Modernisation of Canal Choki On Petlad Branch @ ch.45,480 ft Under Chikhodara Section

Dismentalling tiled or stone floors laid in mortar

including stacking of serviceable material and disposal Rs. Forty Nine

1 43.00 Sqm 49.11 & Eleven Paise

of unserviceable material with all lead and lift. Only

Demolition of brick work and stone masonary

including stacking of serviceable materials and Hundred Sixty

2 29.20 Cum 562.89 Two & Eighty

disposal of unserviceable materials with all lead and

Nine Paise Only

lift.(ii) in cement mortar

Demolition including stacking of serviceable materials Thousand

3 and disposal of unserviceable materials with all lead 6.20 Cum 1082.34 Eighty Two &

Thirty Four

and lift.(i) R.C.C. work Paise Only

Dismentalling doors, windows, ventilators etc (wood or

steel) shutters including chowkhats, architraves, Rs. One

Hundred Ninety

4 holdfasts and other attachment etc, complete and 20.00 Each 192.09 Two & Nine

stacking them within all lead and lift.(ii) Not Paise Only

Exceeding 3 Sq.M in area.

Excavation for foundation in all sorts of soil including

yellow sandy gravelly soils ,soft & hard murrum etc.

in dry condition including depositing the excavated Rs. One

Hundred Two &

5 stuff in uniform layers in banks or as and where 47.80 Cum 102.40 Forty Paise

directed etc. complete for lead upto 500 m and all Only

lift.(BY MACHINERY) (a) Excluding dewatering.

Providing & Laying in position "NOMINAL MIX"

cement concrete using cement, sand and crushed

aggregate by mass and machine mix for C.C./R.C.C

work incl. necessary formworks centering,

scaffolding, compaction by vibrator, curing as directed Thousand

with all lead & lift etc complete Without Dewatering Three Hundred

Forty Six Only

and excluding cost of steel reinforcement.

(A) For Foundation concrete / General purpose (a) C.

C. Nominal Mix, M-10 and MSA-40 mm

Providing & Laying in position "NOMINAL MIX"

cement concrete using cement, sand and crushed

aggregate by mass and machine mix for C.C./R.C.C

work incl. necessary formworks centering,

scaffolding, compaction by vibrator, curing as directed Thousand Nine

with all lead & lift etc complete Without Dewatering 13.80 Cum 3935.00 Hundred Thirty

and excluding cost of steel reinforcement.

(A) For Foundation concrete / General purpose (c) C.

C. Nominal Mix, M-15 and MSA-20 mm

Description of Item Qty Unit Amount

Providing & Laying in position "NOMINAL MIX"

cement concrete using cement, sand and crushed

aggregate by mass and machine mix for C.C./R.C.C

work incl. necessary formworks centering,

scaffolding, compaction by vibrator, curing as directed Thousand Two

6(f) 27.70 Cum 4296.00 Hundred Ninety

with all lead & lift etc complete Without Dewatering

and excluding cost of steel reinforcement.

(A) For Foundation concrete / General purpose (f) C.

C. Nominal Mix, M-20 and MSA-20 mm

Providing and laying burnt brick masonary in

foundation ordinary portland cement mortar 1:5 Thousand Forty

7 12.00 Cum 5040.10 & Ten Paise

proportion including, curing etc. complete for all

leads and lifts.(Conventional Bricks)

Providing and laying burnt brick masonary for super

structure with ordinary portland cement mortar 1:5 Rs. Five

proportion including providing scaffolding racking out Thousand

8 31.30 Cum 5371.10 Three Hundred

joints curing etc. complete for all leads and Seventy One &

Ten Paise Only

lifts..(Conventional Bricks)

Backfiling the foundation trenches around the

9 57.00 Cum 36.90 Ninety Paise

watering, ramming, compacting etc.complete (By Only

Machinery)

Providing cement plaster in thickness and proportion

as under including , smooth finishing , curing, Rs. Two

Hundred Ninety

10(a) scaffolding etc . complete for all leads and lifts . 177.00 Sqmt 291.70 One & Seventy

Cement Mortar 1:૩ Proportion.(a)20 mm thick Paise Only

Providing cement plaster in thickness and proportion

as under including , smooth finishing , curing, Rs. One

Hundred Ninety

10(b) scaffolding etc . complete for all leads and lifts . 255.00 Sqmt 193.20 Three & Twenty

Cement Mortar 1:૩ Proportion.(a)12 mm thick Paise Only

Providing and fixing Wash Basin single hole for piller

tap with C.I or M.S. brackete painted white including

cutting holes and making good the same but including

fitting (A) Vitreous chaina :(II ) Flat back wash basin

550mm x 400mm size in white colour including

provinding and fixing C.P. brassa waste coupling Rs. Two

11 32mm dia P.V.C water pipe M. I . fisher union 32mm 1.00 Each 2314.00 Three Hundred

dia C.P brass pillar trap of 15mm dia Complete Fourteen Only

including PVC connection pipe from stop cock to pillar

tap and 32mm dia waste pipe up to N.T etc.

Complete. with 40mm dia c.p brass waste and M.I

fisher and 15mm dia pillar cock.

Providing and laying white glazed tiles 6mm thick in

skitring risers of steps and dado on 10 mm thick Rs. Nine

Hundred Eighty

12 cement plaster 1 : 3 (1 cement : 3 coarse sand) and 23.00 Sqm 985.46 Five & Forty Six

pointing in white cement jointed with white cement Paise Only

Description of Item Qty Unit Amount

Providing and laying polished Kota stone slab flooring

over 20mm (Average) thick base of cement mortar 1:6

(1-cement : 6-coarse sand) or L.M. 1.1.5 (1-Lime putty Rs. One

:1.5 - coarse sand) laid over and jointed with grey Thousand

13 11.00 Sqm 1019.39 Ninteen &

cement slurry mixed with pigment to match the shade Thirty Nine

Paise Only

of slab including rubbing and polishing etc. complete.

