (exceeding 30

cm in depth, 1.5 m in width as

well as 10 sqm on plan) including getting out

and disposal of excavated

earth lead upto 50 m and for all lift, as

directed by Engineer-in-charge

2.6.1 All kinds of soil 96.66 CUM 177.5 17156.75

2 Excavating, supplying and filling of local earth

(including royalty) by mechanical transport upto a lead

of 5km also including ramming and watering of the

earth in layers not exceeding 20 cm in trenches, plinth,

sides of foundation etc. complete.

4 Supplying and filling in plinth with sand under floors,

including watering, ramming, consolidating and

2.27 dressing complete. 5.97 CUM 2123.75 12678.79

5 4.1.10 Providing and laying in position cement concrete of

specified grade excluding the cost of centering and

shuttering - All work up to plinth level : 1:5:10 (1

Cement : 5 coarse sand (zone-III) : 10 graded stone

aggregate 40 mm nominal size)

6 Providing and laying in position machine batched and

machine mixed design mix M-25 grade cement

concrete for reinforced cement concrete work, using

cement content as per approved design mix, including

pumping of concrete to site of laying but excluding the

cost of centering, shuttering, finishing and

reinforcement, including admixtures in recommended

proportions as per IS: 9103 to accelerate, retard

setting of concrete, improve workability without

impairing strength and durability as per direction of

Engineer-in-charge.“(Note :- Cement content

considered in this item is @ 330 kg/cum.“Excess/ less

cement used as per design mix is payable/recoverable

(I) Upto plinth level

5.33.1 (i) R.C.C. work in Footing 16.72 CUM 9504.75 158939.95

(II) Above plinth to floor-V lvl

Same as above but R.C.C. work abive plinth Lvl.

5.33.2 (i) R.C.C. work in Lintel 24.46 CUM 9860.4 241185.38

7 Steel reinforcement for R.C.C. work including

straightening, cutting, bending, placing in position and

binding all complete upto plinth level. Thermo-

Mechanically Treated bars of grade Fe-500D or more.

8 Steel reinforcement for R.C.C. work including

straightening, cutting, bending, placing in position and

binding all complete above plinth level. Thermo-

Mechanically Treated bars of grade Fe-500 D or more.

10 Centering and shuttering including strutting, propping

etc. and removal of form for all heights :

(a) Foundations, footings, bases of columns, etc. for mass

(b) Suspended floors, roofs, landings, balconies and

5.9.3 access platform. 79.60 SQM 927.25 73809.10

(c) Lintels, beams, plinth beams, girders, bressumers and

(d) 5.9.6 Columns,Pillars, Piers, Abutments, Posts and Struts. 82.62 SQM 961.3 79422.61

11 Brick work with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 in foundation

6.1 and plinth in:

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 9.86 CUM 7132.25 70323.99

12 Providing and laying damp-proof course 40mm thick

with cement concrete 1:2:4 (1 cement : 2 coarse sand

(zone-III): 4 graded stone aggregate 12.5mm nominal

13 Providing & applying a coat of residual petroleum

bitumen of grade of VG-10 of approved quality using

1.7kg per square metre on damp proof course after

cleaning the surface with brushes and finally with a

4.13 piece of cloth lightly soaked in kerosene oil. 14.47 SQM 146.15 2114.79

14 Providing and laying autoclaved aerated cement

blocks masonry with 150mm/230mm/300 mm thick

AAC blocks in super structure above plinth level up to

floor V level with RCC band at sill level and lintel level

with approved block laying polymer modified adhesive

mortar all complete as per direction of Engineer-in-

Charge. (The payment of RCC band and

6.47 reinforcement shall be made for seperately).

