SJMMSVY – YEAR 2025-26

Name Of Work:- Development Of Garden near Nagar Palika At Waghodiya.

No. Description Quantity RATE Per Amount

1 Demolition of Brick work and stone masonry including

stacking of serviceable materilas and disposal of

unserviceable materials with all lead and lift.(ii) In Cement

Mortar. 108.80 549.49 Cu. M.

2 Excavation for foundation up to 1.5 depth including sorting

out & streking of useful materials & disposing of the

excavated stuff up to 50 Mtr. Lead.

(C) Hard Murrum For wall Column 18.99 262.52 Cu. M.

Providing and laying cement concrete 1: 4 : 8 ) ( 1 cement :

4 coarse sand : 8 crushed stone agrregates 40 mm nominal

size ) and curing complete excluding cost of forrm work in

(A) Foundation and Plinth 10.31 2747.21 Cu. M.

4 Filing available excavated earth (excluding rock) in trenches

plinth sides of foundations etc. in layers not exceeding

20cm. In depth consolidating each deposited layer by

remming and watering. 19.20 133.65 CuM

5 Providing and laying controlled cement concrete M.250

and curing complete including the cost of formwork and

excluding the cost of reinforcement for reinforced concrete

work in (A) Foundation & Footing 1.93 4839.92 Cu. M.

6 Providing and laying controlled cement concrete M.250

and curing complete including the cost of formwork and

excluding the cost of reinforcement for reinforced concrete

work in ( D ) Column 0.88 8187.06 Cu. M.

7 Providing and laying controlled cement concrete M.250

and curing complete including the cost of formwork and

excluding the cost of reinforcement for reinforced concrete

work in ( C ) Beam 13.97 6054.95 Cu. M.

8 Providing TMT Bar FE 500D reinforcement for R.C.C. work

including bending, binding and placing in position complete

upto floor two level 1,672.02 77.29 Kg

9 Brick work using common burnt clay building bricks having

crushing strength not less than 35 kg./Sq.Cm. in foundation

and plinth in Cement Mortar 1:6 (1- Cement : 6 -fine

sand)(B) Conventional 7.81 4121.55 Cu. M.

Brick work using common burnt clay building bricks having

crushing strength not less than 35 kg./Sq.Cm. above plinth

level upto floor two level in Cement Mortar 1:6 (1- Cement

: 6 -fine sand) (B) Conventional) 28.20 4396.56 Cu. M.

11 20mm thick sand faced cement plaster on walls upto

height 10 metres above ground level consisting of 12mm

thick backing coat of C.M. 1:3 (1-cement : 3-sand) and

8mm thick finishing coat of C.M. 1:1 (1-cement : 1-sand)

etc. complete. 234.84 337.52 Sq. M.

Wall painting (two coats) with plastic emulsion paint of

approved brand and manufacture on undecorated wall

surface to give an even shade including throughly brushing

the surface free from mortar droppings and other foreign

matter and sand papered smooth. 615.26 80.87 Sq. M.

13 Providing and fixing M.S. grills of required pattern to

wooden frames of windows etc. with M.S. flats at required

spacings andframe alround, square or round bars with

round headed bolts and nuts or by screws. (B)

ORNAMENTAL GRILL 4,500.00 158.49 Kg

14 Applying priming coat over new steel and other metel

surface after and including preparing the surface by

throughly cleaning, oil,grease, dirt and other foreign matter

and scoured with brushes fine steel wood, scrapers and

sand paper with ready mixed priming paint brushing red

lead. 405.00 35.71 SqM

Painting two coats (excluding priming coat) on new steel

and other metal surface with enamel paint, brushing,

interior to give an even shade including cleaning the

surface an even shade including cleanicn the surface of all

dirt, dust and other foreign matter. 405.00 90.00 SqM

16 Box cutting the road surface to proper slope and camber

for making a base for road work including removing the

excavated stuff and depositing on the road side slope as

directed upto 50Mt.lead. 168.62 106.81 Cu.Mtr.