(A) 25mm thick

Providing and laying Vitrified tiles 8 to 10 mm thick , Rs. One

24'' x 24'' in flooring treads of steps and landing laid Thousand One

14 on a bed of 12 mm thick cement mortar 1:3 (1-cement 51.00 Sqm 1120.36 Twenty &

: 3-coarse sand ) finishing with flush pointing in white Thirty Six Paise

Providing and laying broken chine mosaic flooring

for terrace using 12 mm to 20 mm broken pieces of

glazed tiles to be laid over cement mortar 1:3 to plain

or slope and to be tempered to bring mortar Hundred

15 creme out upto surface using white cement 51.30 Sq.m. 779.69 Seventy Nine &

Sixty Nine Paise

including rounding off junctions and extending them Only

upto 15 cm along the wall,clearing with water and

oxalic acid etc. as directed.

Providing and fixing Kitchen sink with C.I. or M.S. Rs. Two

brackets, painted white including cutting holes in Thousand

Three Hundred

16 walls and making good the same but excluding 1.00 Each 2326.65 Twenty Six &

fittings. (C) Vitreous China Sink.(i) 600mm x 450mm x Sixty Five Paise

150mm size

Providing and fixing water closet squatting Pan

(Indian type W.C. Pan) size 580mm (Earthwork, bed Rs. Nine

Hundred Eighty

17 concrete, foot reste and trap to be measured and paid 1.00 Each 980.46 & Forty Six

for separately) (A) Vitreous China.(I) Long pattern = Paise Only

White colour

Providing and fixing PVC SWR Nahni trap IS

for drain - 100 mm diameter with jali of the following Rs. Five

nominal diameter of self cleansing design with C.I Hundred Eighty

18 4.00 Each 586.27 Six & Twenty

scread down or hinged grating including the cost of Seven Paise

cutting and making good the walls.

Providing laying and jointing in true line and level

25mm dia. U.P.V.C. Pipe ( SCH- 40) for cold water

including fittings as approved by Engineer In Charge.

Pipe shall be fixed on the wall with the help of clamp

at every two metre C/C or shall be concealed as Rs. Ninety One

19 15.00 Rmt 91.83 & Eighty Three

directed including necessary fittings etc. including Paise Only

testing of pipe and joints and fixing the same with

adhesive solvent, including cost of all materials.

Description of Item Qty Unit Amount

Providing laying and jointing in true line and level

15mm dia. U.P.V.C. Pipe ( SCH- 40) for cold water

including fittings as approved by Engineer In Charge.

Pipe shall be fixed on the wall with the help of clamp

at every two metre C/C or shall be concealed as Rs. Seventy

20 20.00 Rmt 72.64 Two & Sixty

directed including necessary fittings etc. including Four Paise Only

testing of pipe and joints and fixing the same with

adhesive solvent, including cost of all materials.

Providing and fixing screw down bib taps of follwing Rs. One

Hundred Eighty

21 size(A) Brass screw down bib tap polished bright.15 4.00 Each 186.82 Six & Eighty

mm dia. Two Paise Only

Provoding and fixing flush door shutters, solid core

construction with frame of first class hardwood with Rs. One

cross board and face veneer or plywood face panels, Thousand Eight

22 including anodised alluminium butt hinges with 20.00 Sqm 1829.73 Twenty Nine &

necessary screws. (B) Non-decorative type and block Seventy Three

Paise Only

board core anodised alluminium butt hinges in flush

door shutters (2) 35 mm thick.

Providng and fixing 35mm thick shutters for doors,

window and clearestorey window including Indian

teak wood frames 12cm x 7cm size including anodized Thousand One

23 aluminium fixtures and fastening including primer 7.90 Sqm 5185.02 Hundred Eighty

Five & Two

coat of approved quality and two coats of oil painting Paise Only

etc. complete.(iii)Partly Panelled and Partly Glazed

Wall painting (two coats) with plastic emulsion paint

of approved brand and manufacture on undecorated

wall surface to give an given an even shade including Rs. Eighty Two

24 432.00 Sqm 82.85 & Eighty Five

throughly brushing the surface free from mortar Paise Only

dropings and other foreign matter and sand pappered

Providing, laying and jointing in true line and level

110 diametre U.P.V.C (Type B) conforming to IS

13592-1992 with one end plain and other end

socketed with rubber ring, & fittings conforming to ISI

14735-1999 of approved make for drainage system

pipe line, pipe shall be jointed with each other with Rs. Eight

rubber lubricant, pipe shall be fixed on wall using of Hundred

25 18.00 Rmt 876.90 Seventy Six &

PVC clamp of the size 110 mm diametre x 149 mm Ninety Paise

length x 145 mm heigh at every 2000 mm center to Only

center or shall be concealed in walls as directed

including necessary fittings such as bends, shoes etc.

including testing of pipes and joints and jointed with

adhesive solvent cement including cost of all materials.

Description of Item Qty Unit Amount

Constructing brick masonry chamber for underground

C.I. Inspection chamber and bends with bricks having

croshing strength not less than 35Kg. Cm2 in C.M.