15 Half brick masonry with common burnt clay F.P.S.

(non modular) bricks of class designation 7.5 in

foundations and plinth in : cement mortar 1:4 (1

6.13.2 cement : 4 coarse sand) 87.05 Sqm 1123.8 97826.79

16 Extra for providing and placing in position 2 Nos 6mm

dia. M.S. bars at every third course of half brick

17 Providing and laying in situ seven course water

proofing treatment with APP (Atactic poly-

propylene) modified Polymeric memberane over

roof consisting of first coat of bitumen primer @ 0.40

litre per sqm, 2nd, 4th & 6th courses of bonding

material @ 1.20 Kg/sqm, which shall consist of

blown type bitumen of grade 85/25 conforming to IS

: 702, 3rd and 5th layers of roofing membrane APP

modified Polymeric membrane 1.5 mm thick of

2.25 Kg/sqm weight consisting of five layers

prefabricated with centre core as 20 micron

HMHDPE film sandwiched on both sides with

polymeric mix and the polymeric mix is protected on

both side with 20 micron HMHDPE film. 7th, the top

most layer shall be finished with brick tiles of class

designation 10 grouted with cement mortar 1:3

14.86 (1cement : 3 fine sand) mixed with 2% integral water

18 Providing and fixing 35 mm thick factory made

laminated veneer lumber door shutter conforming to IS

: 14616 and TADS 15:2001 (Part B), including ISI

marked M.S. pressed butt hinges bright finished of

required size with necessary screws, all complete as

per directions of Engineerin- charge and panelling with

panels of : 12 mm thick one side Pre-laminated

particle board (decorative lamination on one side and

other sides balancing lamination) grade -1, medium

density flat pressed, three layer particle board FPT - I

or graded wood particle board FPT-1 conforming to IS

: 3087 bonded with BWP type synthetic resin adhesive

as per IS : 848 and pre-laminated conforming to IS :

12823, Grade -1, Type II marked :

19 9.127.2 Providing & Fixing decorative high pressure laminated

sheet of plain / wood grain in gloss / matt/ suede finish

with high density protective surface layer and reverse

side of adhesive bonding quality conforming to IS :

2046 Type S, including cost of adhesive of approved

quality. 1.0 mm thick 1.58 SQM 764.00 1207.12

30 mm thick including ISI marked Stainless Steel

9.21.2 with necessary screws 1.58 SQM 2172.1 3431.92

10.14.1.2 Providing and fixing pressed steel door

frames conforming to IS: 4351,

manufactured from commercial mild steel

sheet of 1.60 mm thickness,

including hinges, jamb, lock jamb, bead and

if required angle threshold of

mild steel angle of section 50x25 mm, or

base ties of 1.60 mm, pressed

mild steel welded or rigidly fixed together by

mechanical means, including

M.S. pressed butt hinges 2.5 mm thick with

mortar guards, lock strikeplate and shock

absorbers as specified and applying a coat

steel primer after pre-treatment of the

surface as directed by Engineerin-charge:

Profile B Fixing with carbon steel galvanised

dash fastener of required dia and size (to be

paid for separately)

23 Providing and fixing wire gauge shutters using

galvanized M.S. wire gauge of average width of

aperture 1.4 mm in both directions with wire of dia

0.63 mm, for doors, windows and clerestory windows

with hinges and necessary screws :

30 mm thick shutters with ISI marked M.S. pressed

butt hinges bright finished of required size Second

21.1 Providing and fixing aluminium work for doors,

windows, ventilators and partitions with extruded

built up standard tubular sections/ appropriate Z

sections and other sections of approved make

conforming to IS: 733 and IS: 1285, fixing with dash

fasteners of required dia and size, including

necessary filling up the gaps at junctions, i.e. at top,

bottom and sides with required EPDM rubber/

neoprene gasket etc. Aluminium sections shall be

smooth, rust free, straight, mitred and jointed

mechanically wherever required including cleat

angle, Aluminium snap beading for glazing /

paneling, C.P. brass / stainless steel screws, all

complete as per architectural

drawings and the directions of Engineer-in-charge.

