Provision of brick partitioning wall with doors at Barrack in NIT Kurukshetra

Name of work: Cost Estimate for provision of brick partitioning wall with doors, ventilators including repairs to building, internal &

external finishing work, chain link fencing surrounding the building, opening of entry gate towards Hostel No-6 alongwith the provision

of shade over the porch and approach path etc in the existing three storyed bearer barracks comprising of two blocks (Ground, First &

Second Floor) at NIT Kurukshetra.

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

1 2 Earthwork

Earth work in excavation by mechanical means

(Hydraulic excavator) / manual means in foundation

trenches or drains (not exceeding 1.5 m in width or 10

1.1 2.8 sqm on plan), including dressing of sides and ramming of

bottoms, lift upto 1.5 m, including getting out the

excavated soil and disposal of surplus excavated soil as

directed, within a lead of 50 m.

Surface dressing of the ground including removing

vegetation and inequalities not exceeding 15 cm deep

and disposal of rubbish, lead upto 50 m and lift up to 1.5

15 DISMANTLING AND DEMOLISHING

Demolishing brick work manually/ by mechanical means

including stacking of serviceable material and disposal of

unserviceable material within 50 metres lead as per

direction of Engineer-in-charge.

6.00 MASORY WORK

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

Half brick masonry with common burnt clay F.P.S. (non

4 6.12 modular) bricks of class designation 7.5 in foundations

and plinth in :

4.1 6.12.2 Cement mortar 1:4 (1 cement : 4 coarse sand) 688.4 sqm 890.88 6,13,281.79

Extra for providing and placing in position 2 Nos 6mm

5 6.15 dia. M.S. bars at every third course of half brick 688.4 sqm 91.92 63,277.73

Brick work with common burnt clay F.P.S. (non modular)

6 6.4 bricks of class designation 7.5 in superstructure above

plinth level up to floor V level in all shapes and sizes in :

6.1 6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 20.44 cum 8,813.00 1,80,137.72

4 CEMENT CONCRETE (CAST IN SITU)

Providing and laying in position cement concrete of

7 4.1 specified grade excluding the cost of centering and

shuttering - All work up to plinth level :

1:2:4 (1 cement : 2 coarse sand (zone-III) derived from

7.1 4.1.3 natural sources : 4 graded stone aggregate 20 mm 40.42 cum 7,831.36 3,16,543.57

nominal size derived from natural sources)

1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from

7.2 4.1.8 natural sources : 8 graded stone aggregate 40 mm 8.81 cum 6,726.47 59,260.20

nominal size derived from natural sources)

REPAIR TO BUILDING

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

Repairs to plaster of thickness 12 mm to 20 mm in

patches of area 2.5 sq.meters and under, including

cutting the patch in proper shape, raking out joints and

8 14.1 preparing and plastering the surface of the walls

complete, including disposal of rubbish to the dumping

ground, all complete as per direction of Engineer-in-

8.1 14.1.1 With cement mortar 1:4 (1 cement : 4 fine sand) 499.22 sqm 491.56 2,45,396.58

Providing and fixing double scaffolding system (cup lock

type) on the exterior side, up to seven story height made

with 40 mm dia M.S. tube 1.5 m centre to centre,

horizontal & vertical tubes joining with cup & lock system

with M.S. tubes, M.S. tube challies, M.S. clamps and M.S.

staircase system in the scaffolding for working platform

etc. and maintaining it in a serviceable condition for the

required duration as approved and removing it there

9 14.72 after .The scaffolding system shall be stiffened with 236.94 sqm 303.04 71,802.30

bracings, runners, connection with the building etc

wherever required for inspection of work at required

locations with essential safety features for the workmen

etc. complete as per directions and approval of

Engineerin- charge .The elevational area of the

scaffolding shall be measured for payment purpose .The

payment will be made once irrespective of duration of

CEMENT PLASTER (IN FINE SAND)

12 mm cement plaster of mix :

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

15 mm cement plaster on the rough side of single or half

brick wall of mix :

Removing dry or oil bound distemper, water proofing

cement paint and the like by scrapping, sand papering

and preparing the surface smooth including necessary

repairs to scratches etc. complete.

Providing and applying white cement based putty of

average thickness 1 mm, of approved brand and

manufacturer, over the plastered wall surface to prepare

the surface even and smooth complete.

Applying priming coats with primer of approved brand

14 13.85 and manufacture, having low VOC (Volatile Organic

Compound ) content.

