Construction of PCC road and RCC drain from Raymond Showroom to Gopal Kirana Store in Ward No. 10 under Nagar Panchayat Areraj

NAGAR PANCHAYAT ARERAJ

BILL OF QUANTITY

NAME OF SCHEME:- Construction of PCC road and RCC drain from Raymond Showroom to Gopal Kirana Store in Ward No. 10 under Nagar Panchayat Areraj

i Estimated Cost Rs:- 3482600

ii Cost of BOQ 5000

iii Earnest Money 69700

S No ITEM OF WORK UNIT QUANTITY RATE AMOUNT

1. BCD 2.25A Providing E/W in filling. CUM 8.93 ₹ 411.70 ₹ 3,676.48

2. BCD 2.8.1 P/V e/w excavation foundation trenches including … CUM 237.86 ₹ 360.70 ₹ 85,796.10

3. BCD 2.28 P/V Local sand filling including watering ,ramming ,consolidating and dressing with all comp. job and direction E/I CUM 20.42 ₹ 287.30 ₹ 5,866.67

4. BCD 11.74 Providing designation 100-B Brick Flat Soling filled with local sand including all comp. job as per building specification and direction of E/I. SQM 281.64 ₹ 267.70 ₹ 75,395.03

5. BCD 5.9.2 Centring and shuttering including strutting,propping etc.and removal of form for Walls (any thickness) including attached pilasters. Butteresses, plinth and string courses etc. SQM 1036.52 ₹ 375.10 ₹ 388,798.65

6. BCD 5.1.2 Providing and laying R.C.C. (1:1.5:3) IN DRAIN with sone sand and 20 mm nominal size of aggregate and all comp. job and direction of E/I. CUM 118.48 ₹ 4,688.30 ₹ 555,469.78

7. BCD 5.22.7B Providing Reinforcement of different dia of MS ROD including cutting, bending and binding and all comp. job and direction of E/I.@ 2.5 KG/CFT KG 10460.00 ₹ 92.60 ₹ 968,596.00

8. BCD 4.1.3 Providing P.C.C.(1:2:4) With sone sand and 20 mm nominal size of Agregate with all comp. job and direction of E/I. CUM 85.67 ₹ 3,998.10 ₹ 342,517.23

9 P/V Name Plate & Photography

a. BCD 20.2.1 Boring, providing and installing bored cast-in-situ reinforced cement concretepilesof gradeM-25of specifieddiameter and lengthbelowthepilecap, tocarryasafeworking loadnot less than specified, excluding the cost of steel reinforcement but includingthecostofboring,withbentonitesolutionandtemporary casingofappropriatelengthforsettingoutandremovalofsame andthelengthof thepiletobeembeddedinthepilecapetc.all complete, includingremoval of excavatedearthwithall liftsand leads(Lengthofpileforpaymentshallbemeasureduptobottom of pile cap) Mtr 1.00 ₹ 902.60 ₹ 902.60

b. BCD 10.32.2 Steel work welded in built up sections/framed worK including cutting hoisting, rixing inpositionandapplyingaprimingcoat of approvedsteel primer using structural steel, etc. as required Ingratings, frames,guardbar, ladders, railings,brackts.gates& similar works KG 24.00 ₹ 114.60 ₹ 2,750.40

c. BCD 13.94.1 Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an even shade:Two or more coats on new work over an under coat of suitable shade with ordinary pain+ of approved brand and manufactur SQM 0.90 ₹ 116.50 ₹ 104.85

d. RCD 8.03(1) Painting new letter and figure of any shade with synthetic enamel paint black or any other approved colour to given an even shade EACH 250.00 ₹ 1.34 ₹ 335.00

TOTAL(A) RS ₹ 2,430,208.79

10 EXTRA COST OF MATERIALS :-

TOTAL(B) RS ₹ 20,584.16

11 CARRIAGE CHARGE OF MATERIALS :-

(B) Local sand for lead :- CUM 24.64 ₹ 310.47 ₹ 7,649.98

(C) Coarse sand for lead :- CUM 89.07 ₹ 2,576.31 ₹ 229,459.05

(D) Stone chips for lead :- CUM 176.95 ₹ 3,334.39 ₹ 590,020.31

TOTAL(C) RS ₹ 835,478.53

Add GST 5.36% GST DIFF RS ₹ 176,144.15

12 ADD SEIGNIORAGE FEE OF MATERIALS:-

(B) Local sand for lead :- CUM 24.64 ₹ 14.20 ₹ 349.89

(C) Coarse sand for lead :- CUM 89.07 ₹ 17.60 ₹ 1,567.54

(D) Stone chips for lead :- CUM 176.95 ₹ 59.50 ₹ 10,528.53

Add GST 18% RS ₹ 3,078.67

GRAND TOTAL(D+ F) ₹ 3,482,598.02