(Glazing, paneling and dash fasteners to be paid for

21.1.2.3 21.1.2 For shutters of doors, windows & ventilators

includingproviding and fixing hinges/ pivots and

making provisionfor fixing of fittings wherever

required including the costof EPDM rubber /

neoprene gasket required (Fittings shall be paid for

separately)Polyester powder coated aluminium

(minimum thickness of polyester powder coating 50

21.11.3 Providing and fixing stainless steel (SS 304 grade)

adjustable friction windows stays of approved quality

with necessary stainless steel screws etc. to the side

hung windows as per direction of Engineerin- charge

complete 355 X 19 mm 24.00 Each 325.8 7819.20

21.16.2 Providing and fixing aluminium round shape handle

of outer dia 100 mm with SS screws etc. complete as

per direction of Engineer-inchargePowder coated

minimum thickness 50 micron aluminium

21.19.1 Filling the gap in between aluminium/ stone/ wood

frame and adjacent RCC / Brick / Stone / wood/

Ceramic / Gypsum work by providing weather

/structural non sag elastomeric PU sealant over

backer rod of approved quality as per architectural

drawings and direction of Engineer-in-charge

complete, complying to ASTM C920, DIN 18540- F &

ISO 11600 Upto 5 mm depth and 5 mm width 58.00 metre 148.1 8589.80

31 Providing and laying Vitrified tiles in different sizes

(thickness to be specified by manufacturer), with water

absorption less than 0.08 % and conforming to I.S.

15622, of approved make, in all colours & shade, in

skirting, riser of steps, over 12 mm thick bed of cement

mortar 1:3 (1 cement: 3 coarse sand), jointing with

grey cement slurry @ 3.3kg/sqm including grouting the

joint with white cement & matching pigments etc.

complete. Size of Tile 600x600 mm

32 Providing and fixing 18 mm thick gang saw cut, mirror

polished, premoulded and prepolished, machine cut

for kitchen platforms, vanity counters, window sills ,

facias and similar locations of required size, approved

shade, colour and texture laid over 20 mm thick base

cement mortar 1:4 (1 cement : 4 coarse sand), joints

treated with white cement, mixed with matching

pigment, epoxy touch ups, including rubbing, curing,

moulding and polishing to edges to give high gloss

finish etc. complete at all levels. Area of slab upto

33 Providing and laying Ceramic glazed floor tiles of size

300x300 mm (thickness to be specified by the

manufacturer) of 1st quality conforming to IS : 15622

of approved make in colours such as White, Ivory,

Grey, Fume Red Brown, laid on 20 mm thick cement

mortar 1:4 (1 Cement : 4 Coarse sand), jointing with

grey cement slurry @ 3.3kg/sqm including pointing the

joints with white cement and matching pigment etc.,

34 Providing and fixing Ist quality ceramic glazed wall

tiles conforming to IS: 15622 (thickness to be specified

by the manufacturer), of approved make, in all colours,

shades except burgundy, bottle green, black of any

size as approved by Engineer-in-Charge, in skirting,

risers of steps and dados, over 12 mm thick bed of

cement mortar 1:3 (1 cement : 3 coarse sand) and

jointing with grey cement slurry @ 3.3kg per sqm,

including pointing in white cement mixed with pigment

8.31 of matching shade complete. 68.84 SQM 1267.95 87283.14

35 Providing edge moulding to 18mm thick marble stone

counters, Vanities etc. including machine polishing to

edge to give high gloss finish etc. complete as per

design approved by Engineer-in-Charge.

36 Extra for fixing marble /granite stone over and above

corresponding basic item, in facia and drops of width

upto 150 mm with epoxy resin based adhesive

8.4 including cleaning etc. complete. 7.15 RM 568.55 4065.13

37 Extra for providing opening of required size & shape

for wash basins/ kitchen sink in kitchen platform, vanity

counters and similar location in marble/Granite/stone

work including necessary holes for pillar taps etc.

including moulding, rubbing and polishing of cut edges

38 Steel Painting:

13.61.1 (b) Painting with synthetic enamel paint of approved

brand and manufacture to give an even shade: Two

or more coats on new work. 34.27 SQM 155.9 5342.69

39 Wall painting with acrylic emulsion paint,

having VOC (Volatile Organic

Compound ) content less than 50 grams/

litre, of approved brand and

manufacture, including applying additional

coats wherever required, to

achieve even shade and colour.New work

(two or more coats) over and including water

thinnable priming coat with cement primer

Finishing walls with Acrylic Smooth exterior

paint of required shade :New work (Two or

more coat applied @ 1.67 ltr/10 sqm over

and including priming coat of exterior primer

41 Providing and fixing ISI marked oxidised M.S. single

9.59 acting spring hinges

9.59.1 with necessary screws etc. complete :

42 Providing and fixing oxidised M.S. hasp and staple

9.67 (safety type)

9.67.3 conforming

90 mm to IS : 363 with necessary screws etc. 14.00 NOS 25.30 354.20

43 Providing and fixing special quality bright finished

brass cupboard or

ward robe locks with four levers of approved quality

including necessary

44 Providing and fixing wooden moulded corner beading

of triangular shape to the junction of panelling etc. with

iron screws, plugs and priming coat on unexposed

surface etc. complete 2nd class teak wood.

