Development of viewpoint at Debagiri Hill and Development of Kincherlong Waterfall in Gajapati District, Odisha.

A. CIVIL WORK

1 PICNIC PINDI (4 No.s) 10,03,818.61

2 TOILET (2 No.s) 10,62,151.54

3 FOOD KIOSK (2 No.s) 12,07,334.76

4 DRINKING WATER FACILITIES (1 No.s) 2,08,180.76

5 PAVER WAY (200 Sqm) 3,70,224.47

6 SITE DEVELOPMENT 74,666.83

7 WATCH TOWER 12,50,000.00

8 SIGNAGES 1,17,220.47

9 DUSTBINS 49,200.00

10 TRELLIS, CHAIRS & BENCHES 2,29,356.66

11 LANDSCAPING 2,03,806.10

12 PLAY EQUIPEMENTS & SCULPTURES 6,31,030.00

13 ENTRANCE GATE (1 No.s) 8,10,116.65

SUB TOTAL (A) 72,17,106.85

B. ELECTRICAL WORK

i. INTERNAL ELECTRICAL WORK 5,20,000.00

ii. EXTERNAL ILLUMINATION 9,11,950.00

iii. CCTV SYSTEM 2,51,786.00

iv. FIRE EXTINGUISHERS 39,000.00

SUB TOTAL (B) 17,22,736.00

C. PH WORK

i. INTERNAL P.H. & SANITARY WORK 3,25,000.00

ii. SEPTIC TANK, SOAKPIT & I.C 9,35,483.14

iii. BOREWELL 3,11,289.40

SUB TOTAL (C) 15,71,772.54

D. TOTAL (A+B+C) 1,05,11,615.39

E. Add GST @ 18% on TOTAL (D) 18% 18,92,090.77

F. Project Cost with GST (D+E) 1,24,03,706.16

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Clearing and grubbing road land including uprooting rank

vegetation, grass, bushes, shrubs, saplings, and trees girth upto

300 mm, removal of slumps of trees cut earlier and disposal of

1 unserviceable materials and stacking of servicable materials to 445.35 Sqm 8.20 3651.90

be used or auctioned, upto a lead of 1000 metres including

removal and disposal of top organic soil not exceeding 150 mm

in thickness as per the direction of the Engineer-in-charge.

Earth work in excavation of foundation in all kinds of soil within

initial lead & 1.50m initial lift including rough dressing breaking

clods to maximum 5cm to 7cm & laying in layers not exceeding

0.3m depth. as directed by the Engineer-in-charge.

Filling in foundation trenches and plinth, with excavated earth in

layers including watering and ramming with all leads & lifts

including cost of all labour, T&P complete as directed by the

Engineer-in-charge.

Supplying & filling foundation and plinth with good quality river

sand well watered and rammed including cost of material, labour,

carriage, royalty, etc complete as directed by the Engineer-in-

charge.

Supplying & filling site with good quality moorum (laterite)

5 rammed, including cost of material, labour, carriage, royalty, etc 55.00 Cum 955.40 52547.00

complete as directed by the Engineer-in-charge.

Cement Concrete (1:3:6) using 4cm size hard granite C.B. metal

approved quality from approved quarry including including

hoisting, lowering and laying concrete in layers not exceeding

15cm thick to the required level ramming, watering, curing etc.

complete including cost, carriage, royalty, cost of all labour as

directed by the Engineer-in-charge.

Cement Concrete of proportion (1:4:8) in foundation and floors

using 4cm size hard granite C.B. metal of approved quality from

approved quarry including hoisting, lowering and laying concrete

in layers not exceeding 15cm thick to the required level ramming,

watering, curing etc. complete including cost, carriage, royalty,

cost of all labour as directed by the Engineer-in-charge.

Fixing 25 mm. dia anchor bars in foundation rock including

drilling 35 mm. dia holes, fixing wedged anchor and grouting with

cement mortar 1:4 complete as per the direction of Engineer-in-

charge excluding cost of M.S. rods for dams, barrages and

power house structures including pull testing of 30% of anchors.

(Depth of hole only to be measured for payment purpose).

Making plinth protection 50mm thick of cement concrete 1:3:6 (1

cement: 3 coarse sand (zone- III) derived from natural sources: 6

graded stone aggregate 20 mm nominal size derived from

natural sources) over 75mm thick bed of dry brick ballast 40 mm

nominal size, well rammed and consolidated and grouted with

fine sand, including necessary excavation, levelling & dressing &

finishing the top smooth. Based on DAR-V1-2023-Item No. 4.17

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Providing 2.5cm thick Damp Proof Course with cement concrete

(1:2:4) using 12mm size black hard granite crusher broken chips

and screened & washed sharp sand for mortar and finished

10 smooth to the rough surface of wall including watering and curing 29.41 Sqm 372.04 10941.70

with cost, conveyance, royalties of all materials with cost of all

labour, and T&P required for the work etc. complete in all

respect as directed by the Engineer in charge.

Providing and applying of pre-construction Anti-Termite

treatment specification and the holes should be pluged with filling

11 materials including cost of all materials, labour charges, 95.72 Sqm 135.20 12940.97

conveyance and all taxes, hire charges of machinaries etc.

complete as per direction of Engineer-in-charge.

Providing, lifting, hoisting and laying Reinforced cement concrete

of M-25 grade as per approved designs and drawings having a

minimum compressive strength (in work test) 250 Kg. / Square

cm. in 15 cm. cubes at 28 days after mixing and test conducted

in accordance with I.S. 516 using 12 mm. to 20 mm. size black

hard crushed broken granite stone chips and screened and

washed sharp sand for mortar of approved quality from approved

quarry, washed and cleaned ( 20mm. size chips not to exceeds

25 % ) to be mixed in concrete mixture with Portland slag

cement (PSC) including hoisting, lowering, laying and

12 compaction concrete by using vibrators, watering and curing for

28 days, centering and shuttering then after dismantling and

removing debris from the work site and finishing the exposed

surface smooth providing grooves or beads wherever necessary

including cost, conveyance, loading, unloading, royalties and

taxes of all materials and cost of all labours, sundries, T & P

required of the work etc. complete in all respect as directed by

the Engineer-in-Charge. But excluding cost and conveyance of

M.S. rods or Tor steel and binding wires and labour charges for

straightening, cutting, bending etc. of M.S. rods or tor steel tying

the grills and placing in proper position.

a. Foundation 14.66 Cum 6882.28 100894.22

b. Plinth Beam 8.42 Cum 7747.61 65234.88

c. Columns

Ground Floor 4.90 Cum 16018.60 78491.14

d. Lintel Beam

Ground Floor 2.22 Cum 14485.68 32158.21

e. Chajja/Shelves

Ground Floor 11.39 Sqm 1252.61 14267.23

f. Roof Beam

Ground Floor 4.60 Cum 16018.60 73685.56

g. Slab

Ground Floor 7.35 Cum 14051.18 103276.17

h. Wall/Fin

Ground Floor 0.10 Cum 15034.70 1503.47

Providing HYSD reinforcement of approved quality confirming to

grade Fe-550D for R.C.C. work including cutting, bending,

binding and tying the grills and placing in position including cost

of binding wire 18 to 20 gauge and cost and carriage of steel.

etc. complete with labour cess, including 5% overlaaping &

wastage etc. as directed by the Engineer-in-charge.

a. Ground Floor 53.14 Qtl. 9039.50 480376.21

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Brick work with Fly ash Bricks 25cm x 12cm x 8cm size having

crushing strength not less than 75Kg/cm2 with dimensional

tolerance ±2 percent in cement mortar (1:6) in foundation and

plinth including watering curing, cost of carriage and royalty of all

materials, cost of all labour as directed by the Engineer-in-

charge.

Ground Floor 42.63 Cum 5842.20 249052.99

Brick work with Fly ash Bricks 25cm x 12cm x 8cm size having

crushing strength not less than 75Kg/cm2 with dimensional

tolerance ±2 percent in cement mortar (1:6) in superstructure

including watering curing, cost of carriage and royalty of all

materials, cost of all labour as directed by the Engineer-in-

charge.

Ground Floor 43.13 Cum 5875.60 253414.63

Providing 16mm thick C.P. (1:6) over brick masonary to the

smooth surface including watering, curing cost, carriage, royalty,

and taxes of all materials, cost of all labour, etc complete as per

the direction of Engineer-in-charge.

Ground Floor 263.84 Sqm 273.50 72160.24

Providing 12mm thick C.P.(1:6) on brick masonary to the smooth

surface including watering, curing, cost, carriage, royalty of all

materials, cost of all labour, etc complete as directed by the

Engineer-in-charge.

Ground Floor 180.30 Sqm 190.20 34293.06

Providing 6mm thick C.P.(1:4) on brick masonary to the smooth

surface including watering, curing, cost, carriage, royalty of all

materials, cost of all labour, etc complete as directed by the

Engineer-in-charge.

Ground Floor 112.17 Sqm 210.53 23615.15

Providing 12 mm thick cement plaster with cement mortar of mix

(1:4) with screened and washed sharp sand for mortar and

finished smooth to the rough surface of walls punning including

19 watering and curing with cost, conveyance, royalties of all

materials with cost of all labour, and T&P required for the work

etc. complete in all respect as directed by the Engineer in

charge.

Ground Floor 92.62 Sqm 210.24 19472.30

Supplying, fitting and fixing Vitrified tiles (600x600) in floors of

approved make conforming to IS:13755 laid on 20 mm thick

cement mortar (1:4) and filling joints with white cement and

epoxy sealant grouting of approved quality including cost of all

materials, labours ,T&P, carriage, royalty, taxes etc. required for

the work all complete as per direction of Engineer-in-charge.

Ground Floor 88.00 Sqm 1320.70 116221.60

Supplying, fitting and fixing Vitrified tiles (600x600) in dados

skirting and risers of steps on 12mm thick CP (1:3) jointed with

neat cement slurry mixed with pigments to match the shade of

the tiles and epoxy sealant grouting including cost of all

materials, labours ,T&P, carriage, royalty, taxes etc. required for

the work all complete as per direction of Engineer-in-charge.

Ground Floor 40.50 Sqm 1450.60 58749.30

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying, fitting and fixing Ceramic tiles (300x300) in floors of

approved make conformaing to IS:13755 laid on 20 mm thick

cement mortar (1:4) and filling joints with white cement and

epoxy sealant grouting of approved quality including cost of all

materials, labours ,T&P, carriage, royalty, taxes etc. required for

the work all complete as per direction of Engineer-in-charge.

Ground Floor 11.72 Sqm 1036.19 12144.14

Supplying, fitting and fixing Ceramic tiles (300x450) in dados

skirting and risers of steps on 12mm thick CP (1:3) jointed with

neat cement slurry mixed with pigments to match the shade of

the tiles and epoxy sealant grouting including cost of all

materials, labours ,T&P, carriage, royalty, taxes etc. required for

the work all complete as per direction of Engineer-in-charge.

Ground Floor 70.60 Sqm 1113.10 78584.86

Supplying, fitting and fixing Granite tiles of size above 0.40 sqm

in floors of approved make conformaing to IS:13755 laid on 20

mm thick cement mortar (1:4) and filling joints with white cement

of approved quality and epoxy sealant grouting including cost of

all materials, labours ,T&P, carriage, royalty, taxes etc. required

for the work all complete as per direction of Engineer-in-charge.

Ground Floor 6.73 Sqm 3027.26 20373.49

Supplying, fitting and fixing Chequred tiles in floors of approved

make conformaing to IS:13755 laid on 20 mm thick cement

mortar (1:4) and filling joints with white cement and epoxy

sealant grouting of approved quality including cost of all

materials, labours ,T&P, carriage, royalty, taxes etc. required for

the work all complete as per direction of Engineer-in-charge.

Ground Floor 14.50 Sqm 808.50 11723.25

Supplying, fitting and fixing Chequred tiles in dados skirting and

risers of steps on 12mm thick CP (1:3) jointed with neat cement

slurry mixed with pigments to match the shade of the tiles and

epoxy sealant grouting including cost of all materials, labours

,T&P, carriage, royalty, taxes etc. required for the work all

complete as per direction of Engineer-in-charge.

Ground Floor 4.25 Sqm 938.40 3988.20

Finishing plastered wall surface with Cement based Wall putty

(water based) of approved make and finished smooth & even

surface to receive painting including cost of scaffolding etc. with

cost of all materials, labours ,T&P, carriage, royalty, taxes etc.

required for the work all complete as per direction of Engineer-in-

charge.

Inside

Ground Floor 357.31 Sqm 102.70 36695.74

Outside

Ground Floor 218.92 Sqm 102.70 22483.08

Priming one coat with Wall Primer water bond cement primer

including cost of all materials, labours ,T&P, carriage, royalty,

taxes etc. required for the work all complete as per direction of

Engineer-in-charge.

Ground Floor 576.23 Sqm 81.40 46905.12

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Wall painting two coats with plastic emulsion paint of approved

shade on new work to give an even shade including cost of all

materials, labours ,T&P, carriage, royalty, taxes etc. required for

the work all complete as per direction of Engineer-in-charge.

Ground Floor 259.11 Sqm 107.60 27879.02

Wall painting two coat with any approved Weather coat paint

including cost of all materials, labours ,T&P, carriage, royalty,

taxes etc. required for the work all complete as per direction of

Engineer-in-charge.

Ground Floor 207.66 Sqm 99.68 20699.55

Wall painting with Textured Paint of approved quality of pattern

as specified in drawing including cost of all materials, labours

,T&P, carriage, royalty, taxes etc. required for the work all

complete as per direction of Engineer-in-charge.

Inside 109.46 Sqm 651.41 71303.29

Supplying and fitting-fixing of M.S work (section, flats, solid bars

& angle) as per approved drawing and design with cost of all

32 materials & labour, labour cess, T&P, sundries etc. complete in 1918.58 Kg 173.41 332709.01

all respect as per specification & direction of the Engineer-in-

Charge.

Supplying and fixing of rolling shutters of approved make, made

of required size M.S. laths, interlocked together through their

entire length and jointed together at the end by end locks,

mounted on specially designed pipe shaft with brackets, side

guides and arrangements for inside and outside locking with

33 push and pull operation complete, including the cost of providing 23.45 Sqm 4360.03 102242.74

and fixing necessary 27.5 cm long wire springs manufactured

from high tensile steel wire of adequate strength conforming to

IS: 4454 - part 1 and M.S. top cover of required thickness for

rolling shutters.80x1.25 mm M.S. laths with 1.25 mm thick top

cover DAR-2023-V-1 Item No. 10.6.1 Page No. 747

Supplying and fitting-fixing of two rack Un-plasticised Poly Vinyl

Chloride (UPVC) sliding window of approved make with 6mm

34 thick glass of approved quality complete with frame, shutters and 4.56 Sqm 4960.97 22622.02

all fitting and fixtures etc. complete in all respect as per the

direction of the Engineer-in-Charge.

Supplying, fitting and fixing of 32mm thick flush door shutter with

approved quality of 30mm thick BWR block board pasted with

35 1mm thick sunmica on both side of approved design and quality 8.83 Sqm 10668.61 94203.83

including cost of all door fittings and fixtures etc. complete in all

respect as per the direction of the Engineer-in-Charge.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying and fitting-fixing of factory made single leaf rigid FRP

(alternately called GRP) sandwich composite door shutter of

32mm thick laminated with two GRP skins with wood grain finish

fabricated using UV-stabilised Isopthalic Gelcoat and one layer

of 450 gsm E-glass Chopped Strand Mat (CSM) impregnated

with orthopthalic palyester resin. The thickness of the skins shall

not be less than 3.00 mm Expanded Polystyrone(EPS) structural

foam panel of 29mm thickness and a density of 20kg/cu.mtr shall

be used as core material. Wooden reinforcements made of

seasoned sal wood block of cross section not less than

36 28mmx32mm and also necessary sal wood reinforcements for 6.30 6172.10 38884.23

fitting the metal fittings such as tower bolts, aldrops, handles etc

shall be provided. A structural adhesive compatible with (EPS)

foam shall be used for bending the core material, the sal wood

reiforcements and the skins. The material and process for

manufacturing the door shutters shall conform to RV-TIFAC

composites Design Centre's standards and specifications and

the door shutters tested in conformation to IS: 4020-1998. The

finish of door shutter will be plain colour white/ Ivory/ Beige/ Light

grey/ Mahogany/ Teak wood or any other colour using high

quality pigments. Three heavy whight mild steel butt hinges type-

Supplying and fitting-fixing of factory made Solid WPC door

frame of size 95mmx55mm fabricated .The door frame consist of

four segments which are provided with plug-in-socket

arrangement in-situ in the mould. The segments are plugged in

and are joined together by means of screw. The WPC frame

shall be provided with The material and process for

37 manufacturing the door frames shall conform to Relavent 40.80 Rmt. 1114.30 45463.44

I.S.specification. The finish of door frame will be plain colour

white/ Ivory/ Beige/ Light grey/ Golden brown/Mahogany/ Teak

wood/sand stone/Champagne/Pastel blue or any other colour

using high quality pigments complete in all respect as per

specification and direction of the Engineer in charge.