1:5 C.I. cover with frame (Light duty) 455mm x

610mm internal dimensions total weight of cover with

frame to be not less than 38Kg. (Wt. of cover 23 Kg.)

and Wt. of frame 15Kg. ) (R.C.C. top slabe with 1:2:4 Rs. Two

mix (1-cement :2- coarse sand :4-graded stone Thousand Nine

26 3.00 Each 2932.92 Hundred Thirty

aggregate 20mm size) foundation concrete 1:5:10 Two & Ninety

Two Paise Only

inside plaster 15mm thick with cement mortar 1:3

finished smooth with a floating coat of neat cement on

walls and bed concrete etc. complete.(i) Inside

dimensions 455mmx 610mm and 450mm deep for

single pipe line

Point wiring for Light / Fan/ Bell/ Primary Point with

2-1.5 sq. mm & earthwire of 1.5 sq. mm (green) both

are of ISI marked 1.1 kv grade FRLS PVC insulated

multistrand copper wires upto max length of 10 mt, in Rs. Three

below type of pipe erected with 6A Tissino Type ISI Hundred Fifty

27 24.00 Pt. 359.48 Nine & Forty

marked flush type switch / bell push and accessories Eight Paise Only

erected on Metal / PVC/Wooden Box covered with

mm thick PC(Polycarbonate) /Acrylic/Laminated

sheet. with necessary Lamp holder/ceiling rose /

H.D.Connector as directed.(f) with medium class Rigid

Providing following type of Modular Type Accessories

mounted with pvc / metallic/wooden box, single

mounting base frame covered with textured /

metallic/white front plate , modules erected with

necessary connections as per site situation directed by

Engineer In charge

(5) Electronic hum Free four or more steps EME Rs. Three

Hundred Eighty

28(a) Fan regulator 5.00 NO 380.03 & Three Paise

(14) 6A/ 10A/ 16A/ 20A/ 25A/ 32A Double Pole Rs. Three

28(b) Modular MCB Switch

Hundred Eighty

1.00 NO 389.44 Nine & Forty

Four Paise Only

Providing and erecting Approved make Ceiling fan

with double ball bearing ISI mark with condenser Rs. One

A.C. 23OV.50 c/s.1200 mm. sweep complete, canopy Thousand Five

29 5.00 Ea. 1596.31 Hundred Ninety

erected on existing hook or clamp with earthing. Six & Thirty

One Paise Only

[Make shall be approved by Engineer in charge]

Description of Item Qty Unit Amount

Supplying and erecting LED indoor fittings with LEDs

of wattage 0.2 Watt to 0.5 Watt assembled on single

MCPCB, with housing used as a heat sink shall be

made of co-extruded polycarbonate channel with

diffuser part in needed opal finish with company

mark/name 160V to 270V, Power Factor more than

CCT 3000 K to 6500K, Rs. Two

Hundred Ninety

30 Luminaire efficacy> 85 lumens/watt ,LED 6.00 Ea. 295.29 Five & Twenty

LED driver efficiency > 85 % Nine Paise Only

( fitting required LM-79 & LM-80 Certificates)(NOTE:

Below description have shown ranges of Wattage

capacity of LED fittings.The Engineer incharge may

shown.)(A) Tube Light with integral driver (ii) 18-20

Watts, Surge - 2KV,IP-20, conventional 4 feet

Supplying and erecting led lamps with following

wattage capacity of 220 to 240 voltage, minimum

15000 burning hours life, 500 V in built-surge Rs. One

Hundred Eighty

31 protection,Polycarbonate diffuser, mounting suitable 10.00 Ea. 188.30 Eight & Thirty

for E14 / E27 / B22 lamp holders, pf >= 0.5,(A) LED Paise Only

Lamps integral type, with PC diffuser suitable LAMP

holder (iii) 10 to 15 watts

Providing erecting and fixing double coated ISI water

tank of required capacity each with all necessary Rs. Three &

32 500.00 litre 3.94 Ninety Four

fittings & connection etc. comp on terrace. Paise Only

Providing & Placing in position reinforcement bars

including cutting, bending, welding joints where Rs. Eighty Two

33 2.8060 MT 82019.00 Thousand

necessary, hooking etc. complete as per drawing for Ninteen Only

all lead and lifts. (A) TMT / CRS (FE 500 D)

Providing and fixing steel Entry Door for Canal Choky

with MS Angle 50 mm x 50 mm x 5 mm for Door

frame and MS Angle 40 mm x 40 mm x4 mm for

Shutter frame and 10 mm Square bars with all Thousand

34 1.00 No 5754.00 Seven Hundred

fixures and locking arrangement,Including Painting of

Fifty Four Only

one coat of Primer and two coat of Approved Enamel

Paints etc. as per Design Complete

Providing and Fixing M.S. grills of required pattern to

wooden frames of windows etc. With M.S. Flats at Rs. One

Hundred Six &

35 required spacings and frame alround, square or round 126.810 Kg 106.23 Twenty Three

bars with round headed bolts and screws (A) Plain grill Paise Only

Description of Item Qty Unit Amount

Providing and fixing pre-cast Rubber Dye/steel dye

inter locking concrete block 60mm thick with grade of

concrete M300 pnumatic compressed/vibrated

mechanically and as per as per approved design Rs. Seven

Hundred Six &

36 confirming to IS 15658:2006 including 35mm Sand 65.00 Sqm 706.92 Ninety Two

layer for levelling and filling the joint with sand in Paise Only

proper line and level as per guidelines of IRC:SP 63-

2018 etc complete.

Rs. Eleven Lac Sixty Thousand Nine Hundred Seventy Six & Fourteen Paise Only

I/We am/are willing to carry out the work at……………………………. % above/ below percent (Should be written in figures and

words) of the estimated rate mentioned above. Amount of my/our tender works out as under.

Estimated amount Put to tender Estimated amount Put to tender

Deduct …………………….% Below Add ……………. % above

In Words In Words

The Contractor shall exhibit a board with detailed specification and details of work as directed by the Engineer-In-

Charge for which no extra payment shall be made.

2 The labour cess will be deducted as per prevailing rules i.e. 1% of the work done.

3 GST and Income tax TDS will be deducted at a source while making payments of bills

In all R.C.C. Items in Rate Analysis Standard Cement Consumption has been taken as per Govt. G.R.: PRC 10/2017

Cement Consumption /16/CDate:11/05/2017 as stated in S.O.R. therefore in R.C.C. items where there is a change as

4 per actual mix design the cost of difference of cement consumption have been deducted from the rate of original item

at the rate of input rate mentioned in all the tender.