17 Providing and laying cement concrete 1:3:6 (1-cement : 3-

coarse sand : 6- crush stone aggragates 40mm nominal

size) and curing complete excluding cost of formwork in (A)

Foundation and Plinth 168.62 3252.20 Cu.Mtr.

Providing and laying controlled cement concrete M200 and

curing complete including the cost of formwork and

excluding the cost of reinforcement for reinforced concrete

work in Slabs for 150 mm thick C.C.Flooring with trimix

vaccum dewatering system work with power trowlling

sheet form with M.S.Channels with providing road

expansion joint having size 6mm x 50mm by concrete

cutter machine and filled with bitumen or insulation

material necessary all equipments all labour charges

complete. 81.55 5311.77 Cu.M.

19 Providing and fixing pre-cast Rubber Dye / steel Dye

inter locking concrete block 60mm thick with grade of

concrete M300 pnumatic compressed / vibrated

mechanically and as per approved design Confirming to IS

15658 : 2006 including 35 mm Sand layer for levelling and

filling the joint with sand in proper line and level as per

guidlines of IRC : SP 63-2018 etc. Complete.

Providing and fixing pre-cast concrete kerb stone of gray

cement based concrete block 30cm length,30cm height

and 15cm thick of M250 grade concret as per approved

design and including excavation for fixing in proper line and

level,filling the joint with C:M 1:3 (1cement:3fine sand)

etc complete. 650.00 370.68 Rmt.

21 Providing cement vata (10cm. x 10 cm. size) quarter round

in cement mortar 1:1 including neat cement finishing,

watering etc. complete. 590.00 24.28 Rmt.

Providing and laying polished Kota stone slab flooring over

20mm (Average) thick base of cement mortar 1:6 (1-

cement : 6-coarse sand) or L.M. 1.1.5 (1-Lime putty :1.5 -

coarse sand) laid over and jointed with grey cement slurry

mixed with pigment to match the shade of slab including

rubbing and polishing etc. complete. (A) 25mm thick 127.17 1001.14 Sq.mt

Children Play Area

23 Filling in plinth with sand under floors including

watering ramming, consolidating and dressing

complete (upto 10 ton) 33.00 471.69 Cu.M.

Providing and Fixing Outdoor Gym Equipement including

cost of site cearing, excavation, PCC Foundation and

Installation of equpement as per instruction given by

engineer in charge. Using GI Hotdeep 200 temp Galvanising

Process including finishing work. Including FOR

MERRY GO ROUND (MGR 08) 1.00 53775.00 Nos.

MULTI PURPOSE PLAY STATIONS (MPPS 03) 1.00 149375.00 Nos.

SLIDES (SLD 08- Big) 1.00 41825.00 Nos.

SWINGS (SWG 07) 2.00 53775.00 Nos.

SEE-SAW (SS 02) 1.00 34655.00 Nos.

Cast Iron Powder Coating Garden Bench, Capacity 4 Seater

Total Height 700 millimeter, Seat Height 400 millimeter,

Width 900 millimeter. Final as per Authority. 30.00 8080.00 Nos.

Providing & Fixing Gazeebo of 4.2 Meter in diameter

Consisting Of Cement Ferrow work with necessary

foundation, mild steel frame structure, and flooring as per

requirement the specific details and requirements for

Gazebo should be consider as per Engineer in charge 1.00 200000.00 Nos.

Plantation Work

27 Supplying and stacking of good earth at site including

royalty and carriageupto 5 km lead complete. 101.10 520.76 Cu.Mtr.

28 Supplying and stacking at site dump manure from

approved source, including carriage upto 5 km lead

complete. 2.4.3 Screened through sieve of I.S. designation

Mixing earth and sludge or manure in the required

proportion specified ordirected by the Officer-in-charge 134.80 36.92 Cu.Mtr.