Priming one coat with Red Oxide primmer including cost of all

materials & labour, labour cess, T&P, sundries etc. complete in

all respect as per specification & direction of the Engineer-in-

Charge.

Painting two coats with approved Enamel paints of approved

colour, shade over a coat of primer including sand papering,

39 polishing the surface, cost, conveyances of all materials and cost 163.93 Sqm 182.05 29843.02

of all labour etc, complete as per specification & direction of

Engineer-in-charge.

Supplying, fitting and fixing of stainless steel of 304 grade in

hand railing using 50 mm dia of 2 mm thick circular pipe with

Balustrade of size 32 mm x 32mm x 2mm @ 0.90 mtr C/C and

stainless square pipe bracing of size case as per approved

40 design and specification, buffing, polishing etc. with the cost, 461.76 Kg 407.31 188079.93

conveyance taxes of all material, cost of all labour etc. complete

in all respect as per specification & direction of Engineer-in-

charge.

Making khurras 45x45 cm with average minimum thickness of 5

cm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded

stone aggregate of 20 mm nominal size) over P.V.C. sheet 1 m

41 x1 m x 400 micron, finished with 12 mm cement plaster 1:3 (1 6.00 Each 224.00 1344.00

cement : 3 coarse sand) and a coat of neat cement, rounding the

edges and making and finishing the outlet complete as per

specification & direction of Engineer-in-charge.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2

coarse sand : 4 stone aggregate 10 mm and down gauge),

42 including finishing with cement mortar 1:3 (1 cement : 3 fine 45.10 Rmt. 188.00 8478.80

sand) as per standard design as per specification & direction of

Engineer-in-charge.

CNC Carved ACP Paneling - Designing, fabricating, testing,

installing and fixing in position Curtain Wall with CNC Carved

Aluminium Composite Panel Cladding, for all heights and all

levels etc. including : Providing, fabricating and supplying and

fixing panels of aluminium composite panel cladding in required

shape in metalic colour of approved shades made out of 3mm

thick aluminium composite panel material consisting of

Aluminium sheet (0.25mm thick). The aluminium composite

panel cladding sheet shall be coil coated, with PVDF coating of

approved colour and shade as specified using stainless steel

43 screws, nuts, bolts, washers, cleats, weather silicone sealant 6.98 Sqm 4605.00 32119.88

(Dowsil 789), backer rods etc.The Contractor shall provide

curtain wall with aluminium composite panel cladding, having all

the performance characteristics all complete , as per the

Architectural drawings, as per item description, as specified, as

per the approved shop drawings and as directed by the Engineer-

in-Charge.10Years warrenty with MTC(Make-Viva/Euro Bond or

Eq. Brand)

G.R.C. JALI -

Providing and fixing Glass Reinforced Concrete (GR.C) Screens

in approved size pattern, design, shadeand thickness of 50mm

on frame and design element in 30mm thick have weight

approximately between 3.5 4 Kg per Sq Ft and color of M/S

UniStone make or equivalent. The above weight and thickness is

considering dimensions of screens up to 2133mm in height and

1219mm in width and having at least 50% void space. The

screens should be made from '53 grade' White Portland Cement

manufactured by JK Cement' or equivalent, Quartz, Fine Silica

Sand, Alkali Resistant Glass Fiber manufactured by 'N.E.G

JAPAN or equivalent, Super Plasticizers manufactured by "BASF

or equivalent Polymers manufactured by 'BASF or equivalent

and UV resistant Synthetic inorganic pigments should be used

for pigmentation manufactured by 'BAYFERROX (Germany) or

equivalent. The material casting should take place in FRP Molds.

The fixing of Screens should be 'Dry fixing' Le to be done with

M.S Galvanized Clamps, fixtures and fasteners of Hilti / Fischer.

complete in all respect as per specification & direction of the

Engineer-in-Charge.

Providing 2.5cm thick Grading Concrete over roof slab with

cement concrete (1:2:2) using 6mm size black hard granite

crusher broken chips and screened & washed sharp sand for

mortar and finished smooth to the rough surface of slab including

watering and curing with cost, conveyance, royalties of all

materials with cost of all labour, labour cess and T&P required

for the work etc. complete in all respect as directed by the

Engineer in charge.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Water Proofing Membrane Coating :(2 Component ) - Providing

& Appling Two Coats of Acrylic Polymer modified cementtious

Memberance coating with Sika /MYK/Equivalent (2 Component )

on roof slab with cost of all material, abour, labour cess and T&P

required for the work etc. complete in all respect as directed by

the Engineer in charge.

Supplying and fixing of 60mm thick cement concrete interlocking

paver block of M-30 grade of approved make, design, color and

47 size made by Block making machine with proper compaction laid 200.00 Sqm 786.90 157380.00

in required pattern etc. complete in all respect confirming to IRC

SP-63:2018 as directed by the Engineer-in-Charge.

Supplying and fixing of Pre Cast Kerb Stone of size 600mm x

300mm 150mm of M-30 grade of approved make, design, color

48 and size made by block making machine with proper compaction 216.67 Each 249.55 54069.17

fixed in required pattern etc. complete in all aspect confirming to

IS 5758:1984 as directed by the Engineer-in-Charge.

Add for plaster drip course/ groove in plastered surface or

49 moulding to R.C.C projections. DAR-2023-V-1-Item No. 5.30 181.57 Rmt. 68.09 12363.99

Page No. 287

Supplying fitting fixing of S-pan tile roofing sheet including fixing

of ridges winds ties etc, including cost of sheet all fittings but

excluding cost of wind ties and ridges complete in all respect as

per the direction of the Engineer-in-charge.

Supplying, fixing and moulding FRP decorative entrance gate

(Jungle Theme Based) as per the approved design (considering

the wind pressure factor) and dimensions with 10 years warrenty

over product supported with M.S structure made with good

51 quality M.S sections including cost, conveyance, loading, 1.00 Each 724500.00 724500.00

unloading, royalties and taxes of all materials and cost of all

labours, sundries, T & P required of the work etc. but excluding

cost of foundation work complete in all respect as directed by the

Engineer-in-Charge.

Supplying and fixing of commercial water purifier (normal & cold)

52 complete in all respect as per the direction of the Engineer-in- 1.00 Each 139900.00 139900.00

charge. (Make- Eureka Forbes/Kent/HUL or eq. brand)

Providing and fixing sitemap for park type (waterproof) printed

53 over ss plate complete in all respect as per the direction of the 1.00 Each 6050.00 6050.00

Engineer-in-charge.

Providing and fixing signages for park type (waterproof) printed

54 over ss plate complete in all respect as per the direction of the 5.00 Each 1550.00 7750.00

Engineer-in-charge.

Providing and fixing decorative CC chairs for parks (3 Seater)

55 complete in all respect as per the direction of the Engineer-in- 8.00 Each 7500.00 60000.00

charge.

Providing and fixing decorative CC benches for parks complete

in all respect as per the direction of the Engineer-in-charge.

Supplying and stacking of good earth at site including royalty and

carriage upto 5 k m lead complete (earth measured in stacks will

be reduced by 20% for payment). DSR-Horticulture-2020 Item

No. 2.2 Page No. 225

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying and stacking sludge at site including royalty and

carriage upto 5 km lead complete (sludge measured in stacks

will be reduced by 8% for payment). DSR-Horticulture-2020 Item

No. 2.3 Page No. 225

Supplying and stacking at site dump manure from approved

source, including carriage upto 5 km lead complete (manure

59 measured in stacks will be reduced by 8% for payment) : 6.50 Cum 254.15 1651.98

Screened through sieve of I.S. designation 20 mm. DSR-

Horticulture-2020 Item No. 2.4.1 Page No. 226

Spreading of sludge, dump manure and good earth in required

thickness as per direction of officer-in-charge (cost of sludge,

dump manure and/ or good earth to be paid separately). DSR-

Horticulture-2020 Item No. 2.8 Page No. 228

Mixing earth and sludge or manure in the required proportion

61 specified or directed by the Officer-in-charge. DSR-Horticulture- 32.50 Cum 36.55 1187.88

2020 Item No. 2.9 Page No. 228

Providing and fixing Neelgiri/Mexican grass turf with earthy

50mm to 60mm thickness of existing ground prepared with

proper level and ramming with required tools wooden (Dhurmos)

and than rolling the surface with light roller make the surface

smoothen and light, watering with sprinkler and maintenance for

30 days or more till the grass establish properly as per direction

of officer incharge. DSR-Horticulture-2020 Item No. 2.33 Page

Digging holes in ordinary soil and refilling the same with the

excavated earth mixed with manure or sludge in the ratio of 2:1

by volume (2 parts of stacked volume of earth after reduction by

20% : 1 part of stacked volume of manure after reduction by 8%)

63 flooding with water, dressing including removal of rubbish and 89.00 Each 143.10 12735.90

surplus earth, if any, with all leads and lifts (cost of manure,

sludge or extra good earth if needed to be paid for separately).

Holes 90 cm dia, and 90 cm deep. DSR-Horticulture-2020 Item

No. 2.14.4 Page No. 85

Digging holes in ordinary soil and refilling the same with the

excavated earth mixed with manure or sludge in the ratio of 2:1

by volume (2 parts of stacked volume of earth after reduction by

20% : 1 part of stacked volume of manure after reduction by 8%)

64 flooding with water, dressing including removal of rubbish and 89.00 Each 43.75 3893.75

surplus earth, if any, with all leads and lifts (cost of manure,

sludge or extra good earth if needed to be paid for separately).

Holes 60 cm dia, and 60 cm deep. DSR-Horticulture-2020 Item

No. 2.14.3 Page No. 85

Providing and displaying trees and plants as per the direction of

engineer-in-charge.

Ashoka Pendula 3 No.s 1100.00 3300.00

Golden Duranta 3 No.s 100.00 300.00

Porchulaca 8 Colours 3 No.s 100.00 300.00

Eranthemum Yelllow 3 No.s 100.00 300.00

Eranthemum Blood Red 3 No.s 100.00 300.00

Heliconia Red 3 No.s 100.00 300.00

Heliconia Orange dwraf 3 No.s 400.00 1200.00

Heliconia Pink 3 No.s 200.00 600.00

Heliconia Yellow 3 No.s 100.00 300.00

Elaeocarpus Grandiflorus 3 No.s 1200.00 3600.00

Acalypha Red 3 No.s 100.00 300.00

Acalypha Green 3 No.s 100.00 300.00

H T Rose 3 No.s 250.00 750.00

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Cestrun Nocturnum 3 No.s 100.00 300.00

Chrysanthemum 7 Var 3 No.s 550.00 1650.00

Chrysanthemum 10 Var 3 No.s 400.00 1200.00

Chrysanthemum 4 Var 3 No.s 300.00 900.00

Chrysanthemum White 3 No.s 550.00 1650.00

Ixora Dwarf Var 3 No.s 150.00 450.00

Eugenia Dwarf 3 No.s 1800.00 5400.00

Tagar Nana 3 No.s 100.00 300.00

Terminalia Metallica Green 3 No.s 2500.00 7500.00

Bamboo Variegata 3 No.s 2500.00 7500.00

Alstonia Scolari 3 No.s 2000.00 6000.00

Avocado 3 No.s 2000.00 6000.00

Awala Grafted 3 No.s 1500.00 4500.00

Water Apple 3 No.s 1500.00 4500.00

Guava 3 No.s 1500.00 4500.00

Kashmir Rose White/Red/Pink 3 No.s 200.00 600.00

Tabebuia Argentea 3 No.s 2500.00 7500.00

Mogra 3 No.s 100.00 300.00

Monstera Deliciosa 3 No.s 2500.00 7500.00

Parijatham Dwarf 3 No.s 100.00 300.00

Kamini 3 No.s 150.00 450.00

Merigold 3 No.s 150.00 450.00

Salvia 5 Colours 3 No.s 150.00 450.00

Bleeding Heart 3 No.s 150.00 450.00

Dalhia 3 No.s 250.00 750.00

Travellers Spam 3 No.s 1200.00 3600.00

Thuja 3 No.s 800.00 2400.00

Addinium 3 No.s 700.00 2100.00

Poinsettia 3 No.s 150.00 450.00

Sadabihari 3 No.s 150.00 450.00

Sugandharaj 3 No.s 150.00 450.00

Malli 3 No.s 150.00 450.00

Bhutan Tagara 3 No.s 150.00 450.00

Cosmos 3 No.s 100.00 300.00

Zinia 3 No.s 100.00 300.00

Pentas 3 No.s 150.00 450.00

Rohio 3 No.s 100.00 300.00

Camelia 3 No.s 900.00 2700.00

Arelia Ball 3 No.s 200.00 600.00

Banglore Croton 3 No.s 200.00 600.00

Pandanus 3 No.s 150.00 450.00

Gerbera 3 No.s 400.00 1200.00

Inca (Merigold) 3 No.s 150.00 450.00

Table Rose 3 No.s 100.00 300.00

Hoya 3 No.s 900.00 2700.00

Aglonema 3 No.s 900.00 2700.00

Provision for Solid Waste Collection Dustbin ( Made by Stain

66 less Steel) complete in all respect as per the direction of the 2 Each 5900.00 11800.00

Engineer-in-charge.

Provision for Glass Waste Collection Dustbin (Made by Stain

67 less Steel) complete in all respect as per the direction of the 2 Each 5900.00 11800.00

Engineer-in-charge.

Provision for Biological (Wet) Waste Collection Dustbin (Made by

68 Stain less Steel) complete in all respect as per the direction of 2 Each 5900.00 11800.00

the Engineer-in-charge.

Provision for Decorative Type Fiber Dustbin complete in all

respect as per the direction of the Engineer-in-charge.

Supply, fixing and installation of artificial sculptures including

70 material, labour and all necessary accessories as per the

direction of engineer-in-charge.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Tiger Big Size 1 No.s 29500.00 29500.00

Tiger Small Size 1 No.s 13900.00 13900.00

Peacock 1 No.s 9900.00 9900.00

Deer 1 No.s 10900.00 10900.00

Chimpanzee 1 No.s 26900.00 26900.00

Giraffe 1 No.s 13900.00 13900.00

Egret 1 No.s 5100.00 5100.00

Elephant with Synthetic Grass 1 No.s 134900.00 134900.00

Mother & Child with Synthetic Grass 1 No.s 135900.00 135900.00

Supply, fixing and installation of playing equipements including

71 material, labour and all necessary accessories as per the

direction of engineer-in-charge.

SPRING RIDER:-

Duck/Donald/Mickey/Fish, Area-1'x2', Height-1'-6'', Age group-2- 1 No.s 11990.00 11990.00

5 years

DELUXE SPRING RIDER:- Duck/Sea

Horse/Mickey/Fish, Area-1'x2', Height-1'- 6'', Age group-2-5 1 No.s 16390.00 16390.00

ROCKING BOAT:- Area-1'x5', Safe

Area-3'x7', Height-18'', Age group-2-6 years, Seat-FRP, Pipe- 25 1 No.s 21890.00 21890.00

mm, 20mm & 15mm ID G.I Medium Pipe.

THREE-IN-ONE:- (SEA-SAW-01, SWING-01, SLIDE-01).:- Area-

Safe Area-8'x12', Height-3'-6'', Age group-2-6 years, Seat-FRP,

Pipe- 40 mm, 25mm & 15mm ID G.I Medium Pipe.