9.111.1 50x50 mm (base and height) 15.93 meter 354.35 5644.80

45 Providing and fixing aluminium sliding door bolts, ISI

marked anodised (anodic coating not less than grade

AC 10 as per IS : 1868), transparent or dyed to

required colour or shade, with nuts and screws etc.

9.96 complete :

46 Providing and fixing aluminium tower bolts, ISI

marked, anodised (anodic coating not less than grade

AC 10 as per IS : 1868 ) transparent or dyed to

required colour or shade, with necessary screws etc.

9.97 complete :

47 Providing and fixing aluminium handles, ISI marked,

anodised (anodic coating not less than grade AC 10 as

per IS : 1868) transparent or dyed to required colour or

shade, with necessary screws etc. complete :

48 Providing and fixing aluminium hanging floor door

stopper ISI marked anodised (anodic coating not less

than grade AC 10 as per IS : 1868) transparent or

dyed to required colour or shade with necessary

9.101.2 screws etc. complete. Twin rubber stopper 16.00 NOS 72.35 1157.60

49 Providing and fixing ISI marked flush door shutters

conforming to IS : 2202 (Part I) decorative type, core

of block board construction with frame of 1st class

hard wood and well matched teak 3 ply veneering with

vertical grains or cross bands and face veneers on

both faces of shutters.

25 mm thick (for cupboard) including ISI marked nickel

plated bright finished M.S. Piano hinges IS : 3818

marked with necessary screws

50 Providing and fixing Pre-laminated flat pressed 3 layer

(medium density) particle board or graded wood

particle board IS : 3087 marked, with one side

decorative and other side balancing lamination Grade

I, Type II exterior grade IS : 12823 marked, in shelves

with screws and fittings wherever required, edges to

be painted with polyurethane primer (fittings to be paid

51 9.7.7 Float glass panes

5.0 mm thick glass panes (weight not less than 12.50

Say Rs. In Lacs 25.94

DETAIL ESTIMATE OF CONSTRUCTION WORK AT JNV SEHORE (MP)

SUMMARY OF COST FOR INTERNAL PLUMBING & SANITATION WORK (VICE PRINCIPAL RESIDENCE)

S.NO NAME OF SUB-HEAD

DSR-2023 NON-DSR

1 SANITARY FIXTURES 26163.35 1143.00

2 TOILET REQUISIES 1127.32 9328.80

SOIL , WASTE, VENT AND RAIN WATER PIPES

4 WATER SUPPLY PIPES AND FITTINGS 73363.05 5705.00

Total C/F To Summary 101846.72 61146.80

say in lacs 1.02 0.61

DETAIL ESTIMATE OF CONSTRUCTION WORK AT JNV SEHORE (MP)

BILL OF QUANTITIES FOR PLUMBING WORKS (VICE PRINCIPAL RESIDENCE )

S. DSR-2023 TOTAL RATE AMOUNT

DESCRIPTION UNIT

No QTY (in Rs) (in Rs)

I SUB HEAD (I) :- SANITARY FIXTURES (DSR ITEMS)

1 17.2 Providing and fixing white vitreous china pedestal type water closet (European type

W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern, including

flush pipe, with manually controlled device (handle lever), conforming to IS : 7231, with

all fittings and fixtures complete, including cutting and making good the walls and floors

wherever required.

17.2.1 W.C. pan with ISI marked white solid plastic seat and lid each 2.00 6515.55 13031.10

2 17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including PVC waste

fittings complete.