Providing & laying Selection no. 1 doob grass turf with

earth 50mm to 60mm thickness of existing ground

prepared with proper level and ramming with required

tools wooden and than rolling the surface with light roller

make the surface smoothen and light watering the same

maintenance for 30 days or more till the grass establish

properly,as per direction of officer in charge. 986.00 88.38 Cu.Mtr.

31 Plantation of Trees, Shrubs, and Hedge at site i/c watering

and removal of unserveiceable material’s as per direction

of officer in charge (excluding cast of plant & water) 2.57.2

Shrubs Plant 90.00 3.69 Each

Providing and Displaying Acalypha Different colour well

developed, fresh &healthy with good foliage, multi branch

30 to 45 cm ht. in 20 cm size ofEarthen Pot/ Plastic Pot

bushy as per direction of the officer-in-charge. 90.00 36.26 Each

Providing and stacking of Alpinia Variegated (three in one)

having ht. 30 cmand above, with fresh and healthy

variegated foliage in 25 cm size ofEarthen Pot/Plastic Pot &

as per direction of the officer-in-charge. 90.00 122.21 Each

Providing and stacking of Euphorbia milli hybrid variety,

having ht. 30 cm to45 cm with multi branch, full bloom,

fresh and healthy leaves in 30 cm sizeof Earthen Pot/Plastic

Pot & as per direction of the officer-in-charge.. 90.00 106.05 Each

35 Providing and stacking of Bauhinia tomentosa (yellow) of

height 60-75 cm.in earthen pots of size 20 cm as per

direction of the officer-in-charge. 90.00 45.45 Each

36 Providing and stacking of Cassia siamea of height 150-165

cm. in big poly bags of size 25 cm as per direction of the

officer-in-charge 100.00 65.65 Each

Areca Palm having ht. 2.40 m to 2.70 m with 12 to

suckers, welldeveloped, fresh and healthy with lush green

foliage in 35 cm size of Buckettype cement pots. 40.00 4545.00 Each

38 Providing , Suupplying & Fixing water Sprinkler for watering

the covering area of grass properly. 20.00 1722.05 0.00

39 Providing laying and jointing in true line and level 25mm

dia. U.P.V.C. Pipe ( SCH- 40) for cold water including fittings

as approved by Engineer In Charge. Pipe shall be fixed on

the wall with the help of clamp at every two metre C/C or

shall be concealed as directed including necessary fittings

etc. including testing of pipe and joints and fixing the same

with adhesive solvent, including cost of all materials.

40 LED DECORATIVE POLE MODEL - 1737 - VICTOR 3.0 MTR

DECORATIVE POLE WITH PU PAINTPIPE SIZE -

150X150X3.5MM AND 58OD, 3MM BASE PLATE SIZE -

300X300X16MM LIGHT COLOUR - 3000K/ 4000K/ 6000K

MATERIAL TYPE - M.S POWDER COATED approve by Nagar

41 Supplying and erecting Flexible PVC insulated multistrand

multicore 1.1 kv grade ISI marked copper wires of following

size to be erected as directed.

e) 1.50 Sq.mm 3 core round PVC sheathed 128.00 46.46 Rmt.

42 Providing and erecting XLPE (IS:7098)(I)-88 ISI armoured

cable multistrand Aluminium conductor for 1.1 KV. to be

laid on wall with necessary clamps or in existing trench /

pipe of following size of cables

(A) 4 core 16 Sq. mm 352.00 153.52 Rmt.

43 Providing and erecting Pipe type earthing having

cms.long and 2.5 cms. dia. galvanised iron pipe with

coupling and buch buried in specially prepared earth pit

complete with necessary 8 SWG earth wire. 16.00 368.65 Nos.

44 For using salt and charcoal / coke as required for pipe type

earthing. 16.00 171.70 Nos.