SPRING SEE SAW (FOUR-SEATER):-

Area-2'x10', Safe Area-4'x14', Height- 24'', Age group-2-10

years, Seat-Plastic, Pipe- Main Pipe 10 Length of 65mm ID

G.I Pipe, Handle- 25mm & 20mm ID G.I Pipe.Medium Pipe.

ARCH SWING:- Area-4'x10', Safe Area- 4'x10', Height-7', Age

group-3-14 years, Seat-02 no Rubber Seat, Main Pipe- 65mm ID

B-Class G.I Pipe, Top Pipe- 50mm ID B-Class G.I Pipe, Chain-

8mm SS Chain Rubber Coated.

STRAIGHT NET CLIMBER:- Area-

2'x7', Safe Area-3'x8', Height-7', Age group-3-14 years,Main Pipe- 1 No.s 30900.00 30900.00

40mm ID B- Class GI Pipe, Rope-Nylon.

TRAMPOLIN:- Area-10' Dia, Safe

Area-15' Dia, Height-4', Age group-3-14 years, Main Pipe-20mm 1 No.s 43890.00 43890.00

ID B-Class GI Pipe, Handle-20mm ID B-Class GI Pipe.

Supply Fabrication and erection of areas as per approved design

and detailed drawings.Work includes supply, cutting, fabrication,

and assembly of vertical posts, horizontal rails, bends, end caps,

toe plates, and cleats in circular/rolled/built-up sections of mild

steel, conforming to relevant indian codes and standards. All

joints shall be securely bolted, welded or bolted and welded as

specified in drawings, with bolts for safety compliance. All

components shall receive one shop coat of red oxide zinc

chromate primer, followed by two finish coats of weather-

resistant enamel paint in an approved shade, as specified by the

Engineer-inCharge. Work includes handling, loading,

transportation, hoisting, and installation at all heights, Including

any necessary temporary supports, scaffolding, and tools for

safe installation

TOTAL CIVIL WORK 7217106.85

DETAIL ESTIMATE OF ELECTRICAL WORK

INTERNAL

A Sub-Head I (Modular Wiring Items)

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Recessed wirring to light point/ fan point/ exhaust fan point/ call

bell point with 1.5 sq.mm FRLSH/LSZH PVC insulated copper

conductor of ISI marked with 20 mm dia PVC flexible non

metallic conduit FRLS type ISI marked 6A modular type (anti

bactorial & flame retradant type) switch ISI marked and ceiling

rose ISI marked Make- Anchor/Havells of modular type G.I

box with metallic cover plate (both side) (anti bactorial & flame

retradant type) of suitable size, modular box with 1.5 sq. Mm

1 FRLSH PVC insulated single core multistandard copper

conductor as earth wire including all accessories and connection

as per direction of Engineer -in -Charge. CATAGORY AS

FALLOWS ,complete suitable for IPH standard hospital. All the

switches & sockets should be warrantied for a replacement

period of 2 years against defects with ncessary test report &

Warrnaty certificate to be submitted to the department for

genuinity of product & to avail free after sales service within

warranty period for acceptance of materials.

a) GROUP-A 30 Nos 555.00 16,650.00

a-1) GROUP-B 20 Nos 791.00 15,820.00

a-2) GROUP-C 15 Nos 1088.00 16,320.00

Group control of point in Recessed wirring to light point/ fan

point/ exhaust fan point/ call bell point with 1.5 sq.mm

FRLSH/LSZH PVC insulated copper conductor of ISI marked

Make- 20 mm dia PVC flexible non metallic conduit FRLS type

ISI marked with 6A modular type((anti bactorial & falme

retradant type)) switch ISI marked , and ceiling rose ISI marked

of modular type G.I box with metallic cover plate (both side)(anti

bactorial & falme retradant type) , of suitable size, modular box

with 1.5 sq. Mm FRLS PVC insulated single core multistandard

copper conductor as earth wire including all accessories and

connection as per direction of Engineer -in -Charge. CATAGORY

AS FOLLOWS ,complete suitable for IPH standard

hospital.(Maximum 02 nos point in one circuit).All the switches &

sockets should be warrantied for a replacement period of 10

years against defects with ncessary test report & Warrnaty

certificate to be submitted to the department for genuinity of

product & to avail free aftersales service within warranty period

for acceptance of materials.

Supplying ,fixing of 6A Plug on the same board in existing

switch board with complete fitting by 01 no of 6A switch & socket

(modular type)( (anti bactorial & flame retradant type)) & other

required accessories of ISI marked as approved as per direction

of Engg. -in -Charge. Make-Schneider(Zencelo)/legrand( Arteor)

/Panasonic (vision) or equievalant reputed make & model A

c) catagory ISI marked as approved, complete suitable for IPH 8 Nos 193.00 1,544.00

standard hospital.(Maximum 02 nos point in one circuit).All the

switches & sockets should be warrantied for a replacement

period of 2 years against defects with ncessary test report &

Warrnaty certificate to be submitted to the department for

genuinity of product & to avail free aftersales service within

warranty period for acceptance of materials.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying,fixing of 6A Plug on the separate board with complete

fitting by 01 no of 6A switch & socket(modular type)( (anti

bactorial & flame retradant type)) with suitable size modular box

& cover(anti bactorial & falme retradant type) including supplying

of all required accessories of ISI marked as approved as per

direction of engg-in-charge.. , complete suitable for IPH standard

hospital.(Maximum 02 nos point in one circuit).All the switches &

sockets should be warrantied for a period of 10 years against

manufacturing defects against which ncessary test report &

Warrnaty certificate to be submitted to the department for

genuinity of product & to avail free aftersales service within

warranty period for acceptance of materials.

Supplying,fixing of 1x16A Plug on the separate board with

complete fitting by 01 no of 16A switch & socket(modular

type)((anti bactorial & flame retradant type)) with suitable size

modular box & cover(anti bactorial & falme retradant type)

including supplying of all required accessories of ISI marked as

e) approved as per direction of engg-in-charge, (For equipement 2 Nos 645.00 1,290.00

power)All the switches & sockets should be warrantied for a

replacement period of 10 years against defects with ncessary

test report & Warrnaty certificate to be submitted to the

department for genuinity of product & to avail free aftersales

service within warranty period for acceptance of materials.

Supplying,fixing of 2x6A+1X1 6A Plug on the separate board

with complete fitting by 01 no of 16A+2 no 6A switch &

socket(modular type) ( (anti bactorial & falme retradant type) with

suitable size modular box & metallic cover plate (both side)(anti

bactorial & falme retradant type)including supplying of all

required accessories of ISI marked as approved as per

f) direction of engg-in-charge.., (For equipement power)complete 2 Nos 1381.00 2,762.00

suitable for IPH standard hospital.(Maximum 02 nos point in one

circuit).All the switches & sockets should be warrantied for a

replacement period of 10 years against defects with ncessary

test report & Warrnaty certificate to be submitted to the

department for genuinity of product & to avail free aftersales

service within warranty period for acceptance of materials.

Supplying,fixing of 3x6A+1X1 6A Plug on the separate board

with complete fitting by 01 no of 16A+3 nos 6A switch &

socket(modular type) ( (anti bactorial & falme retradant type) with

suitable size modular box & metallic cover plate (both side)(anti

bactorial & falme retradant type)including supplying of all

required accessories of ISI marked as approved as per

g) direction of engg-in-charge, (For equipement power)complete 2 Nos 1969.00 3,938.00

suitable for IPH standard hospital.(Maximum 02 nos point in one

circuit).All the switches & sockets should be warrantied for a

replacement period of 10 years against defects with ncessary

test report & Warrnaty certificate to be submitted to the

department for genuinity of product & to avail free after sales

service within warranty period for acceptance of materials.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Receass wiring for circuit/submain wiring with the following

mentioned size PVC FRLSH/LSZH insulated, copper conductor,

single core cable , in recessed PVC conduit Heavy duty FRLS

of mentioned size (AKG/Anchor/Kinjal or equievalant ISI marked

as approved) as required as per direction of Engg.-in-Charge.

Ncessary test report & Warrnaty certificate to be submitted to the

department for genuinity of product & to avail free after sales

service within warranty period for acceptance of materials

2 nos single core 1.5 sq. mm copper wire for phase and neutral

and 01 no of single core 1.5 sq. mm copper wire for earth

continuty conductor. In 20 mm dia non metallic heavy duty

flexible conduit (LDB to LSB/LIGHT CKT)(2X1.5+1X1.5)

2 nos single core 2.5 sq. mm copper wire for phase and neutral

and 01 no of single core 1.5 sq. mm copper wire for earth

b) continuty conductor in 20 mm dia non metallic heavy duty 95 Mtr 145.00 13,775.00

flexible conduit.(BDB to LSB/LIGHT CKT/5A PLUG/INVERTER

POINT TO EACH QTR) (2X2.5+1X1.5)

4 nos single core 2.5 sq. mm copper wire for phase and neutral

and 02 nos of single core 2.5 sq. mm copper wire for earth

continuty conductor .in 25 mm dia non metallic heavy duty

flexible conduit(LDB to LSB/5A SOCKET) (4X2.5+2X2.5)

2 nos single core 4 sq. mm copper wire for phase and neutral

and 01 no of single core 1.5 sq. mm copper wire for earth

continuty conductor in 20 mm dia non metallic heavy duty

flexible conduit .(PDB to PSB/ GAYSER POINT/AC

POINT/ROOM LIGHT CONTROL TO CORRIDOOR POINT/DG

PANEL ESSENTIAL LOAD) (2X4+1X1.5)

Supplying and fixing 20 amps, 240 volts, SPN, industrial type

socket outlet, with 2 pole and earth metal enclosed plug top

along with 32 amps. C-series, SP MCB, in sheet steel enclosure,

on surface or in recess, with chained metal cover for the socket

outlet, and complete with connections, testing and

3 commissioning etc. as required as per direction of Engg.-in- 2 Nos 616.00 1,232.00

Charge.. .All the Components should be warrantied for a

replacement period of 5 years against defects with ncessary

test report & Warrnaty certificate to be submitted to the

department for genuinity of product & to avail free aftersales

service within warranty period for acceptance of materials.

Supplying and fixing 32 amps, 415 volts, TPN, industrial type

socket outlet, with 4 pole and earth metal enclosed plug top

along with 32 amps. C-series, TP MCB, in sheet steel enclosure,

on surface or in recess, with chained metal cover for the socket

outlet, and complete with connections, testing and

commissioning etc. as required as per direction of Engg.-in-

Charge.. . Equievalant higher model of .All the Components

should be warrantied for a replacement period of 5 years

against defects with ncessary test report & Warrnaty certificate

to be submitted to the department for genuinity of product & to

avail free aftersales service within warranty period for

acceptance of materials.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying and fixing following size/ modules, GI box along with

modular base & metallic cover plate (both side)(anti bactorial

type) plate for modular switches in recess etc as required as per

direction of Engg.-in-Charge. .All the Components should be

5 warrantied for a replacement period of 5 years against defects

with ncessary test report & Warrnaty certificate to be submitted

to the department for genuinity of product & to avail free

aftersales service within warranty period for acceptance of

materials.

a) 4 moudle(125mmx75mm) 20 Nos 267.00 5,340.00

b) 1 moudle(75mmx75mm) 25 Nos 220.00 5,500.00

c) 12 moudle(200mmx150mm) 8 Nos 482.00 3,856.00

Supplying and fixing of following sizes of medium class PVC

FRLS conduit ISI marked along with accessories in

6 surface/recess including cutting the wall and making good the

same in case of recessed conduit as required as per direction of

Engg.-in-Charge

a) 20 MM 90 mtrs 98.00 8,820.00

b) 25 MM 30 mtrs 100.00 3,000.00

Supply and fixing modular type indicator on the existing switch

box/cover . Equievalant higher model of

Schneider/Hager/Siemens/Anchor/Panasonic make or

equievalant reputed make & model A catagory ISI marked as

approved as required as per direction of Engg.-in-Charge.All the

Components should be warrantied for a replacement period of 5

years against defects with ncessary test report & Warrnaty

certificate to be submitted to the department for genuinity of

product & to avail free aftersales service within warranty period

for acceptance of materials.

Supplying and installation of AC starter Modular type,

Equievalant higher model of

Schneider/Hager/Siemens/Anchor/Panasonic make or

equievalant reputed make & model A catagory ISI marked as

approved coil voltage-415 Volt A.C. & O/L range of 9-14A range

on mod Box of suitable size including modular coveras required

as per direction of Engg.-in-Charge .All the Components should

be warrantied for a replacement period of 5 years against

defects with ncessary test report & Warrnaty certificate to be

submitted to the department for genuinity of product & to avail

free aftersales service within warranty period for acceptance of

materials.

Supplying,fixing of Blanking plate(modular type)( (anti bactorial &

flame retradant type)) in existing switch box(anti bactorial &

flame retradant type) including supplying of all required

accessories of ISI marked as approved as per direction of engg-

in-charge.., complete suitable for IPH standard hospital.It should

be warrantied for a period of 10 years against manufacturing

defects against which ncessary test report & Warrnaty certificate

to be submitted to the department for genuinity of product & to

avail free aftersales service within warranty period for

acceptance of materials.

B Sub-Head II (Light fitting Fixture & Fan)

Supplying, installation, of exhaust fan of heavy duty 300 mm

1 sweep of exhaust fan in the existing wall, including fixing & 8 Nos 3150.00 25,200.00

conntection as required as per direction of Engg.-in-Charge.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying, installation, testing and commssioning of 1200 mm

sweep white/milky colour ceiling fan including wiring the down

2 rod of standard length (upto 30 cm) with 1.5 sq mm PVC 4 Nos 2450.00 9,800.00

insulated, copper conductor, single core cable etc. as required

as per direction of Engg.-in-Charge.

Supplying and fixing of Energy efficient surface mounted

3 LED luminaire square/round shape 25W as required as per 8 No 2490.00 19,920.00

direction of Engg.-in-Charge

Supplying and fixing of Energy efficient surface mounted

4 LED luminaire square/round shape 12W as required as per 8 Nos 1390.00 11,120.00

direction of Engg.-in-Charge

Supplying and fixing of Energy efficient surface mounted

5 LED luminaire square/round shape 9W as required as per 8 Nos 1190.00 9,520.00

direction of Engg.-in-Charge

Supplying and fixing of Energy efficient LED bettern

luminaire 20W as required as per direction of Engg.-in-Charge

Supplying and fixing of Energy efficient 2 Way Up & Down

7 LED luminaire square/round shape 12W as required as per 4 Nos 3200.00 12,800.00

direction of Engg.-in-Charge

Supplying and fixing extra conduit down rod of 20 cm length G.I.

pipe 15 mm dia, heavy gauge including painting etc. as

8 requiredas required as per direction of Engg.-in-Charge . 4 Nos 85.00 340.00

(Note : More than 5 cm length shall be rounded to the nearest 10

cm and 5 cm or less shall be ignored)of ISI mark as approved.

C BDBS,DB,AC DB,FLOOR PANELS,MCBS

Supplying and fixing of following mentioned way, three

pole/single pole and neutral, sheet steel,double door MCB

distribution board, 415 volts/240 volts shall be as per IEC 61439-

3,integrated door earthing system offering additional safety to the

user,High quality polyurethane Gasket,the box and cover shall

be fabricated to withstand IK09,the DB should be properly pre-

1 treated with 7 tank process and duly powder coated,

phosphatized with powder coated finish, on surface/recess,

complete with terminal blocks,with suitable size FR PVC

insulated copper conducter up to terminal blocks, tinned copper

busbar, neutral busbar, earth bar, din bar. . as per direction of

Engg.-in-Charge. The Distribution boards should be

Replacement Warranty will be 5 years

4 Way(8+12) Way TPN MCB DD DB Horizontal Type as per IEC

61439-3 suitable for Flush mounting and Surface mounting with

100A Copper Bus Bar for each phase, with neutral Bus bar,

Earth Bar & Cable ties for cable management, prefitted masking

sheet, IP43-IK09 with metal door(FOR LIGHT,POWER

INDOOR,3-PH,POWER LOAD) Warranty on DB is 2 years.

c) 2+4 way MCB Enclosure DB 3 Nos 1,633.00 4,899.00

Supplying and fixing 20 amps rating, 240 volts, C series, Double

poles MCB of in the existing MCB DB complete with

connections as per direction of Engg.-in-Charge. The MCB

2 should be Replacement Warranty will be 5 years .MCB should 2 Nos 333.00 666.00

have the fault indication system in different colour for ON, OFF &

TRIP condition or Mid trip position for Trip conditions for easier

identification of fault.Warranty on MCB is 5 years.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying and fixing 6 amps to 32 amps rating, 240 volts, C

series, single poles MCB of Make-LEGRAND-Ekinox3 DB/

Siemens-Betaguard/ Schneider- Acti 9/L&T (Equievalant

model)/Panasonic(Equivalant model) /ABB(Equivalant model) or

equievalant reputed make & model A catagory ISI marked as

3 approved. the existing MCB DB complete with connections as 2 Nos 132.00 264.00

per direction of Engg.-in-Charge. The MCB should be

Replacement Warranty will be 5 years.MCB should have the

fault indication system in different colour for ON, OFF & TRIP

condition or Mid trip position for Trip conditions for easier

identification of fault.Warranty on MCB is 5 years.