With ready mixed pink or grey primer on wood work

14.1 13.85.1 (hard and soft wood) having VOC content less than 50 252.04 sqm 65.34 16,468.29

With water thinnable cement primer on wall surface

having VOC content less than 50 grams/litre

Distempering with 1st quality acrylic distemper, having

VOC (Volatile Organic Compound ) content less than 50

15 13.81 grams/ litre, of approved brand and manufacture,

including applying additional coats wherever required, to

achieve even shade and colour.

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

Finishing walls with Premium Acrylic Smooth exterior

paint with Silicone additives of required shade:

New work (Two or more coats applied @ 1.43 ltr/10 sqm

16.1 13.47.1 over and including priming coat of exterior primer 3693.7 sqm 172.63 6,37,643.43

applied @ 2.20 kg/10 sqm)

Painting with synthetic enamel paint of approved brand

17 13.99 and manufacture of required colour to give an even

17.1 13.99.1 One or more coats on old work 1525 sqm 92.03 1,40,345.75

Painting with synthetic enamel paint of approved brand

and manufacture to give an even shade :

18.1 13.61.1 Two or more coats on new work 616.02 sqm 139.77 86,101.12

10.00 STEEL WORK

Structural steel work in single section, fixed with or

without connecting plate, including cutting, hoisting,

fixing in position and applying a priming coat of approved

steel primer all complete.

Providing & fixing glass panes with putty and glazing

20 10.30 clips in steel doors, windows, clerestory windows, all

complete with :

4.0 mm thick glass panes (weights not less than 10 kg/

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

Steel work in built up tubular (round, square or

rectangular hollow tubes etc.) trusses etc., including

21 10.16 cutting, hoisting, fixing in position and applying a priming

coat of approved steel primer, including welding and

bolted with special shaped washers etc. complete.

21.1 10.16.1 Hot finished welded type tubes 643.79 kg 164.71 1,06,038.65

Providing and fixing pressed steel door frames

conforming to IS: 4351, manufactured from commercial

mild steel sheet of 1.60 mm thickness, including hinges,

jamb, lock jamb, bead and if required angle threshold of

mild steel angle of section 50x25 mm, or base ties of

22 10.14 1.60 mm, pressed mild steel welded or rigidly fixed

together by mechanical means, including M.S. pressed

butt hinges 2.5 mm thick with mortar guards, lock strike-

plate and shock absorbers as specified and applying a

coat of approved steel primer after pre-treatment of the

surface as directed by Engineer-in-charge:

22.1 10.14.1 Profile B

Fixing with adjustable lugs with split end tail to each

WOOD AND PVC WORK

Providing and fixing ISI marked flush door shutters

conforming to IS : 2202 (Part I) non-decorative type,

core of block board construction with frame of 1st class

hard wood and well matched commercial 3 ply veneering

with vertical grains or cross bands and face veneers on

both faces of shutters:

35 mm thick including ISI marked Stainless Steel butt

hinges with necessary screws

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

Deduct for not providing hinges in doors, windows or

clerestory window shutters with :

ISI marked Stainless steel butt hinges with stainless

24.1.1 9.15.1.1 For 2nd class teak wood and other class of wood shutters 68.04 sqm 215.37 14,653.77

Providing and fixing ISI marked oxidised M.S. sliding

25 9.62 door bolts with nuts and screws etc. complete : (copper

oxidized as per IS: 1378)

Providing and fixing ISI marked oxidised M.S. tower bolt

26 9.63 black finish, (Barrel type) with necessary screws etc.

complete : (copper oxidized as per IS: 1378)

Providing and fixing ISI marked oxidised M.S. handles

27 9.66 conforming to IS:4992 with necessary screws etc.

complete : (copper oxidized as per IS: 1378)

Providing and fixing aluminium sliding door bolts, ISI

marked anodised (anodic coating not less than grade AC

10 as per IS : 1868), transparent or dyed to required

colour or shade, with nuts and screws etc. complete :

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

Providing and fixing aluminium tower bolts, ISI marked,

anodised (anodic coating not less than grade AC 10 as

per IS : 1868 ) transparent or dyed to required colour or

shade, with necessary screws etc. complete :

