Reconductoring of 4 Nos of 11KV lines for a distance of 27.30RKms in Ittignal Section of Tikota Sub Division in Vijayapur Division on total turn key basis.

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 4Nos of 11KV lines for a distance of 27.03RKms in Ittaginahal Section of Tikota Sub Division of Vijayapur Division on total turn key basis.

NAME OF THE STATION BHOOTHNAL_110KV BHOOTHNAL_110KV TORAVI _110KV BHOOTHNAL_110KV

Sl. No Particulars Unit Yatnal IP baratagi ip Durga IP Arakeri IP TOTAL

Name of the Section Ittangihal Ittangihal Ittangihal Ittangihal

Name of the Sub division TIKOTA TIKOTA TIKOTA TIKOTA

1 9 Mtr. PSCC Pole 200kG WL Nos 18 18 15 40 91.00

2 H.T X arms with HTST supports bolts & nuts etc (PSC) Set 18 18 15 40 91.00

3 Double pole structure complete including 5KG, 8SWG Wire for structure Grounding for 9Mtr RCC POLES Sets 4 3 3 3 13.00

4 11kv, 5KN polymeric Pin insulator Nos 258 327 249 741 1575.00

5 11kV 45 KN polymeric insulator Nos 17 23 17 52 108.50

6 Spiral earth electrode Nos 18 18 15 40 91.00

7 Guy set complete with No 15 Strain Insulator and Concreting Materails Set 24 33 24 82 163.86

8 Concreting of Guy sets with Boulders, Mud sand No's 24 33 24 82 163.86

9 Rabbit ACSR Conductor 1.5% Sag Kms. 12.20 16.70 12.20 41.20 82.30

10 PG Clamps for Rabbit No's 73 100 73 247 493.00

11 EG Stirrups with GI Wire lacing Set of 2Nos 86 109 83 247 525.00

Decommissioning

12 Weasel Condcutor Kms. 12.2 16.7 12.2 41.2 82.30

NOTE: Additional ITEMS MAY BE ADDED AS PER ACTUAL FIELD REQUIRMENT

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 03 Nos of 11KV lines for a distance of 2.87Km in CSD-1, Vijayapur on total turn key and lumpsum basis.

HESCOM/2023-24/Reconductoring of 11KV line/WORK_INDENT-

Sl. No. Particulars Material Erection Total

1 Material Cost (Exclusive of GST) 0 0 0

2 Labour Charges. including Decommissioning (Exclusive of GST) 0 0

3 Basic Rate (Sum of Sl No. 1 & 2) 0 0 0

4 Area Specific Loading (Other Cities/City Municipal Council Limits)

5 GST @18% (CGST 9% + SGST 9% )on Sl No 3 & 4 0 0 0

6 Cost of the Estimate 0 0 0

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 03 Nos of 11KV lines for a distance of k m in CSD-1, Vijayapur on total turn key and lumpsum basis.

NAME OF THE STATION Material Cost Labour Cost

Sl. No Particulars Unit TOTAL Unit Rate Amount in Rs Unit Rate Amount in Rs

Name of the Sub division

Estimate Cost Rs

Work Order Number

1 9 Mtr. RCC Pole 145 Kg WL Nos 0 7076 0 1742 0

2 9 Mtr. PSCC Pole 200kG WL Nos 0 4199 0 1742 0

3 Straightening of slantig pole9Mtr RCC/PSC pole Nos 0 0 0 1306.5 0

4 Straightening of slantig pole8Mtr RCC/PSC pole Nos 0 0 0 1068.75 0

5 PSC Pole - 8 Mtr Long, 200 Kg WL for stud Nos. 0 3699 0 1425 0

6 2 Pin cross for Stud Nos. 0 266 0 160 0

7 H.T X arms with HTST supports bolts & nuts etc (RCC) Set 0 646 0 272 0

8 H.T X arms without HTST supports bolts & nuts etc (RCC for Double circuit) Set 0 506 0 160 0

9 H.T X arms with HTST supports bolts & nuts etc (PSC) Set 0 643 0 272 0

10 H.T X arms without HTST supports bolts & nuts etc (PSC for Double circuit ) Set 0 503 0 160 0

11 LT 4 Pin cross arm for RCC Set 0 423 0 160 0

12 LT 4 Pin cross arm for PSC Set 0 420 0 160 0

13 Double pole structure complete including 5KG, 8SWG Wire for structure Grounding for 9Mtr RCC POLES Sets 0 20928 0 5392 0

