GENERAL-Budget work 2025-26 Construction of new building for Govt.L. P school at P a p p i n i v a t t o m i n M a t h i l a k a m Gramapanchayath at Kodungallur Taluk Thrissur Disstrict

Amount

Detailed Estimate

2.8.1:Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.All kinds of soil

2.26.1:Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked materials.All kinds of soil

4.1.8:Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level:1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from natural sources : 8 graded stone aggregate 40 mm nominal size derived from natural sources)

2.25:Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.

5.9.1:Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of columns, etc for mass concrete

5.9.2:Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including attached pilasters, butteresses, plinth and string courses etc.

5.9.5:Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams, girders bressumers and cantilevers

5.9.6:Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers, Abutments, Posts and Struts

5.9.3:Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs, landings, balconies and access platform

5.9.16.1:Centering and shuttering including strutting, etc. and removal of form for: Edges of slabs and breaks in floors and wallsUnder 20 cm wide

5.9.19:Centering and shuttering including strutting, etc. and removal of form for:Weather shade, Chajjas, corbels etc., including edges

OD79670/2025-2026:Providing and laying in position machine batched and machine mixed design mix M-25 grade cement concrete for reinforced cement concrete work, using cement content as per approved design mix, including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate, retard setting of concrete, improve workability without impairing strength and durability as per direction of Engineer - in-charge. Note:- Cement content obtained as per mix design shall be used by the contractor at site to obtain the required strength.Minimum cement content to be used for this item is @ 330 kg/ cum. There is no additional payment for exess cement used in the mix design seperately as per circular no.CE/BL/GL/6541/2015 dtd.30.08.17 of CE, BLDS PWD &quot. All work upto plinth level

OD79674/2025-2026:Providing and laying in position machine batched and machine mixed design mix M-25 grade cement concrete for reinforced cement concrete work, using cement content as per approved design mix, including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate, retard setting of concrete, improve workability without impairing strength and durability as per direction of Engineer - in-charge. Note:- Cement content obtained as per mix design shall be used by the contractor at site to obtain the required strength.Minimum cement content to be used for this item is @ 330 kg/ cum. There is no additional payment for exess cement used in the mix design seperately as per circular no.CE/BL/GL/6541/2015 dtd.30.08.17 of CE, BLDS PWD.All work above plinth level upto floor V level

5.22.6:Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

5.22A.6:Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and binding all complete above plinth level.Thermo - Mechanically Treated bars of grade Fe-500D or more

50.6.2.1:Solid block masonry using pre cast solid blocks (Factory made) of size 30x20x15 cm or nearest available size confirming to IS 2185 part I of 1979 for foundation and plinth with thickness 15cm in: CM 1:6 ( 1 cement :6 coarse sand) etc complete

50.6.2.2:Solid masonry using pre cast solid blocks (factory made) of size 30x20x15cm or nearest available size confirming to IS 2185 part I of 1979 for super structure up to floor two level with thickness 15cm in : CM 1:6 ( 1 cement : 6 coarse sand) etc complete

OD79676/2025-2026:Supplying and fixing pressed steel doors of standard pattern with frame as per profile of IS 4351 of section 105x60mm using 18G (1.2mm thick CRCA) sheet and shutter made of section 75x30 cm for outerstyles and horizontal members and then inserted with enclosed and stiffined sheet 26CR as per specification with Zincromate primer coat measured in sequence meter totally including all charges for fixing handle ,aldrop, butthinges,etc. complete

OD79675/2025-2026:Pressed steel windows and ventilators of standard pattern with frame as per profile of section 82x62 empossed sheet shutter 50x20 special channel (reverse and beading ) shutter 12 mm dia rod 25x5 flat grill with 3" SS hinge, 2" SS hook, 5" SS stay and Nsd handle for windows of section 105x60mm using 18 G (1.2mm thick CRCA )sheet and shutters made of section 75x30cm of outer styles and horizontal members and then seed inwith enclosed and stiffened sheet 26 CR as per specification with zincromate primer coat measured in sertquence merte

5.1.2:Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of centering, shuttering, finishing and reinforcement - All work up to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm nominal size derived from natural sources)

9.119:Providing and fixing factory made P.V.C. door frame of size 50x47 mm with a wall thickness of 5 mm, made out of extruded 5 mm rigid PVC foam sheet, mitred at corners and joined with 2 Nos. of 150 mm long brackets of 15x15 mm M.S. square tube, the vertical door frame profiles to be reinforced with 19x19 mm M.S. square tube of 19 gauge, EPDM rubber gasket weather seal to be provided through out the frame. The door fame to be fixed to the wall using M.S. screws of 65/100 mm size, complete as per manufacturer's specification and direction of Engineer-in Charge.