Marble stone flooring with 18 mm thick marble stone, as

per sample of marble approved by Engineer-in-charge,

over 20 mm (average) thick base of cement mortar 1:4

(1 cement : 4 coarse sand) laid and jointed with grey

cement slurry, including rubbing and polishing complete

30.1 11.23.5 Udaipur green marble 30.04 sqm 2,233.34 67,089.53

Kota stone slabs 20 mm thick in risers of steps, skirting,

dado and pillars laid on 12 mm (average) thick cement

mortar 1:3 (1 cement: 3 coarse sand) and jointed with

grey cement slurry mixed with pigment to match the

shade of the slabs, including rubbing and polishing

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

Providing and fixing aluminium work for doors, windows,

ventilators and partitions with extruded built up standard

tubular sections/ appropriate Z sections and other

sections of approved make conforming to IS: 733 and

IS: 1285, fixing with dash fasteners of required dia and

size, including necessary filling up the gaps at junctions,

i.e. at top, bottom and sides with required EPDM rubber/

32 21.1 neoprene gasket etc. Aluminium sections shall be

smooth, rust free, straight, mitred and jointed

mechanically wherever required including cleat angle,

Aluminium snap beading for glazing / paneling, C.P.

brass / stainless steel screws, all complete as per

architectural drawings and the directions of Engineer-in-

charge. (Glazing, paneling and dash fasteners to be paid

for separately) :

32.1 21.1.1 For fixed portion

Powder coated aluminium (minimum thickness of powder

coating 50 micron)

For shutters of doors, windows & ventilators including

providing and fixing hinges/ pivots and making provision

32.2 21.1.2 for fixing of fittings wherever required including the cost

of EPDM rubber / neoprene gasket required (Fittings shall

be paid for separately)

Powder coated aluminium (minimum thickness of powder

coating 50 micron)

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

Providing and fixing glazing in aluminium door, window,

ventilator shutters and partitions etc. with EPDM rubber /

33 21.3 neoprene gasket etc. complete as per the architectural

drawings and the directions of engineer-in-charge . (Cost

of aluminium snap beading shall be paid in basic item):

With float glass panes of 5 mm thickness (weight not less

than 12.50 kg/sqm)

Providing and fixing double action hydraulic floor spring

of approved brand and manufacture conforming to IS :

6315, having brand logo embossed on the body / plate

with double spring mechanism and door weight upto 125

kg, for doors, including cost of cutting floors, embedding

in floors as required and making good the same

matching to the existing floor finishing and cover plates

with brass pivot and single piece M.S. sheet outer box

with slide plate etc. complete as per the direction of

Engineer-in-charge.

With stainless steel cover plate minimum 1.25 mm

Providing and fixing G.I. chain link fabric fencing of

required width in mesh size 50x50 mm including

35 16.70 strengthening with 2 mm dia wire or nuts, bolts and

washers as required complete as per the direction of

Engineer-in-charge.

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

Providing and laying factory made chamfered edge

Cement Concrete paver blocks in footpath, parks, lawns,

drive ways or light traffic parking etc, of required

strength, thickness & size/ shape, made by table

vibratory method using PU mould, laid in required colour

& pattern over 50mm thick compacted bed of sand,

36 16.91 compacting and proper embedding/laying of inter locking

paver blocks into the sand bedding layer through

vibratory compaction by using plate vibrator, filling the

joints with sand and cutting of paver blocks as per

required size and pattern, finishing and sweeping extra

sand. complete all as per direction of Engineer-in-

80 mm thick C.C. paver block of M-30 grade with

approved color design and pattern.

Providing and fixing precoated galvanised iron profile

sheets (size, shape and pitch of corrugation as approved

by Engineer-in-charge) 0.50 mm (+ 0.05 %) total coated

thickness with zinc coating 120 grams per sqm as per IS:

277, in 240 mpa steel grade, 5-7 microns epoxy primer

on both side of the sheet and polyester top coat 15-18

microns. Sheet should have protective guard film of 25

37 12.50 microns minimum to avoid scratches during 60.97 Sqm 714.05 43,535.63

transportation and should be supplied in single length

upto 12 metre or as desired by Engineerin-charge. The

sheet shall be fixed using self drilling /self tapping screws

of size (5.5x 55 mm) with EPDM seal, complete upto any

pitch in horizontal/ vertical or curved surfaces, excluding

the cost of purlins, rafters and trusses and including

cutting to size and shape wherever required.

Digitally signed by AKSHIT

Item No. of Rate (In ₹) as per

Sr.No DSR- 2021 Description Quantity Unit DSR-2021 i/c of Amount (In ₹) Remarks

(Civil) 18% GST

NON SCHEDULE ITEM

Providing & fixing aluminium American ypehandle of size

200 mm anodised (anodic coating not less than grade

AC10 asper IS: 1868) transparent pr dyed to required

38 MR colour or shade, with SS screws etc. complete as per

direction of Engineer-in-charge.glass panes with putty

and glazing clips in steel doors, windows, clerestory

windows, all complete with :

38.1 Powder coated minimum thickness 50 micron aluminium 4 Each 88.89 355.56

Total Amount for Civil works: A 55,88,942.23

Total Amount for Civil works: A 55,88,942.23

Total Amount for Electrical works: B 10,64,039.54

Total Amount for Electrical works: B 10,64,039.54

Total Amount (A+B) 66,52,981.77

Total Amount (A+B) 66,52,981.77

Digitally signed by AKSHIT

Preliminary Estimate

Name of work: Cost Estimate for wiring of light & fan points in Bearer Barracks at NIT Kurukshetra.

