UPgradation of Parshada to Dwardu road

Amount

Excavation in hilly areas in all heights and depths and in all kinds of soil by manual/mechanical means including saturated soil comprising of ordinary soil, soft rocks, hard rocks, chiseling/wedging out of rock (where blasting is prohibited) and other intermediate classification of soil, setting out true to the required lines, grades width cutting and trimming of side slopes and level as shown in the drawing and as directed by the Engineer-in-Charge at site according to the MORD technical specification clause 302, 1602, 1603 and sorting out useful materials and stacking the same in all leads and lifts in acquired width of the road and transportation of useful material for filling in road ways, camber, embankments for grade improvements and disposal of all surplus material to approved dumping sites, which shall be managed by the contractor/ Firm at there own through all modes of transportation including head load or animals transport or mechanical means alongwith its leveling fine dressing and carriage of machineries, materials, tools equipments and safety measures and other incidentals necessary to complete the work by mechanical means and/or labour if required. Any loss to the public/private property during the course of execution shall be the absolute responsibility of the contractor which shall have to be duly compensated by him in all cases as per direction of the Engineer-in-Charge including entire carriage of material with in all leads and lifts. A recovery of useful stone for 281.69 cum ( Two hundred Eighty One decimal Sixty Nine) cubic metre @ Rs. 300/- (Rupees Three hundred only) per cubic metre shall be effected on pro-rata basis in each running bill from this item. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sales tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Earth work in excavation for structure in all type of classification of soil comprising of ordinary soil, soft rock, hard rocks, chiseling/wedging out of rocks (where blasting is prohibited) as per drawings and MORD technical specification clause 305 including setting out, construction of shoring and bracing, removal of stumps and other deleterious materials and disposal of materials upto all leads and lift including dressing of sides and bottom and back filling with approved material in layers not exceeding 150mm (One hundred fifty millimetre) compacted thickness including shoring and strutting and pumping and bailing out water (surface and sub soil water) upto all depth and any quantum of water including cleaning of slush which may arise out during dewatering carriage of mechinary , material, tools equipment safty measures and other incidentals necessary to complete the work by mechnical means and/or labour if required. Any loss to the public/private property during the course of execution shall be the absolute responsibility of the contractor which shall have to be duly compensated by him including carriage of material with in all leads and lifts and other incidentals as per direction of the Engineer-In- Charge . The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sales tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performanec of this contract.

Providing and laying cement concrete 1:5:10 (One cement : five sand : ten graded crushed stone aggregate) 40mm (Forty millimetre) nominal size with minium cement contents 130.00 (One hundred thirty point zero zero) Kilogramme Per Cubic metres and curing complete. Including cost of form work for plain/ reinforced concrete in Retaining walls, Breast walls as per drawing ang MORD technical specification clause 802,803,1202 and 1203 including entire carriage of materials within all leads lifts shoring and strutting and curring complete including pumping and bailing out water (surface and sub soil water) upto all depth and any quantum of water including cleaning of slush which may arise out during dewatering carriage of mechinary , material, tools equipment safty measures and other incidentals as per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing weep holes in brick masonry / Stone masonry / plain/reinforced concrete in retaining walls, breast walls and the like with 100mm ( One hundred millimetre) dia PVC pipe Finolex/ Supreme having pressure not less than 4.00 Kg/Cm² ( four kilogramm ) per centimetre square extending through the full width of the structure with slope of 1(V):20(H) ( one vertical : twenty horizontal ) towards drawing face complete as per drawing and MORD technical specification clause 614, 709, 1204 , 3.7 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates are excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sales tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Back filling behind abutment , wing walls and return walls complete as per drawings and MORD technical specification Clause 1204 3.8 with Granular Material including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates are excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sales tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not less than 600 mm (Six hundred millimetre) with smaller size towards the soil and bigger size towards the wall and providing over the entire surface behind abutment, wing wall, return wall to the full height, compacted to firm condition complete as per drawing and MORDtechnical specification Clause 1204 3.8 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, sales tax, octori, cess, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Scarifying the existing bituminous road surface to a depth of 150 (one hundred fifty) millimetres and disposal of scarified material with any lift and any lead as per MORD Technical Specification Clause 301 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, sales tax, octori, cess, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Construction of granular sub base by providing well graded materials grading -1 spreading in uniforms layers with motor grader on prepared surface, mixing by plant mix method in a mechanical mix at OMC, and compacting with smooth wheel roller to achieve the desired denisty, complete as per MORD technical specification Clause 401 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base course on a well prepared sub-base and compacting with smooth wheel roller of 80 to 100kN ( eighty into hundred )weight to achieve the desired density including lighting, barricading and maintenance of diversion, etcetra as per Tables 400.11 and 400.12 and MORD Technical Specification Clause 406 by mechnical means including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and applying Primer coat with bitumen Emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer @ 0.70 to 1.00kg/sqm (Zero point seven zero to one point zero kilogram per square metre ) using mechanical means as per MORD Technical Specification Clause 502 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performanec of this contract.

