Town Panchayat Lokapur Ward No 14 Provision of flooring roofing windows electrical repair other basic works for the janata plot government primary school

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ªÁqÀð £ÀA§gÀ 14gÀ d£ÀvÁ ¥Áèmï ¸ÀPÁðj QjAiÀÄ ¥ÁæxÀ«ÄPÀ ±Á¯ÉUÉ ¥ÀÆèjAUï , ªÉįÁѪÀuÉ QlQ ¨ÁV®UÀ¼ÀÄ ºÁUÀÆ ¥Áå£ï «zÀÄåvï ¸ÀA¥ÀPÀð zÀÄgÀ¹Û ºÁUÀÆ EvÀgÉ ªÀÄÆ®¨sÀÆvÀ ¸ËPÀAiÀÄð MzÀV¸ÀĪÀÅzÀÄ.

TOWN PANCHAYAT,LOKAPUR

[Paragraph 130 (a) of the Karnataka Public Works Department Code]

Sanctioned Estimate No. :

Fund Head : 2025-26 £É ¸Á°£À J¸ï. J¥ï. ¹ C£ÀÄzÁ£À

Estimate framed in the office of the ENGINEERING SECTION,TOWN PANCHAYAT LOKAPUR

Estimate for the work

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ªÁqÀð £ÀA§gÀ 14gÀ d£ÀvÁ ¥Áèmï ¸ÀPÁðj QjAiÀÄ ¥ÁæxÀ«ÄPÀ ±Á¯ÉUÉ ¥ÀÆèjAUï , ªÉįÁѪÀuÉ QlQ ¨ÁV®UÀ¼ÀÄ ºÁUÀÆ ¥Áå£ï «zÀÄåvï ¸ÀA¥ÀPÀð zÀÄgÀ¹Û ºÁUÀÆ EvÀgÉ ªÀÄÆ®¨sÀÆvÀ ¸ËPÀAiÀÄð MzÀV¸ÀĪÀÅzÀÄ.

Estimated Cost 1.50 Lakhs

Administratively approved under No. Date : PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:J¸ï.J¥ï.¹ :¥À¥ÀA¯ÉÆÃ:¹gï:438:2026-27/340 Dated :02/07/2026

Technically sanctioned under No. Date :

Estimate prepared by : Sri Prashant.A.Patil JE

Checked by : Sri

Junior Engineer Chief Officer

Town Panchayat Town Panchayat

Lokapur Lokapur

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ

¸ÁªÀiÁ£Àå ªÀgÀ¢

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ªÁqÀð £ÀA§gÀ 14gÀ d£ÀvÁ ¥Áèmï ¸ÀPÁðj QjAiÀÄ ¥ÁæxÀ«ÄPÀ ±Á¯ÉUÉ ¥ÀÆèjAUï , ªÉįÁѪÀuÉ QlQ ¨ÁV®UÀ¼ÀÄ ºÁUÀÆ ¥Áå£ï «zÀÄåvï ¸ÀA¥ÀPÀð zÀÄgÀ¹Û ºÁUÀÆ EvÀgÉ ªÀÄÆ®¨sÀÆvÀ ¸ËPÀAiÀÄð MzÀV¸ÀĪÀÅzÀÄ.

