Site survey including underground utility verification, Engineering, Procurement, Supply, Loading, Transportation, Unloading, Insurance, Delivery at Site, Handling, Storage, Installation, Testing, Commissioning Including Documentation of All Items/Material required to complete works for Turnkey Based Contract For Conversion of Existing LT Line Network Including Consumer Service Lines Into Under Ground Cable Network using FSP/MSP & Ring Main System at Bilimora Town-A Sub-Division of Valsad Rural Division of Valsad Circle Under DGVCL with GIS Mapping / Geo Urja Mapping (Developed by GUVNL) and Asset Tagging under Gujarat Wire Free City Mission (GWFCM)

BoQ view By Sub-division

Name of Sub-Dvision Bilimora Town-A

Supply, Installation, Testing & Commissioning for Conversion of Existing LT Electrical Network into Underground Cable Network with Associated Activities

under jurisdiction area of Bilimora Town-A (Mahanagarpalika/Nagarpalika/Taluka/Town) Sub-division for all Feeders under Gujarat Wire Free City Mission

(GWFCM)- GoG Scheme.

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

A Supply Installation Testing & Commissioning of LT FSP-MSP-BUSBAR & It's Accessories as per attached Technical Specification

FSP (Fuse Section Piller) 800 Amp : Supplying and erecting

120x100x40 cms. Fuse section pillar fabricated from 4 mm thick

Thermosetting Plastic(moulded in a single piece) i.e. Glass

Reinforced Polyester Sheet Moulding Compound (SMC) with cable

clamps to be burried in ground to have appropriate erection on look

uniform unit erected with cement concrete foundation and 60 cms

high brick masonary internal supported on both side with internal

1 and outer side locking arrangement with lock and keys in duplicate. Nos 10 120194.80 1201948.00 10 4577.22 45772.20

Incoming switchgear SFU of 800 Amp TPN and outgoing HRC SMC

fuse base and kinfe type links 32 Amp to 630 Amp. capacity, fuse

base fitted on 630 Amp. current capacity copper Busbar with RYB

colour coding and insulated strip with all internal connections and

entry for incoming 1 Core 300 Sq.mm 4 Nos. and outgoing 5/6 nos.

3.5 core cables of suitable sizes.( As per Technical specification of

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

FSP (Fuse Section Piller) 630 Amp: Supplying and erecting

120x100x40 cms. Fuse section pillar fabricated from 4 mm thick

Thermosetting Plastic(moulded in a single piece) i.e. Glass

Reinforced Polyester Sheet Moulding Compound (SMC) with cable

clamps to be burried in ground to have appropriate erection on look

uniform unit erected with cement concrete foundation and 60 cms

high brick masonary internal supported on both side with internal

2 and outer side locking arrangement with lock and keys in duplicate. Nos 122 96594.80 11784565.60 122 4577.22 558420.84

Incoming switchgear SFU of 630 Amp TPN and outgoing HRC SMC

fuse base and kinfe type links 32 Amp to 630 Amp. capacity, fuse

base fitted on 630 Amp. current capacity copper Busbar with RYB

colour coding and insulated strip with all internal connections and

entry for incoming 1 Core 300 Sq.mm 4 Nos. and outgoing 5/6 nos.

3.5 core cables of suitable sizes.( As per Technical specification of

FSP (Fuse Section Piller) 400 Amp: Supplying and erecting

120x100x40 cms. Fuse section pillar fabricated from 4 mm thick

Thermosetting Plastic(moulded in a single piece) i.e. Glass

Reinforced Polyester Sheet Moulding Compound (SMC) with cable

clamps to be burried in ground to have appropriate erection on look

uniform unit erected with cement concrete foundation and 60 cms

high brick masonary internal supported on both side with internal

3 and outer side locking arrangement with lock and keys in duplicate. Nos 50 84794.80 4239740.00 50 4577.22 228861.00

Incoming switchgear SFU of 400 Amp TPN and outgoing HRC SMC

fuse base and kinfe type links 32 Amp to 630 Amp. capacity, fuse

base fitted on 630 Amp. current capacity copper Busbar with RYB

colour coding and insulated strip with all internal connections and

entry for incoming 1 Core 300 Sq.mm 4 Nos. and outgoing 5/6 nos.