Providing and laying 50 (Fifty millimetre ) thick dense graded bituminous macadam with 100-120 ( Hundred dash One hundred twenty) TPH hot mix plant producing an average output of 75 (seventy five) tonnes per hour using crushed aggregates of specified grading premixed with bituminous binder, VG-30 @ 4.00 to 4.5 percent by weight of total mix and filler transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level compection as per MORTH specification Clause 507 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates are excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and applying tack coat with bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 Kg to 0.30 Kg per sqm (Zero point two five to zero point three zero kilogram) per square metre on prepared bituminious and cleaned with hydraulic broom as per MODR Technical Specification 2014 clause 503 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sales tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and laying 30(Thirty millimetre) thick bituminous concrete with 100-120 ( Hundred dash One hundred twenty) TPH batch type hot mix plant producing an average output of 75(Seventy five) tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder @ 5.4 to 5.6 (Five point four to five point six) percent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH Technical Specification clause 509 complete in all respects including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and fixing 80mm (Eighty millimetre) heavy duty precast cement concrete interlocking paver blocks manufactured by the help of Hydro vibratory machine having compressive strength of M-40 (M-Forty) grade as per IS-15658-2006. of N.T.C. ( National Tile Corporation) GICO ,NITCO make including border or curve block grey or coloured. over sub base of concrete with 30mm (Thirty millimetre)average thickness and beeding laid over and jointed with neat cement slurry mixed with pigment match the shade of block including curring rubbing and polishing complete( sub base concrete floor to be measured and paid for separterly) as per drawing ang MORD Technical specification clause 1504 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sales tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and laying mechanically mixed and vibrated concrete for plain/reinforced concrete in all type of structures complete of plain cement concrete Grade M-10 (ten) with stone agreegate 20 (twenty )millimetres on ground or under water and curing complete including pumping or bailing out water, dewatering removal of slush as required at site which may arise at the time of laying under water complete for all heights/depths including the cost of form work as per drawings and t MORD Technical specification clause 802, 803, 1202 and 1203 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and laying mechanically mixed and vibrated plain cement concrete 1:6:12 (One cement : Six sand : Twelvet graded crushed stone aggregate) 40mm (Forty millimetre) nominal size in foundation below hume pipe and catch pit complete as per MORD Technical specification Clause 802, 803, 1202 and 1203including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and laying mechanically mixed and vibrated plain cement concrete 1:4:8 (One cement : four sand : eight graded crushed stone aggregate) 25mm (twenty five millimetre) nominal size in foundation and plinth of Toe wall and catch pit complete as per drawing and MORD Technical specification Clause 802, 803, 1202 and 1203 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and laying mechanically mixed and vibrated cement concrete for plain/reinforced concrete in open foundation for all type of structures complete of plain cement concrete nominal M-25 (M-Twenty five) cement content not less than 360 kg per cubic metre on ground or under water and curing complete including pumping or bailing out water, dewatering removal of slush as required at site may arise at the time of laying under water complete for all heights/depths including the cost of form work as per drawings and MORD Technical specification clause 802, 803, 1202 and 1203 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and laying (to level and slopes) 900mm dia (Nine hundred millimetre dia metre) reinforced cement concrete heavy duty non pressure pipe I.S. class NP-3 ( Three)for culverts on first class bedding of