17.28.2 Flexible Pipe

17.28.2.2 40 mm dia (for sink and urinal) each 3.00 119.55 358.65

3 17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS: 13983 with

C.I. brackets and stainless steel plug 40 mm, including painting of fittings and brackets,

cutting and making good the walls wherever required :

17.10.1 Kitchen sink with drain board

4 17.7 Providing and fixing wash basin with C.I.brackets, 15 mm C.P. brass pillar taps, 32 mm

C.P. brass waste of standard pattern, including painting of fittings and brackets, cutting

and making good the walls wherever required

17.7.4 White Vitreous china wash basin size 550x400 mm with single 15 mm C.P. brass pillar

5 17.22A Providing and fixing CP Brass 32mm size Bottle Trap of bapproved quality & make and

as per the direction of Engineerin- charge. each 2.00 1034.8 2069.60

TOTAL SUB HEAD (I) 26163.35

SUB HEAD (I) :- SANITARY FIXTURES (NON DSR ITEMS)

1 NS -32 Providing and fixing 8mm dia C.P / S.S Jet with flexible tube upto 1 metre long

with S.S triangular plate to Eureopean type W.C of quality and make as

approved by engineer-in-charge. each 2.00 349.15 698.30

2 NS-33 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet :150 mm diameter each 2.00 222.35 444.70

TOTAL SUB HEAD (I) (NON-DSR) 1143.00

II SUB HEAD (II) :- TOILET REQUISIES (DSR'18)

1 17.31 Providing & Fixing 600 X 450 mm bevelled edge mirror of superior glass (of approved

quality) complete with 6mm thick hard board ground fixed to wooden cleats with C.P.

brass screws and washers complete. each 2.00 17.31 34.62

2 17.34 Providing & fixing toilet paper holder.

17.34.2 viterous china each 2.00 546.35 1092.70

TOTAL SUB HEAD (II) (DSR'18) 1127.32

SUB HEAD (II) :- TOILET REQUISIES (NON-DSR)

1 NS-34 Providing and fixing of C. P. brass kich BA317 towel rail 600 x 20 mm size complete

with C.P. brass brackets each 2.00 2263.20 4526.40

2 NS-35 Providing and fixing of C. P. brass kich TNR15 towel ring complete with C.P. brass

3 NS-36 Providing and fixing CP Brass kich TSD12 soap dish 109 mm wide, 125 mm high and

112 mm distance from wall of standard shape with bracket and all fittings of the same

material of approved quality and colour. each 2.00 1135.05 2270.10

TOTAL SUB HEAD (II) (NON-DSR) 9328.80

SUB HEAD (III) :- SOIL , WASTE, VENT AND RAIN WATER PIPES AND FITTINGS (NON DSR)

S. DSR-2023 TOTAL RATE AMOUNT

DESCRIPTION UNIT

No QTY (in Rs) (in Rs)

1 Providing, fixing, jointing and testing in position of ISI marked UV stabilized UPVC pipes

for soil, waste, and vent, Type-B as per IS : 13592 suitable for rubber ring joints,

including all neccessary specials and fittings (confirming to IS:14735) i.e. bends, tees,

junctions (with or without doors), reducers, WC connectors, couplers, expansion joints /

bellows, cowels, clamps, rubber rings, clean outs etc. fixing at wall/ ceiling/ floor level

supported by clamp & hangers etc. in concealed / inside duct / under floor & basement

ceiling / external work etc. including chase cutting as required, excavation and back

filling in all kind of soils, suspended from floor under false ceiling or embedding the pipes

laid under floors / building in 75 mm. alround 1:2:4 cement concrete (1 cement : 2 coarse

sand : 4 graded stone aggregate 20 mm nominal size) including cost of shuttering for

proper completion of the work, breaking and making good the walls and floors etc. after

pipes have been duly laid and tested. The rubber ring shall confirm to IS:5382.

The Pipes will be supported with threaded G I rods & U clamps with nuts, washers etc

on 50x50x5 mm slotted angle. The cost will include all support arrangements. The work

includes commissioning of all pipes lines as per drawings and specifications and as

directed by engg-in-charge at site.

NS-37 110 mm dia (Wall Thickness - 3.2 to 3.8 mm) metre 40.00 485.00 19400.00

NS-38 75 mm dia (Wall Thickness - 3.2 to 3.8 mm) metre 10.00 320.00 3200.00

2 Providing, fixing, jointing and testing in position ISI marked (IS:4985) UPVC pipes of

min 6 Kg/ Sqcm rating with fitting for waste pipe from fixtures to floor trap including

reduces, enlarger, socket, couplers, bends, tees etc including fixing at wall/ ceiling level

supported by clamp & hangers etc. cutting holes in wall/ floors/ slabs and making good

the same with cement concrete 1:2:4 complete as required.

3 Providing & fixing UPVC Floor trap of self cleansing design with stainless steel grating complete

in all respects.