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°èæ UÁæªÀÄ ¥ÀAZÁAiÀÄvÀ¢AzÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ zÀeÉðUÉ G£ÀßwPÀgÀtUÉÆÃArzÀÄÝ CzÀgÀAvÉ ¸ÁªÀðd¤PÀjUÉ ¤gÀAvÀgÀªÁV ªÀÄÆ®¨sÀÆvÀ ¸Ë®¨sÀåUÀ¼À£ÀÄß PÀ°à¸ÀĪÀzÀÄ ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ DzÀå PÀvÀåðªÀåªÁVgÀÄvÀÛzÉ ¸À£ï 2025-26 £É ¸Á°£À J¸ï. J¥ï. ¹ C£ÀÄzÁ£À ©qÀÄUÉÆÃArzÀÄÝ CzÀgÀAvÉ ªÀiÁ£Àå DqÀ½vÁ¢üPÁjUÀ¼ÀÄ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ gÀªÀgÀÄ QæAiÀiÁ AiÉÆd£É gÀƦ¹ C£ÀĪÉÆzÀ£ÉUÁV f¯Áè¢üPÁjUÀ¼ÀÄ,f¯Áè¢üPÁjUÀ¼À PÁAiÀiÁð®AiÀÄ ,¨ÁUÀ®PÉÆl gÀªgÀÄ QæAiÀiÁ AiÉÆd£ÉUÉ ªÀÄAdÆgÁwAiÀÄ£ÀÄß ¤rzÀÄÝ EgÀÄvÀÛzÉ PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:J¸ï.J¥ï.¹ :¥À¥ÀA¯ÉÆÃ:¹gï:438:2026-27/340 Dated :02/07/2026 ,CzÀgÀAvÉ __F ªÉÄð£À__PÁªÀÄUÁjAiÀÄ£ÀÄß PÉåUÉƼÀÄîªÀzÀÄ ¸ÁªÀðf¤PÀgÀ »vÀ zÀȶ׬ÄAz Cw CªÀ±ÀåPÀªÁVzÀÄÝ , PÁgÀt CAzÁdÄ ¥ÀwæPAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/ PÁªÀÄUÁjUÀ¼À KPÀgÀÆ¥À C£ÀĸÀÆa zÀgÀ¥ÀnÖ : 2023-24 ¸ÀÀA¥ÀÅl – 5/ºÉ¸ÁÌA zÀgÀUÀ¼À£ÀÄß C¼ÀªÀr¹PÉÆÃAqÀÄ CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ vÁAwæPÀ C£ÀĪÉÆÃzÀ£ÉUÁV ªÀÄvÀÄÛ ¤AiÀĪÀiÁ£ÀĸÁgÀ F-¥ÀæPÀÆågÀªÉÄAl mÉAqÀgÀ PÀgÉAiÀÄ®Ä ªÀÄAr¹zÉ.

Estimate Cost : 1.50 Lakhs

¸ÀzÀj CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/zÀgÀ¥ÀnÖAiÀÄ zÀgÀUÀ¼À£ÀÄß ¥ÀjUÀt¹ vÀAiÀiÁj¸À¯ÁVzÉ.

QjAiÀÄ C©üAiÀÄAvÀgÀgÀÄ ªÀÄÄSÁå¢üPÁjUÀ¼ÀÄ

¥ÀlÖt ¥ÀAZÁAiÀÄvÀ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¯ÉÆÃPÁ¥ÀÆgÀ

TOWN PANCHAYAT,LOKAPUR

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ªÁqÀð £ÀA§gÀ 14gÀ d£ÀvÁ ¥Áèmï ¸ÀPÁðj QjAiÀÄ ¥ÁæxÀ«ÄPÀ ±Á¯ÉUÉ ¥ÀÆèjAUï , ªÉįÁѪÀuÉ QlQ ¨ÁV®UÀ¼ÀÄ ºÁUÀÆ ¥Áå£ï «zÀÄåvï ¸ÀA¥ÀPÀð zÀÄgÀ¹Û ºÁUÀÆ EvÀgÉ ªÀÄÆ®¨sÀÆvÀ ¸ËPÀAiÀÄð MzÀV¸ÀĪÀÅzÀÄ.

(PARA 133(i) OF K.P.W.D.)

i) Certified that Prashant A Patil Junior Engineer Town Panchayat Lokapur have personally visited the work spot, and prepared the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.

ii) Certified that the provisions made in this estimate are not provided in any of the sanctioned estimate.

Town Panchayat Lokapur Town Panchayat Lokapur

TOWN PANCHAYAT,LOKAPUR

CHECK LIST ACCOMPANYING THE ESTIMATE

1) Face Sheet duly filled up with all relevant particulars and signed by all the concerned officers/officials is enclosed. : Yes

2) Whether administrative approval is accorded or not. If accorded the letter No. & date to be furnished. : Yes

3) General Report with all details highlighting the importance of work is enclosed or not. : Yes

4) Whether estimate is prepared as per current S.R. or not. : Yes

5) Abstract Sheet with details of specifications as per C.S.R. with all leads and lifts for all the items, is enclosed or not. : --

6) Detailed Measurement Sheet with specification as per C.S.R. with all leads and lifts, is enclosed or not. : Yes

7) Whether the approved quarry maps for different materials of construction are enclosed or not. : --

8) Rate Analysis with detailed specifications as per C.S.R. with necessary leads and lifts by adding difference in issue rate of materials duly signed for each item is enclosed or not. : --

9) If market rate is considered in the rate analysis the procedure followed as per rules is to be furnished in the form of certificate for such items with details. : --

10) Co-efficient considered in the estimate are one and the same with reference to schedule of rates approved. : No

11) Lead Statement based on approved quarry map is enclosed or not. : --

12) Measurements considered in the estimate are as per type plans approved by the competent authority is enclosed or not. : Yes

