F.No. 537/Const./T.P.Nagar Zone/2026/KMC

SCHEDULE OF ITEM

Probable Amount Of Contract

CONSTRUCTION OF 3 BOX CRICKET AT ZONE-2 IN STADIUM MUNICIPAL CORPORATION, KORBA (C.G.)

(A) SOR % Percent Rate

S.No. Schedule of Items. (S.O.R. Item) FOR 1 CRICKET BOX FOR 3 CRICKET BOX Amount Remark

1 CG BUILDING SOR 2026 2926678.65 ₹ 8,780,035.95 QUOTE COMBINE SOR % RATE ABOVE/BELOW

3 CG PWD ELECTRICAL SOR 2026 409735.01 ₹ 1,229,205.03

TOTAL "A" PAC VALUE ₹ 10,009,240.98

TO SAY RS (IN LACS):- 100.08 LAC

(B) NON-SOR Rate

Schedule of Items.

S.No. Non-S.O.R. Item Detail FOR 1 CRICKET BOX FOR 3 CRICKET BOX Amount Remark

1 FOR, TURF Cricket Pitch, Net Fencing.(1 to4) 19.5 ₹ 58.50 QUOTE EACH ITEM WISE RATE

TOTAL NON-SOR PAC RS. :- ₹ 58.50

TO SAY Rs (IN LACS) :- 58.50 LAC

NET TOTAL PAC Rs. (A)+(B)= 100.08+58.50

NET TOTAL PAC SAY Rs. (A)+(B)= 158.58 lac

OFFICE OF THE MUNICIPAL CORPORATION,KORBA(C.G.)

NAME OF WORK :-CONSTRUCTION OF BOX CRICKET AT ZONE 2 KORBA

S.O.R.-PWD BUILDING SOR 10.6.2026 ,ELECTRICAL SOR 20.4.2026,AND NON SOR ITEM RATE

S.NO DISCRIPTION OF WORK AMOUNT REMARK

SOR NON SOR TOTAL

1 ESTIMATE FOR CONSTRUCTION OF BASE WORK,FRAME STRUCTURE AND ELECTRICAL WORK FOR BOX CRICKET 33.360 33.360

2 CRICKET TURF 19.50 19.50

TOTAL=(FOR 1 UNIT) 33.36 19.50 52.860

ADD 18 % GST FOR SOR ITEM 18.01

A TOTAL AMOUNT OF SOR+NON SOR+GST 176.59

B ADD ARCHITECTURAL CONSULTENCY FEES @2.16%+18%GST=2.548% 4.04

C ADD WORK CONTINGECIES @2% 3.17

TOTAL AMOUNT(A+B+C)= 183.81

MUNICIPAL COORPORATION KORBA,DISTRICT-KORBA(C.G.)

ESTIMATE FOR CONSTRUCTION OF BASE WORK , FRAME STRUCTURE AND ELECTRICAL WORK FOR BOX CRICKET AT ZONE 5

ESTIMATE BASED ON : PWD BUILDING SOR IN FORCE FORM 20.04.2026.

S.No. ITEM UNIT RATE (Rs.) QUANTITY AMOUNT

PWD BUILDING SOR IN FORCE FORM 20.04.2026.

1.1.1 Excavation for all types and sizes of foundations trenches and drains or for any other purpose including disposal of excavated stuff upto 1.5 m lift and lead upto 50m (at least 5m away from the excavated area), including dressing and leveling of pits. In all types of soil cum 864.27

1.18 Providing and filling in plinth with sand/ Crusher dust and hard moorum under floor in layers not exceeding 20cm in depth consolidating each deposited layer by ramming and watering including dressing etc.complete. cum 176.96

1.26.1 Carriage by mechanical transport for 5 km lead: (i) Earth cum. 864.27

1.27.1 Extra for mechanical transport for every one km or part thereof beyond first 5 km lead. (i) Earth cum. 864.27

3.1.3 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of from work. (iii) .1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40mm nominal size). cum 165.80