Signature of contractor.

Deputy Executive Engineer Divisional Accountant

Ode Irrigation Sub Division Anand Irrigation Division

Umreth Anand

Price Adjustment Statement

Qty Brake up of Rate Brack Up Amount

Item Estimated but Without GST

Item of work Unit Amount (Rs.) Plant & Plant & Net Amount

No. may be more Rate (Rs.) Other

Labour Cement Steel Bitumen POL Machinery Labour Cement Steel Bitumen POL Machinery Other Material

or less Material

Spares Spares

Dismentalling tiled or stone floors laid

in mortar including stacking of

1 serviceable material and disposal of 43.00 49.11 Sqm 2111.73 38.98 0.00 0.00 0.00 0.00 0.62 9.51 1676.14 0.00 0.00 0.00 0.00 26.66 408.93

unserviceable material with all lead and

Demolition of brick work and stone

masonary including stacking of

2 serviceable materials and disposal of 29.20 562.89 Cum 16436.38 446.73 0.00 0.00 0.00 0.00 7.15 109.01 13044.52 0.00 0.00 0.00 0.00 208.78 3183.08

unserviceable materials with all lead

and lift.(ii) in cement mortar

Demolition including stacking of

serviceable materials and disposal of

unserviceable materials with all lead 6.20 1082.34 Cum 6710.50 859.01 0.00 0.00 0.00 0.00 13.73 209.60 5325.86 0.00 0.00 0.00 0.00 85.13 1299.51

and lift.(i) R.C.C. work

Dismentalling doors, windows,

ventilators etc (wood or steel) shutters

including chowkhats, architraves,

4 holdfasts and other attachment etc, 20.00 192.09 Each 3841.80 152.45 0.00 0.00 0.00 0.00 2.44 37.20 3049.00 0.00 0.00 0.00 0.00 48.80 744.00

complete and stacking them within all

lead and lift.(ii) Not Exceeding 3 Sq.M in

Excavation for foundation in all sorts of

soil including yellow sandy gravelly soils

,soft & hard murrum etc. in dry

condition including depositing the

5 excavated stuff in uniform layers in 47.80 102.40 Cum 4894.72 14.43 0.00 0.00 0.00 45.49 42.48 0.00 689.75 0.00 0.00 0.00 2174.42 2030.54 0.01

banks or as and where directed etc.

complete for lead upto 500 m and all

lift.(BY MACHINERY) (a) Excluding

dewatering.

Providing & Laying in position

"NOMINAL MIX" cement concrete using

cement, sand and crushed aggregate by

mass and machine mix for C.C./R.C.C

work incl. necessary formworks

centering, scaffolding, compaction by

6(a) vibrator, curing as directed with all lead 6.50 3346.00 Cum 21749.00 842.44 1370.26 0.00 0.00 228.23 234.27 670.80 5475.86 8906.69 0.00 0.00 1483.50 1522.76 4360.19

& lift etc complete Without Dewatering

and excluding cost of steel

reinforcement.

(A) For Foundation concrete / General

purpose (a) C. C. Nominal Mix, M-10

and MSA-40 mm

Providing & Laying in position

"NOMINAL MIX" cement concrete using

cement, sand and crushed aggregate by

mass and machine mix for C.C./R.C.C

work incl. necessary formworks

centering, scaffolding, compaction by

6(c) vibrator, curing as directed with all lead 13.80 3935.00 Cum 54303.00 814.64 1868.54 0.00 0.00 222.78 240.06 788.98 11242.03 25785.82 0.00 0.00 3074.31 3312.87 10887.97

& lift etc complete Without Dewatering

and excluding cost of steel

reinforcement.

(A) For Foundation concrete / General

purpose (c) C. C. Nominal Mix, M-15

and MSA-20 mm

Qty Brake up of Rate Brack Up Amount

Item Estimated but Without GST

Item of work Unit Amount (Rs.) Plant & Plant & Net Amount

No. may be more Rate (Rs.) Other

Labour Cement Steel Bitumen POL Machinery Labour Cement Steel Bitumen POL Machinery Other Material

or less Material

Spares Spares

Providing & Laying in position

"NOMINAL MIX" cement concrete using

cement, sand and crushed aggregate by

mass and machine mix for C.C./R.C.C

work incl. necessary formworks

centering, scaffolding, compaction by

6(f) vibrator, curing as directed with all lead 27.70 4296.00 Cum 118999.20 817.08 2242.25 0.000 0.00 219.21 244.77 772.69 22633.12 62110.33 0.00 0.00 6072.12 6780.13 21403.50

& lift etc complete Without Dewatering

and excluding cost of steel

reinforcement.

(A) For Foundation concrete / General

purpose (f) C. C. Nominal Mix, M-20

and MSA-20 mm

Providing and laying burnt brick

masonary in foundation ordinary

7 portland cement mortar 1:5 proportion 12.00 5040.10 Cum 60481.20 1523.330 481.740 0.000 0.000 90.280 130.690 2814.06 18279.96 5780.88 0.00 0.00 1083.36 1568.28 33768.72

including, curing etc. complete for all

leads and lifts.(Conventional Bricks)

Providing and laying burnt brick

masonary for super structure with

ordinary portland cement mortar 1:5

8 proportion including providing 31.30 5371.10 Cum 168115.43 1860.33 481.74 0.000 0.000 118.21 248.440 2662.38 58228.33 15078.46 0.00 0.00 3699.97 7776.17 83332.50

scaffolding racking out joints curing etc.

complete for all leads and

lifts..(Conventional Bricks)