14 11kv, 5KN polymeric Pin insulator Nos 0 205 0 0 0

15 11kV 45 KN polymeric insulator Nos 0 186 0 0 0

16 Spiral earth electrode Nos 0 239 0 93 0

17 Guy set complete with No 15 Strain Insulator and Concreting Materails Set 0 1170 0 593 0

18 Concreting of Guy sets with Boulders, Mud sand No's 0 0 0 250 0

19 Rabbit ACSR Conductor 1.5% Sag Kms. 0 58537 0 4361 0

20 PG Clamps for Rabbit No's 0 102 0 0 0

21 EG Stirrups with GI Wire lacing Set of 2Nos 0 276 0 160 0

22 Caution / Danger Board Nos 0 150 0 80 0

23 Anti Climbing Divice Kg 0 89 0 42 0

24 Guarding Material (Rs.93/Mtr) including 4 Pin Cross Arm with clamps, bolts, nuts and washers for guarding. 50 mtrs Span 0 5070 0 1964 0

25 GOS 200A single break Nos 0 9450 0 1104 0

26 H - Frame Set for 11kV, 200Amps Single Break 005 Mounting - Nos 0 4332 0 323 0

27 Releasing and restringing of Horizontal cross arms Nos 0 0 0 516.8 0

28 Releasing and restringing of 4pin cross arm Nos 0 0 0 304 0

29 Releasing and restringing of Weasel Conductor Kms. 0 0 0 6042 0

30 Releasing and restringing of Rabbit Conductor Kms. 0 0 0 8285.9 0

Sub-Total (I) 0 0

Decommissioning

RCC / PSC 9 Mtr Pole No 0 1567.8 0

RCC / PSC 8 Mtr Pole No 0 1567.8 0

Horizantal Cross arms Set 0 244.8 0

Weasel Condcutor Kms. 0 2862 0

Squirrel Conductor Kms. 0 2862 0

Sub-Total (I) 0 0

GRAND Total 0 0

NOTE: Additional ITEMS MAY BE ADDED AS PER ACTUAL FIELD REQUIRMENT

Details of Reconductoring of 11KV Lines proposed in Vijayapur Division of HESCOM

Sl.No Name of Division Name of Sub Division Name of the Station Name of the feeder %VR Energy Loss in units Savings Estimate cost in Rs BCR

Before After Before After

1 Vijayapura CSD-1 0 0 #DIV/0!

2 Vijayapura CSD-1 0 0 #DIV/0!

3 Vijayapura CSD-1 0 0 #DIV/0!

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 03 Nos of 11KV lines for a distance of 2.87Km in CSD-1, Vijayapur on total turn key and lumpsum basis.

HESCOM/2023-24/Reconductoring of 11KV line/WORK_INDENT-

Sl. No. Particulars Material Erection Total

1 Material Cost (Exclusive of GST) 1048081.019 0 1048081.019

2 Labour Charges. including Decommissioning (Exclusive of GST) 104834.307 104834.307

3 Basic Rate (Sum of Sl No. 1 & 2) 1152915.326

4 Area Specific Loading (Other Cities/City Municipal Council Limits) 34587.45978

6 Cost of the Estimate 0 0 2554168.613

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 03 Nos of 11KV lines for a distance of k m in CSD-1, Vijayapur on total turn key and lumpsum basis.

NAME OF THE STATION Material Cost Labour Cost

Sl. No Particulars Unit Begum talab PULAKESHI MEENAKSHI POWER HOUSE TOTAL Unit Rate Amount in Rs Unit Rate Amount in Rs

Name of the Sub division 110/11kv Jumanal station 110/11kv City Station 110/11kv City Station 110/11kv City Station

Estimate Cost Rs

Work Order Number

3 Straightening of slantig pole9Mtr RCC/PSC pole Nos 0 0 0 0 0 0 0 1306.5 0

4 Straightening of slantig pole8Mtr RCC/PSC pole Nos 0 0 0 0 0 0 0 1068.75 0

5 PSC Pole - 8 Mtr Long, 200 Kg WL for stud Nos. 0 0 2 0 2 3699 7398 1425 2850

6 2 Pin cross for Stud Nos. 0 0 0 0 0 266 0 160 0

7 H.T X arms with HTST supports bolts & nuts etc (RCC) Set 1 0 8 8 17 646 10982 272 4624

8 H.T X arms without HTST supports bolts & nuts etc (RCC for Double circuit) Set 0 0 0 0 0 506 0 160 0

9 H.T X arms with HTST supports bolts & nuts etc (PSC) Set 4 0 0 0 4 643 2572 272 1088

10 H.T X arms without HTST supports bolts & nuts etc (PSC for Double circuit ) Set 0 0 0 0 503 0 160 0

11 LT 4 Pin cross arm for RCC Set 2 0 0 0 2 423 846 160 320

12 LT 4 Pin cross arm for PSC Set 0 0 0 0 0 420 0 160 0

13 Double pole structure complete including 5KG, 8SWG Wire for structure Grounding for 9Mtr RCC POLES Sets 1 0 0 2 3 20928 62784 5392 16176