45 Supplying & erecting in earthpit of minimum bore dia.

225mm size approved make Safe Earthing Electrode

consisting Pipe-in-Pipe Technology as per IS 3043-1987

made of corrosion free hot dipped G.I.Pipes having Outer

pipe dia of 80 mm having 80-200 Micron galvanising, Inner

pipe dia of 40 mm having 200-250 Micron galvanising,

connection terminal dia of 14 mm with constant ohmic

value surrounded by highly conductive compound with

high charge dissipation suitable for following type of

applications with chamber and heavy duty

cover.(approved make OEM has to submit test certificate

including value of earth resistane of installation

[C] For Electrical Installation covering Transformer

Neutrals, Lightning arrester Earthing, A.C.Plant &

Sensitive Computer System(like Automation,

SCADA)i.e. independent Earthing located in other than

normal soil i.e. Soft Rock, Marshy Soil etc..

-Length of Pipe : 3 Mtrs.

-Back filling Compound :2 nos Bags of 25 Kg. 1.00 10593.89 Nos.

46 Making trench in Hard Murrum / Tar Road of suitable width

of 90 cms or required depth for laying any size of cable or

locating the fault all over the run and back filling the same

and making the surface as normal ground.

47 Providing & laying approved make Double walled

corrugated pipes (DWC) of polyethylene(conforming to IS

14930 II )with necessary connecting accessories of same

material at required depth for laying of cable. below

ground / road surface for enclosing cable and back filling

the same to make ground as per original.

48 Providing and fixing Terminal board of size 5.0 x 127 x

152.4 mm.bakelite sheet with suitable brass studs with

nuts, washers and clamps of size 25mm x 3mm suitable for

pole painted with one coat of red lead paint.

Providing 1:2:4 cement concrete foundation & 70 % PCC

from bottom including excavation for the pole of size 60 x

60 x 150 cm. Deep in below ground level with plinth of

cm x 45 cm(or 45 cm dia x 45 cm) high upper ground level

with necessary curing and finishing in approved manner. 16.00 1652.36 Nos.

50 Providing and, fixing heavy duty flange type brass cable

gland with rubber ring for PVC insulated armoured cable

complete with out going tails, insulating tape etc for

following size of cables.

(B) 2 to 4 core 6 Sq. mm 32.00 38.38 Nos.

(D) 2 to 4 core 16 Sq. mm 128.00 47.47 Nos.

51 Solderless crimping type Aluminium lugs conforming to IS

suitable for cable of following size evenly crimped with

high pressure tool & connected to switchgear terminals

with brass/cadmium plated nut bolts in an approved

Supplying & erecting IP 55 grade following size section

pillar fabricated from joint less M.S. Sheet with angle iron

legs made from jointless M.S. Angle with cable clamps to

be buried in ground to have appropriate erection to work

uniform until erected with cement concrete foundation

and 45 cm high bricks work finishing with plaster etc.

hinged double door internally supported on both side, with

internal and outside looking arrangement with look and

keys in duplicate 35 x 35 x 5 mm M.S. Angle of Two Nos.

one is welded and other with nut and bolt for erecting

Bakelite sheet. Painting the Section Pillar inside and out

side with three tank powder coated paint. section pillar

roof should be without joint with water leakage proof &

tested as per IP 55 test & followed by IS 2147 of 1962 1.00 16691.26 Nos.

(A) 150 X 90 X 75 cm section pillar fabricated from

Gauge MS Sheet with angle iron legs 95 cm long made

from 40 X 40 X 6 mm thick MS angle.

53 Supplying and erecting HYLAM sheet on existing angle iron

frame.for following thickness (F) 12mm 1.00 2311.89 Smt.

Supplying & erecting approved make Digital time switch

having lithium cell 6 years operative and operate battery

backup 1 channel day clock with 14 memory programme,

suitable to operate on 240V + 5%, 16A with, floating

contacts Minimum switching setup time 1 minimum & LCD

display. Also comprised permanent ON/OFF switching.