Supplying and fixing 63Amps TPN 415 volts, RCCB,300mA in

the existing MCB DB in the existing MCB DB complete with

8 connections as per direction of Engg.-in-Charge.(for power BDB 2 Nos 2,641.00 5,282.00

& AC ODU, 8 way TPN BDB IC).The RCCB should be

Replacement Warranty will be 5 years

D Earthing Installation

S/IT/C Of Earthing with copper earth plate 600 mm x 600mm x 6

mm thick ISI marked including accessories and providing

masonary with cover plate having loccking arrangement and

watering pipe etc (WITH charcoal and salt) as required as per

direction of Engg.-in-Charge. The entire earthing system should

be Replacement Warranty will be 5 years

Providing and fixing 4 mm dia copper wire on surface or in

2 recess for loop earthing as required.as per direction of Engg.-in- 80 Mtr 96.00 7,680.00

Charge.

Providing and fixing 25mm x 5 mm copper strip on surface or in

3 recess for connections etc. as required as per direction of Engg.- 30 Mtr 1,096.00 32,880.00

in-Charge.

Supplying and making brick massonary pedastal with extra super

4 structure including cement plastering etc as required as per 6 Mtr 2,710.00 16,260.00

direction of Engg.-in-Charge.

E CABLING AND END TERMINATION MAIN AREA

Supplying of one number PVC insulated armoured and PVC

sheathed XLPE property AL. conductor power cable of 1.1 KV

grade POLYCAB/HAVELLS/Finolex or equievalant reputed

make ISI marked as approved of following size cables as per

direction of Engg.-in-Charge. Ncessary test report & Warrnaty

certificate to be submitted to the department for genuinity of

product & to avail free after sales service within warranty period

for acceptance of materials

a) 4core x 16 sq mm (to FDB L/P ) 65 Mtr 145.61 9,464.65

b) 4 core x 4 sq mm (for small power) 45 Mtr 87.87 3,954.15

2 LAYING OF CABLE

Laying of PVC Insulated PVC Seated /XLPE power cable of 1.1

kv grade size not exceeding 25 SQ. MM direct in ground in the

2.1 trench in one horizental formation including excavation ,sand 62 Mtr 130.00 8,060.20

coushing protection covering and refilling the trench etc as

required as per direction of Engg.-in -charge.

Supplying and making end termination with brass compression

3 gland and aluminium lugs for following mentioned size cable.as

per direction of Engg.-in-Charge.

a) 4 core x16sq mm 10 Nos 196.00 1,960.00

F MAIN CONTROL PANEL AT GF

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

S/I/T&Commissioning of LT indoor floor mounted cubical type

electrical main panel (for both light and power circuit) made out

by 2mm CRCA steel sheet duly derusted & painted by siemens

gray powder cote paint is designed as G.A drawing as per

direction of Engg.-in-Charge.Warrentee period of replacement of

panel & accessories must be 5 years & compelete test

certificate must be submitted along with panel board including

component list.

In commer-1-01 number of 160A 4P Icu=100%Ics,0, LSIG

MCCB with micro processor based release Electrical locking for

normal & DG

Busbar-1&2 04 numbers of 300Amps Aluminium busbar with

1A/SQ.MM current carring capacity. busbar duly sleeved by color

coated PVC sleeve & supported by suitable size DMC insulator.

(for outgoing)

Out going- 06 numbers of 63A 4P MCB

Out going- 1 numbers of 125A 4P Icu=50%Ics, LSIG MCCB

withTMR based release with adjustable overload

Out going- 06 numbers of 32A 4P MCB

Instrument- (i) 03 numbers phase indicating lamp with toggle

switch & HRC fuse.

(ii) 02 set of digital type multifunction meter with CT for

voltage,current,frequency,PF,THD indication with RS 485

COMPACTIVITY FOR bms data.

(iii) 4 nos of 65kA SP VSD WITH 32A SP MCB

ILLUMINATION

Provision of Power Unit 3.5kVA inverter 1 pc 200 Ah battery 4 pc

542w Pannel 6 pc Other accessories) complete in all respect as

per the direction of the Engineer-in-charge.

Provision 50watt Mini-mast 50watt led -4nos 42ah battery -4nos

120watt solar panel- 4nos 10mtr GI pole 6mtr 5" GI pipe, 3mtr 4"

2 GI pipe and 2mtr 3" GI pipe, 4panel frame, 4light arm complete 1 Each 85,000.00 85,000.00

in all respect as per the direction of the Engineer-in-charge.

Provision of Solar Street Light 30watt led, 24ah battery 75wp PV

3 module, 6Mtr GI pole and structure complete in all respect as per 13 Each 28,250.00 3,67,250.00

the direction of the Engineer-in-charge.

Provision for Decorative Type Park Bollard Lights complete in all

respect as per the direction of the Engineer-in-charge.

CCTV SYSTEM

Supply, Installation, Testing & Commissioning of Full High

Definition 5MP( 2880 x 1624) resolution vandal proof

dome/bullet camera, 1/3" Progressive Scan CMOS Sensor, IR

Cut mechanical Filter for True Day & Night vision, Support dual

streams, Onvif supported, IP66 Weather proof outdoor

enclosure, Inbuilt Smart IR LEDs with intensity control, IR 30 mtr,

H.264 / H.265, Supports android and iOS APP for Smart phone

and tablets, with Inbuilt audio, -10°C to + 50°C, CE, FCC, RoHS

. Make-Honeywell series 20/Pelco/Axis

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supply , Installation, testing , commissioning of 32 Channel NVR

with 4 SATA; 384 Mbps incoming bandwidth, Up to 8 Megapixels

Resolution Display and Recording, H.265 video compression

technology with real time encoding, Full function CMS (Central

monitoring software) supported, Two way audio supported, Dual

streaming technology to encode recording stream and network

stream separately, Supports remote monitoring on Mobile Client

2 (Android, IOS), TCP / IP, PPPoE, DHCP, DNS, DDNS, UPnP, 1 No.s 76,800.00 76,800.00

NTP, SMTP, Time/ Date, Alarm, Motion Detection & Exact

Search (accurate to second), Record Snapshot, FTP, Preset

Calling, Email notification supported, Manual/ Alarm/ Motion

Detection/ Continuous, CE, FCC, RoHS). Make-Honeywell

series 20/Pelco/Axis

Supply & Installation of surveliance 8 TB HDD . Make: WD/

Segate/ Toshiba

Supply & installation of 55'' IPS Ultra HD AI for 24x7 application

TV.Make:LG/Samsung/Sony

Supply and Laying of cat6 23Awg UTP cable through existing

conduit, Make: Legrand/Systimax/Panduit

FIRE EXTINGUISHERS

Portable Fire Extinguisher System Supplying, installation, testing

and commissioning of CO2 type Fire Extinguisher 4.5 kg

capacity confirming to IS: 2878 made from ISI marked seamless

cylinder confirming to IS: 7285, fitted with ISI marked controlled

1 valve confirming to IS: 3224, high pressure 1mtr discharge 4 No.s 7,800.00 31,200.00

hose & horn complete with initial gas charged with carrying

handle & wall mounting bracket as per direction of Engineer-

in-charge. (Make:SAFEPRO/SUNMAX/SAFEX or equievalant )

Supplying, installation, testing and commissioning of ABC type

fire extinguishers of 6 kg capacity including cost of all material &

2 labour etc complete with carrying handle & wall mounting 2 No.s 3,900.00 7,800.00

bracket as per direction of Engineer-in-charge.

(Make:SAFEPRO/SUNMAX/SAFEX or equievalant )

TOTAL ELECTRICAL WORK 17,22,736.00

A. INTERNAL P.H. & SANITARY WORK.

Providing and fixing Clorinated Polyvinyl Chloride [CPVC] pipes

SDR-11 conforming to IS:15778, having thermal stablity for hot &

cold water supply , including all CPVC plain & brass threaded

1 fittingincluding fixing the pipe with clamps at 1.00m spacing .

This includes jointing of pipes and fittings with one stp CPVC

solvent cement and testing of joints complete as per specification

and direction of Enfineer-in-charge.

20 mm PVC sch-80 pipes 25.00 Mtr 303.00 7,575.00

25 mm PVC sch-80 pipes 25.00 Mtr 421.50 10,537.50

32 mm PVC sch-80 pipes 20.00 Mtr 581.90 11,638.00

50 mm PVC sch-80 pipes 68.24 Mtr 1,194.60 81,521.77

Supplying all materials,labour and T&P for cutting holes through

existing brick work including making good to the same in cement

mortar(1:4) for taking G.I. pipes and fittings /P.V.C. pipes and

fittings all complete as per specification.

250mm Thick 8.00 Each 66.30 530.40

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying all materials,labour and T&P for cutting holes in

R.C.C. floors and roofs up to 19 cm. thick including for passing

GI / PVC pipes and fittings etc. and repairing the holes after

3 insertion of pipes etc. with cement concrete 1:2:4 including

finishing complete to make it leak proof leak to the damages all

complete as per specification and direction of the Engineer-in-

charge.

Supplying all materials,labour and T&P for cutting groves in

pucca floor and walls for taking G.I. pipes and fittings /P.V.C.

pipes and fittings and making good to the damages all complete

as per specification.

Supplying all labour and T&P for fixing long body bib cock of the

following size as per specification all complete.15mm Dia

Supplying all labour and T&P for fixing CP Angular stop cocks

c) polished bright confirming to IS:781-1995 of the following

nominal sizes as per specification all complete.15mm Dia

Supplying fitting fixing of C.P Pillar Taps highpressure lettered

d) Hot and cold with long screws shanks and back nuts of the

following nominal bore as per specification.15mm Dia

Supplying all labour and T&P for fixing CP short body Bib cock

e) [taps] polished bright confirming to IS:781-1995 of the following

nominal sizes as per specification all complete .

Supplying all labour and T&P for fixing U.P.V.C Ball valve [

horizontal plungr type] confirming to IS:1703-1977 of the

f) 4.00 Each 686.50 2,746.00

following nominal sizes as per specification all complete. 25mm

Supplying all labour and T&P for fixing U.P.V.C Ball valve [

horizontal plungr type] confirming to IS:1703-1977 of the

g) 4.00 Each 1,420.40 5,681.60

following nominal sizes as per specification all complete.32mm

Supplying all labour and T&P for fixing U.P.V.C Ball valve [

horizontal plungr type] confirming to IS:1703-1977 of the

h) 4.00 Each 3,124.00 12,496.00

following nominal sizes as per specification all complete.50mm

Providing and fixing C.P. Brass Extension Nipple 1 inch with

i) 2.00 Each 588.57 1,177.14

extension piece as per direction of Engineer-in-charge.

Supplying fitting fixing of CP waste of the following noninal

j) 4.00 Each 380.10 1,520.40

diameter for wash hand basin and sink as per specification.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying all materials,labour and T&P for fixing CP Gratings of

the following nominal diameter of outlet, of self cleaning design

k) with sand cast iron screwed down or hinged grating with or

without vent arm including cutting and making good to the walls

and floors etc. all complete as per specification.

Providing and fixing of approved make and model for

Chrome plated Grab Bar,for Physically challenged toilet, The

work shall include the cutting of walls or floors & making good,

complete as per direction of Engineer in Charge.

Supplying fitting fixing of C.P health facuet high pressure lettered

6 Hot and cold with long screws shanks and back nuts of the

following nominal bore as per specification.

15mm dia CP Health Faucet of 1mtr long PVC tube

Providing and fixing of Rational moulded polyethylene cylendrical

vertical water storate tanks confirming to IS:12701-1996

including cutting holes through the tank and fixing mild steel

tubes and fittings and proviidng extra sockets and jam nuts ,

fixing ball volve ete. including hoisting up to a hite of 5.00metes

above ground level and placing the tank to the required position

etc. all complete as per specification and direction of the

engineer-in-charge.

1000 litre capacity water storage tanks 3.00 Each 14,387.60 43,162.80

Supplying all materials, labour, T&P and fitting and fixing U-PVC

SWR soil waste ventilating pipes and fittings of the following

outside diameter conforming to ISI No 13592/1992 to walls with

nails, bobbins and wooden plugs or laying in trenches including

8 jointing with supply of approved rubber lubricant by non-heat

application method/as per manufacturer's specification, testing,

earthwork in excavation in all kinds of soil and refilling of

trenches as per specification and direction of the Engineer-In-

Charge.

110mm diameter PVC SWR pipes 20.00 Mtr 388.30 7,766.00

75mm diameter PVC SWR pipes 20.00 Mtr 240.50 4,810.00

110mm PVC Door Tee 5.00 Each 388.60 1,943.00

75mm PVC Door Tee 5.00 Each 293.00 1,465.00

110mm PVC offset 7.00 Each 138.00 966.00

110mm PVC door bend 5.00 Each 216.40 1,082.00

75mm PVC door bend 5.00 Each 114.10 570.50

110mm PVC plain shoe bend 5.00 Each 170.80 854.00

75mm PVC plain shoe bend 5.00 Each 83.20 416.00

110mm PVC vent cowl 6.00 Each 86.60 519.60

75mm PVC vent cowl 3.00 Each 73.00 219.00

110mm S-trap 6.00 Each 627.50 3,765.00

110mm P-trap 1.00 Each 348.20 348.20

110mm SWR Pipe Clip 10.00 Each 30.40 304.00

75mm SWR Pipe Clip 10.00 Each 23.40 234.00

Supplying all materials,labour and T&P for fixing of PVC 10 ltr

capacity low level flushing cistern with manually controlled

device[handle cover] confirming to IS 7231 with fittings and

fixtures etc. all complete as per specification.

10 Liters capacity PVC cistern

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying all materials,labour and T&P for fixing water closet

,squatting pan(Indian type.W.C.pan or Orissa pan) confirming to

IS 2556 : Part-3-2004 duly embedded in cement concrete (1:4:8)

using 40mm.nominal size h.b.g. chips [including foot rest for

I.W.C. and trap] all complete as per specificationand directon of

theEngineer - in - charge.

Orissa Pan -

Supplying all materials,labour and Supplying all materials,labour

and T&P for fixing in cement mortar (1:3) a pair of white

11 vitereous china (250x130x30mm.) foot rest for squatting water

closet. etc. all complete as per specificationand direction of the

Engineer-in-charge.

Foot Rest -

Supplying all materials,labour and T&P for Supplying all

materials,labour and T&P for fixing wash down water closet

(European type W.C.) with integral "S" or "P" trap tothe floor with

wooden plug and chromium plated screw including jointing the

trap with soil pipe in cement mortar (1:1) etc. all complete as per

specification.

EWC with P / S trap stanard size- 3.00 Each 3,150.10 9,450.30

Supplying all materials,labour and T&P for fixing plastic seat and

13 cover for wash down water closet with chromium plated brass

hinges and rubber buffers all complete as per specification.

Supplying all materials,labour and T&P for fixing wash hand

basin with hole for pillar taps confirming to IS 2556:part4-2004

14 with cast iron /M.S. brackets painted white including cutting

holes in walls and making good to the damages etc. all complete

as per specification.

Supplying all materials,labour and T&P for fixing of 600x450

bevelled edge mirror of superior glass mounted on 6mm thick ac

15 sheet or ply wood sheet and fixed to wooden plugs with

chromium plated brass screws and washers etc. All complete as

per specification .