14 11kv, 5KN polymeric Pin insulator Nos 18 64 16 30 128 205 26240 0 0

15 11kV 45 KN polymeric insulator Nos 42 0 12 25 79 186 14694 0 0

16 Spiral earth electrode Nos 5 0 0 0 5 239 1195 93 465

17 Guy set complete with No 15 Strain Insulator and Concreting Materails Set 4 0 0 0 4 1170 4680 593 2372

18 Concreting of Guy sets with Boulders, Mud sand No's 4 0 0 0 4 0 0 250 1000

20 PG Clamps for Rabbit No's 0 0 0 0 0 102 0 0 0

21 EG Stirrups with GI Wire lacing Set of 2Nos 0 0 0 0 0 276 0 160 0

22 Caution / Danger Board Nos 0 0 0 0 0 150 0 80 0

23 Anti Climbing Divice Kg 0 0 0 0 0 89 0 42 0

24 Guarding Material (Rs.93/Mtr) including 4 Pin Cross Arm with clamps, bolts, nuts and washers for guarding. 50 mtrs Span 0 2 0 0 2 5070 10140 1964 3928

25 GOS 200A single break Nos 1 0 0 0 1 9450 9450 1104 1104

26 H - Frame Set for 11kV, 200Amps Single Break 005 Mounting - Nos 1 0 0 0 1 4332 4332 323 323

27 Releasing and restringing of Horizontal cross arms Nos 0 0 0 0 0 0 0 516.8 0

28 Releasing and restringing of 4pin cross arm Nos 0 0 0 0 0 0 0 304 0

29 Releasing and restringing of Weasel Conductor Kms. 0 0 0 0 0 0 0 6042 0

30 Releasing and restringing of Rabbit Conductor Kms. 0 0 0 0 0 0 0 8285.9 0

Decommissioning

RCC / PSC 9 Mtr Pole No 0 0 0 0 0 0 1567.8 0

RCC / PSC 8 Mtr Pole No 0 0 0 0 0 0 1567.8 0

Horizantal Cross arms Set 0 0 0 0 0 0 244.8 0

Squirrel Conductor Kms. 0 0 0 0 0 0 0 0

Rabbit acsr Conductor Kms. 2.21 0 0 0 2.21 0 2862 6325.02

Sub-Total (I) 0 38242.044

GRAND Total 0 0

NOTE: Additional ITEMS MAY BE ADDED AS PER ACTUAL FIELD REQUIRMENT

Details of Reconductoring of 11KV Lines proposed in Vijayapur Division of HESCOM

Sl.No Name of Division Name of Sub Division Name of the Station Name of the feeder %VR Energy Loss in units Savings Estimate cost in Rs BCR

Before After Before After

1 Vijayapura CSD-2 110/11KV JUMNAL STATION BEGUM TALAB 3.57 3.57 2.19 2.19 0 268305 0 OLD DETERIORATED RABBIT REPLACED BY NEW RABBIT

2 Vijayapura CSD-2 VIJYAPUR 110/11KV MEENAKSHI 2.76 2.6 7952.9009 7513.6128 439.2881 111707 0.2719981164

3 Vijayapura CSD-2 VIJYAPUR 110/11KV POWER HOUSE 4.5 4.1 234625.922 219889.5227 14736.3993 657314 1.550655574

4 Vijayapura CSD-2 VIJYAPUR 110/11KV PULAKESHI 4.16 3.98 240625.922 230929.168 9696.754 215803 3.107890769

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 03 Nos of 11KV lines for a distance of 2.87Km in CSD-1, Vijayapur on total turn key and lumpsum basis.

HESCOM/2023-24/Reconductoring of 11KV line/WORK_INDENT-

Sl. No. Particulars Material Erection Total

1 Material Cost (Exclusive of GST) 40637794.7 7498258.2 48136052.9

2 Labour Charges. including Decommissioning (Exclusive of GST) 9313911 9313911

4 Area Specific Loading (Other Cities/City Municipal Council Limits) 0 0 0

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 03 Nos of 11KV lines for a distance of k m in CSD-1, Vijayapur on total turn key and lumpsum basis.

NAME OF THE STATION 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 Material Cost Labour Cost

Sl. No Particulars Unit Honnutagi IP Hadagali IP Kumatagi IP Madhabavi IP Shivanagi IP Gunaki IP Gugadaddi IP Minchanal IP Galave Wasti IP Kannur Darga IP Madasanal IP Kannal IP Dyaberi IP Nagatan IP Doni IP Karigar IP Rameshwar IP Khatijapur IP Ukumnal IP Hipparagi IP Kavalagi IP TOTAL Unit Rate Amount in Rs Unit Rate Amount in Rs

Name of the Sub division HONNUTAGI_33KV HONNUTAGI_33KV HONNUTAGI_33KV VIJAYAPUR_220KV HONNUTAGI_33KV TIDAGUNDI_33KV KIADBVIJAYAPUR_110KV NAGATHAN_33KV TIDAGUNDI_33KV TIDAGUNDI_33KV TIDAGUNDI_33KV TIDAGUNDI_33KV NAGATHAN_33KV NAGATHAN_33KV VIJAYAPUR_220KV JUMNAL_110KV UKKALI_110KV JUMNAL_110KV VIJAYAPUR_220KV VIJAYAPUR_220KV HONNUTAGI_33KV