Sr.No DSR- 2022 Description Quantity Unit Amount (In ₹) Remarks

Wiring for light point/ fan point/ exhaust fan point/ call bell

point with 1.5 sq.mm FRLS PVC insulated copper conductor

single core cable in surface / recessed steel conduit, with

modular switch, modular plate, suitable GI box and earthing

the point with 1.5 sq.mm FRLS PVC insulated copper

conductor single core cable etc. as required.

Wiring for circuit/ submain wiring alongwith earth wire with

the following sizes of FRLS PVC insulated copper conductor,

single core cable in surface/ recessed steel conduit as

Supplying and fixing of following sizes of steel conduit along

with accessories in surface/recess including painting in case

of surface conduit, or cutting the wall and making good the

same in case of recessed conduit as required.

Supplying and fixing two module stepped type electronic fan

4 1.25 regulator on the existing modular plate switch box including 24 Each 392.36 9,416.64

connections but excluding modular plate etc. as required.

Supplying and fixing modular blanking plate on the existing

5 1.26 modular plate & switch box excluding modular plate as 20 Each 42.53 850.60

Digitally signed by AKSHIT

Sr.No DSR- 2022 Description Quantity Unit Amount (In ₹) Remarks

Laying of one number PVC insulated and PVC sheathed /

XLPE power cable of 1.1 KV grade of following size direct in

ground including excavation, sand cushioning, protective

covering and refilling the trench etc as required.

6.1 7.1.3 Above 95 sq. mm and upto 185 sq. mm 200 Metre 448.72 89,744.00

Supplying and making end termination with brass

compression gland and aluminium lugs for following size of

PVC insulated and PVC sheathed / XLPE aluminium

conductor cable of 1.1 KV grade as required.

Supplying and fixing cable route marker with 10 cm X 10

cm X 5 mm thick G.I. plate with inscription there on, bolted

/welded to 35 mm X 35 mm X 6 mm angle iron, 60 cm long

and fixing the same in ground as required.

Dismantling of ceiling fan and painting the same with with

one or more coats of spray painting with synthetic enamel

paint of approved brand and manufacture to give an even

shade, including cleaning of surface with detergent and

replacing the damaged rubber reel, nuts and bolts with

washers and safety pins, reinstalling the same as required.

Supplying of following sizes XLPE insulated and PVC

10 MR sheathed aluminium conductor armoured power cable of 1.1

KV grade as required.

10.1 3½ X 185 sq. mm (for essential supply from Sub-station) 200 Metre 1,594.95 3,18,990.00

Digitally signed by AKSHIT

Sr.No DSR- 2022 Description Quantity Unit Amount (In ₹) Remarks

Supplying/ inserting of following size GI Pipe (med. Class)

cross the road/pucca floor without cuting of road/ floor by

trenchless / manual method at a level not less than 0.75

mtr below under the road complete as required.

Supplying, Installation, Testing & Commissioining of

recessed mounted LED Luminaire made of PVC body in

batten shape of 36-40 watts with a length of 1186 mm

12 MR approx. with system lumens not less than 1800 lumens and 200 Each 531.65 1,06,330.00

efficiency notlessthan 100 lumens/watt including connection

with 3 x 1.5 sq mm FRLS PVC insulated, copper conductor

wire etc as required.

Supplying, Installation, Testing & Commissioining of of

following size energy efficient fan, including providing &

fixing phenolic laminated sheet cover on the fan box/truss

13 MR and wiring the down rod with 1.5 sq.mm FRLS PVC 20 Each 2,551.90 51,038.00

insulated, copper conductor, single core cable etc as

i) 1200 mm sweep ceiling fan with ISI.

Supplying & Installation of 300mm Sweep (900 RPM) Heavy

Duty A.C exhaust fan complete with louvers/shutters on the

14 MR existing opening, including making good the damage, 6 Each 4,253.20 25,519.20

comlpete connection, testing, commissioning etc as

Total Amount 10,64,039.54

Total Amount 10,64,039.54

Digitally signed by AKSHIT