granular material in single row including fixing collars with cement mortar 1:2 (One cement : two sand) but excluding the cost of excavation, protection work, back filling, concrete and masonry work in head walls and parapets as per drawing and MORD Technical specification clause 1106 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Construction of V-Shape PCC drain with Cement concrete mechanical mixed and vibrated 1:3:6 (one cement : three sand : six graded crushed stone aggregate 20mm ( Twenty milimetres ) nominal size) and curing complete including excavation, form work with steel plates as per approved drawing or as per direction of Engineer-in-charge complete including entire carriage of materials within all leads lifts and other incidentals and as per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and erecting a thrie metal beam crash barrier as per MORTH speciffications clause 810 comprising of 3mm (three millimetre) thick corrugated sheet metal beam rail, 85cm (eighty five centimetres) above road/ground level, fixed on ISMC series channel vertical post 150x75x5mm (One hundred fifty into seventy five into five millimetres) spaced 2.00 mtr (two metre) center to center 2.0 mtr. Height (two metre) 1.15 mtr. (one point fifteen) below ground/ road level, all steel parts and fitments to be galvanized by hot dip process, all fittings to conform to IS:1367 (one thousand three hundred sixty seven) and IS 1364 (one thousand three hundred sixty four) metal beam rail to be fixed on the vertical post with a space of channel section 150x75x5mm (One hundred fifty into seventy five into five millimetre), 546mm (five hundred forty six millimetre) long complete as per clause 810 item includes excavation, form work and cement concrete 1:3:6 (One cement : three sand : 6 graded/crushed stone aggregate)including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and fixing of typical PMGSY informatory sign board with Logo as per MORD specifications and drawing. Three MS Plates of 1.6 mm (One point six millimetre) thick, top and middle plate duly welded with MS flat iron( TATA/SAIL) 25mm x 5m (Twenty five millimetre into five metre) size on back on edges. The lower plate will be welded with MS angle iron frame of 25mm x 25mmx5mm (Twenty five into twenty five into five millimetre). The angle iron frame of the lower most plate and flat iron frame of middle plate will be welded to 2 nos.(two numbers) 75mm x 75mm(seventy five millimeter into seventy five millimetre) of 12( Twelve) SWG sheet tubes posts ( TATA/SAIL) duly embedded in cement concrete M-15 ( M-Fifteen) grade blocks of 450mm x 450mm x 600 mm, 600mm (Four hundred fifty into four hundred fifty into six hundred millimetre, Six hundred) below ground level. The top most diamond plate will be welded to middle plate by 47mm x 47mm(forty seven millitre into forty seven millimetre) of 12(Twelve) SWG steel plate tube. All M.S. will be stove enameled on both sides. Lettering and printing arrows, border etcetra. will be painted with readymixed synthetic enamel paint of superior quality in required shade and colour. All sections of framed posts and steel tube will be painted with primer and two coats of epoxy paint as per drawing MORD Technical specification 2014 Clause 1701 and Annexure 1700.1 as per approved drawing Clause 1701.2.2 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and Fixing of "Citizen Information Board" as per specification and drawings two MS plate of 1.6mm ( One point six millimetre) thick duly welded with mild steel angle iron frame ( TATA/SAIL) 25mm x 25mm x 5mm ( twenty five into twenty five into five milimetre) size on edges supported with two Nos.vertical post and two Nos. horizontal post made of 75mm x 75mm (seventy five milimetre into seventy five milimetre) of 12 ( twelve) SWG sheet tubes posts duly embedded in cement concrete M-15 ( fifteen) grade block of 600mm x 600mm x 750mm ( six hundred milimetre into six hundred milimetre into seven hundred fifty milimetre) below ground level. All MS will be stove enameled on both side lettering and painting arrows border etcetra will be painted with ready mixed synthetic enameled paint of superior quality in required shade and colour. All section of framed posts and steel tube( TATA/SAIL) will be painted with primer and two coats of epoxy paint as per drawing including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and