600mmx450mm size B.E.mirror

Supplying all materials,labour and T&P for fixing standard size

glass self with chromium plated brass brackets fixed to wooden

plugs with chromium plated brass screws and washers etc. all

complete as per specification.

Supplying all materials,labour and T&P for fixing standard size

C. P. towel rail fixed with chromium plated brass brackets fixed

to wooden plugs with cromium plated brass screws complete as

per specification.

CP towel rail-

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying all materials,labour and T&P for fixing of cromium

plated brass soap dish complete with chromium plated brass

brackets fixed to wooden plugs with chromium plated brass

screws as per specification.

CP soap dish-

Supplying all materials,labour and T&P for fixing standard size

19 C. P. towel ring fixed fixed to wooden plugs with cromium plated 6.00 Nos 546.80 3,280.80

brass screws complete as per specification.

Supplying all materials,labour and T&P for fixing of liquid soap

container - glass container or plastic container with chromium

plated brass lid and brackets fixed to wooden plugs with

chromium plated brass screws as per specification.

Supplying all materials,labour and T&P for fixing stainless steel

AISI 304 [18/8] Kitchen sink as per IS 13983 with cast iron

21 bracet and stainless steel plug including painting of fittings and

brackets ,cutting and making good to the walls etc. all as per

specification including cost of sink with all accessories.

Supplying fitting fixing of cromium plated CP over head shower

22 rose with arm including polishing and complete as per 2.00 Each 868.70 1,737.40

specification and direction of the Engineer in charge.

Supplying all labour and T&P for fixing CP Concealed stop cocks

23 polished bright confirming to IS:781-1995 of the following 4.00 Each 1,121.60 4,486.40

nominal sizes as per specification all complete.

Supplying all materials,labour and T&P for fixing Porcelain Flat

Back Stall Type Urinal respectively with waste pipe by means of

white lead mixed with chopped hemp etc. all complete as per

specification.

Fixing standard size Chromium Plated brass or glazed porcelain

Toilet paper holder fixed to woden plugs with Chromium Plated

brass screws complete as per specification and direction of the

Engineer in charge.

Supplying all materials, labour, T & P and constructing Gully trap

chamber of the following inside size with 8 cm thick R.C.C.

precast cover slab in CC (1:2:4) mix using 12mm size h.g. chips,

foundation concrete (1:4:8) using 40mm size h.g. metal on bed

1 aound trap , Fly Ash brickwork in CM (1:6) in P&F and inside

12mm thick cement plastering (1:3) finished with a floating coat

of neat cement including fixing 100mm x100mm size gully trap,

150mm x150mm C.I gratig etc. all complete as per aproved

drawing, specification and direction of Engineer-in-charge.

250mmx250mm with RCC cover 10.00 Each 1,753.90 17,539.00

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Constructing inspection chamber with R.C.C top slab in (1:2:4)

mix, foundation concrete (1:3:6), inside plaster 12mm thick with

cement mortar (1:3) finished with neat cement punning, 12mm

thick outside cement plaster (1:3), brick work with K.B bricks

2 having crushing strength not less than 75kg/cm² with

dimensional tolerance ± 8 percent in cement mortar (1:5),

cement concrete (1:2:4) finished smooth using 12mm size h.g

chips, earthwork in excavation in all kinds of soil and refilling the

cavity around the chamber complete as per specification.

Inspection Chamber inside size 750mm x 750mm and 450mm 10.00 Each 13,887.20 1,38,872.00

Supplying all materials,labour and T&P for laying in trenches

unplasticized PVC pipes and specials of the following outside

dia. for all classes including jointing with approved solvent

cement by non-heat application method including testing as per

specification and direction of Engineer-in-charge etc. all

complete. [including earth work and cost of pipes.

a) 110 mm dia U-PVC pipes Class-3 50.00 mtr 1,070.30 53,515.00

b) 160 mm dia U-PVC pipes Class-3 25.00 mtr 2,519.40 62,985.00

Constructing manholes with R.C.C top slab in (1:2:4) mix,

foundation concrete (1:3:6), inside plaster 12mm thick with

cement mortar (1:3) finished with neat cement punning, 12mm

thick outside cement plaster (1:3), brick work with K.B bricks

4 having crushing strength not less than 75kg/cm² with

dimensional tolerance ± 8 percent in cement mortar (1:5),

cement concrete (1:2:4) finished smooth using 12mm size h.g

chips, earthwork in excavation in all kinds of soil and refilling the

cavity around the chamber complete as per specification.

a) Plain Manholes inside size 900mm x 800mm and 450mm deep 2.00 each 18,776.60 37,553.20

5 Construction of 50 Users Septic Tank (3 No.s)

Earth work in excavation of foundation in all kinds of soil within

initial lead & 1.50m initial lift including rough dressing breaking

clods to maximum 5cm to 7cm & laying in layers not exceeding

0.3m depth. as directed by the Engineer-in-charge.

Filling in foundation trenches and plinth, with excavated earth in

layers including watering and ramming with all leads & lifts

including cost of all labour, T&P complete as directed by the

Engineer-in-charge.

Supplying & filling foundation and plinth with good quality river

sand well watered and rammed including cost of material, labour,

carriage, royalty, etc complete as directed by the Engineer-in-

charge.

Cement Concrete of proportion (1:4:8) in foundation and floors

using 4cm size hard granite C.B. metal of approved quality from

approved quarry including hoisting, lowering and laying concrete

in layers not exceeding 15cm thick to the required level ramming,

watering, curing etc. complete including cost, carriage, royalty,

cost of all labour as directed by the Engineer-in-charge.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Cement Concrete (1:3:6) using 4cm size hard granite C.B. metal

approved quality from approved quarry including including

hoisting, lowering and laying concrete in layers not exceeding

15cm thick to the required level ramming, watering, curing etc.

complete including cost, carriage, royalty, cost of all labour as

directed by the Engineer-in-charge.

Brick work with Fly ash Bricks 25cm x 12cm x 8cm size having

crushing strength not less than 75Kg/cm2 with dimensional

tolerance ±2 percent in cement mortar (1:6) in foundation and

plinth including watering curing, cost of carriage and royalty of all

materials, cost of all labour as directed by the Engineer-in-

charge.

Providing 16mm thick C.P. (1:6) over brick masonary to the

smooth surface including watering, curing cost, carriage, royalty,

and taxes of all materials, cost of all labour, etc complete as per

the direction of Engineer-in-charge.

Providing 12 mm thick cement plaster with cement mortar of mix

(1:4) with screened and washed sharp sand for mortar and

finished smooth to the rough surface of walls punning including

h) watering and curing with cost, conveyance, royalties of all 42.84 Sqm 210.24 9,006.62

materials with cost of all labour, and T&P required for the work

etc. complete in all respect as directed by the Engineer in

charge.

Providing HYSD reinforcement of approved quality confirming to

grade Fe-550D for R.C.C. work including cutting, bending,

binding and tying the grills and placing in position including cost

i) 15.37 Qntl 9,039.50 1,38,934.86

of binding wire 18 to 20 gauge and cost and carriage of steel.

etc. complete with labour cess, including 5% overlaaping &

wastage etc. as directed by the Engineer-in-charge.

Providing, lifting, hoisting and laying Reinforced cement concrete

of M-25 grade as per approved designs and drawings having a

minimum compressive strength (in work test) 250 Kg. / Square

cm. in 15 cm. cubes at 28 days after mixing and test conducted

in accordance with I.S. 516 using 12 mm. to 20 mm. size black

hard crushed broken granite stone chips and screened and

washed sharp sand for mortar of approved quality from approved

quarry, washed and cleaned ( 20mm. size chips not to exceeds

25 % ) to be mixed in concrete mixture with Portland slag

cement (PSC) including hoisting, lowering, laying and

j) compaction concrete by using vibrators, watering and curing for 13.37 Cum 6,882.28 91,981.67

28 days, centering and shuttering then after dismantling and

removing debris from the work site and finishing the exposed

surface smooth providing grooves or beads wherever necessary

including cost, conveyance, loading, unloading, royalties and

taxes of all materials and cost of all labours, sundries, T & P

required of the work etc. complete in all respect as directed by

the Engineer-in-Charge. But excluding cost and conveyance of

M.S. rods or Tor steel and binding wires and labour charges for

straightening, cutting, bending etc. of M.S. rods or tor steel tying

the grills and placing in proper position.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT DEBAGIRI

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying all materials, labour, T&P and making MS step iron in

20mm diameter MS steel bars and fixing into walls of man

k) hole/septic tank duly embedded in cement concrete (1:3:6) 30.00 Each 160.10 4,803.00

complete as per specification and direction of the Engineer in

charge.

Supplying all materials, labour, T&P and laying in trenches ( to

level or slope ) and jointing with provision of stiff mixture of

l) cement mortar in proportion of 1:1 for salt glazed stoneware 30.00 Mtr 1,070.30 32,109.00

pipes, Grade—A of the following internal diameters including

testing of pipes and joints complete. 110mm diameter UPC pipe

Constructing RCC soak way pit with R.C.C top slab in (1:2:4)

mix, inside plaster 12mm thick with cement mortar (1:3) finished

with neat cement punning, 12mm thick outside cement plaster

6 (1:3), brick work with K.B bricks having crushing strength not

less than 75kg/cm² with dimensional tolerance ± 8 percent in

cement mortar (1:4), cement concrete (1:2:4) finished smooth

using 12mm size h.g chips, complete as per specification.

a) RCC soak way pit of size 1.5m x 1.8m deep 4.00 each 10,688.90 42,755.60

Supplying all materials,labour T&P and providing fitting

submersible pump with squarrel cage inspection type

7 submerssible type submersible electric motor to run on 3

phase/1 phase line voltage rangingfrom 320 volt to 450 volt

conforming to IS :8034/89

One no. 3 phase 2 H.P 3 stage head range 30 to 54 mtr.

Discharge 155 to 200 LMP with outlate dia 32mm.

b 2.5 Sq mm cable. 95.00 Mtr 154.00 14,630.00

c 40mm dia steel short piece. 2.00 Each 202.00 404.00

d Steel rope wit cover. 100.00 Mtr 35.40 3,540.00

e Well Cap. 1.00 Each 202.00 202.00

f 50mm size CI bracket. 1.00 Each 121.20 121.20

g 20mm dia rigid HDPE pipes. 100.00 Mtr 99.80 9,980.00

h Earth work up to 30 mtr. 30.00 Mtr 890.30 26,709.00

i Earth work Above 30 mtr. 70.00 Mtr 890.30 62,321.00

j 8'' ASTM pipe SCH-80 70.00 Mtr 2,290.46 1,60,332.20

k Delivery 1.00 Set 2,000.00 2,000.00

Labour charges for lowering of summerssible pumpset with pipes

and cables etc with testing and commissioning at site.

TOTAL PH WORK 1571772.54

TOTAL (CIVIL +ELECTRICAL +PH WORK) 1,05,11,615.39

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

GENERAL ABSTRACT

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

Sl. No. Description of Works Amount in Rs.

A. CIVIL WORK

1 PICNIC PINDI (4 No.s) 10,45,492.90

2 TOILET (2 No.s) 10,84,788.92

3 FOOD KIOSK (2 No.s) 12,32,644.14

4 DRINKING WATER FACILITIES (1 No.s) 2,09,690.91

5 PAVER WAY (80 Sqm) 1,71,152.46

6 SITE DEVELOPMENT 9,51,973.12

7 STEPS 5,67,468.41

8 RAILING 1,30,047.39

9 SIGNAGES 1,17,399.50

10 DUSTBINS 49,200.00

11 TRELLIS, CHAIRS & BENCHES 1,75,200.00

12 LANDSCAPING 2,07,615.30

13 PLAY EQUIPEMENTS & SCULPTURES 6,31,030.00

14 ENTRANCE GATE (1 No.s) 8,11,439.39

15 VIEW DECK (1 No.s) 14,50,938.92

SUB TOTAL (A) 88,36,081.36

B. ELECTRICAL WORK

i. INTERNAL ELECTRICAL WORK 5,20,000.00

ii. EXTERNAL ILLUMINATION 9,11,950.00

iii. CCTV SYSTEM 2,51,786.00

iv. FIRE EXTINGUISHERS 39,000.00

SUB TOTAL (B) 17,22,736.00

C. PH WORK

i. INTERNAL P.H. & SANITARY WORK 3,25,000.00

ii. SEPTIC TANK, SOAKPIT & I.C 9,80,831.18

iii. BOREWELL 3,11,289.40

SUB TOTAL (C) 16,17,120.58

D. TOTAL (A+B+C) 1,21,75,937.94

E. Add GST @ 18% on TOTAL (D) 18% 21,91,668.83

F. Project Cost with GST (D+E) 1,43,67,606.77

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Clearing and grubbing road land including uprooting rank vegetation,

grass, bushes, shrubs, saplings, and trees girth upto 300 mm, removal

of slumps of trees cut earlier and disposal of unserviceable materials

1 and stacking of servicable materials to be used or auctioned, upto a 516.08 Sqm 8.20 4231.83

lead of 1000 metres including removal and disposal of top organic soil

not exceeding 150 mm in thickness as per the direction of the Engineer-

in-charge.

Earth work in excavation of foundation in all kind of soil within 50m.

Initial lead and 1.5m initial lift including rough dressing and breaking

clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m

in depth and as per the direction of the Engineer-in-charge.

Filling in foundation trenches and plinth, with excavated earth in layers

3 including watering and ramming with all leads & lifts including cost of all 228.07 Cum 200.00 45614.00

labour, T&P complete as directed by the Engineer-in-charge.

Supplying & filling foundation and plinth with good quality river sand

4 well watered and rammed including cost of material, labour, carriage, 117.72 Cum 1407.80 165726.22

royalty, etc complete as directed by the Engineer-in-charge.

Surface Filling-Construction of embackment with approved material

obtained from borrow pits with all lifts and leads, transporting to site by

mechanical means within a lead of 5kms, spreading, grading to

required slope and compacting to meet requirement of table 300-2 &

Clause 305 of MoSRT&H Specifications for Road & Bridge works (4th

Revision).

Supplying & filling site with good quality moorum (laterite) rammed,

6 including cost of material, labour, carriage, royalty, etc complete as 40.00 Cum 1321.80 52872.00

directed by the Engineer-in-charge.

Cement Concrete (1:3:6) using 4cm size hard granite C.B. metal

approved quality from approved quarry including including hoisting,

lowering and laying concrete in layers not exceeding 15cm thick to the

required level ramming, watering, curing etc. complete including cost,

carriage, royalty, cost of all labour as directed by the Engineer-in-

charge.

Cement Concrete of proportion (1:4:8) in foundation and floors using

4cm size hard granite C.B. metal of approved quality from approved

quarry including hoisting, lowering and laying concrete in layers not

exceeding 15cm thick to the required level ramming, watering, curing

etc. complete including cost, carriage, royalty, cost of all labour as

directed by the Engineer-in-charge.

Fixing 25 mm. dia anchor bars in foundation rock including drilling 35

mm. dia holes, fixing wedged anchor and grouting with cement mortar

1:4 complete as per the direction of Engineer-in-charge excluding cost

of M.S. rods for dams, barrages and power house structures including

pull testing of 30% of anchors. (Depth of hole only to be measured for

payment purpose).

Making plinth protection 50mm thick of cement concrete 1:3:6 (1

cement: 3 coarse sand (zone- III) derived from natural sources: 6

graded stone aggregate 20 mm nominal size derived from natural

10 sources) over 75mm thick bed of dry brick ballast 40 mm nominal size, 96.75 Sqm 713.00 68982.75

well rammed and consolidated and grouted with fine sand, including

necessary excavation, levelling & dressing & finishing the top smooth.

Based on DAR-V1-2023-Item No. 4.17 Page-195

Providing 2.5cm thick Damp Proof Course with cement concrete (1:2:4)

using 12mm size black hard granite crusher broken chips and screened

& washed sharp sand for mortar and finished smooth to the rough

surface of wall including watering and curing with cost, conveyance,

royalties of all materials with cost of all labour, and T&P required for the

work etc. complete in all respect as directed by the Engineer in charge.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Providing and applying of pre-construction Anti-Termite treatment

specification and the holes should be pluged with filling materials

12 including cost of all materials, labour charges, conveyance and all 95.72 Sqm 135.20 12940.97

taxes, hire charges of machinaries etc. complete as per direction of

Engineer-in-charge.