Work Order Number

3 Straightening of slantig pole9Mtr RCC/PSC pole Nos 6 5 10 5 5 5 5 10 9 4 4 4 12 11 10 5 9 12 1 10 5 147 0 0 1306.5 192055.5

` Straightening of slanting pole8Mtr RCC/PSC pole Nos 35 30 50 30 45 20 20 22 25 15 20 20 32 25 50 45 10 32 11 22 45 604 0 0 1068.75 645525

8 H.T X arms without HTST supports bolts & nuts etc (RCC for Double circuit) Set 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 506 0 160 0

10 H.T X arms without HTST supports bolts & nuts etc (PSC for Double circuit ) Set 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 503 0 160 0

13 Double pole structure complete including 5KG, 8SWG Wire for structure Grounding for 9Mtr RCC POLES Sets 3 3 4 3 3 3 3 3 2 2 3 3 3 3 4 3 2 3 3 3 3 62 20928 1297536 5392 334304

17 Guy set complete with No 15 Strain Insulator and Concreting Materails Set 16 14 20 14 16 15 15 14 12 10 10 10 17 16 20 16 10 17 6 14 16 298 1170 348660 593 176714

18 Concreting of Guy sets with Boulders, Mud sand No's 0 14 27 14 0 0 0 14 12 10 0 0 17 16 27 0 10 17 6 14 0 198 0 0 250 49500

21 EG Stirrups with GI Wire lacing Set of 2Nos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 276 0 160 0

24 Guarding Material (Rs.93/Mtr) including 4 Pin Cross Arm with clamps, bolts, nuts and washers for guarding. 50 mtrs Span 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5070 0 1964 0

26 H - Frame Set for 11kV, 200Amps Single Break 005 Mounting - Nos 3 3 4 3 3 3 3 3 2 2 3 2 3 3 4 3 2 3 2 3 3 60 4332 259920 323 19380

27 Releasing and restringing of Horizontal cross arms Nos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 516.8 0

28 Releasing and restringing of 4pin cross arm Nos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 304 0

29 Releasing and restringing of Weasel Conductor Kms. 2 1.2 2.5 1.2 2 1.5 1.5 1 1.5 2 1.5 2 2 2 2.5 2 1.5 2 1.5 1 2 36.4 0 0 6042 219928.8

30 Releasing and restringing of Rabbit Conductor Kms. 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 1 0 2 0 0 8285.9 16571.8

Decommissioning

RCC / PSC 8 Mtr Pole No 0 1567.8 0

Horizantal Cross arms Set 35 30 32 29 32 25 30 15 20 10 258 244.8 63158.4

Squirrel Conductor Kms. 0 2862 0

Sub-Total (I) 0 1815652.8

GRAND Total 40637794.7 9313911

NOTE: Additional ITEMS MAY BE ADDED AS PER ACTUAL FIELD REQUIRMENT

Details of Reconductoring of 11KV Lines proposed in Vijayapur Division of HESCOM

Sl.No Name of Division Name of Sub Division Name of the Station Name of the feeder %VR Energy Loss in units Savings Estimate cost in Rs BCR

