Development of Road to Rourkela House with decorative street lights under the work of Various Civil, Electrical Water Supply Horticulture Hospit

B Total Amount i/c GST (DSR + Non-DSR):- 33,984,310

BILL OF QUANTITY

“Development of Road to Rourkela House with decorative street lights Decorative Design High Mast Tower”under the work of Various Civil, Electrical, Water Supply,

Horticulture, Hospitality jobs required for Hockey World Cup-2023 and other jobs in Steel Township at Rourkela (Odisha).

SL No DSR/MR ITEM DESCRIPTION Unit Qty RATE

1 2.8 Earth work in excavation by mechanical means (Hydraulic

excavator) / manual means in foundation trenches or drains

(not exceeding 1.5 m in width or 10 sqm on plan), including

dressing of sides and ramming of bottoms, lift upto 1.5 m,

including getting out the excavated soil and disposal of

surplus excavated soil as directed, within a lead of 50 m.

2 MR-1 Supplying and filling in plinth with sand under floors,

including watering, ramming, consolidating and dressing Cum 1002.00 811.25 812872.50

3 4.1 Providing and laying in position cement concrete of specified

grade excluding the cost of centering and shuttering - All

work up to plinth level :

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from

natural sources : 8 graded stone aggregate 40 mm nominal Cum 510.00 6664.95 3399122.22

size derived from natural sources)

4 5.9 Centering and shuttering including strutting, propping etc.

and removal of form for

5.9.1 Foundations, footings, bases of columns, etc. for mass

5 5.22/ Steel reinforcement for R.C.C. work including straightening,

5.22A cutting, bending, placing in position and binding all complete

upto plinth level./ Steel reinforcement for R.C.C. work

including straightening, cutting, bending, placing in position

and binding all complete above plinth level

5.22.6/ Thermo-Mechanically Treated bars of grade Fe-500D or

6 4.1 Providing and laying in position cement concrete of specified

grade excluding the cost of centering and shuttering - All

work up to plinth level :

4.1.3 1:2:4 (1 cement : 2 coarse sand (zone-III) derived from

natural sources : 4 graded stone aggregate 20 mm nominal Cum 71.00 7759.71 550939.52

size derived from natural sources)

7 5.1 Providing and laying in position specified grade of reinforced

cement concrete, excluding the cost of centering, shuttering,

finishing and reinforcement - All work up to plinth level :

5.1.2 1:1.5:3 (1 cement : 1.5 coarse sand (zone-III) derived from

natural sources : 3 graded stone aggregate 20 mm nominal Cum 11.00 8812.28 96935.10

size derived from natural sources)

8 6.36 Brick work with modular extruded brunt fly ash clay sewer

bricks (Conforming to IS: 4885 ) in cement mortar 1:4 (1

cement : 4 Coarse sand) in foundation and plinth :

6.36.1 Cement Mortar 1:4 ( 1 cement : 4 coarse sand) Cum 59.00 6878.45 405828.66

9 6.32 Brick work with clay flyash F.P.S. (non modular) brick of class

designation 7.5 in superstructure above plinth level up to

floor five level in :

6.32.2 Cement mortar 1:6 (1 cement : 6 coarse sand) Cum 21.00 8629.70 181223.66

10 6.45 Half brick masonry with non modular fly ash bricks of class

designation 10, conformingio IS :12894, in super structure

above plinth and upto floor V level.

6.45.2 Cement mortar 1 : 4 (1 cement : 4 coarse sand) Sqm 95.00 1021.60 97051.58

11 13.4 12 mm cement plaster of mix :

12 13.6 20 mm cement plaster of mix :

13 11.3 Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate) finished with a floating coat of neat

cement, including cement slurry, but excluding the cost of

nosing of steps etc. complete.

11.3.1 40 mm thick with 20 mm nominal size stone aggregate Sqm 6.00 574.20 3445.18

14 14.17 Raking out joints in lime or cement mortar and preparing the

surface for re-pointing or replastering, including disposal of

rubbish to the dumping ground, all complete as per direction

of Engineer-in-Charge.

BILL OF QUANTITY

“Development of Road to Rourkela House with decorative street lights Decorative Design High Mast Tower”under the work of Various Civil, Electrical, Water Supply,

Horticulture, Hospitality jobs required for Hockey World Cup-2023 and other jobs in Steel Township at Rourkela (Odisha).

SL No DSR/MR ITEM DESCRIPTION Unit Qty RATE

15 10.2 Structural steel work riveted, bolted or welded in built up

sections, trusses and framed work, including cutting,

hoisting, fixing in position and applying a priming coat of

approved steel primer all complete.