9.120.1:Providing and fixing factory made panel PVC door shutter consisting of frame made out of M.S. tubes of 19 gauge thickness and sized of 19 mm x 19 mm for styles and 15x15 mm for top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame covered with 5 mm thick heat moulded PVC 'C' channel of size 30 mm thickness, 70 mm width out of whicj 50 mm shall be flat and 20 mm shall be tapered in 45 degree angle on both side forming styles and 5mm thick, 95 mm wide PVC sheet out of which75 mm shall be tapered in 45 degree on th inner side to form top and bottom rail and 115 mm wide PVC sheet out of which 75 mm shall be flat and 20 mm shall be tapered on both sides to form lock rail. Top, bottom and lock rails shall be provided both side of the panel. 10 mm (5 mmx2) thick, 20 mm wide cross PVC sheet be provided as gap insert for top rail & bottom rail. paneling of 5 mm thick both side PVC sheet to be fitted in the M.S. frame welded /sealed to the styles & rails with 7 mm (5 mm + 2 mm ) thick x 15 mm wide PVC sheet beading on inner side, and joined together with solvent cement adhesive. An additional 5 mm thick PVC strip of 20 mm width is to be stuck on the interior side of the 'C' Channel using PVC solvent adhesive etc. complete as per direction of Engineer -in-charge, manufacture's specification & drawing.30 mm thick plain PVC door shutters

13.1.1:12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

50.13.1:9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of materials, labour charges etc complete

13.7.1:12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

4.2.5:Providing and laying cement concrete in retaining walls, return walls, walls ( any thickness) including attached pilasters, columns, piers, abutments, pillars, posts, struts,buttresses, string or lacing courses, parapets, coping, bed blocks, anchor blocks, plain window sills, fillets, sunken floor, etc. up to floor five level, excluding the cost of centering, shuttering and finishing:1:3:6 (1 cement : 3 coarse sand (zone-III) derived from natural sources : 6 graded stone aggregate 20 mm nominal size derived from natural sources)

50.18.7.3.2:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge 25 mm dia 10Kgf/ cm2- Internal work- Exposed on wall

50.18.8.3.1:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge. Concealed work, including cutting chases and making good the wall etc. 25 mm pipe 12 kgf/cm2

50.18.7.4.1:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge 32 mm dia 10Kgf/cm2- Internal work - Exposed on wall

50.18.7.6.2:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing . This includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge 50 mm dia 6 Kgf/cm2 - Internal work- Exposed on wall

50.18.8.9.1:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge. Concealed work, including cutting chased and making good the wall etc. 110 mm pipe 6kgf/cm2

50.18.9.19.1:Providing and fixing PVC pipes including fixing the pipe with clamps/ clips/ at 1.00 m spacing . This includes jointing of pipes with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge 110 mm dia 6 Kgf/cm2 - External work- Exposed on wall

50.18.9.17.1:Providing and fixing PVC pipes including fixing the pipe with clamps/ clip at 1.00 m spacing . This includes jointing of pipes with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge 63 mm dia 6 Kgf/cm2 - External work - Exposed on wall

50.18.9.22.1:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 110 mm dia Elbow

50.18.9.22.2:Providing and fixing PVC moulded fittings / accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 110 mm dia 45 degree Elbow

50.18.9.22.3:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement-110 mm dia Door Elbow

50.18.9.22.4:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement- 110 mm dia Bend

50.18.9.22.5:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes including jointing with PVC solvent cement 110x110x110 mm dia Tee

50.18.9.22.6:Providing and fixing PVC moulded fittings/accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 110x110x110 mm dia Door tee

50.18.9.22.8:Providing and fixing PVC moulded fittings /accessories for Rigid PVC pipes, including jointing with PVC solvent cement -110 mm dia Vent cowl

OD79671/2025-2026: Supplying and fixing floor trap best quality

50.10.2:Steel work for purlin/single section with G I pipes including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer, including welding and bolted with special shaped washers etc. complete

OD79672/2025-2026:Roofing with GI hard colour powder coated corrugated sheets 0.35mm thick or nearest available thickness with overlaps of 150mm at ends and GI hook or crank CI bolts and nuts including plain washes and bitumin washes etc.comlete.

13.43.1:Applying one coat of water thinnable cement primer of approved brand and manufacture on wall surface:Water thinnable cement primer

OD79673/2025-2026:Supplying and fixing inaugration black granite stone including engraving letters,all kind of labour charges etc. complete

OD79669/2025-2026:Supplying and fixing Defect Liability Board for building using Aluminium Composite Panel (ACP) material with a thickness of 4mm and size 90cmx60cm approved colour including HD Vinyl print stick on ACP board throughtout the area. Approved design and colour pattern and size of letter (Matter given by engineer in charge). Board fixing on wall with SS screws, coveyance of material etc are complete as per direction of engineer in charge.

MOHAMMED SHUHAIL B A (BID ID -2425645)

Bidder Name

Babu Antony

MOHAMMED SHUHAIL B A