Providing, lifting, hoisting and laying Reinforced cement concrete of M-

25 grade as per approved designs and drawings having a minimum

compressive strength (in work test) 250 Kg. / Square cm. in 15 cm.

cubes at 28 days after mixing and test conducted in accordance with

I.S. 516 using 12 mm. to 20 mm. size black hard crushed broken

granite stone chips and screened and washed sharp sand for mortar of

approved quality from approved quarry, washed and cleaned ( 20mm.

size chips not to exceeds 25 % ) to be mixed in concrete mixture with

Portland slag cement (PSC) including hoisting, lowering, laying and

compaction concrete by using vibrators, watering and curing for 28

13 days, centering and shuttering then after dismantling and removing

debris from the work site and finishing the exposed surface smooth

providing grooves or beads wherever necessary including cost,

conveyance, loading, unloading, royalties and taxes of all materials and

cost of all labours, sundries, T & P required of the work etc. complete in

all respect as directed by the Engineer-in-Charge. But excluding cost

and conveyance of M.S. rods or Tor steel and binding wires and labour

charges for straightening, cutting, bending etc. of M.S. rods or tor steel

tying the grills and placing in proper position.

a. Foundation 73.59 Cum 7373.97 542650.45

b. Plinth Beam 12.64 Cum 8239.31 104144.88

c. Columns

Ground Floor 8.39 Cum 16510.29 138521.33

d. Lintel Beam

Ground Floor 2.22 Cum 14977.38 33249.78

e. Chajja/Shelves

Ground Floor 11.39 Sqm 1284.56 14631.14

f. Roof Beam

Ground Floor 9.10 Cum 16510.29 150243.64

g. Slab

Ground Floor 16.84 Cum 14542.87 244901.93

h. Wall/Fin

Ground Floor 0.10 Cum 15526.40 1552.64

i. Staircase

Ground Floor 15.55 Cum 16387.80 254830.29

Providing HYSD reinforcement of approved quality confirming to grade

Fe-550D for R.C.C. work including cutting, bending, binding and tying

the grills and placing in position including cost of binding wire 18 to 20

gauge and cost and carriage of steel. etc. complete with labour cess,

including 5% overlaaping & wastage etc. as directed by the Engineer-in-

charge.

a. Ground Floor 144.99 Qtl. 9039.50 1310649.76

Brick work with Fly ash Bricks 25cm x 12cm x 8cm size having crushing

strength not less than 75Kg/cm2 with dimensional tolerance ±2 percent

15 in cement mortar (1:6) in foundation and plinth including watering

curing, cost of carriage and royalty of all materials, cost of all labour as

directed by the Engineer-in-charge.

Ground Floor 48.89 Cum 5964.20 291589.74

Brick work with Fly ash Bricks 25cm x 12cm x 8cm size having

crushing strength not less than 75Kg/cm2 with dimensional tolerance

16 ±2 percent in cement mortar (1:6) in superstructure including watering

curing, cost of carriage and royalty of all materials, cost of all labour as

directed by the Engineer-in-charge.

Ground Floor 43.13 Cum 5997.50 258672.18

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Random rubble H.G. stone Masonary stone masonary in cement mortar

17 (1:6) in foundation and plinth with all cost,conveyance etc complete in

all respect as per the direction of the Engineer-in-charge.

Ground Floor 11.88 Cum 5182.31 61565.86

Providing 20mm thick C.P. (1:4) over stone masonary to the smooth

surface including watering, curing cost, carriage, royalty, and taxes of

all materials, cost of all labour, etc complete as per the direction of

Engineer-in-charge.

Providing 16mm thick C.P. (1:6) over brick masonary to the smooth

surface including watering, curing cost, carriage, royalty, and taxes of

all materials, cost of all labour, etc complete as per the direction of

Engineer-in-charge.

Ground Floor 263.84 Sqm 281.30 74218.19

Providing 12mm thick C.P.(1:6) on brick masonary to the smooth

surface including watering, curing, cost, carriage, royalty of all

materials, cost of all labour, etc complete as directed by the Engineer-in-

charge.

Ground Floor 180.30 Sqm 196.70 35465.01

Providing 6mm thick C.P.(1:4) on brick masonary to the smooth surface

21 including watering, curing, cost, carriage, royalty of all materials, cost of

all labour, etc complete as directed by the Engineer-in-charge.

Ground Floor 270.54 Sqm 213.80 57841.45

Providing 12 mm thick cement plaster with cement mortar of mix (1:4)

with screened and washed sharp sand for mortar and finished smooth

to the rough surface of walls punning including watering and curing with

cost, conveyance, royalties of all materials with cost of all labour, and

T&P required for the work etc. complete in all respect as directed by the

Engineer in charge.

Ground Floor 105.00 Sqm 217.75 22863.95

Supplying, fitting and fixing Vitrified tiles (600x600) in floors of approved

make conforming to IS:13755 laid on 20 mm thick cement mortar (1:4)

and filling joints with white cement and epoxy sealant grouting of

approved quality including cost of all materials, labours ,T&P, carriage,

royalty, taxes etc. required for the work all complete as per direction of

Engineer-in-charge.

Ground Floor 88.00 Sqm 1329.90 117031.20

Supplying, fitting and fixing Vitrified tiles (600x600) in dados skirting and

risers of steps on 12mm thick CP (1:3) jointed with neat cement slurry

mixed with pigments to match the shade of the tiles and epoxy sealant

grouting including cost of all materials, labours ,T&P, carriage, royalty,

taxes etc. required for the work all complete as per direction of

Engineer-in-charge.

Ground Floor 40.50 Sqm 1457.20 59016.60

Supplying, fitting and fixing Ceramic tiles (300x300) in floors of

approved make conformaing to IS:13755 laid on 20 mm thick cement

mortar (1:4) and filling joints with white cement and epoxy sealant

grouting of approved quality including cost of all materials, labours

,T&P, carriage, royalty, taxes etc. required for the work all complete as

per direction of Engineer-in-charge.

Ground Floor 11.72 Sqm 1045.34 12251.38

Supplying, fitting and fixing Ceramic tiles (300x450) in dados skirting

and risers of steps on 12mm thick CP (1:3) jointed with neat cement

slurry mixed with pigments to match the shade of the tiles and epoxy

sealant grouting including cost of all materials, labours ,T&P, carriage,

royalty, taxes etc. required for the work all complete as per direction of

Engineer-in-charge.

Ground Floor 70.60 Sqm 1119.70 79050.82

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying, fitting and fixing Granite tiles of size above 0.40 sqm in

floors of approved make conformaing to IS:13755 laid on 20 mm thick

cement mortar (1:4) and filling joints with white cement of approved

quality and epoxy sealant grouting including cost of all materials,

labours ,T&P, carriage, royalty, taxes etc. required for the work all

complete as per direction of Engineer-in-charge.

Ground Floor 6.73 Sqm 3037.79 20444.31

Supplying, fitting and fixing Kota tiles of size above 0.10 sqm in floors

of approved make conformaing to IS:13755 laid on 20 mm thick cement

mortar (1:4) and filling joints with white cement and epoxy sealant

grouting of approved quality including cost of all materials, labours

,T&P, carriage, royalty, taxes etc. required for the work all complete as

per direction of Engineer-in-charge.

Ground Floor 63.24 Sqm 1180.98 74685.07

Supplying, fitting and fixing Chequred tiles in floors of approved make

conformaing to IS:13755 laid on 20 mm thick cement mortar (1:4) and

filling joints with white cement and epoxy sealant grouting of approved

quality including cost of all materials, labours ,T&P, carriage, royalty,

taxes etc. required for the work all complete as per direction of

Engineer-in-charge.

Ground Floor 30.70 Sqm 817.60 25100.32

Supplying, fitting and fixing Chequred tiles in dados skirting and risers

of steps on 12mm thick CP (1:3) jointed with neat cement slurry mixed

with pigments to match the shade of the tiles and epoxy sealant

grouting including cost of all materials, labours ,T&P, carriage, royalty,

taxes etc. required for the work all complete as per direction of

Engineer-in-charge.

Ground Floor 114.41 Sqm 944.90 108106.01

Finishing plastered wall surface with Cement based Wall putty (water

based) of approved make and finished smooth & even surface to

31 receive painting including cost of scaffolding etc. with cost of all

materials, labours ,T&P, carriage, royalty, taxes etc. required for the

work all complete as per direction of Engineer-in-charge.

Inside

Ground Floor 515.68 Sqm 102.70 52960.34

Outside

Ground Floor 218.92 Sqm 102.70 22483.08

Priming one coat with Wall Primer water bond cement primer including

32 cost of all materials, labours ,T&P, carriage, royalty, taxes etc. required

for the work all complete as per direction of Engineer-in-charge.

Ground Floor 734.60 Sqm 81.40 59796.44

Wall painting two coats with plastic emulsion paint of approved shade

on new work to give an even shade including cost of all materials,

labours ,T&P, carriage, royalty, taxes etc. required for the work all

complete as per direction of Engineer-in-charge.

Ground Floor 259.11 Sqm 107.60 27879.02

Wall painting two coat with any approved Weather coat paint including

34 cost of all materials, labours ,T&P, carriage, royalty, taxes etc. required

for the work all complete as per direction of Engineer-in-charge.

Ground Floor 294.83 Sqm 99.68 29388.16

Wall painting with Textured Paint of approved quality of pattern as

specified in drawing including cost of all materials, labours ,T&P,

carriage, royalty, taxes etc. required for the work all complete as per

direction of Engineer-in-charge.

Inside 109.46 Sqm 651.41 71303.29

Supplying and fitting-fixing of M.S work (section, flats, solid bars &

angle) as per approved drawing and design with cost of all materials &

labour, labour cess, T&P, sundries etc. complete in all respect as per

specification & direction of the Engineer-in-Charge.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying and fixing of rolling shutters of approved make, made of

required size M.S. laths, interlocked together through their entire length

and jointed together at the end by end locks, mounted on specially

designed pipe shaft with brackets, side guides and arrangements for

inside and outside locking with push and pull operation complete,

including the cost of providing and fixing necessary 27.5 cm long wire

springs manufactured from high tensile steel wire of adequate strength

conforming to IS: 4454 - part 1 and M.S. top cover of required thickness

for rolling shutters.80x1.25 mm M.S. laths with 1.25 mm thick top cover

DAR-2023-V-1 Item No. 10.6.1 Page No. 747

Supplying and fitting-fixing of two rack Un-plasticised Poly Vinyl

Chloride (UPVC) sliding window of approved make with 6mm thick

38 glass of approved quality complete with frame, shutters and all fitting 4.56 Sqm 4960.97 22622.02

and fixtures etc. complete in all respect as per the direction of the

Engineer-in-Charge.

Supplying, fitting and fixing of 32mm thick flush door shutter with

approved quality of 30mm thick BWR block board pasted with 1mm

39 thick sunmica on both side of approved design and quality including 8.83 Sqm 10668.61 94203.83

cost of all door fittings and fixtures etc. complete in all respect as per

the direction of the Engineer-in-Charge.

Supplying and fitting-fixing of factory made single leaf rigid FRP

(alternately called GRP) sandwich composite door shutter of 32mm

thick laminated with two GRP skins with wood grain finish fabricated

using UV-stabilised Isopthalic Gelcoat and one layer of 450 gsm E-

glass Chopped Strand Mat (CSM) impregnated with orthopthalic

palyester resin. The thickness of the skins shall not be less than 3.00

mm Expanded Polystyrone(EPS) structural foam panel of 29mm

thickness and a density of 20kg/cu.mtr shall be used as core material.

Wooden reinforcements made of seasoned sal wood block of cross

section not less than 28mmx32mm and also necessary sal wood

40 reinforcements for fitting the metal fittings such as tower bolts, aldrops, 6.30 6172.10 38884.23

handles etc shall be provided. A structural adhesive compatible with

(EPS) foam shall be used for bending the core material, the sal wood

reiforcements and the skins. The material and process for

manufacturing the door shutters shall conform to RV-TIFAC composites

Design Centre's standards and specifications and the door shutters

tested in conformation to IS: 4020-1998. The finish of door shutter will

be plain colour white/ Ivory/ Beige/ Light grey/ Mahogany/ Teak wood or

any other colour using high quality pigments. Three heavy whight mild

steel butt hinges type-I(ISI marked) size 100mm are to be fitted on one

side of shutter.

Supplying and fitting-fixing of factory made Solid WPC door frame of

size 95mmx55mm fabricated .The door frame consist of four segments

which are provided with plug-in-socket arrangement in-situ in the

mould. The segments are plugged in and are joined together by means

of screw. The WPC frame shall be provided with The material and

41 process for manufacturing the door frames shall conform to Relavent 40.80 Rmt. 1114.30 45463.44

I.S.specification. The finish of door frame will be plain colour white/

Ivory/ Beige/ Light grey/ Golden brown/Mahogany/ Teak wood/sand

stone/Champagne/Pastel blue or any other colour using high quality

pigments complete in all respect as per specification and direction of

the Engineer in charge.

Priming one coat with Red Oxide primmer including cost of all materials

42 & labour, labour cess, T&P, sundries etc. complete in all respect as per 115.09 Sqm 73.60 8470.52

specification & direction of the Engineer-in-Charge.

Painting two coats with approved Enamel paints of approved colour,

shade over a coat of primer including sand papering, polishing the

surface, cost, conveyances of all materials and cost of all labour etc,

complete as per specification & direction of Engineer-in-charge.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying, fitting and fixing of stainless steel of 304 grade in hand

railing using 50 mm dia of 2 mm thick circular pipe with Balustrade of

size 32 mm x 32mm x 2mm @ 0.90 mtr C/C and stainless square pipe

44 bracing of size case as per approved design and specification, buffing, 1770.80 Kg 407.31 721270.96

polishing etc. with the cost, conveyance taxes of all material, cost of all

labour etc. complete in all respect as per specification & direction of

Engineer-in-charge.

Making khurras 45x45 cm with average minimum thickness of 5 cm

cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone

aggregate of 20 mm nominal size) over P.V.C. sheet 1 m x1 m x 400

45 micron, finished with 12 mm cement plaster 1:3 (1 cement : 3 coarse 6.00 Each 232.00 1392.00

sand) and a coat of neat cement, rounding the edges and making and

finishing the outlet complete as per specification & direction of Engineer-

in-charge.

Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2

coarse sand : 4 stone aggregate 10 mm and down gauge), including

finishing with cement mortar 1:3 (1 cement : 3 fine sand) as per

standard design as per specification & direction of Engineer-in-charge.

CNC Carved ACP Paneling - Designing, fabricating, testing, installing

and fixing in position Curtain Wall with CNC Carved Aluminium

Composite Panel Cladding, for all heights and all levels etc. including :

Providing, fabricating and supplying and fixing panels of aluminium

composite panel cladding in required shape in metalic colour of

approved shades made out of 3mm thick aluminium composite panel

material consisting of Aluminium sheet (0.25mm thick). The aluminium

composite panel cladding sheet shall be coil coated, with PVDF coating

47 of approved colour and shade as specified using stainless steel screws, 6.98 Sqm 4605.00 32119.88

nuts, bolts, washers, cleats, weather silicone sealant (Dowsil 789),

backer rods etc.The Contractor shall provide curtain wall with

aluminium composite panel cladding, having all the performance

characteristics all complete , as per the Architectural drawings, as per

item description, as specified, as per the approved shop drawings and

as directed by the Engineer-in-Charge.10Years warrenty with

MTC(Make-Viva/Euro Bond or Eq. Brand)

G.R.C. JALI -

Providing and fixing Glass Reinforced Concrete (GR.C) Screens in

approved size pattern, design, shadeand thickness of 50mm on frame

and design element in 30mm thick have weight approximately between

3.5 4 Kg per Sq Ft and color of M/S UniStone make or equivalent. The

above weight and thickness is considering dimensions of screens up to

2133mm in height and 1219mm in width and having at least 50% void

space. The screens should be made from '53 grade' White Portland

Cement manufactured by JK Cement' or equivalent, Quartz, Fine Silica

Sand, Alkali Resistant Glass Fiber manufactured by 'N.E.G JAPAN or

equivalent, Super Plasticizers manufactured by "BASF or equivalent

Polymers manufactured by 'BASF or equivalent and UV resistant

Synthetic inorganic pigments should be used for pigmentation

manufactured by 'BAYFERROX (Germany) or equivalent. The material

casting should take place in FRP Molds. The fixing of Screens should

be 'Dry fixing' Le to be done with M.S Galvanized Clamps, fixtures and

fasteners of Hilti / Fischer. complete in all respect as per specification &

direction of the Engineer-in-Charge.