Backfiling the foundation trenches

9 excavated stuff including watering, 57.00 36.90 Cum 2103.30 3.69 0.00 0.00 0.00 3.69 11.07 18.45 210.33 0.00 0.00 0.00 210.33 630.99 1051.65

ramming, compacting etc.complete (By

Machinery)

Providing cement plaster in thickness

and proportion as under including,

10(a) smooth finishing, curing, scaffolding etc. 177.00 291.70 Sqmt 51630.90 206.99 59.17 0.00 0.00 3.33 2.81 19.40 36637.23 10473.09 0.00 0.00 589.41 497.37 3433.80

complete for all leads and lifts. Cement

Mortar 1:૩ Proportion.(a)20 mm thick

Providing cement plaster in thickness

and proportion as under including,

10(b) smooth finishing, curing, scaffolding etc. 255.00 193.20 Sqmt 49266.00 142.36 41.38 0.00 0.00 2.01 2.81 4.64 36301.80 10551.90 0.00 0.00 512.55 716.55 1183.20

complete for all leads and lifts. Cement

Mortar 1:૩ Proportion.(a)12 mm thick

Providing and fixing Wash Basin single

hole for piller tap with C.I or M.S.

brackete painted white including cutting

holes and making good the same but

including fitting (A) Vitreous chaina :(II

) Flat back wash basin 550mm x 400mm

size in white colour including

provinding and fixing C.P. brassa waste

coupling 32mm dia P.V.C water pipe M. 1.00 2314.00 Each 2314.00 220.67 0.00 0.00 0.00 0.00 28.35 2064.98 220.67 0.00 0.00 0.00 0.00 28.35 2064.98

I . fisher union 32mm dia C.P brass

pillar trap of 15mm dia Complete

including PVC connection pipe from

stop cock to pillar tap and 32mm dia

waste pipe up to N.T etc. Complete.

with 40mm dia c.p brass waste and M.I

fisher and 15mm dia pillar cock.

Qty Brake up of Rate Brack Up Amount

Item Estimated but Without GST

Item of work Unit Amount (Rs.) Plant & Plant & Net Amount

No. may be more Rate (Rs.) Other

Labour Cement Steel Bitumen POL Machinery Labour Cement Steel Bitumen POL Machinery Other Material

or less Material

Spares Spares

Providing and laying white glazed tiles

6mm thick in skitring risers of steps and

dado on 10 mm thick cement plaster 1 :

3 (1 cement : 3 coarse sand) and 23.00 985.46 Sqm 22665.58 398.91 82.27 0.00 0.00 5.44 6.99 491.85 9174.93 1892.21 0.00 0.00 125.12 160.77 11312.55

pointing in white cement jointed with

white cement slurry.

Providing and laying polished Kota

stone slab flooring over 20mm

(Average) thick base of cement mortar

1:6 (1-cement : 6-coarse sand) or L.M.

13 1.1.5 (1-Lime putty :1.5 - coarse sand) 11.00 1019.39 Sqm 11213.29 403.16 106.72 0.00 0.00 13.43 15.24 480.84 4434.76 1173.92 0.00 0.00 147.73 167.64 5289.24

laid over and jointed with grey cement

slurry mixed with pigment to match the

shade of slab including rubbing and

polishing etc. complete. (A) 25mm thick

Providing and laying Vitrified tiles 8 to

10 mm thick , 24'' x 24'' in flooring

treads of steps and landing laid on a bed

of 12 mm thick cement mortar 1:3 (1- 51.00 1120.36 Sqm 57138.36 403.16 82.27 0.00 0.00 5.44 6.99 622.50 20561.16 4195.77 0.00 0.00 277.44 356.49 31747.50

cement : 3-coarse sand ) finishing with

flush pointing in white cement.

Providing and laying broken chine

mosaic flooring for terrace using

mm to 20 mm broken pieces of glazed

tiles to be laid over cement mortar 1:3

to plain or slope and to be tempered

15 to bring mortar creme out upto 51.30 779.69 Sq.m. 39998.09 28.61 82.26 0.00 0.00 5.44 6.99 656.39 1467.69 4219.94 0.00 0.00 279.07 358.59 33672.80

surface using white cement including

rounding off junctions and extending

them upto 15 cm along the wall,clearing

with water and oxalic acid etc. as

Providing and fixing Kitchen sink with

C.I. or M.S. brackets, painted white

including cutting holes in walls and

making good the same but excluding 1.00 2326.65 Each 2326.65 232.67 0.00 0.00 0.00 0.00 116.33 1977.65 232.67 0.00 0.00 0.00 0.00 116.33 1977.65

fittings. (C) Vitreous China Sink.(i)

600mm x 450mm x 150mm size

Providing and fixing water closet

squatting Pan (Indian type W.C. Pan)

size 580mm (Earthwork, bed concrete,

foot reste and trap to be measured and 1.00 980.46 Each 980.46 0.47 4.10 0.00 0.00 0.00 0.84 975.05 0.47 4.10 0.00 0.00 0.00 0.84 975.05

paid for separately) (A) Vitreous

China.(I) Long pattern = White colour

Providing and fixing PVC SWR Nahni

trap IS 14735 for drain - 100 mm

diameter with jali of the following

18 nominal diameter of self cleansing 4.00 586.27 Each 2345.08 5.58 0.00 0.00 0.00 0.00 0.00 580.69 22.32 0.00 0.00 0.00 0.00 0.00 2322.76

design with C.I scread down or hinged

grating including the cost of cutting and

making good the walls.