16 MR-3 Fabricating and erecting structural steel like joist/ channel/

angle in trusses/ posts/ rafter/ purlins in true to line and level

including cutting required length. drilling holes and welding Kg 2268.00 40.04 90801.00

etc complete as per the direction of the Engr-In-charge.

(Excluding cost of structural steel).

17 13.80 Providing and applying white cement based putty of average

thickness 1 mm, of approved brand and manufacturer, over

the plastered wall surface to prepare the surface even and

smooth complete.

18 13.48A Finishing walls with 100% Premium acrylic emulsion paint

having VOC less than 50 gm/litre and UV resistance as per IS

15489:2004, Alkali & fungal resistance, dirt resistance

exterior paint of required shade (Company Depot Tinted)

with silicon additives

13.48A.1 New work (Two or more coats applied @ 1.43 litre/ 10 sqm.

Over and including priming coat of exterior primer applied @ Sqm 2835.00 162.72 461322.84

0.90 litre/10 sqm.

19 13.43 Applying one coat of water thinnable cement primer of

approved brand and manufacture on wall surface :

13.43.1 Water thinnable cement primer Sqm 2835.00 67.90 192504.09

20 13.50 Applying priming coat:

13.50.1 With ready mixed pink or Grey primer of approved brand and

manufacture on wood work (hard and soft wood)

13.82 Wall painting with acrylic emulsion paint, having VOC

(Volatile Organic Compound ) content less than 50 grams/

litre, of approved brand and

manufacture, including applying additional coats wherever

required, to achieve even shade and colour.

23 13.91 Removing dry or oil bound distemper, water proofing cement

paint and the like by scrapping, sand papering and preparing

the surface smooth including necessary repairs to scratches

24 13.88 Removing white or colour wash by scrapping and sand

papering and preparing the surface smooth including Sqm 500.00 17.23 8612.95

necessary repairs to scratches etc. complete

25 13.87 White washing with lime to give an even shade :

13.87.1 Old work (two or more coats) Sqm 1701.00 20.02 34050.38

26 16.68 Providing and laying 60mm thick faciory made cement

concrete interlocking paver block of M -30 grade made by

block making machine with strong vibratory compaction, of

approved size, design & shape, laid in required colour and Sqm 5103.00 1001.95 5112932.63

pattern over and including 50mm thick compacted bed of

coarse sand, filling the joints with line sand etc. all complete

as per the direction of Engineer-in-charge.

27 15.3 Demolishing R.C.C. work manually/ by mechanical means

including stacking of steel bars and disposal of unserviceable

material within 50 metres lead as per direction of Engineer -

28 15.9 Demolishing stone rubble masonry manually/ by mechanical

means including stacking of serviceable material and disposal

of unserviceable material within 50 metres lead as per

direction of Engineer-in-charge :

15.9.2 In cement mortar Cum 9.00 2135.69 19221.25

29 15.7 Demolishing brick work manually/ by mechanical means

including stacking of serviceable material and disposal of

unserviceable material within 50 metres lead as per direction

of Engineer-in-charge.

15.7.4 In cement mortar cbm 2.00 1789.44 3578.88

30 15.2 Demolishing cement concrete manually/ by mechanical

means including disposal of material within 50 metres lead as

per direction of Engineer - in - charge.

15.2.2 Nominal concrete 1:4:8 or leaner mix (i/c equivalent design

BILL OF QUANTITY

“Development of Road to Rourkela House with decorative street lights Decorative Design High Mast Tower”under the work of Various Civil, Electrical, Water Supply,

Horticulture, Hospitality jobs required for Hockey World Cup-2023 and other jobs in Steel Township at Rourkela (Odisha).

SL No DSR/MR ITEM DESCRIPTION Unit Qty RATE

31 16.69 Providing and laying at or near ground level factory made

kerb stone of M-25 grade cement concrete in position to the

required line, level and curvature, jointed with cement

mortar 1:3 (1 cement: 3 coarse sand), including making joints

with or without grooves (thickness of joints except at sharp

curve shall not to more than 5mm), including making

drainage opening wherever required complete etc. as per

direction of Engineer-in-charge (length of finished kerb

edging shall be measured for payment). (Precast C.C. kerb

stone shall be approved by Engineer-in-charge).

Total Amount (Civil) (A):- 13644235.59 903673.50

Total Amount (Civil) (A):- 13644235.59 903673.50

DSR 2022 ELECTRICAL

Supplying and fixing 5 A to 32 A rating, 240/415 V, 10

kA, "C" curve, miniature circuit breaker suitable for

1 2.10 inductive load of following poles in the existing MCB

DB complete with connections, testing and

commissioning etc. as required

2.10.2 Single pole and neutral Each 95 631.09 59953.48

Wiring for circuit/ submain wiring alongwith earth wire

with the following sizes of FRLS PVC insulated copper

conductor, single core cable in surface/ recessed steel

conduit as required.