Before After Before After

1 Vijayapura RSD Vijayapur HONNUTAGI_33KV Honnutagi IP 22.4 14.9 1823021 1303513 519508 2746582.04 1.51

2 Vijayapura RSD Vijayapur HONNUTAGI_33KV Hadagali IP 17.6 9 1472145 729022 743123 2426806.93 2.45

3 Vijayapura RSD Vijayapur HONNUTAGI_33KV Kumatagi IP 24 12.9 2394103 1270338 1123765 2878395.41 3.12

4 Vijayapura RSD Vijayapur VIJAYAPUR_220KV Madhabavi IP 16 8.6 1119277 664295 454982 2366733.13 1.54

5 Vijayapura RSD Vijayapur HONNUTAGI_33KV Shivanagi IP 17.6 11 1269974 921774 348200 2684896.36 1.04

6 Vijayapura RSD Vijayapur TIDAGUNDI_33KV Gunaki IP 19.1 12.8 1645960 1278954 367006 2140469.43 1.37

7 Vijayapura RSD Vijayapur KIADBVIJAYAPUR_110KV Gugadaddi IP 26.2 20.1 2823712 2472290 351422 2134462.05 1.32

8 Vijayapura RSD Vijayapur NAGATHAN_33KV Minchanal IP 23.1 14.6 2358262 1560329 797933 2659843.95 2.4

9 Vijayapura RSD Vijayapur TIDAGUNDI_33KV Galave Wasti IP 29.6 18.3 3200698 1751143 1449555 1781134.36 1.8

10 Vijayapura RSD Vijayapur TIDAGUNDI_33KV Kannur Darga IP 24.4 17.8 2493161 2009109 484052 1659187.26 2.33

11 Vijayapura RSD Vijayapur TIDAGUNDI_33KV Madasanal IP 21 14.4 1667814 1208726 459088 2173901.19 1.32

12 Vijayapura RSD Vijayapur TIDAGUNDI_33KV Kannal IP 20 12.3 1356080 920363 435717 2209580.85 1.58

13 Vijayapura RSD Vijayapur NAGATHAN_33KV Dyaberi IP 20.6 10.7 1608640 884485 724155 3047911.26 1.9

14 Vijayapura RSD Vijayapur NAGATHAN_33KV Nagatan IP 22.8 16.3 2661949 1761086 900863 2667139.72 2.7

15 Vijayapura RSD Vijayapur VIJAYAPUR_220KV Doni IP 27.5 14.1 2988857 1422630 1566227 3246739.49 3.86

16 Vijayapura RSD Vijayapur JUMNAL_110KV Karigar IP 19.9 11.8 1503438 994039 509399 3063371.92 1.33

17 Vijayapura RSD Vijayapur UKKALI_110KV Rameshwar IP 22.8 15.8 2059929 1435822 624107 1700687.56 2.28

18 Vijayapura RSD Vijayapur JUMNAL_110KV Khatijapur IP 18.5 10 1408638 828178 580460 2700695.08 2.4

19 Vijayapura RSD Vijayapur VIJAYAPUR_220KV Ukumnal IP 15.6 11.7 1393513 1196051 197462 1999023.13 1.56

20 Vijayapura RSD Vijayapur VIJAYAPUR_220KV Hipparagi IP 23.1 14.6 2358262 1560329 797933 3138531.6 2.4

21 Vijayapura RSD Vijayapur HONNUTAGI_33KV Kavalagi IP 16.6 9.5 1219454 797280 422174 2684896.36 1.26

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 03 Nos of 11KV lines for a distance of 2.87Km in CSD-1, Vijayapur on total turn key and lumpsum basis.

HESCOM/2023-24/Reconductoring of 11KV line/WORK_INDENT-

Sl. No. Particulars Material Erection Total

1 Material Cost (Exclusive of GST) 70728045.09 9055242.453 79783287.54

2 Labour Charges. including Decommissioning (Exclusive of GST) 0 2736644.4 0

4 Area Specific Loading (Other Cities/City Municipal Council Limits)

5 GST @18% (CGST 9% + SGST 9% )on Sl No 3 & 4 0 0 0

6 Cost of the Estimate 0 0 0

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 03 Nos of 11KV lines for a distance of km in Tikota, Vijayapur on total turn key and lumpsum basis.

Sl. No Particulars Unit poojari ip baratagi ip Durga IP Arakeri IP Atalatti IP BBN Doni IP BBN Doni Link line BIJJARAGI IP Dhari byali IP Dharidevar Link Line DHANDARAGIIP GNS Link line IP Hanuman IP Hubnur IP K.Siddapur IP Kalika IP Kalkavatgi IP Kesaral IP KND IP Kottalagi Link Line Kottalagi IP Kotyal ip Mahal IP Mali Vasti IP MDHatti IP Param IP Rampur IP Rampur Link Line SDHatti IP Tajpur IP (TVL) Tajpur IP Kajapur (TKT) Tajpur Link Line(TKT) Tanda IP TKLKL IP TKT IP Vitalwadi IP TOTAL Unit Rate Amount in Rs Unit Rate Amount in Rs

Name of the Sub division TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA TIKOTA

Work Order Number

3 Straightening of slantig pole9Mtr RCC/PSC pole Nos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1306.5 0

4 Straightening of slantig pole8Mtr RCC/PSC pole Nos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1068.75 0

8 H.T X arms without HTST supports bolts & nuts etc (RCC for Double circuit) Set 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 506 0 160 0

10 H.T X arms without HTST supports bolts & nuts etc (PSC for Double circuit ) Set 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 503 0 160 0

13 Double pole structure complete including 5KG, 8SWG Wire for structure Grounding for 9Mtr RCC POLES Sets 4 3 3 3 1 2 2 4 2 2 3 2 0 3 2 2 3 3 4 2 3 2 5 2 2 2 3 3 2 4 3 1 2 4 3 2 93 20928 1946304 5392 501456

24 Guarding Material (Rs.93/Mtr) including 4 Pin Cross Arm with clamps, bolts, nuts and washers for guarding. 50 mtrs Span 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5070 0 1964 0