Qty Brake up of Rate Brack Up Amount

Item Estimated but Without GST

Item of work Unit Amount (Rs.) Plant & Plant & Net Amount

No. may be more Rate (Rs.) Other

Labour Cement Steel Bitumen POL Machinery Labour Cement Steel Bitumen POL Machinery Other Material

or less Material

Spares Spares

Providing laying and jointing in true line

and level 25mm dia. U.P.V.C. Pipe ( SCH-

40) for cold water including fittings as

approved by Engineer In Charge. Pipe

shall be fixed on the wall with the help

19 of clamp at every two metre C/C or 15.00 91.83 Rmt 1377.45 18.37 0.00 0.00 0.00 0.00 0.00 73.46 275.55 0.00 0.00 0.00 0.00 0.00 1101.90

shall be concealed as directed including

necessary fittings etc. including testing

of pipe and joints and fixing the same

with adhesive solvent, including cost of

all materials.

Providing laying and jointing in true line

and level 15mm dia. U.P.V.C. Pipe ( SCH-

40) for cold water including fittings as

approved by Engineer In Charge. Pipe

shall be fixed on the wall with the help

20 of clamp at every two metre C/C or 20.00 72.64 Rmt 1452.80 14.53 0.00 0.00 0.00 0.00 0.00 58.11 290.60 0.00 0.00 0.00 0.00 0.00 1162.20

shall be concealed as directed including

necessary fittings etc. including testing

of pipe and joints and fixing the same

with adhesive solvent, including cost of

all materials.

Providing and fixing screw down bib

21 taps of follwing size(A) Brass screw 4.00 186.82 Each 747.28 2.15 0.00 0.00 0.00 0.00 8.35 176.32 8.60 0.00 0.00 0.00 0.00 33.40 705.28

down bib tap polished bright.15 mm dia.

Provoding and fixing flush door

shutters, solid core construction with

frame of first class hardwood with cross

board and face veneer or plywood face

22 panels, including anodised alluminium 20.00 1829.73 Sqm 36594.60 17.97 0.00 0.00 0.00 0.00 0.00 1811.76 359.40 0.00 0.00 0.00 0.00 0.00 36235.20

butt hinges with necessary screws. (B)

Non-decorative type and block board

core anodised alluminium butt hinges in

flush door shutters (2) 35 mm thick.

Providng and fixing 35mm thick shutters

for doors, window and clearestorey

window including Indian teak wood

frames 12cm x 7cm size including

23 anodized aluminium fixtures and 7.90 5185.02 Sqm 40961.65 518.50 0.00 0.00 0.00 0.00 23.44 4643.07 4096.17 0.00 0.00 0.00 0.00 185.21 36680.27

fastening including primer coat of

approved quality and two coats of oil

painting etc. complete.(iii)Partly

Panelled and Partly Glazed

Wall painting (two coats) with plastic

emulsion paint of approved brand and

manufacture on undecorated wall

surface to give an given an even shade

including throughly brushing the surface 432.00 82.85 Sqm 35791.20 41.43 0.00 0.00 0.00 0.00 0.00 41.43 17895.60 0.00 0.00 0.00 0.00 0.00 17895.60

free from mortar dropings and other

foreign matter and sand pappered

Qty Brake up of Rate Brack Up Amount

Item Estimated but Without GST

Item of work Unit Amount (Rs.) Plant & Plant & Net Amount

No. may be more Rate (Rs.) Other

Labour Cement Steel Bitumen POL Machinery Labour Cement Steel Bitumen POL Machinery Other Material

or less Material

Spares Spares

Providing, laying and jointing in true line

and level 110 diametre U.P.V.C (Type B)

conforming to IS 13592-1992 with one

end plain and other end socketed with

rubber ring, & fittings conforming to ISI

14735-1999 of approved make for

drainage system pipe line, pipe shall be

jointed with each other with rubber

lubricant, pipe shall be fixed on wall

using of PVC clamp of the size 110 mm 18.00 876.90 Rmt 15784.20 167.03 0.00 0.00 0.00 0.00 0.00 709.87 3006.54 0.00 0.00 0.00 0.00 0.00 12777.66

diametre x 149 mm length x 145 mm

heigh at every 2000 mm center to

center or shall be concealed in walls as

directed including necessary fittings

such as bends, shoes etc. including

testing of pipes and joints and jointed

with adhesive solvent cement including

cost of all materials.

Constructing brick masonry chamber for

underground C.I. Inspection chamber

and bends with bricks having croshing

strength not less than 35Kg. Cm2 in

C.M. 1:5 C.I. cover with frame (Light

duty) 455mm x 610mm internal

dimensions total weight of cover with

frame to be not less than 38Kg. (Wt. of

cover 23 Kg.) and Wt. of frame 15Kg. )

26 (R.C.C. top slabe with 1:2:4 mix (1- 3.00 2932.92 Each 8798.76 293.29 371.61 0.00 0.00 0.00 29.33 2238.69 879.88 1114.83 0.00 0.00 0.00 87.99 6716.06

cement :2- coarse sand :4-graded stone

aggregate 20mm size) foundation

concrete 1:5:10 inside plaster 15mm

thick with cement mortar 1:3 finished

smooth with a floating coat of neat

cement on walls and bed concrete etc.

complete.(i) Inside dimensions 455mmx

610mm and 450mm deep for single

Point wiring for Light / Fan/ Bell/

Primary Point with 2-1.5 sq. mm &

earthwire of 1.5 sq. mm (green) both

are of ISI marked 1.1 kv grade FRLS

PVC insulated multistrand copper wires

upto max length of 10 mt, in below type

of pipe erected with 6A Tissino Type ISI

marked flush type switch / bell push and

27 accessories erected on Metal / 24.00 359.48 Pt. 8627.52 35.95 0.00 0.00 0.00 0.00 0.00 323.53 862.75 0.00 0.00 0.00 0.00 0.00 7764.77

PVC/Wooden Box covered with 3 mm

thick PC(Polycarbonate)