3.2.1 Providing and laying nominal mix reinforced cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work. 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size). Cum. 282.912

2.1.1 Providing and fixing form work including centring, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for: (i) Foundations, footings, bases of columns plinth beam, curtain wall in any shape and size and all type of wall below plinth level. sqm 555.24

3.12.1 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire in foundation and plinth all complete: Thermo-Mechanically treated bars FE 415 Kg. 22632.96

9.3.2 Steel work in tubular (round, square or rectangular hollow tubes etc.) structure in built-up sections, trusses and frame work including cutting, hoisting, fixing in position upto a height of 5m above plinth level, consisting of columns trusses, roof and bottom purlins, base plate, holding down bolts, wind ties bracing (if required), bolts, nuts and washers for fastening etc. complete with applying a priming coat of red oxide zinc chromate primer. KG 52650.00

9.4 Extra for curvature in making steel work in tubular structure in built-up sections, trusses and frame work KG 52650.00

9.5 Extra for hoisting trusses and placing in position over height above 5m for every 2.5 m height or part thereof. KG 52650.00

9.42.3 Providing and fixing in position welded steel wire fabric to concrete/ wooden/ angle iron posts including securing and screwing with G.I. tying wire, G.I. staples, G.I.U-nails or steel pins etc., complete SQM 3510.00

11 Electrical work as per Electrical SOR 2026

6.29 Supplying of following 230/250 volts LED Flood light fitting with all accessories like driver, heat sink made of die cast aluminium with IP 66 protection and 15 KV surge protection on pole bracket, including connection, earthing, Seperate housing for driver etc complete as per specification and P.A. should be greater than 0.9. LED chip efficacy ratio ≥ 120 lumens /watt.

15.3 Supplying and laying following sizes one number FRLS PVC insulated /XLPE, PVC sheathed, steel armoured, aluminium conductor power cable of 1.1 KV grade in existing RCC/ HUME/ STONEWARE/ METAL/ HDPE pipe as per specification, IS: 1554 (1988, Part 1) / IS: 7098 (1988, Part 1).

15.3.7 3 x 10 sq. mm Metre 89.00

15.23 Supplying and making end termination with brass compression gland and aluminum lugs for following size armoured aluminum conductor power cable of 1.1 KV grade as per specification. .

19.12 Designing and providing suitable RCC foundation in Cement Concrete 1:2:4 (1 cement: 2 coarse sand: 4 graded stone aggregate 20 mm nominal size) for 3 mere to 12 metre high GI octagonal pole including steel reinforcement form work, embeding 2 nos 50mm dia PVC pipe for cable entry in each foundation, excavation disposal of surplus soil and curing etc. as per specification. cum 5219.00

7.19 Fabrication, supply, installation, testingand commissioning of cubicle type compartmentalized wall/floor mounted power cum control panel board of specified size and following depth made out of not less than 2mm thick CRCA MS sheet with suitable size compartments for bus bars, switchgears and necessary cutouts for voltmeters, ammeters etc as per specifications including powder coating painting but with out busbars, switchgears and other accessories etc complete as per specification

7.19.1 Upto 300 mm deep sqm 6818.00

7.21 Supply, installation, testingand commissioning of 4pole (3 phase + neutral) copper( electric grade) bus bars in existing cubicle type ompartmentalized wall/ floor mounted panel board alongwith suitable size and shape insulators, necessary bolts and nuts etc complete as per specification.

10.15 Providing and fixing following rating current transformer in existing cubical panel including, connections, testing and commissioning etc. as per specification.

10.17 Providing and fixing penal mounting 230 volt LED type indicating lamp in existing cubical panel including, connections, testing and commissioning etc. as per specification. Each 94.00

10.22 Providing and fixing following Time switch (timer) in existing panel including connection, testing and commissioning as per specification.