27 Releasing and restringing of Horizontal cross arms Nos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 516.8 0

29 Releasing and restringing of Weasel Conductor Kms. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6042 0

30 Releasing and restringing of Rabbit Conductor Kms. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8285.9 0

Decommissioning

RCC / PSC 9 Mtr Pole No 1567.8 0

RCC / PSC 8 Mtr Pole No 1567.8 0

Horizantal Cross arms Set 244.8 0

Squirrel Conductor Kms. 2862 0

Sub-Total (I) 0 0

GRAND Total 0 0

NOTE: Additional ITEMS MAY BE ADDED AS PER ACTUAL FIELD REQUIRMENT

Details of Reconductoring of 11KV Lines proposed in Vijayapur Division of HESCOM

Sl.No Name of Division Name of Sub Division Name of the Station Name of the Feeder %VR Energy Loss in units Savings Estimate cost in Rs BCR

Before After Before After

1 Vijayapura Tikota BHOOTHNAL_110KV Poojari ip 24.23 17.665 2493161 2009109 484052 1343182.5 2.46

2 Vijayapura Tikota BHOOTHNAL_110KV Baratagi ip 20.83 14.265 1667814 1208726 459088 1834024.5 1.45

3 Vijayapura Tikota TORAVI _110KV Durga IP 19.83 12.165 1356080 920363 435717 1343182.5 1.71

4 Vijayapura Tikota BHOOTHNAL_110KV Arakeri IP 20.43 10.565 1608640 884485 824155 4536972 2.03

5 Vijayapura Tikota TORAVI _110KV Atalatti IP 22.63 16.165 2661949 1761086 700863 1343182.5 2.83

6 Vijayapura Tikota BIJJARAGI _33KV BBN Doni IP 27.33 13.965 2988857 1422630 1566227 2666466 3.99

7 Vijayapura Tikota BIJJARAGI _33KV BBN Doni Link line 19.73 11.665 1503438 994039 509399 4178790 1.46

8 Vijayapura Tikota BIJJARAGI _33KV BIJJARAGI IP 23.83 12.765 2394103 1270338 1123765 9690813 3.25

9 Vijayapura Tikota BIJJARAGI _33KV Dhari byali IP 15.83 8.465 1119277 664295 454982 2557021.5 1.67

10 Vijayapura Tikota BIJJARAGI _33KV Dharidevar Link Line 22.23 14.765 1823021 1303513 519508 2852190 1.64

11 Vijayapura Tikota TORAVI _110KV DHANDARAGIIP 17.43 8.865 1472145 729022 743123 2311600.5 2.58

12 Vijayapura Tikota BIJJARAGI _33KV GNS Link line IP 23.83 12.765 2394103 1270338 1123765 2709580.5 3.25

13 Vijayapura Tikota BIJJARAGI _33KV Hanuman IP 15.83 8.465 1119277 664295 854982 6583252.5 1.67

14 Vijayapura Tikota BIJJARAGI _33KV Hubnur IP 17.43 10.865 1269974 921774 348200 2785860 1.17

15 Vijayapura Tikota TIKOTA _110KV K.Siddapur IP 18.93 12.665 1645960 1278954 367006 1870506 1.5

16 Vijayapura Tikota TAKKALAKI _110KV Kalika IP 26.03 19.965 2823712 2472290 351422 1747795.5 1.45

17 Vijayapura Tikota TAKKALAKI _110KV Kalkavatgi IP 22.93 14.465 2358262 1560329 797933 5674531.5 2.53

18 Vijayapura Tikota TAKKALAKI _110KV Kesaral IP 29.43 18.165 3200698 1751143 949555 1143182.5 1.93

19 Vijayapura Tikota TAKKALAKI _110KV KANAMADI IP IP 24.23 17.665 2493161 2009109 484052 4417578 2.46

20 Vijayapura Tikota TAKKALAKI _110KV Kottalagi Link Line 20.83 14.265 1667814 1208726 459088 895455 1.45

21 Vijayapura Tikota BIJJARAGI _33KV Kottalagi IP 19.83 12.165 1356080 920363 435717 1973317.5 1.71 eecsd1

22 Vijayapura Tikota TIKOTA _110KV Kotyal ip 20.43 10.565 1608640 884485 724155 1492425 2.03

23 Vijayapura Tikota TIKOTA _110KV Mahal IP 22.63 16.165 2661949 1761086 1000863 1135758 2.83

24 Vijayapura Tikota TIKOTA _110KV Mali Vasti IP 27.33 13.965 2988857 1422630 1166227 1343182.5 3.99

25 Vijayapura Tikota BIJJARAGI _33KV MDHatti IP 19.73 11.665 1503438 994039 509399 2129193 1.46

26 Vijayapura Tikota BIJJARAGI _33KV Param IP 22.63 15.665 2059929 1435822 624107 2825658 2.41

27 Vijayapura Tikota TIKOTA _110KV Rampur IP 18.33 9.865 1408638 828178 580460 1154142 2.53

28 Vijayapura Tikota TIKOTA _110KV Rampur Link Line 15.43 11.565 1393513 1196051 197462 1870506 1.69

29 Vijayapura Tikota TIKOTA _110KV SDHatti IP 22.93 14.465 2358262 1560329 797933 5949801 2.53

30 Vijayapura Tikota TIKOTA _110KV Tajpur IP (TVL) 16.43 9.365 1219454 797280 422174 4596669 1.39

31 Vijayapura Tikota TIKOTA _110KV Tajpur IP Kajapur (TKT) 19.73 11.665 1503438 994039 509399 2566971 1.46