Programming switches & housed in fire proof

thermoplastic enclosure & transparent cover erected as

required with necessary connection erected as directed. 1.00 3168.37 Nos.

55 Supplying and erecting Ammeter / Voltmeter selector

switch for 3 phase AC Supply 500 V on existing panel board

with necessary connections. 1.00 317.14 Nos.

56 Supplying and erecting approved make panel mounting

type Digital Ammeter having 3 digits LED display, external

CT operated, calibrated for 0 to 1000 Amps suitable to

operate on 500 Volt AC , erected on existing panel board

with all connection, wiring etc .with manufacturers

calibration certificate. 1.00 1558.43 Nos.

57 Supplying and erecting approved make panel mounting

type Digital Voltmeter having 3 digits LED display, 0 to

AC Volts range erected on existing panel board with all

connection, wiring etc .with manufacturers calibration

certificate. 1.00 1275.63 Nos.

58 Supplying and erecting approved make suitable panel

indicator LED type lamp, lens cover, complete erected with

necessary connections. 1.00 43.43 Nos.

59 Providing & erecting L.T. Current Transformer with bar

primary 50/5 to 1000/5 ratio 15 VA burden erected in

existing CRCA box duly secured with insulating materials

connected to the meter 1.00 274.72 Nos.

60 providing and erecting Miniature circuit breaker single pole

0.5A to 2A system and having breaking capacity 10 KA to

be erected in existing box. confirming to IS 8828/1996 with

ISI Mark Cat.III 16.00 270.68 Nos.

61 Providing & erecting 415V MCB Four Pole Switch for

Lighting Load (B curve) having 10KA breaking capacity &

confirms to IS :8828 in existing box having following

(A) 6 to 32 Amp. Cat.III 1.00 578.73 Nos.

62 Security Room

Designing (aesthetically) and constructing R.C.C frame

structure of Security room with Negative suction WithOut

Gantry Structure 1 11920.532 Sq Mt

Total Amounts Rs...………........

Total Amounts Rs...………........

For 450mm dia. RCC NP3

63 Excavation for pipeline trenches for water supply,

sewerage line, manhole etc. incl. all with shoring and

struting if required as per required gradient and line

including safety provisions using site rails and stacking

excavated stuff including upto all required lead cleaning

the site etc. complete for all lifts and strata as specified.

In Hard Murrum, Boulders incl. macadam road. - Upto

In Hard Murrum, Boulders incl. macadam road. - 1.50 Mtr. -

64 Providing and supplying ISI Standard RCC Pipes (of Sulphate

Resisting Cement) in standard lengths of following class

and diameters suitable for either collar joints or rubber ring

joints including all taxes, insurance, transportation, freight

charges, octroi, inspection charges, loading, unloading,

conveyance to departmental store, stacking etc. Note :-

One collar should be supplied with each full length plain

ended RCC pipe, cost included in rates below. One rubber

ring should be supplied with each full length socketed pipe,

cost included in rates below.

For 450mm dia. RCC NP3 Pipe 77.60 1361.00 Mtr.

For 300mm dia. RCC NP3 Pipe 130.00 755.00 Mtr.

65 Lowering, laying and jointing RCC pipes in C.M. 1:1 1/2 of

following diameters in proper position, grade and

alignment at all level as directed by engineer-in-charge

including conveyance from stores to site of work, labour,

giving hydraulic testing as per ISI code.

For 450mm dia. RCC NP3 Pipe 77.60 171.00 Mtr.

For 300mm dia. RCC NP3 Pipe 130.00 119.00 Mtr.

66 Refilling the pipeline trenches incl. ramming, watering,

consolidating, disposal of surplus stuff as directed within a

radius of 3 Km. 503.64 22.00 Cu.M.