NS-40 Multi Floor Trap (5" Ht) with height raiser and branch saddle strip of 50/75 mm outlet each 3.00 365.00 1095.00

NS-41 P-Trap type Floor Trap 110 x 75 mm each 5.00 345.00 1725.00

4 NS-42 Extra for providing & fixing 125 mm dia C.P. grating in place of C.I. grating over floor

6 Providing, fixing, jointing and testing in position of ISI marked UV stabilized UPVC pipes

for rain water disposal, Type-B as per IS : 13592 suitable for rubber ring joints,

including all neccessary specials and fittings (confirming to IS:14735) i.e. bends, tees,

junctions (with or without doors), reducers, couplers, expansion joints / bellows, cowels,

clamps, rubber rings, MS gratings over pipes of bell mouth construction with epoxy

painting etc. fixing at wall/ ceiling/ floor level supported by clamp & hangers etc. in

concealed / inside duct / under floor / external work etc. including chase cutting as

required, excavation and back filling in all kind of soils, suspended from floor under false

ceiling or embedding the pipes laid under floors / building in 75 mm. alround 1:2:4

cement concrete (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal

size) including cost of shuttering for proper completion of the work, breaking and making

good the walls and floors etc. after pipes have been duly laid and tested. The rubber ring

shall confirm to IS:5382.

The Pipes will be supported with threaded G I rods & clamps on 50x50x5 mm slotted

angle. The cost will include all support arrangements. The work includes commissioning

of all pipes lines as per drawings and specifications and as directed by engg-in-charge at

TOTAL SUB HEAD (III) (NON-DSR) 44970.00

SUB HEAD (III) :- SOIL , WASTE, VENT AND RAIN WATER PIPES AND FITTINGS (NON DSR)

1 12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement concrete

1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm nominal size) over

P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm cement plaster 1:3 (1 cement :

3 coarse sand) and a coat of neat cement, rounding the edges and making and finishing

the outlet complete. Each 4.00 298.25 1193.00

TOTAL SUB HEAD (III) (DSR-18) 1193.00

IV SUB HEAD (IV) :- WATER SUPPLY PIPES AND FITTINGS (DSR)

S. DSR-2023 TOTAL RATE AMOUNT

DESCRIPTION UNIT

No QTY (in Rs) (in Rs)

18.21 Providing & fixing 15 mm nominal bore 45 cm long unplasticised PVC connection

pipe with brass unions.

18.21.2 45 cm length

18.21.2.1 15 mm nominal bore each 10.00 97.75 977.50

2 18.49 Providing and fixing C.P brass bib cock of approved quality conforming to IS standards

18.49.1 15 mm nominal bore each 3.00 506.8 1520.40

3 18.50 Providing and fixing C.P brass long nose bib cock of approved quality conforming to

IS standards and weighing not less than 810 gms.

18.50.1 15 mm nominal bore each 1.00 820.70 820.70

4 18.53 Providing & fixing 15 mm nominal bore C.P brass Angle valve for basin mixer and

geyser points of approved quality conforming to IS 8931.

18.53.1 15 mm nominal bore each 10.00 574.3 5743.00

5 18.32 Constructing brick masonry chamber 300 x 300 x 500 mm, inside with F.P.S. brick

work in cement mortar 1: 4 (1 cement : 4 coarse sand) for Stop Cock, with C. I.

surface box 100 x 100 x 75 mm (inside) with hinged cover fixed in cement concrete slab

1:2:4mix (1cement : 2 coarse sand:4 grade stone aggregate 20mm nominal size);

necessary excavation, foundation concrete 1:5:10 (1 cement :5 fine sand: 10 graded

stone aggregate 40mm nominal size) and inside plastering with cement mortar 1 : 3 (1

cement : 3 coarse sand ) 12 mm thick finished with a floating coat of neat cement

complete as per standard design

18.32.1 With common burnt clay F.P.S.(non modular) bricks of class designation 7.5 each 1.00 1992.6 1992.60

6 18.46 Providing & Fixing G.I. Unoun in G.I. pipe including cutting and threading

the pipe & making long screws etc. complete.