3.5 core cables of suitable sizes.( As per Technical specification of

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

MSP (Mini Section Piller) 400 Amp: Supplying and erecting with

rain hood shall be 1370(H) x 735 (W) x 516 (D)mm. Mini section

pillar fabricated from 3.15 mm. mm thick Thermosetting

Plastic(moulded in a single piece) i.e. Glass Reinforced Polyester

Sheet Moulding Compound (SMC) with cable clamps to be burried

in ground to have appropriate erection on look uniform unit erected

with cement concrete foundation and 60 cms high brick masonary

4 internal supported on both side with internal and outer side locking Nos 701 35695.00 25022195.00 701 4577.22 3208631.22

arrangement with lock and keys in duplicate. Incoming HRC SMC

fuse base and kinfe type links 32 Amp to 250 Amp. capacity, fuse

base fitted on 250 Amp. current capacity copper Busbar with RYB

colour coding and insulated strip with all internal connections and

entry for incoming 1 Core 300 Sq.mm 4 Nos. and outgoing 5/6 nos.

3.5 core cables of suitable sizes.( As per Technical specification of

MSP (Mini Section Piller) 200 Amp : Supplying and erecting with

rain hood shall be 1370(H) x 735 (W) x 516 (D)mm. Mini section

pillar fabricated from 3.15 mm. mm thick Thermosetting

Plastic(moulded in a single piece) i.e. Glass Reinforced Polyester

Sheet Moulding Compound (SMC) with cable clamps to be burried

in ground to have appropriate erection on look uniform unit erected

with cement concrete foundation and 60 cms high brick masonary

5 internal supported on both side with internal and outer side locking Nos 1052 23895.00 25137540.00 1052 4577.22 4815235.44

arrangement with lock and keys in duplicate. Incoming HRC SMC

fuse base and kinfe type links 32 Amp to 250 Amp. capacity, fuse

base fitted on 250 Amp. current capacity copper Busbar with RYB

colour coding and insulated strip with all internal connections and

entry for incoming 1 Core 300 Sq.mm 4 Nos. and outgoing 5/6 nos.

3.5 core cables of suitable sizes.( As per Technical specification of

SFU: Supply, Instalation, Testing, Commissioning switch fuse unit

made by SMC box and capacity of 400 A, Mostaly used in flat area.

Installation worked caried out with instruction of EIC. And as per the

drawing approved by CA- Minimum 16 Nos. Of Circuit

SFU: Supply, Instalation, Testing, Commissioning switch fuse unit

made by SMC box and capacity of 200 A, Mostaly used in flat area.

7 Installation worked caried out with instruction of EIC. And as per the Nos 29 21712.00 629648.00 29 1357.00 39353.00

drawing approved by CA - Minimum 16 Nos. Of Circuit

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

Supply ,Installation,Testing & Commissioning of Busbar Chamber

8 capacity of 100 Amp.Installation worked caried out with instruction Nos 175 10165.70 1778997.50 175 1180.00 206500.00

Preparing and supply of complete drawing Society/Transformer wise

(In soft & Hard Copy) from road centre level including jointing

locations etc. for cable laid routes in six sets. The drawing should be

geographical indicating all directions (For Turnkey Projects Only)

WARNING TAP: For laying on trench after laying cable on trech to

provide indication cable route below land surface in underground

trench to protect cable for mechnical injuries.