fixing 5th ( Fifth)kilometre stone (precast) reinforced cement concrete mechanically mixed and vibrated M-15(M-fifteen) grade nominal mix 1:2½:5 ( one cement: two and half sand : five graded crushed stone aggregate 20mm ( twenty milimetre) nominal size, kilometre stone/ Local stone of standard design as per IRC :8 Fixing in position including painting and printing etcetra as per drawing and M.O.R.D. technical specification rural roads Clause 1703 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and fixing Ordinary kilometre stone (precast) reinforced cement concrete mechanically mixed and vibrated M-15(M-fifteen) grade nominal mix 1:2½:5 ( one cement: two and half sand : five graded crushed stone aggregate 20mm ( twenty milimetre) nominal size, kilometre stone/ Local stone of standard design as per IRC :8 Fixing in position including painting and printing etcetra as per drawing and MORD Technical specification Clause 1703 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and fixing 200 (Two hundred) metre stone (precast) reinforced cement concrete mechanically mixed and vibrated M-15(M-fifteen) grade nominal mix 1:2½:5 ( one cement: two and half sand : five graded crushed stone aggregate 20mm ( twenty milimetre) nominal size, kilometer stone/ Local stone of standard design as per IRC :8 Fixing in position including painting and printing etcetra as per drawing and MORD Technical specification Clause 1703 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing and fixing road side stud 100 x 100 mm ( One hundred millimetres into one hundred millimetres dia cast in alumiun, resistant to Corrosive effect of salt and grit, fitted with lence reflectors, installed in concrete or Asphaltic surface by drilling holes 30mm upto a depth upto 600 mm ( Six hundred millimetres)and bedded in a suitable bituminous grout or epoxy mortar,as per BS : 873 (Part -4)1973 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Painting lines, dashes, arrows etc on roads with cold plastic road marking paint confirming to IRC 35:1997 Clause 5.4.2 on bituminous/concrete surface including cleaning the surface of all dirt, dust adn other forign matter, demarcation at site and traffic control as per drawing adn technical specification Clause 1702 including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Planting containerized tree plants including pitting,treeplanting, compositing and mulching on slopes 30 degree-45 pit size 60cm diametre x 60 cm depth. Backfill with compost @ 0.0212Cum/pit, mixed with original soil ( Cost of plants, FYM shell be paid for sepraterly ) PLANT TO PLANT DISTANCE = 2.5 METERS including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Providing containerized plants of appropriate species (size of plant should not be less then 60 cms.) including transportation from the nursery site to the site of work including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Supply and stacking of well decayed farm yard manure all the site of work as per instruction by the Engineer-in- Charge. Thefarm yard manure shell be free from earth stone brick bats and other, extraneous stuff. The stacks of F.Y.M. (Form yard manure) should be 50cms. In height having volume not less then 3.00Cum. The volume of the stacks shell be reduced by 8% for looseness to arive at the net quantity for payment including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Bamboo tree guard 1.80 metre high with 30 cms. Dia with 4 Nos. vertical strips (length 1.80 meter, Breadth 30 mm. thickness 5mm) further weaving with different smaller size of vertical and circular strips. The weaved portion should be 125 cms. Having 3 rings at the top,bottom and middle portion. The vertical strips i/c strengthening with binding wire including entire carriage of materials within all leads lifts and other incidentals and per direction of Engineer-in-Charge. The rates excluding of Goods Services Tax but including Labour cess, other levies/taxes , duties /royalities, cess, sale tax, octori, Toll taxes of local bodies and authorities that the contractor will have to pay for the performance of this contract.

Maintenance cost for 1st Year

Maintenance cost for 2nd year @ 8% on 1st Year

Maintenance cost for 3rd year @ 8% on 2nd Year

Maintenance cost for 4th year @ 8% on 3rd Year

Maintenance cost for 5th year @ 8% on 4th Year