/Acrylic/Laminated sheet. with

necessary Lamp holder/ceiling rose /

H.D.Connector as directed.(f) with

medium class Rigid PVC pipe and

accessories erected concealed in

wall/ceiling complete

Providing following type of Modular

Type Accessories mounted with pvc /

metallic/wooden box, single mounting

base frame covered with textured /

metallic/white front plate , modules

erected with necessary connections as

per site situation directed by Engineer In

Qty Brake up of Rate Brack Up Amount

Item Estimated but Without GST

Item of work Unit Amount (Rs.) Plant & Plant & Net Amount

No. may be more Rate (Rs.) Other

Labour Cement Steel Bitumen POL Machinery Labour Cement Steel Bitumen POL Machinery Other Material

or less Material

Spares Spares

(5) Electronic hum Free four or more

steps EME Fan regulator 5.00 380.03 NO 1900.15 38.00 0.00 0.00 0.00 0.00 0.00 342.03 190.02 0.00 0.00 0.00 0.00 0.00 1710.13

Double Pole Modular MCB Switch 1.00 389.44 NO 389.44 38.94 0.00 0.00 0.00 0.00 0.00 350.50 38.94 0.00 0.00 0.00 0.00 0.00 350.50

Providing and erecting Approved make

Ceiling fan with double ball bearing ISI

mark with condenser A.C. 23OV.50

29 c/s.1200 mm. sweep complete, canopy 5.00 1596.31 NO 7981.55 159.63 0.00 0.00 0.00 0.00 0.00 1436.68 798.16 0.00 0.00 0.00 0.00 0.00 7183.39

erected on existing hook or clamp with

earthing. [Make shall be approved by

Engineer in charge]

Qty Brake up of Rate Brack Up Amount

Item Estimated but Without GST

Item of work Unit Amount (Rs.) Plant & Plant & Net Amount

No. may be more Rate (Rs.) Other

Labour Cement Steel Bitumen POL Machinery Labour Cement Steel Bitumen POL Machinery Other Material

or less Material

Spares Spares

Supplying and erecting LED indoor

fittings with LEDs of wattage 0.2 Watt

to 0.5 Watt assembled on single

MCPCB, with housing used as a heat

sink shall be made of co-extruded

polycarbonate channel with diffuser

part in needed opal finish with

company mark/name 160V to 270V,

Power Factor more than 0.9, THD < 15%,

CCT 3000 K to 6500K,

Luminaire efficacy> 85 lumens/watt

,LED 6.00 295.29 NO 1771.74 29.53 0.00 0.00 0.00 0.00 0.00 265.76 177.17 0.00 0.00 0.00 0.00 0.00 1594.57

LED driver efficiency > 85 %

( fitting required LM-79 & LM-80

Certificates)(NOTE: Below description

have shown ranges of Wattage capacity

of LED fittings.The Engineer incharge

between the ranges shown.)(A) Tube

Light with integral driver (ii) 18-20

Watts, Surge - 2KV,IP-20, conventional

Supplying and erecting led lamps with

following wattage capacity of 220 to

240 voltage, minimum 15000 burning

hours life, 500 V in built-surge

31 protection,Polycarbonate diffuser, 10.00 188.30 Ea. 1883.00 18.83 0.00 0.00 0.00 0.00 0.00 169.47 188.30 0.00 0.00 0.00 0.00 0.00 1694.70

mounting suitable for E14 / E27 / B22

lamp holders, pf >= 0.5,(A) LED Lamps

integral type, with PC diffuser suitable

LAMP holder (iii) 10 to 15 wa s

Providing erecting and fixing double

coated ISI water tank of required

capacity each with all necessary fittings 500.00 3.94 Liter 1970.00 0.39 0.00 0.00 0.00 0.00 0.00 3.55 197.00 0.00 0.00 0.00 0.00 0.00 1773.00

& connection etc. comp on terrace.

Providing & Placing in position

reinforcement bars including cutting,

bending, welding joints where

necessary, hooking etc. complete as per 2.81 82019.0 MT 230145.31 8334.85 0.00 73346.98 0.00 47.52 177.75 111.90 23387.59 0.00 205811.63 0.00 133.34 498.77 313.98

drawing for all lead and lifts. (A) TMT /

CRS (FE 500 D)

Providing and fixing steel Entry Door

for Canal Choky with MS Angle 50 mm x

50 mm x 5 mm for Door frame and

MS Angle 40 mm x 40 mm x4 mm for

Shutter frame and 10 mm Square bars

with all fixures and locking 1.00 5754.00 NO 5754.00 1203.50 0.00 4090.50 0.00 0.00 12.28 447.72 1203.50 0.00 4090.50 0.00 0.00 12.28 447.72

arrangement,Including Painting of one

coat of Primer and two coat of

Approved Enamel Paints etc. as per

Design Complete

Providing and Fixing M.S. grills of

required pattern to wooden frames of

windows etc. With M.S. Flats at

required spacings and frame alround, 126.81 106.23 Kg 13471.02 10.11 0.00 85.50 0.00 0.00 10.62 0.00 1282.05 0.00 10841.87 0.00 0.00 1347.10 0.00

square or round bars with round

headed bolts and screws (A) Plain grill

Qty Brake up of Rate Brack Up Amount

Item Estimated but Without GST

Item of work Unit Amount (Rs.) Plant & Plant & Net Amount

No. may be more Rate (Rs.) Other

Labour Cement Steel Bitumen POL Machinery Labour Cement Steel Bitumen POL Machinery Other Material

or less Material

Spares Spares

Providing and fixing pre-cast Rubber

Dye/steel dye inter locking concrete

block 60mm thick with grade of

concrete M300 pnumatic

compressed/vibrated mechanically and

36 as per as per approved design 65.00 706.92 Sqmt 45949.80 49.64 0.00 0.00 0.00 99.20 96.00 462.08 3226.60 0.00 0.00 0.00 6448.00 6240.00 30035.20

confirming to IS 15658:2006 including

35mm Sand layer for levelling and filling

the joint with sand in proper line and

level as per guidelines of IRC:SP 63-2018

etc complete.