10.22.3 Astronomical type with year programmed Each 3461.00

10.23 Providing and fixing panel mounting digital type VAF (Volt-amp-frequency combined) Multi Function meter of size 100x100 (NS) in existing cubical panel including connection, testing and commissioning etc. as per specification. Each 1201.00

9.1 Providing and fixing following rating and breaking capacity MCCB in existing cubicle panel board including drilling holes in cubicle panel, making connections, etc. as per specification, IS/ IEC: 60947-2 and Ics = 100 % Icu.

9.1.24 4 pole MCCB, 100A, Adjustable Thermal - Magnetic Release, 35KA Each 6378.00

9.12 Supplying and fixing DP MCB, 240 volts, 'C' curve, suitable for lighting and other loads in the existing MCB DB complete with connections, testing and commissioning etc. as per specification.

9.12.2 6 amps to 32 amps Each 411.00

12.19 Providing maintenance free earthing with following size GI pipe including making bore pit of minimum 150mm dia, providing and laying approved make Earthing Electrode of Pipe-in-Pipe technology as per IS 3043(R 2016) -1987 made of corrosion free G.I. Pipes having outer pipe of 80mm dia and inner pipe of 50mm dia and filling with specified qty highly conductive compound around pipe and above that with soft soil in bore pit complete and providing masonry enclosure with cover plate having locking arrangement and watering pipe etc. as per specification:

12.19.1 With 3 metre long GI Pipes and 50 kg back filling compound. Each 10955.00

12.14 Providing and fixing 25 mm X 5 mm G.I. strip in 40 mm dia G.I. pipe from earth electrode at 0.5 Metre depth below ground level including excavation and refilling the trench etc. as per specification. Metre 345.00

14.2 Supplying and laying HDPE pipe of 4kg/Sqcm in ground below road, path etc at a depth not less than 40 cm and upto 90 cm including excavation, dismantling of road if required and refilling the trench with excavated material, ramming and making the surface good etc. as per specification.

14.2.1 63 mm outer dia Metre 124.00

20.6 Supplying and erection of angle/channel iron cross arms/ bracket/ other fitting of approved size and shape including drilling of holes for insulator pins, bolts and nuts etc as per specification. kg 77.00

MUNICIPAL COORPORATION KORBA,DISTRICT-KORBA(C.G.)

ESTIMATE FOR CONSTRUCTION OF BASE WORK , FRAME STRUCTURE AND ELECTRICAL WORK FOR BOX CRICKET AT ZONE 5

NON - SOR ITEM'S

1 Special Net Fencing For Box Cricket - , Garware High Quality all weather UV protected 2.5mm/50mm Mesh Net, all sides Nets with roof at 15 ft , Fastners, Nylone Rope, GI rope 5mm, Special SS Clamps, Angles etc with one gate Green automotive paint on Pipes included. Pole Padding of 36 poles upto 5ft. SQM 3264.00

2 Ae Cricket Pitch 10mm - Supply of One 10mm Pitch of Size 6.6' X 33' . Dtex - 8800, Stich Rate 36/10 cm, Gauge 3/16". Backing - PP+Net+Latex. . Warranty 3 Years except Bat Tapping Area. Life exectency more than 12 years SQM 60.00

3 Supply of Ae 35mm Turf in rest area - Supply of 35mm High quality Grass, Gauge 3/8", Dtex - 7700, Stich Rate 33/10cm, Gauge 3/16", Yarn PE Curl Backing - PP+Net+Latex. 3 Year warranty . SQM 3207.00

4 INSTALLATION OF TURF LINING , FIXING STUMP AND GOL POST CLAMP , FIXING ALL MATERIAL TIGHT WITH ADHESIVE , GREEN NET , CHAIRS 3 IN NUMBER OF CONCRETE FOR AUDIENCE , PROVIDING WITH ONE SMALL TICKET COUNTER LS 3.00