32 Vijayapura Tikota TIKOTA _110KV Tajpur Link Line(TKT) 22.63 15.665 2059929 1435822 624107 2984850 2.41

33 Vijayapura Tikota TAKKALAKI _110KV Tanda IP 19.73 11.665 1503438 994039 509399 1333233 1.46

34 Vijayapura Tikota TAKKALAKI _110KV TKLKL IP 22.63 15.665 2059929 1435822 624107 4716063 2.41

35 Vijayapura Tikota TAKKALAKI _110KV TKT IP 15.83 8.465 1119277 664295 454982 4696164 1.67

36 Vijayapura Tikota TAKKALAKI _110KV Vitalwadi IP 15.43 11.565 1393513 1196051 197462 2026381.5 1.69

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 03 Nos of 11KV lines for a distance of 2.87Km in CSD-1, Vijayapur on total turn key and lumpsum basis.

HESCOM/2023-24/Reconductoring of 11KV line/WORK_INDENT-

Sl. No. Particulars Material Erection Total

1 Material Cost (Exclusive of GST) 0 0 0

2 Labour Charges. including Decommissioning (Exclusive of GST) 0 0

3 Basic Rate (Sum of Sl No. 1 & 2) 0 0 0

4 Area Specific Loading (Other Cities/City Municipal Council Limits)

5 GST @18% (CGST 9% + SGST 9% )on Sl No 3 & 4 0 0 0

6 Cost of the Estimate 0 0 0

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Reconductoring of 03 Nos of 11KV lines for a distance of k m in CSD-1, Vijayapur on total turn key and lumpsum basis.

NAME OF THE STATION 110KV Babaleshwar 110KV Babaleshwar 33KV Kalabilagi 110KV Babaleshwar 110KV Babaleshwar 110KV Nidoni 110KV Nidoni 110KV Nidoni 110KV Nidoni 110KV Nidoni 110KV Nidoni 110KV Nidoni 110KV Kakhandaki 110KV Mamadapur Material Cost Labour Cost

Sl. No Particulars Unit TOTAL Unit Rate Amount in Rs Unit Rate Amount in Rs

Name of the Sub division

Work Order Number

3 Straightening of slantig pole9Mtr RCC/PSC pole Nos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1306.5 0

4 Straightening of slantig pole8Mtr RCC/PSC pole Nos 20 28 24 20 16 20 16 16 40 32 16 12 12 16 0 0 0 1068.75 0

7 H.T X arms with HTST supports bolts & nuts etc (RCC) Set 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 646 0 272 0

8 H.T X arms without HTST supports bolts & nuts etc (RCC for Double circuit) Set 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 506 0 160 0

9 H.T X arms with HTST supports bolts & nuts etc (PSC) Set 30 42 36 30 24 30 24 24 60 48 24 18 18 24 0 643 0 272 0

10 H.T X arms without HTST supports bolts & nuts etc (PSC for Double circuit ) Set 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 503 0 160 0

13 Double pole structure complete including 5KG, 8SWG Wire for structure Grounding for 9Mtr RCC POLES Sets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 20928 0 5392 0

15 11kV 45 KN polymeric insulator Nos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 186 0 0 0

17 Guy set complete with No 15 Strain Insulator and Concreting Materails Set 10 14 12 10 8 10 8 8 20 16 8 6 6 8 0 1170 0 593 0

18 Concreting of Guy sets with Boulders, Mud sand No's 10 14 12 10 8 10 8 8 20 16 8 6 6 8 0 0 0 250 0

21 EG Stirrups with GI Wire lacing Set of 2Nos 30 42 36 30 24 30 24 24 60 48 24 18 18 24 0 276 0 160 0

24 Guarding Material (Rs.93/Mtr) including 4 Pin Cross Arm with clamps, bolts, nuts and washers for guarding. 50 mtrs Span 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5070 0 1964 0

26 H - Frame Set for 11kV, 200Amps Single Break 005 Mounting - Nos 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 4332 0 323 0

27 Releasing and restringing of Horizontal cross arms Nos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 516.8 0

28 Releasing and restringing of 4pin cross arm Nos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 304 0

29 Releasing and restringing of Weasel Conductor Kms. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6042 0

30 Releasing and restringing of Rabbit Conductor Kms. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8285.9 0

Sub-Total (I) 0 0

Decommissioning

Horizantal Cross arms Set 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 244.8 0

Squirrel Conductor Kms. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2862 0