18.46.1 15mm dia nominal bore each 3.00 318.35 955.05

18.46.2 20mm dia nominal bore each 3.00 346.8 1040.40

18.46.3 25mm dia nominal bore each 2.00 439.25 878.50

18.46.4 32mm dia nominal bore each 4.00 489.05 1956.20

18.46.5 40mm dia nominal bore each 3.00 631.3 1893.90

7 18.76 Cutting holes up to 30 X 30 cm in walls including making good the same:

18.76.1 With common burnt clay F.P.S. (non modular) bricks each 8.00 416.8 3334.40

8 18.7 Providing, fixing chlorinated polyvinyl Chloride (CPVC) pipes CTS-SDR 11, class-1

CPVC Pipes (pressure rating 28 kg/cm2 at 23oC and 7 kg/cm2 at 82oC) confirming to IS

: 15778-2007, ASTM D-2846, having thermal stability for hot and cold water supply

including all CPVC plain and brass threaded fittings including fixing the pipes with

clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step CPVC

solvent cement and testing of joints complete as per direction of Engineer in charge.

Internal work exposed on wall

18.7.2 20mm nominal outer dia pipes metre 20.00 335 6700.00

18.7.3 25mm nominal outer dia pipes metre 20.00 401.55 8031.00

18.7.4 32mm nominal outer dia pipes metre 8.00 518.75 4150.00

18.7.5 40mm nominal outer dia pipes metre 8.00 702.95 5623.60

9 18.8 Providing, fixing chlorinated polyvinyl Chloride (CPVC) pipes CTS-SDR 11, class-1

CPVC Pipes (pressure rating 28 kg/cm2 at 23oC and 7 kg/cm2 at 82oC) confirming to IS

: 15778-2007, ASTM D-2846, having thermal stability for hot and cold water supply

including all CPVC plain and brass threaded fittings including fixing the pipes with

clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step CPVC

solvent cement and the cost of cutting chases and making good the same including

testing of joints complete as per direction of Engineer in charge.

Concealed work including cutting chase and making good the wall etc.

18.8.1 15mm nominal outer dia pipes metre 25.00 497.8 12445.00

18.8.2 20mm nominal outer dia pipes metre 8.00 537.6 4300.80

10 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, IS

: 12701 marked, with cover and suitable locking arrangement and making necessary

holes for inlet, outlet and overflow pipes but without fittings and the base support for

Circular tank Per Ltr 1000.00 11 11000.00

TOTAL SUB HEAD (IV) (DSR'18) 73363.05

SUB HEAD (IV) :- WATER SUPPLY PIPES AND FITTINGS (NON-DSR)

S. DSR-2023 TOTAL RATE AMOUNT

DESCRIPTION UNIT

No QTY (in Rs) (in Rs)

1 Providing & fixing of hand lever operated forged brass body full way ball valve type

isolating valve having forged brass hard chrome plated mirror finish ball, steel handle

with PVC grip, teflon seat, screwed ends tested to a pressure of 15 kg/sqcm complete.

NS-44 15 mm nominal bore each 1.00 470.00 470.00

NS-45 20 mm nominal bore each 1.00 600.00 600.00

NS-46 25 mm nominal dia each 1.00 825.00 825.00

NS-48 40 mm nominal bore each 1.00 1950.00 1950.00

2 Providing & fixing brass ball float valve with bronze floats of approved quality

NS-49 20 mm nominal dia each 1.00 1060.00 1060.00

3 Providing & fixing of medium class G.I.spout up to 300 mm. length including cutting and

making good the walls and floors etc. as required.

TOTAL SUB HEAD (IV) (NON-DSR) 5705.00

DETAIL ESTIMATE OFCONSTRUCTION WORK AT JNV SEHORE (MP)

SUMMARY OF COST FOR ELECTRICAL WORKS (VICE PRINCIPAL RESIDENCE )

S. No DESCRIPTION DSR-2022 NON-DSR

I INTERNAL WIRING 141021.00

II DISTRIBUTION BOARDS & MCB's 24464.00 3430.00

III TELEPHONE, TELEVISION & DATA SYSTEM 24631.00

IV MISCELLANEOUS 2110.55

V INTERNAL LIGHTING FIXTURES & FANS 6512.00 44767.20

VI LIGHTNING CONDUCTOR 6501.00

Total C/F To Summary 205239.55 48197.20

SAY IN LACS 2.05 0.48

DETAIL ESTIMATE OFCONSTRUCTION WORK AT JNV SEHORE (MP)