13) Whether trial pit results approved by competent authority are enclosed or not. : --

14) Approved plan, elevation and foundation details are enclosed or not : --

15) Whether provision is made in the estimate for draining away water from the building/road/bridges etc. : --

16) Whether provision is made for electricity, water supply, drainage and other items. : --

17) Whether required certificates as per conduct rule is enclosed or not. : Yes

18) Whether the work is included in programme of works or not. :

19) Whether the estimate has been neatly typed and submitted in duplicate or not. : Yes

TPC Lokapur TPC Lokapur

TOWN PANCHAYAT LOKAPUR

2025-26 £É ¸Á°£À J¸ï. J¥ï. ¹ C£ÀÄzÁ£À

NAME OF WORK : ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ªÁqÀð £ÀA§gÀ 14gÀ d£ÀvÁ ¥Áèmï ¸ÀPÁðj QjAiÀÄ ¥ÁæxÀ«ÄPÀ ±Á¯ÉUÉ ¥ÀÆèjAUï , ªÉįÁѪÀuÉ QlQ ¨ÁV®UÀ¼ÀÄ ºÁUÀÆ ¥Áå£ï «zÀÄåvï ¸ÀA¥ÀPÀð zÀÄgÀ¹Û ºÁUÀÆ EvÀgÉ ªÀÄÆ®¨sÀÆvÀ ¸ËPÀAiÀÄð MzÀV¸ÀĪÀÅzÀÄ.

ESTIMATE COST : 1.50 LAKHS

SL No Description S.R Rate Analysisi 2023-24 No L B D Qty Unit Rate Amount

1 Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of corrugation as approved by Engineer-in-charge) 0.50 mm (+ 0.05 %) total coated thickness with zinc coating 120 g/m2 as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer on both side of the sheet and polyester top coat 15-18 microns. Sheet should have protective guard film of 25 microns minimum to avoid scratches during transportation and should be supplied in single length upto 12 m or as desired by Engineerin- charge. The sheet shall be fixed using self drilling/self tapping screws of size (5.5x 55 mm) with EPDM seal, complete upto any pitch in horizontal/ vertical or curved surfaces, excluding the cost of purlins, rafters and trusses and including cutting to size and shape wherever required.(PWD Common Schedule of Rate 2023-24 Page No-26 Item No-7.38 Vol -2)

Basic Rate 568.00

Area weightage @ 3% 17.04

Final Rate 585.04 4706798

Roof sheets 1 12.80 6.400 81.92 0 #REF!

2 Providing and fixing Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc., including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer, including welding and bolted with special shaped washers etc. complete. Hot finished seamless type tubes including cost of materials, labour, usage charges of machinery complete as per specifications and as per directions of the Engineer-in-Charge.(PWD Common Schedule of Rate 2023-24 Page No-82 Item No-11.16.1 Vol -2)

Basic Rate 136.00

Area weightage @ 3% 4.08

Final Rate 140.08 4706798

Total Rs. 126978.18

Add GST 18% 22856.07

Total Rs. 149834.25

Miscelellaneous & Rounding Off 165.75 229.76

Total Amount Rs. 150000.00

1 The work spot has been inspected by me and founf necessary

2 The provisions made in estimate are necessary and economical

3 The estimate is based on PWD SR of 2023-24

Junior Engineer Chief officer

TP Lokapur TP Lokapur

SL No Description Unit Qty Rate Amount

1 Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of corrugation as approved by Engineer-in-charge) 0.50 mm (+ 0.05 %) total coated thickness with zinc coating 120 g/m2 as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer on both side of the sheet and polyester top coat 15-18 microns. Sheet should have protective guard film of 25 microns minimum to avoid scratches during transportation and should be supplied in single length upto 12 m or as desired by Engineerin- charge. The sheet shall be fixed using self drilling/self tapping screws of size (5.5x 55 mm) with EPDM seal, complete upto any pitch in horizontal/ vertical or curved surfaces, excluding the cost of purlins, rafters and trusses and including cutting to size and shape wherever required.(PWD Common Schedule of Rate 2023-24 Page No-26 Item No-7.38 Vol -2) sqm 81.92 585.04 47926.48

2 Providing and fixing Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc., including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer, including welding and bolted with special shaped washers etc. complete. Hot finished seamless type tubes including cost of materials, labour, usage charges of machinery complete as per specifications and as per directions of the Engineer-in-Charge.(PWD Common Schedule of Rate 2023-24 Page No-82 Item No-11.16.1 Vol -2) kg 564.33 140.08 79051.70