Total 1160976.14 Total 307273.02 151287.94 220744.00 0.00 26310.67 34798.79 420561.72

% of Price Adjustment 26.47 13.03 19.01 0.00 2.27 3.00 36.22

Deputy Executive Engineer Executive Engineer

Ode Irrigation Sub Division Anand Irrigation Division

Umreth Anand

Cement Requirement Statement

Modernisation of Canal Choki On Petlad Branch @ ch.45,480 ft Under Chikhodara Section

Sr Item consumption

Description of Item Qty. Unit

in bags per

Providing & Laying in position "NOMINAL MIX" cement concrete using cement, sand and crushed

aggregate by mass and machine mix for C.C./R.C.C work incl. necessary formworks centering,

scaffolding, compaction by vibrator, curing as directed with all lead & lift etc complete Without

1 6(a) Dewatering and excluding cost of steel reinforcement. 6.50 Cum 4.40

(A) For Foundation concrete / General purpose (a) C. C. Nominal Mix, M-10 and MSA-40 mm

Providing & Laying in position "NOMINAL MIX" cement concrete using cement, sand and

crushed aggregate by mass and machine mix for C.C./R.C.C work incl. necessary

formworks centering, scaffolding, compaction by vibrator, curing as directed with all lead

& lift etc complete Without Dewatering and excluding cost of steel reinforcement.

(A) For Foundation concrete / General purpose (c) C. C. Nominal Mix, M-15 and MSA-20

Providing & Laying in position "NOMINAL MIX" cement concrete using cement, sand and

crushed aggregate by mass and machine mix for C.C./R.C.C work incl. necessary

formworks centering, scaffolding, compaction by vibrator, curing as directed with all lead

3 6(f) & lift etc complete Without Dewatering and excluding cost of steel reinforcement. 27.70 Cum 7.20

(A) For Foundation concrete / General purpose (f) C. C. Nominal Mix, M-20 and MSA-20

Providing and laying burnt brick masonary in foundation ordinary portland cement

mortar 1:5 proportion including, curing etc. complete for all leads and

lifts.(Conventional Bricks)

Providing and laying burnt brick masonary for super structure with ordinary portland

cement mortar 1:5 proportion including providing scaffolding racking out joints curing

etc. complete for all leads and lifts..(Conventional Bricks)

Providing cement plaster in thickness and proportion as under including, smooth

6 10(a) finishing, curing, scaffolding etc. complete for all leads and lifts. Cement Mortar 1:૩ 177.00 Sqmt 0.224

Proportion.(a)20 mm thick

Providing cement plaster in thickness and proportion as under including, smooth

7 10(b) finishing, curing, scaffolding etc. complete for all leads and lifts. Cement Mortar 1:૩ 255.00 Sqmt 0.134

Proportion.(a)12 mm thick

Providing and laying white glazed tiles 6mm thick in skitring risers of steps and dado on

8 12 10 mm thick cement plaster 1 : 3 (1 cement : 3 coarse sand) and pointing in white 23.00 Sqm 0.19

cement jointed with white cement slurry.

Providing and laying polished Kota stone slab flooring over 20mm (Average) thick base of

cement mortar 1:6 (1-cement : 6-coarse sand) or L.M. 1.1.5 (1-Lime putty :1.5 - coarse

9 13 sand) laid over and jointed with grey cement slurry mixed with pigment to match the 11.00 Sqm 0.24

shade of slab including rubbing and polishing etc. complete. (A) 25mm thick

Providing and laying Vitrified tiles 8 to 10 mm thick , 24'' x 24'' in flooring treads of

10 14 steps and landing laid on a bed of 12 mm thick cement mortar 1:3 (1-cement : 3-coarse 51.00 Sqm 0.21

sand ) finishing with flush pointing in white cement.

Providing and laying broken chine mosaic flooring for terrace using 12 mm to 20 mm

broken pieces of glazed tiles to be laid over cement mortar 1:3 to plain or slope and to

11 15 be tempered to bring mortar creme out upto surface using white cement including 51.30 Sqm 0.30

rounding off junctions and extending them upto 15 cm along the wall,clearing with

water and oxalic acid etc. as directed.

Constructing brick masonry chamber for underground C.I. Inspection chamber and

bends with bricks having croshing strength not less than 35Kg. Cm2 in C.M. 1:5 C.I.

cover with frame (Light duty) 455mm x 610mm internal dimensions total weight of cover

with frame to be not less than 38Kg. (Wt. of cover 23 Kg.) and Wt. of frame 15Kg. ) (R.C.C.

12 26 top slabe with 1:2:4 mix (1-cement :2- coarse sand :4-graded stone aggregate 20mm size) 3.00 Each 1.42

foundation concrete 1:5:10 inside plaster 15mm thick with cement mortar 1:3 finished

smooth with a floating coat of neat cement on walls and bed concrete etc. complete.(i)

Inside dimensions 455mmx 610mm and 450mm deep for single pipe line

Total (Bags)

Say (Bags)

Total (MT)

Deputy Exectutive Engineer Exectutive Engineer

Ode irrigation sub division Anand Irrigation Division

Umreth Anand

Steel Requirement Statement

Sr No. Item No. Description of Item Qty. Unit

Providing & Placing in position reinforcement bars including cutting,

1 33 bending, welding joints where necessary, hooking etc. complete as per 2.8060 MT

drawing for all lead and lifts. (A) TMT / CRS (FE 500 D)

Providing and Fixing M.S. grills of required pattern to wooden frames of

2 35 windows etc. With M.S. Flats at required spacings and frame alround, 0.1268100 MT

square or round bars with round headed bolts and screws (A) Plain grill

Total 2.93281 MT

Deputy Exectutive Engineer Exectutive Engineer

Ode Irrigation Sub Division Anand Irrigation Division

Umreth Anand