Providing 2.5cm thick Grading Concrete over roof slab with cement

concrete (1:2:2) using 6mm size black hard granite crusher broken

chips and screened & washed sharp sand for mortar and finished

49 smooth to the rough surface of slab including watering and curing with

cost, conveyance, royalties of all materials with cost of all labour, labour

cess and T&P required for the work etc. complete in all respect as

directed by the Engineer in charge.

a. Ground Floor 29.39 Sqm 400.04 11757.03

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Water Proofing Membrane Coating :(2 Component ) - Providing &

Appling Two Coats of Acrylic Polymer modified cementtious

Memberance coating with Sika /MYK/Equivalent (2 Component ) on

roof slab with cost of all material, abour, labour cess and T&P required

for the work etc. complete in all respect as directed by the Engineer in

charge.

Supplying and fixing of 60mm thick cement concrete interlocking paver

block of M-30 grade of approved make, design, color and size made by

51 Block making machine with proper compaction laid in required pattern 80.00 Sqm 815.21 65216.80

etc. complete in all respect confirming to IRC SP-63:2018 as directed

by the Engineer-in-Charge.

Supplying and fixing of Pre Cast Kerb Stone of size 600mm x 300mm

150mm of M-30 grade of approved make, design, color and size made

52 by block making machine with proper compaction fixed in required 80.00 Each 249.55 19964.00

pattern etc. complete in all aspect confirming to IS 5758:1984 as

directed by the Engineer-in-Charge.

Add for plaster drip course/ groove in plastered surface or moulding to

R.C.C projections. DAR-2023-V-1-Item No. 5.30 Page No. 287

Supplying fitting fixing of S-pan tile roofing sheet including fixing of

ridges winds ties etc, including cost of sheet all fittings but excluding

cost of wind ties and ridges complete in all respect as per the direction

of the Engineer-in-charge.

Supplying, fixing and moulding FRP decorative entrance gate (Jungle

Theme Based) as per the approved design (considering the wind

pressure factor) and dimensions with 10 years warrenty over product

supported with M.S structure made with good quality M.S sections

including cost, conveyance, loading, unloading, royalties and taxes of

all materials and cost of all labours, sundries, T & P required of the

work etc. but excluding cost of foundation work complete in all respect

as directed by the Engineer-in-Charge.

Providing weepholes in brick masonry/stone masonry, plain/reinforced

concrete abutment, wing wall, return wall with 100 mm dia AC pipe

extending through the full width of the structures with slope of

1(V):20(H) towards drawing face complete as per drawing and MORD

technical specification Clauses 614, 709, 1204 and as per direction of

the Engineer in charge

Supplying and fixing of commercial water purifier (normal & cold)

57 complete in all respect as per the direction of the Engineer-in-charge. 1.00 Each 139900.00 139900.00

(Make- Eureka Forbes/Kent/HUL or eq. brand)

Providing and fixing sitemap for park type (waterproof) printed over ss

58 plate complete in all respect as per the direction of the Engineer-in- 1.00 Each 6050.00 6050.00

charge.

Providing and fixing signages for park type (waterproof) printed over ss

59 plate complete in all respect as per the direction of the Engineer-in- 5.00 Each 1550.00 7750.00

charge.

Providing and fixing decorative CC chairs for parks (3 Seater) complete

in all respect as per the direction of the Engineer-in-charge.

Providing and fixing decorative CC benches for parks complete in all

respect as per the direction of the Engineer-in-charge.

Providing and displaying trees and plants as per the direction of

engineer-in-charge.

Ashoka Pendula 3 No.s 1100.00 3300.00

Golden Duranta 3 No.s 100.00 300.00

Porchulaca 8 Colours 3 No.s 100.00 300.00

Eranthemum Yelllow 3 No.s 100.00 300.00

Eranthemum Blood Red 3 No.s 100.00 300.00

Heliconia Red 3 No.s 100.00 300.00

Heliconia Orange dwraf 3 No.s 400.00 1200.00

Heliconia Pink 3 No.s 200.00 600.00

Heliconia Yellow 3 No.s 100.00 300.00

Elaeocarpus Grandiflorus 3 No.s 1200.00 3600.00

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Acalypha Red 3 No.s 100.00 300.00

Acalypha Green 3 No.s 100.00 300.00

H T Rose 3 No.s 250.00 750.00

Cestrun Nocturnum 3 No.s 100.00 300.00

Chrysanthemum 7 Var 3 No.s 550.00 1650.00

Chrysanthemum 10 Var 3 No.s 400.00 1200.00

Chrysanthemum 4 Var 3 No.s 300.00 900.00

Chrysanthemum White 3 No.s 550.00 1650.00

Ixora Dwarf Var 3 No.s 150.00 450.00

Eugenia Dwarf 3 No.s 1800.00 5400.00

Tagar Nana 3 No.s 100.00 300.00

Terminalia Metallica Green 3 No.s 2500.00 7500.00

Bamboo Variegata 3 No.s 2500.00 7500.00

Alstonia Scolari 3 No.s 2000.00 6000.00

Avocado 3 No.s 2000.00 6000.00

Awala Grafted 3 No.s 1500.00 4500.00

Water Apple 3 No.s 1500.00 4500.00

Guava 3 No.s 1500.00 4500.00

Kashmir Rose White/Red/Pink 3 No.s 200.00 600.00

Tabebuia Argentea 3 No.s 2500.00 7500.00

Mogra 3 No.s 100.00 300.00

Monstera Deliciosa 3 No.s 2500.00 7500.00

Parijatham Dwarf 3 No.s 100.00 300.00

Kamini 3 No.s 150.00 450.00

Merigold 3 No.s 150.00 450.00

Salvia 5 Colours 3 No.s 150.00 450.00

Bleeding Heart 3 No.s 150.00 450.00

Dalhia 3 No.s 250.00 750.00

Travellers Spam 3 No.s 1200.00 3600.00

Thuja 3 No.s 800.00 2400.00

Addinium 3 No.s 700.00 2100.00

Poinsettia 3 No.s 150.00 450.00

Sadabihari 3 No.s 150.00 450.00

Sugandharaj 3 No.s 150.00 450.00

Malli 3 No.s 150.00 450.00

Bhutan Tagara 3 No.s 150.00 450.00

Cosmos 3 No.s 100.00 300.00

Zinia 3 No.s 100.00 300.00

Pentas 3 No.s 150.00 450.00

Rohio 3 No.s 100.00 300.00

Camelia 3 No.s 900.00 2700.00

Arelia Ball 3 No.s 200.00 600.00

Banglore Croton 3 No.s 200.00 600.00

Pandanus 3 No.s 150.00 450.00

Gerbera 3 No.s 400.00 1200.00

Inca (Merigold) 3 No.s 150.00 450.00

Table Rose 3 No.s 100.00 300.00

Hoya 3 No.s 900.00 2700.00

Aglonema 3 No.s 900.00 2700.00

Provision for Solid Waste Collection Dustbin ( Made by Stain less Steel)

complete in all respect as per the direction of the Engineer-in-charge.

Provision for Glass Waste Collection Dustbin (Made by Stain less

64 Steel) complete in all respect as per the direction of the Engineer-in- 2 Each 5900.00 11800.00

charge.

Provision for Biological (Wet) Waste Collection Dustbin (Made by Stain

65 less Steel) complete in all respect as per the direction of the Engineer- 2 Each 5900.00 11800.00

in-charge.

Provision for Decorative Type Fiber Dustbin complete in all respect as

per the direction of the Engineer-in-charge.

Supplying and stacking of good earth at site including royalty and

carriage upto 5 k m lead complete (earth measured in stacks will be

reduced by 20% for payment). DSR-Horticulture-2020 Item No. 2.2

Page No. 225

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying and stacking sludge at site including royalty and carriage

68 upto 5 km lead complete (sludge measured in stacks will be reduced by 8.00 Cum 294.00 2352.00

8% for payment). DSR-Horticulture-2020 Item No. 2.3 Page No. 225

Supplying and stacking at site dump manure from approved source,

including carriage upto 5 km lead complete (manure measured in

69 stacks will be reduced by 8% for payment) : Screened through sieve of 8.00 Cum 254.15 2033.20

I.S. designation 20 mm. DSR-Horticulture-2020 Item No. 2.4.1 Page

Spreading of sludge, dump manure and good earth in required

thickness as per direction of officer-in-charge (cost of sludge, dump

manure and/ or good earth to be paid separately). DSR-Horticulture-

2020 Item No. 2.8 Page No. 228

Mixing earth and sludge or manure in the required proportion specified

71 or directed by the Officer-in-charge. DSR-Horticulture-2020 Item No. 40.00 Cum 36.55 1462.00

2.9 Page No. 228

Providing and fixing Neelgiri/Mexican grass turf with earthy 50mm to

60mm thickness of existing ground prepared with proper level and

ramming with required tools wooden (Dhurmos) and than rolling the

72 surface with light roller make the surface smoothen and light, watering 300.00 Sqm 214.40 64320.00

with sprinkler and maintenance for 30 days or more till the grass

establish properly as per direction of officer incharge. DSR-Horticulture-

2020 Item No. 2.33 Page No. 246

Digging holes in ordinary soil and refilling the same with the excavated

earth mixed with manure or sludge in the ratio of 2:1 by volume (2 parts

of stacked volume of earth after reduction by 20% : 1 part of stacked

volume of manure after reduction by 8%) flooding with water, dressing

including removal of rubbish and surplus earth, if any, with all leads and

lifts (cost of manure, sludge or extra good earth if needed to be paid for

separately). Holes 90 cm dia, and 90 cm deep. DSR-Horticulture-2020

Item No. 2.14.4 Page No. 85

Digging holes in ordinary soil and refilling the same with the excavated

earth mixed with manure or sludge in the ratio of 2:1 by volume (2 parts

of stacked volume of earth after reduction by 20% : 1 part of stacked

volume of manure after reduction by 8%) flooding with water, dressing

including removal of rubbish and surplus earth, if any, with all leads and

lifts (cost of manure, sludge or extra good earth if needed to be paid for

separately). Holes 60 cm dia, and 60 cm deep. DSR-Horticulture-2020

Item No. 2.14.3 Page No. 85

Supply, fixing and installation of artificial sculptures including material,

75 labour and all necessary accessories as per the direction of engineer-in-

charge.

Tiger Big Size 1 No.s 29500.00 29500.00

Tiger Small Size 1 No.s 13900.00 13900.00

Peacock 1 No.s 9900.00 9900.00

Deer 1 No.s 10900.00 10900.00

Chimpanzee 1 No.s 26900.00 26900.00

Giraffe 1 No.s 13900.00 13900.00

Egret 1 No.s 5100.00 5100.00

Elephant with Synthetic Grass 1 No.s 134900.00 134900.00

Mother & Child with Synthetic Grass 1 No.s 135900.00 135900.00

Supply, fixing and installation of playing equipements including material,

76 labour and all necessary accessories as per the direction of engineer-in-

charge.

SPRING RIDER:-

Duck/Donald/Mickey/Fish, Area-1'x2', Height-1'-6'', Age group-2-5 years

DELUXE SPRING RIDER:- Duck/Sea

Horse/Mickey/Fish, Area-1'x2', Height-1'- 6'', Age group-2-5 years

ROCKING BOAT:- Area-1'x5', Safe

Area-3'x7', Height-18'', Age group-2-6 years, Seat-FRP, Pipe- 25 mm, 1 No.s 21890.00 21890.00

20mm & 15mm ID G.I Medium Pipe.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

THREE-IN-ONE:- (SEA-SAW-01, SWING-01, SLIDE-01).:- Area-7'x12',

Safe Area-8'x12', Height-3'-6'', Age group-2-6 years, Seat-FRP, Pipe- 1 No.s 62590.00 62590.00

40 mm, 25mm & 15mm ID G.I Medium Pipe.

SPRING SEE SAW (FOUR-SEATER):-

Area-2'x10', Safe Area-4'x14', Height- 24'', Age group-2-10 years, Seat-

Plastic, Pipe- Main Pipe 10 Length of 65mm ID

G.I Pipe, Handle- 25mm & 20mm ID G.I Pipe.Medium Pipe.

ARCH SWING:- Area-4'x10', Safe Area- 4'x10', Height-7', Age group-3-

14 years, Seat-02 no Rubber Seat, Main Pipe- 65mm ID B-Class G.I

Pipe, Top Pipe- 50mm ID B-Class G.I Pipe, Chain- 8mm SS Chain

Rubber Coated.

STRAIGHT NET CLIMBER:- Area-

2'x7', Safe Area-3'x8', Height-7', Age group-3-14 years,Main Pipe- 1 No.s 30900.00 30900.00

40mm ID B- Class GI Pipe, Rope-Nylon.

TRAMPOLIN:- Area-10' Dia, Safe

Area-15' Dia, Height-4', Age group-3-14 years, Main Pipe-20mm ID B- 1 No.s 43890.00 43890.00

Class GI Pipe, Handle-20mm ID B-Class GI Pipe.

TOTAL CIVIL WORK 8836081.36

DETAIL ESTIMATE OF ELECTRICAL WORK

INTERNAL

A Sub-Head I (Modular Wiring Items)

Recessed wirring to light point/ fan point/ exhaust fan point/ call bell

point with 1.5 sq.mm FRLSH/LSZH PVC insulated copper conductor of

ISI marked with 20 mm dia PVC flexible non metallic conduit FRLS

type ISI marked 6A modular type (anti bactorial & flame retradant

type) switch ISI marked and ceiling rose ISI marked Make-

Anchor/Havells of modular type G.I box with metallic cover plate (both

side) (anti bactorial & flame retradant type) of suitable size, modular

1 box with 1.5 sq. Mm FRLSH PVC insulated single core multistandard

copper conductor as earth wire including all accessories and

connection as per direction of Engineer -in -Charge. CATAGORY AS

FALLOWS ,complete suitable for IPH standard hospital. All the

switches & sockets should be warrantied for a replacement period of 2

years against defects with ncessary test report & Warrnaty certificate

to be submitted to the department for genuinity of product & to avail free

after sales service within warranty period for acceptance of materials.

a) GROUP-A 30 Nos 555.00 16,650.00

a-1) GROUP-B 20 Nos 791.00 15,820.00

a-2) GROUP-C 15 Nos 1088.00 16,320.00

Group control of point in Recessed wirring to light point/ fan point/

exhaust fan point/ call bell point with 1.5 sq.mm FRLSH/LSZH PVC

insulated copper conductor of ISI marked

Make- 20 mm dia PVC flexible non metallic conduit FRLS type ISI

marked with 6A modular type((anti bactorial & falme retradant type))

switch ISI marked , and ceiling rose ISI marked of modular type G.I

box with metallic cover plate (both side)(anti bactorial & falme retradant

type) , of suitable size, modular box with 1.5 sq. Mm FRLS PVC

insulated single core multistandard copper conductor as earth wire

including all accessories and connection as per direction of Engineer -

in -Charge. CATAGORY AS FOLLOWS ,complete suitable for IPH

standard hospital.(Maximum 02 nos point in one circuit).All the switches

& sockets should be warrantied for a replacement period of 10 years

against defects with ncessary test report & Warrnaty certificate to be

submitted to the department for genuinity of product & to avail free

aftersales service within warranty period for acceptance of materials.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying ,fixing of 6A Plug on the same board in existing switch board

with complete fitting by 01 no of 6A switch & socket (modular type)(

(anti bactorial & flame retradant type)) & other required accessories of

ISI marked as approved as per direction of Engg. -in -Charge. Make-

Schneider(Zencelo)/legrand( Arteor) /Panasonic (vision) or equievalant

reputed make & model A catagory ISI marked as approved, complete

suitable for IPH standard hospital.(Maximum 02 nos point in one

circuit).All the switches & sockets should be warrantied for a

replacement period of 2 years against defects with ncessary test

report & Warrnaty certificate to be submitted to the department for

genuinity of product & to avail free aftersales service within warranty

period for acceptance of materials.