1.7.5 2 X 10 sq. mm + 1 X 6 sq. mm earth wire Mtr 40 748.04 29921.43

Excavation of new cable trench of 1.5 feet deep & 1

feet width in all kinds of soil (including cutting of

cement concrete, pitch road, rail line crossing, wet soil,

3 MR hard & rocky soil etc.) & back filling to the reqd. extent. Mtr 2850 653.74 1863162.05

(wihout brick and sand) including supply & laying HDPE

pipe, the HDPE pipe shall confirm to P-63 grade, dia

50mm, wall thickness more than 4mm with ISI mark as

per direction of Engineer-in-charge.

Supply and laying of cable 4 x 25mm2 al. The cable 1100v

grade shall confirm to is:1554(part-1) with standard

4 MR aluminum conductor confirming to class-2 of is:8130/84. The Mtr 2700 895.24 2417157.06

cable shall be with armour of galvanised round wire/flat steel

strip. Cable shall confirm to the is indicated with its latest

SUPPLY AND Cable

CABLE ISIXcertification

95MM2 AL. mark. Cable

1100V GRADE SHALL CONFIRM TO IS:1554(PART-1) WITH

STANDARD ALUMINUM CONDUCTOR CONFIRMING TO CLASS-

5 MR 2 OF IS:8130/84. THE CABLE SHALL BE WITH ARMOUR OF Mtr 200 2014.30 402859.51

GALVANISED ROUND WIRE/FLAT STEEL STRIP. CABLE SHALL

CONFIRM TO THE IS INDICATED WITH ITS LATEST

AMENDMENT. CABLE SHALL BE WITH ISI CERTIFICATION

Excavation of NEW cable trench of 1000mm deep &

500mm width in all kinds of soil (including cutting of

cement concrete, pitch road, rail line crossing, wet soil,

hard & rocky soil etc.), laying of required quantity of

side PCC slab (1:1.5:3) (1 cement: 1.5 sand: 3 graded

stone aggregate 20 mm nominal size) having size:

500mm(L) x 200mm(W) x 100mm(T) in the both side of

cable and Top RCC slab (1:1.5:3) (1 cement: 1.5 sand: 3

graded stone aggregate 20 mm nominal size) having

size: 500mm(L) x 300mm (W) x 50mm(T), sand etc. &

back filling to the required extent as per standard

practice. All the materials required are to be arranged

by the contractor.

Earthing with G.I. earth plate 600 mm X 600 mm X 6

mm thick including accessories, and providing masonry

7 5.4 enclosure with cover plate having locking arrangement each 3 7872.29 23616.86

and watering pipe of 2.7 metre long etc. with charcoal/

coke and salt as required.

BILL OF QUANTITY

“Development of Road to Rourkela House with decorative street lights Decorative Design High Mast Tower”under the work of Various Civil, Electrical, Water Supply,

Horticulture, Hospitality jobs required for Hockey World Cup-2023 and other jobs in Steel Township at Rourkela (Odisha).

SL No DSR/MR ITEM DESCRIPTION Unit Qty RATE

Supply and fixing of 200A ICTPN main switch unit with 200A

HRC fuse on MS frame grouted on the wall surface or on the

8 MR existing panel board including all incoming and outgoing each 2 11953.82 23907.64

cable connection with necessary socketing arrangement and

cable entry box wherever necessary,complete as reqd.