67 Providing and constructing sewer manhole, scraper

manholes and unit house connection chamber as per type

design in brick masonry in C.M. 1:5 and inside and outside

20mm thick plastering in C.M. 1:3 necessary 100mm coping

with reinforcement in R.C.C. N 200 fixing CI steps and fixing

manhole frame and cover(But excluding supply of manhole

frame and covers) over manholes and house connection

chambers and fixing manhole cover (but excluding supply

of manhole fram and covers) over scraper manhole etc.

complete as per latest CPHEEO manual.(excl Excavation).

( b) Manhole type "B" circular type having inside diameter

of minimum 1500mm and for depth beyond 4.0m to 6.0m(

for 150mm to 450mm dia sewers) 5.00 21116.00 No.

2. Extra Depth beyound 1.5m but upto 4M depth for Type

"B" as above. 7.50 12313.00 Rmt

68 R.C.C. precast manhole, frame and cover, manufacture,

supply and delivery at store or site of work precast R.C.C.

frame and cover (M200), suitable to drainage manhole and

as per type design and drawing including cost of

reinforcement, MS angles or flat, curing, mold work

> Frame 5.00 1121.00 Nos.

> Cover 5.00 1173.00 Nos.

69 Excavation for foundation upto 1.5 m depth including

sorting out and stacking of useful materials and

disposing off the excavated stuff upto 50 Meter lead.(C)

Hard Murrum 93.90 262.52 Cu.Mtr.

70 Filling in foundation and plinth with murrum or selected

soil in layers of 20cm. thickness including watering,

ramming and consolidating etc. complete 27.30 296.29 Cu.Mtr.

Providing and laying cement concrete 1:4:8 (1- Cement : 4-

coarse sand : 8- hand broken stone aggregates 40 mm

nominal size) and curing complete excluding cost of

formwork in (A) Foundation and Plinth 19.02 2747.21 Cu.Mtr.

Brick work using common burnt clay building bricks having

crushing strength not less than 35 kg./Sq.Cm. above plinth

level upto floor two level in Cement Mortar 1:6 (1- Cement

: 6 -fine sand) (B) Conventional) 67.84 4121.55 Cu. M.

Brick work using common burnt clay building bricks having

crushing strength not less than 35 kg./Sq.Cm. above plinth

level upto floor two level in Cement Mortar 1:6 (1- Cement

: 6 -fine sand) (B) Conventional) 28.04 4396.56 Cu.Mtr.

74 Providing and laying controlled cement concrete M.150

and exposed work with curing etc. complete including the

cost of formwork but excluding the cost of reinforsement

for R.C.Cwork in (iv) Slabs having more than 13 cm and

upto 15 cm.thickness 15.14 7046.23 Cu.Mtr.

75 20mm thick sand faced cement plaster on walls upto

height 10metres above ground level consisting of 12mm

thick backing coat of C.M. 1:3 (1-cement : 3-sand) and

8mm thick finishing coat of C.M. 1:1 (1-cement : 1-sand)

etc. complete. 134.23 337.52 Smt.

76 Wall painting (two coats) with plastic emulsion paint of

approved brand and manufacture on undecorated wall

surface to give an even shade including throughly brushing

the surface free from mortar droppings and other foreign

matter and sand papered smooth.

77 Providing TMT Bar FE 500/500D reinforcement for RCC

work including bending, binding and placing in position

complete upto floor two level. 1060.03 77.29 Kg.

Providing and fixing 18 mm thick gang saw cut, mirror

polished, premoulded and prepolished, machine cut

Granite for flooring & platform required size, approved

shade, colour and texture laid over 20 mm thick base

cement mortar 1:4 (1 cement : 4 coarse sand), joints

treated with white cement, mixed with matching pigment,

epoxy touch ups, including rubbing, curing, moulding and

polishing to edges to give high gloss finish and Half Round

edge for all sides etc. complete at all levels. 138.45 3179.48 Sqmtr

Add 5% ELECTRIFICATION & OTHER EXPENCIES:-

GST 18% on R&B SOR Rate :-

3.00% Supervision & Contigency :-

5.00% maintenance of the entire garden For 3 Year:-