BILL OF QUANTITIES FOR ELECTRICAL WORKS (VICE PRINCIPAL RESIDENCE )

S.No DSR-2022 DESCRIPTION UNIT Quantity

I SUB HEAD (I) :- INTERNAL WIRING

1 Point wiring in PVC conduit, with modular type switch :-

1.10 Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm

FRLS PVC insulated copper conductor single core cable in surface / recessed

medium class pvc conduit, with modular switch, modular plate, suitable GI

box and earthing the point with 1.5 sq.mm FRLS PVC insulated copper

conductor single core cable etc. as required.

Wiring for group controlled (looped) light point/fan point/exhaust fan point/ call

bell point ( without independent switch etc.) with 1.5 sq. mm FRLS PVC insulated

1.55 copper conductor single core cable in surface/ recessed PVC conduit, and

earthing the point with 1.5 sq. mm FRLS PVC insulated copper conductor single

core cable etc. as required.

2 Twin Control Point wiring in PVC conduit, with modular type switch :-

1.11 Wiring for twin control light point with 1.5 sq.mm FRLS PVC insulated copper

conductor single core cable in surface / recessed medium class pvc conduit, 2

way modular switch, modular switch, suitable M.S. box and earthing the point

with 1.5 sq.mm FRLS PVC insulated copper conductor single core cable etc. as

required. Point 1.00 1562.00 1562.00

3 Power plug wiring in PVC conduit (2 x 4 Sq.Mm.) :-

1.12 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC insulated copper

conductor single core cable in surface/ recessed medium class pvc conduit

alongwith 1 No. 4 sq. mm FRLS PVC insulated copper conductor single core

cable for loop earthing as required. M 135.00 334.00 45090.00

4 Circuit / Sub main wiring in PVC conduit :-

Wiring for circuit/ submain wiring alongwith earth wire with the following sizes

1.14 of FRLS PVC insulated copper conductor, single core cable in surface/ recessed

medium class pvc conduit as required.

6 S/F light plug point Modular type accessories :-

1.31 Supply and fixing of suitable size GI box with modular plate and cover in front on

surface or in recess including providing and fixing 3 pin 5/6 amps modular

socket outlet and 5/6 amps. modular switch, connection etc. as required. Each 5.00 477.00 2385.00

7 S/F power plug point modular type accessories :-

1.32 Supply and fixing of suitable size GI box with modular plate and cover in

FRLSont on surface or in recess, including providing and fixing 6 pin 5/6 & 15/16

amps modular socket outlet and 15/16 amps. modular switch, connection etc. as

required. Each 6.00 586.00 3516.00

8 2.18 Supplying and fixing 20 amps, 240 volts, SPN, industrial type socket outlet, with

2 poles and earth metal enclosed plug top along with 20 amps. "C" curve, SP

MCB in sheet steel enclosure, on surface or in recess, with chained metal cover

for the socket outlet, and complete with connections, testing and commissioning

etc. as required. Each 2.00 1621.00 3242

9 S/F modular type electronic fan regulator :-

1.25 Supply and fixing two module stepped type electronic fan regulator on the

existing modular plate switch box including connections but excluding modular

plate etc. as required. Each 6.00 369.00 2214

10 S/F modular type blanking plate :-

1.26 Supply and fixing modular blanking plate on the existing modular plate & switch

box excluding modular plate as required. Each 5.00 40.00 200.00

TOTAL SUB HEAD (I) 141021.00

II SUB HEAD (II) :- DISTRIBUTION BOARDS & MCB's

1 2.3 Supplying and fixing following way, single pole and neutral, sheet steel, MCB

distribution board, 240 V, on surface/ recess, complete with tinned copper bus

bar, neutral bus bar, earth bar, din bar, interconnections, powder painted

including earthing etc. as required. (But without MCB/RCCB/Isolator)

2.3.2 8 way , Double door Each 1.00 2573.00 2573.00

2 2.4 Supplying and fixing following way, horizontal type TP&N, sheet steel MCB

distribution board, 415 V on surface /recess, complete with tinned copper

bus bar, neutral bus bar, earth bar, din bar, interconnections, powder painted

including earthing etc. as required (But without MCB / RCCB / Isolators).