Supply and fixing of post lamps fixture shall be 100

watt decorative LED TYPE (Integral).Lamps will have

poly carbonate cover and LED bulbs as per approved

9 MR requirment.Make-KL-6799 pelican fort, Dimension A9: each 100 2736.13 273612.50

DIA 634x610, A12:DIA 634x661, Wattage-2x50 watt

Supply, Installation, Testing & Commissioning with

7meter long aesthetically designed decorative light

pole with Cast Aluminium base and cast aluminium ring

in middle of the Pole.Colour of the pole will be Black

with golden embellishment of casting part and

finished with polyurethane paint. Pole Top -100mm,

Middle 114.3mm, Base 139.7 mm having decorative

Single Arm of 1100mm length. The Pole shall have base

Plate300x16mm thick with provision for founation bolt

fittings.Pole is Compatible for 70mm size for cable

entry & exist. Junction Box service door is made up

cast aluminium of size 325 X 90mm and the control

gear tray is prewired with 2.5sq mm cable upto light

fitting, Siemens make 6A SP MCB and 4pole terminal

connector for loop-in loo-out arrangement with all

materials ..(Make: K -lite Pole KP-6305 Elegance,orna

Supply, Installation, Testing & Commissioning with

7meter long aesthetically designed decorative light

pole with Cast Aluminium base and cast aluminium ring

in middle of the Pole.Colour of the pole will be Black

with golden embellishment of casting part and

finished with polyurethane paint. Pole Top -100mm,

Middle 114.3mm, Base 139.7 mm having decorative

Double Arm of 2200 mm length. The Pole shall have

base Plate300x16mm thick with provision for founation

bolt fittings.Pole is Compatible for 70mm size for

cable entry & exist. Junction Box service door is made

up cast aluminium of size 325 X 90mm and the control

gear tray is prewired with 2.5sq mm cable upto light

fitting, Siemens make 6A SP MCB and 4pole terminal

connector for loop-in loo-out arrangement with all

materials ..(Make: K -lite Pole KP-6306 Elegance,orna

DISMANTLING OF EXISTING SWAN POLES(UP TO 4 MTR

HEIGHT) COMPLETE WITH EXCAVATION &

12 MR TRANSPORATION TO ANOTHER SITE OR STORES EA 10 2791.96 27919.64

INCLUDING REFILLING OF SOIL AS REQUIRED ..

DISMANTLING OF EXISTING TUBLAR POLES COMPLETE

WITH EXCAVATION & TRANSPORTATION TO ANOTHER

13 MR SITE OR STORES INCLUDING REFILLING OF SOIL AS EA 7 3529.46 24706.25

REQUIRED.(TUBLAR POLE SHOULD BE IN REUSUABLE

CONDITION FOR CONDUCTOR STRINGING.

DISMANTLING OF EXISTING RING ROAD RCC BEND

POLE COMPLETE WITH EXCAVATION AND

TRANSPORTATION TO ANOTHER SITE OR STORES

INCLUDING REFILLING OF SOIL AS REQUIRED.

SUPPLY & FIXING OF 50MMX6MM MS DOUBLE CLAMP SET

FORFIXING THE GI PIPE ALONG RCC POST/TUBLER POST

WITH 12MM DIA GI BOLT & NUT AS PERREQUIRE.

BILL OF QUANTITY

“Development of Road to Rourkela House with decorative street lights Decorative Design High Mast Tower”under the work of Various Civil, Electrical, Water Supply,

Horticulture, Hospitality jobs required for Hockey World Cup-2023 and other jobs in Steel Township at Rourkela (Odisha).

SL No DSR/MR ITEM DESCRIPTION Unit Qty RATE

Providing, laying and fixing following dia G.I. pipe

(medium class) in ground complete with G.I. fittings

including trenching (75 cm deep)and re-filling etc as

PUNCHING OF THE ROAD SUITABLE FOR LAYING UP TO

17 MR 4" DIAMETER PIPE. Mtr 25 515.25 12881.20

Supplying and fixing following rating, four pole, (three

phase and neutral), 415 volts, residual current circuit

breaker (RCCB), having a sensitivity current 30 mA in

the existing MCB DB complete with connections,

testing and commissioning etc. as required

Supplying and laying 25 mm X 5 mm G.I strip at 0.50

metre below ground as strip earth electrode, including

connection/ terminating with G.I. nut, bolt, spring,

washer etc. as required. (Jointing shall be done by

overlapping and with 2 sets of G.I. nut bolt & spring

washer spaced at 50mm)

Supply and fixing of fabricated feeder pillar ofsize

850mm(h) x 500mm(l) x 400mm (w) made out of 2mm

thick ms sheet with front opening two doors (for

housing cable and termination kit kat fuse/catridge

fuse base of size- 0 & size-1, neutral bus and 2 nos.

stud bolts for earth connection) fabricated on ms

angle structure/frame of size 850mm + 300mm (h) x

20 MR 500mm (l) x 400mm (w) made out of 50x50x6mm MS each 2 341351.88 682703.75

angle(300mm exetended for legs). The feeder pillar

should have 1no 70 to 250A TP contactor including

24 hours time clock, 1no 200 Amps. HPL/ HAVELS/

INDO ASIAN/ C AND S/ make ICTPN switch fuse unit

with 200 Amp HRC fuse, 1no Four pole 63A 240/415V,

AC 50Hz Miniature Circuit Breaker, 1no Four pole 40A

240/415V, AC 50Hz Miniature Circuit Breaker, 3nos of

TOTAL AMOUNT (Electrical) (B):- 1,056,997 18,379,404

TOTAL AMOUNT (Electrical) (B):- 1,056,997 18,379,404