Supplying,fixing of 6A Plug on the separate board with complete fitting

by 01 no of 6A switch & socket(modular type)( (anti bactorial & flame

retradant type)) with suitable size modular box & cover(anti bactorial &

falme retradant type) including supplying of all required accessories of

ISI marked as approved as per direction of engg-in-charge.. , complete

d) suitable for IPH standard hospital.(Maximum 02 nos point in one 10 Nos 508.00 5,080.00

circuit).All the switches & sockets should be warrantied for a period of

10 years against manufacturing defects against which ncessary test

report & Warrnaty certificate to be submitted to the department for

genuinity of product & to avail free aftersales service within warranty

period for acceptance of materials.

Supplying,fixing of 1x16A Plug on the separate board with complete

fitting by 01 no of 16A switch & socket(modular type)((anti bactorial &

flame retradant type)) with suitable size modular box & cover(anti

bactorial & falme retradant type) including supplying of all required

accessories of ISI marked as approved as per direction of engg-in-

charge, (For equipement power)All the switches & sockets should be

warrantied for a replacement period of 10 years against defects with

ncessary test report & Warrnaty certificate to be submitted to the

department for genuinity of product & to avail free aftersales service

within warranty period for acceptance of materials.

Supplying,fixing of 2x6A+1X1 6A Plug on the separate board with

complete fitting by 01 no of 16A+2 no 6A switch & socket(modular

type) ( (anti bactorial & falme retradant type) with suitable size modular

box & metallic cover plate (both side)(anti bactorial & falme retradant

type)including supplying of all required accessories of ISI marked as

approved as per direction of engg-in-charge.., (For equipement

power)complete suitable for IPH standard hospital.(Maximum 02 nos

point in one circuit).All the switches & sockets should be warrantied for

a replacement period of 10 years against defects with ncessary test

report & Warrnaty certificate to be submitted to the department for

genuinity of product & to avail free aftersales service within warranty

period for acceptance of materials.

Supplying,fixing of 3x6A+1X1 6A Plug on the separate board with

complete fitting by 01 no of 16A+3 nos 6A switch & socket(modular

type) ( (anti bactorial & falme retradant type) with suitable size modular

box & metallic cover plate (both side)(anti bactorial & falme retradant

type)including supplying of all required accessories of ISI marked as

approved as per direction of engg-in-charge, (For equipement

power)complete suitable for IPH standard hospital.(Maximum 02 nos

point in one circuit).All the switches & sockets should be warrantied for

a replacement period of 10 years against defects with ncessary test

report & Warrnaty certificate to be submitted to the department for

genuinity of product & to avail free after sales service within warranty

period for acceptance of materials.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Receass wiring for circuit/submain wiring with the following mentioned

size PVC FRLSH/LSZH insulated, copper conductor, single core cable

, in recessed PVC conduit Heavy duty FRLS of mentioned size

(AKG/Anchor/Kinjal or equievalant ISI marked as approved) as

required as per direction of Engg.-in-Charge. Ncessary test report &

Warrnaty certificate to be submitted to the department for genuinity of

product & to avail free after sales service within warranty period for

acceptance of materials

2 nos single core 1.5 sq. mm copper wire for phase and neutral and 01

no of single core 1.5 sq. mm copper wire for earth continuty conductor.

In 20 mm dia non metallic heavy duty flexible conduit (LDB to

LSB/LIGHT CKT)(2X1.5+1X1.5)

2 nos single core 2.5 sq. mm copper wire for phase and neutral and 01

no of single core 1.5 sq. mm copper wire for earth continuty conductor

b) in 20 mm dia non metallic heavy duty flexible conduit.(BDB to 95 Mtr 145.00 13,775.00

LSB/LIGHT CKT/5A PLUG/INVERTER POINT TO EACH QTR)

4 nos single core 2.5 sq. mm copper wire for phase and neutral and 02

nos of single core 2.5 sq. mm copper wire for earth continuty conductor

.in 25 mm dia non metallic heavy duty flexible conduit(LDB to LSB/5A

SOCKET) (4X2.5+2X2.5)

2 nos single core 4 sq. mm copper wire for phase and neutral and 01

no of single core 1.5 sq. mm copper wire for earth continuty conductor

d) in 20 mm dia non metallic heavy duty flexible conduit .(PDB to PSB/ 20 Mtr 163.00 3,260.00

GAYSER POINT/AC POINT/ROOM LIGHT CONTROL TO

CORRIDOOR POINT/DG PANEL ESSENTIAL LOAD) (2X4+1X1.5)

Supplying and fixing 20 amps, 240 volts, SPN, industrial type socket

outlet, with 2 pole and earth metal enclosed plug top along with 32

amps. C-series, SP MCB, in sheet steel enclosure, on surface or in

recess, with chained metal cover for the socket outlet, and complete

with connections, testing and commissioning etc. as required as per

direction of Engg.-in-Charge.. .All the Components should be

warrantied for a replacement period of 5 years against defects with

ncessary test report & Warrnaty certificate to be submitted to the

department for genuinity of product & to avail free aftersales service

within warranty period for acceptance of materials.

Supplying and fixing 32 amps, 415 volts, TPN, industrial type socket

outlet, with 4 pole and earth metal enclosed plug top along with 32

amps. C-series, TP MCB, in sheet steel enclosure, on surface or in

recess, with chained metal cover for the socket outlet, and complete

with connections, testing and commissioning etc. as required as per

direction of Engg.-in-Charge.. . Equievalant higher model of .All the

Components should be warrantied for a replacement period of 5 years

against defects with ncessary test report & Warrnaty certificate to be

submitted to the department for genuinity of product & to avail free

aftersales service within warranty period for acceptance of materials.

Supplying and fixing following size/ modules, GI box along with modular

base & metallic cover plate (both side)(anti bactorial type) plate for

modular switches in recess etc as required as per direction of Engg.-in-

Charge. .All the Components should be warrantied for a replacement

period of 5 years against defects with ncessary test report & Warrnaty

certificate to be submitted to the department for genuinity of product &

to avail free aftersales service within warranty period for acceptance of

materials.

a) 4 moudle(125mmx75mm) 20 Nos 267.00 5,340.00

b) 1 moudle(75mmx75mm) 25 Nos 220.00 5,500.00

c) 12 moudle(200mmx150mm) 8 Nos 482.00 3,856.00

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying and fixing of following sizes of medium class PVC FRLS

conduit ISI marked along with accessories in surface/recess including

cutting the wall and making good the same in case of recessed conduit

as required as per direction of Engg.-in-Charge

a) 20 MM 90 mtrs 98.00 8,820.00

b) 25 MM 30 mtrs 100.00 3,000.00

Supply and fixing modular type indicator on the existing switch

box/cover . Equievalant higher model of

Schneider/Hager/Siemens/Anchor/Panasonic make or equievalant

reputed make & model A catagory ISI marked as approved as required

7 as per direction of Engg.-in-Charge.All the Components should be 15 Nos 107.00 1,605.00

warrantied for a replacement period of 5 years against defects with

ncessary test report & Warrnaty certificate to be submitted to the

department for genuinity of product & to avail free aftersales service

within warranty period for acceptance of materials.

Supplying and installation of AC starter Modular type, Equievalant

higher model of Schneider/Hager/Siemens/Anchor/Panasonic make or

equievalant reputed make & model A catagory ISI marked as approved

coil voltage-415 Volt A.C. & O/L range of 9-14A range on mod Box of

suitable size including modular coveras required as per direction of

Engg.-in-Charge .All the Components should be warrantied for a

replacement period of 5 years against defects with ncessary test

report & Warrnaty certificate to be submitted to the department for

genuinity of product & to avail free aftersales service within warranty

period for acceptance of materials.

Supplying,fixing of Blanking plate(modular type)( (anti bactorial & flame

retradant type)) in existing switch box(anti bactorial & flame retradant

type) including supplying of all required accessories of ISI marked as

approved as per direction of engg-in-charge.., complete suitable for IPH

11 standard hospital.It should be warrantied for a period of 10 years 10 Nos 42.00 420.00

against manufacturing defects against which ncessary test report &

Warrnaty certificate to be submitted to the department for genuinity of

product & to avail free aftersales service within warranty period for

acceptance of materials.

B Sub-Head II (Light fitting Fixture & Fan)

Supplying, installation, of exhaust fan of heavy duty 300 mm sweep of

1 exhaust fan in the existing wall, including fixing & conntection as 8 Nos 3150.00 25,200.00

required as per direction of Engg.-in-Charge.

Supplying, installation, testing and commssioning of 1200 mm sweep

white/milky colour ceiling fan including wiring the down rod of standard

length (upto 30 cm) with 1.5 sq mm PVC insulated, copper conductor,

single core cable etc. as required as per direction of Engg.-in-Charge.

Supplying and fixing of Energy efficient surface mounted LED

3 luminaire square/round shape 25W as required as per direction of 8 No 2490.00 19,920.00

Engg.-in-Charge

Supplying and fixing of Energy efficient surface mounted LED

4 luminaire square/round shape 12W as required as per direction of 8 Nos 1390.00 11,120.00

Engg.-in-Charge

Supplying and fixing of Energy efficient surface mounted LED

5 luminaire square/round shape 9W as required as per direction of Engg.- 8 Nos 1190.00 9,520.00

in-Charge

Supplying and fixing of Energy efficient LED bettern luminaire

20W as required as per direction of Engg.-in-Charge

Supplying and fixing of Energy efficient 2 Way Up & Down LED

7 luminaire square/round shape 12W as required as per direction of 4 Nos 3200.00 12,800.00

Engg.-in-Charge

Supplying and fixing extra conduit down rod of 20 cm length G.I. pipe

15 mm dia, heavy gauge including painting etc. as requiredas required

8 as per direction of Engg.-in-Charge . 4 Nos 85.00 340.00

(Note : More than 5 cm length shall be rounded to the nearest 10 cm

and 5 cm or less shall be ignored)of ISI mark as approved.

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

C BDBS,DB,AC DB,FLOOR PANELS,MCBS

Supplying and fixing of following mentioned way, three pole/single pole

and neutral, sheet steel,double door MCB distribution board, 415

volts/240 volts shall be as per IEC 61439-3,integrated door earthing

system offering additional safety to the user,High quality polyurethane

Gasket,the box and cover shall be fabricated to withstand IK09,the DB

1 should be properly pre-treated with 7 tank process and duly powder

coated, phosphatized with powder coated finish, on surface/recess,

complete with terminal blocks,with suitable size FR PVC insulated

copper conducter up to terminal blocks, tinned copper busbar, neutral

busbar, earth bar, din bar. . as per direction of Engg.-in-Charge. The

Distribution boards should be Replacement Warranty will be 5 years

4 Way(8+12) Way TPN MCB DD DB Horizontal Type as per IEC

61439-3 suitable for Flush mounting and Surface mounting with 100A

Copper Bus Bar for each phase, with neutral Bus bar, Earth Bar &

Cable ties for cable management, prefitted masking sheet, IP43-IK09

with metal door(FOR LIGHT,POWER INDOOR,3-PH,POWER LOAD)

Warranty on DB is 2 years.

c) 2+4 way MCB Enclosure DB 3 Nos 1,633.00 4,899.00

Supplying and fixing 20 amps rating, 240 volts, C series, Double poles

MCB of in the existing MCB DB complete with connections as per

direction of Engg.-in-Charge. The MCB should be Replacement

2 Warranty will be 5 years .MCB should have the fault indication system 2 Nos 333.00 666.00

in different colour for ON, OFF & TRIP condition or Mid trip position for

Trip conditions for easier identification of fault.Warranty on MCB is 5

years.

Supplying and fixing 6 amps to 32 amps rating, 240 volts, C series,

single poles MCB of Make-LEGRAND-Ekinox3 DB/ Siemens-

Betaguard/ Schneider- Acti 9/L&T (Equievalant

model)/Panasonic(Equivalant model) /ABB(Equivalant model) or

equievalant reputed make & model A catagory ISI marked as approved.

the existing MCB DB complete with connections as per direction of

Engg.-in-Charge. The MCB should be Replacement Warranty will be 5

years.MCB should have the fault indication system in different colour for

ON, OFF & TRIP condition or Mid trip position for Trip conditions for

easier identification of fault.Warranty on MCB is 5 years.

Supplying and fixing 63Amps TPN 415 volts, RCCB,300mA in the

existing MCB DB in the existing MCB DB complete with connections as

8 per direction of Engg.-in-Charge.(for power BDB & AC ODU, 8 way 2 Nos 2,641.00 5,282.00

TPN BDB IC).The RCCB should be Replacement Warranty will be 5

D Earthing Installation

S/IT/C Of Earthing with copper earth plate 600 mm x 600mm x 6 mm

thick ISI marked including accessories and providing masonary with

cover plate having loccking arrangement and watering pipe etc (WITH

charcoal and salt) as required as per direction of Engg.-in-Charge. The

entire earthing system should be Replacement Warranty will be 5

Providing and fixing 4 mm dia copper wire on surface or in recess for

loop earthing as required.as per direction of Engg.-in-Charge.

Providing and fixing 25mm x 5 mm copper strip on surface or in recess

for connections etc. as required as per direction of Engg.-in-Charge.

Supplying and making brick massonary pedastal with extra super

4 structure including cement plastering etc as required as per direction of 6 Mtr 2,710.00 16,260.00

Engg.-in-Charge.

E CABLING AND END TERMINATION MAIN AREA

Digitally signed by JAYA

PRAKASH GURU

Date: 2025.05.23 19:34:01 IST

NAME OF PROJECT: DEVELOPMENT OF INFRASTRUCTURE AT KICHERLANG

WATERFALL IN THE DITSRICT OF GAJAPATI, ODISHA

BILL OF QUANTITIES (CIVIL WORK)

DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

Supplying of one number PVC insulated armoured and PVC sheathed

XLPE property AL. conductor power cable of 1.1 KV grade

POLYCAB/HAVELLS/Finolex or equievalant reputed make ISI marked

1 as approved of following size cables as per direction of Engg.-in-

Charge. Ncessary test report & Warrnaty certificate to be submitted to

the department for genuinity of product & to avail free after sales

service within warranty period for acceptance of materials

a) 4core x 16 sq mm (to FDB L/P ) 65 Mtr 145.61 9,464.65

b) 4 core x 4 sq mm (for small power) 45 Mtr 87.87 3,954.15

2 LAYING OF CABLE

Laying of PVC Insulated PVC Seated /XLPE power cable of 1.1 kv

grade size not exceeding 25 SQ. MM direct in ground in the trench in

2.1 one horizental formation including excavation ,sand coushing protection 62 Mtr 130.00 8,060.20

covering and refilling the trench etc as required as per direction of

Engg.-in -charge.

Supplying and making end termination with brass compression gland

3 and aluminium lugs for following mentioned size cable.as per direction

of Engg.-in-Charge.

a) 4 core x16sq mm 10 Nos 196.00 1,960.00

F MAIN CONTROL PANEL AT GF

S/I/T&Commissioning of LT indoor floor mounted cubical type electrical

main panel (for both light and power circuit) made out by 2mm CRCA

steel sheet duly derusted & painted by siemens gray powder cote paint

1 is designed as G.A drawing as per direction of Engg.-in- 1 Set 85,000.00 85,000.00

Charge.Warrentee period of replacement of panel & accessories must

be 5 years & compelete test certificate must be submitted along with

panel board including component list.

In commer-1-01 number of 160A 4P Icu=100%Ics,0, LSIG MCCB with

micro processor based release Electrical locking for normal & DG

Busbar-1&2 04 numbers of 300Amps Aluminium busbar with

1A/SQ.MM current carring capacity. busbar duly sleeved by color

coated PVC sleeve & supported by suitable size DMC insulator. (for

outgoing)

Out going- 06 numbers of 63A 4P MCB

Out going- 1 numbers of 125A 4P Icu=50%Ics, LSIG MCCB withTMR

based release with adjustable overload

Out going- 06 numbers of 32A 4P MCB

Instrument- (i) 03 numbers phase indicating lamp with toggle switch &

HRC fuse.

(ii) 02 set of digital type multifunction meter with CT for

voltage,current,frequency,PF,THD indication with RS 485