Sub-Total (I) 0 0

GRAND Total 0 0

NOTE: Additional ITEMS MAY BE ADDED AS PER ACTUAL FIELD REQUIRMENT

Details of Reconductoring of 11KV Lines proposed in Vijayapur Division of HESCOM

Sl.No Name of Division Name of Sub Division Name of the Station Name of the feeder %VR Energy Loss in units Savings Estimate cost in Rs BCR

Before After Before After

1 Vijayapura Babaleshwar 110KV Babaleshwar F13-FOREST IP 7.8 6.1 120000 70000 50000 1155690.75 20.9111 11.5569075

2 Vijayapura Babaleshwar 110KV Babaleshwar F20-NIDONI & KESARAL IP 8 7.2 140000 80000 60000 1617967.05 24.3962 16.1796705

3 Vijayapura Babaleshwar 33KV Kalabilagi F05-KUMATHE & NAGARAL 7.5 6.3 110000 60000 50000 1386828.9 25.0933 13.868289

4 Vijayapura Babaleshwar 110KV Babaleshwar F04-KAKHANDAKI 8.1 7.4 150000 70000 80000 1155690.75 13.0694 11.5569075

5 Vijayapura Babaleshwar 110KV Babaleshwar F14-HALAGANI IP 7.5 6.2 130000 60000 70000 924552.6 11.9492 9.245526

6 Vijayapura Babaleshwar 110KV Nidoni F-01 DASHYAL 8 6.4 140000 80000 60000 1155690.75 17.4259 11.5569075

7 Vijayapura Babaleshwar 110KV Nidoni F-02 RAMESWAR IP 8 6.5 140000 75000 65000 924552.6 12.8683 9.245526

8 Vijayapura Babaleshwar 110KV Nidoni F03-SHIVANAGUDI IP 7.6 5.9 130000 80000 50000 924552.6 16.7289 9.245526

9 Vijayapura Babaleshwar 110KV Nidoni F-8 HEBBALATTI IP 10.2 8.3 220000 150000 70000 2311381.5 29.8730 23.113815

10 Vijayapura Babaleshwar 110KV Nidoni F-09 REVANSIDESWAR IP 8.7 7.4 170000 110000 60000 1849105.2 27.8814 18.491052

11 Vijayapura Babaleshwar 110KV Nidoni F-5 GUJJAR IP 8.3 7.6 150000 100000 50000 924552.6 16.7289 9.245526

12 Vijayapura Babaleshwar 110KV Nidoni F-4 CHANDANESWAR IP 7.8 6.8 140000 80000 60000 693414.45 10.4555 6.9341445

13 Vijayapura Babaleshwar 110KV Kakhandaki F-12 JENAHARI IP 8.2 7.7 160000 110000 50000 693414.45 12.5466 6.9341445

14 Vijayapura Babaleshwar 110KV Mamadapur F08-MAMADAPUR NJY 4.8 4.3 25000 18000 7000 924552.6 119.4918 9.245526

Tender Capacity Format

Details of work Executed during last 05 years ( To asses the value of A)

Sl No Year Work Executed Other related Electrical Works if any Cost of executed work in Rs Lakhs

HT line in Rkms LT line in Rkms DTC in Nos

Details of existing commitments and on-going works to be completed during next 13 months ( To asses the value of B) Attached in the next sheet

SL No Details of On Going works Award amount Rs in Lakhs Amount of work to be completed during next "13 months" Rs in Lakhs Completion period as per award Completion period remaining

Tender Capacity Formula= A*N*1.5-B =A*1*1.5-B

Where 'N'= 13 months of completion period for above subject work

Seal and signature of the Bidder

A= Maximum value of Distribution network work executed in any one year during the last 5 years i.e 2020-21,2021-22,2022-23, 2023-24 & 2024-25 ( UP dated to __________________ price level) taking into account the completed as well as works in progress

N= Number of years/months prescribed for completion of the works for which Tenders are invited

B= Value,at________price level, of existing commitments and on-going works to be completed during the 'N'

Note: 1) The available tender capacity shall be more than the total tender value 2) Documentary Proof in support of value ‘A’, the Total value of works executed and payments received annually in the last 5 years shall be uploaded in the form of certificates issued by Chartered Accountant. In case if the same is not uploaded, then the maximum value of annual payments received towards the works executed which is indicated in the audited balance sheet in any one year during the last five years will be considered.

Tender Capacity Format

Details of existing commitments and on-going works to be completed during next " 13 months ( To asses the value of B)

SL No Details of On Going works Award amount Rs in Lakhs Amount of work to be completed during next "13 months" Rs in Lakhs Completion period as per award Completion period remaining

Where 'N'= 13 months of completion period for above subject work

Note: The statement showing the value of existing commitments and ongoing works as well as the stipulated period of completion remaining for each of the works listed shall be countersigned by the Employer in charge, not below the rank of Executive Engineer or equivalent.( Note: L-1 in any of the recently called tender amount is also be considered as value of B along with the above)

Seal and signature of the Executive Engineer(Ele)