(Material:Virgin LDPE/LLDPE, Width:150 mm, Thickness:250

Micron min., Color:Yellow, Printing: "CAUTION-DGVCL ELECTRIC

CABLE BELOW-DO NOT DIG")

CABLE TERMINAL FERRULS: The PVC Cable terminal ferruls for

identification of phase sequence and feeder/PSS/FSP name of

11 HT/LT cables shall be provided at every termination of all cables Nos. 45124 23.60 1064926.40 45124 11.80 532463.20

stating detail as under. HT Cable :Feeder name/Phase(R/Y/B) LT

Cable : TC/FSP name/Phase(R/Y/B/N) -Digital Embosing

CABLE TAG: The PVC tag for identification of

feeder/PSS/FSP/RMU name of HT/LT cables shall be provided at

every 10 MTR HT Feeder: Substation/Feeder LT Feeder :

PSS/Transformer/FSP

Supply, Installation, Testing and commissioning erecting earth pit of

minimum bore dia. 150 mm size approved make safe Earthing

Electrode consisting Pipe in pipe Technology as per IS 3043-1987

made of corrosion free G.I. Pipes having Outer pipe dia of 48 mm

having 80-200 Micron galvanising connections, terminal dia of

13 mm with constant ohmic value surrounded by highly conductive No. 1935 4546.54 8797554.90 1935 1180.00 2283300.00

compound with high charge dissipation with civil works of earthing

chamber. For Electrical installation covering Transformer

neutrals,HT & LT switchgears for independent earthing in normal

soil, Length of Pipe 2/3 mtrs.Backfilling compound 2 bags of 25 kg

each (As per technical specification and drawing) - 2000 MM

electrode for FSP & MSP Chemical Type Earthing

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

Supply, Installation, Testing and commissioning erecting earth pit of

minimum bore dia. 150 mm size approved make safe Earthing

Electrode consisting Pipe in pipe Technology as per IS 3043-1987

made of corrosion free G.I. Pipes having Outer pipe dia of 48 mm

having 80-200 Micron galvanising connections, terminal dia of

14 mm with constant ohmic value surrounded by highly conductive No. 332 6341.32 2105318.24 332 1180.00 391760.00

compound with high charge dissipation with civil works of earthing

chamber. For Electrical installation covering Transformer

neutrals,HT & LT switchgears for independent earthing in normal

soil, Length of Pipe 2/3 mtrs.Backfilling compound 2 bags of 25 kg

each (As per technical specification and drawing) - 3000 MM

electrode for CSS/Transformer-Chemical Type Earthing

Supply, Installation & commissioning of earthing conductor 25 x

mm G.I. strip for pole mounted transformer and upto FSP, MSP

Etc as well as connection to be made to the earth pit. Rates

inclusive of hot dipped hardwares.(With Isulated Sleeve)

LT cable saddling works: Direct cable saddleing with and within wall

16 and etc for this work GI type saddle and nail shall be used.(Rate of No. 0 0.00 0.00 66251 21.24 1407171.24

fixing of clip and nails to be considered with all sundry material).

Providing and applying painted pointed lettering of 2-inch size on

FSP, MSP, SFU, etc., at any location as directed by the Engineer-in-

Charge, including supply of approved paint, surface preparation,

and all labour, materials, tools, and incidental charges, complete.

LT XLPE CABLE: Supply Installation Testing & Commissioning of XLPE(IS:7098) (I)-88 ISI marked Armoured cable multistrand Aluminium conductor for 1.1 kV to be

B laid by digging cable trench method (IS:1255) of following size of cables.(Including rate of Half Round Muff Size-1" thick, 6"dia. Having minimum length 12" half round

cement pipes -Open Excavation Method-As per attached Technical Specification & Methodolgy

1 1C X 300 Sqmm LT Cable (TC to FSP by saddling) Meter 1256 754.02 947049.12 0 0.00 0.00

2 1C X 400 Sqmm LT Cable (TC to FSP by saddling) Meter 72 972.32 70007.04 0 0.00 0.00

8 4 C X 95 mm2 Aluminium LT Cable Meter 104 720.98 74981.92 31 286.74 8888.94

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

9 4 C X 70 mm2 Aluminium LT Cable Meter 40 538.08 21523.20 12 237.18 2846.16

10 4 C X 50 mm2 Aluminium LT Cable Meter 72 413.00 29736.00 22 237.18 5217.96

11 4 C X 25 mm2 Aluminium LT Cable Meter 200 257.24 51448.00 60 237.18 14230.80

12 4 C X 16 mm2 Aluminium LT Cable Meter 792 181.72 143922.24 238 237.18 56448.84

14 2C X 10 mm2 Aluminium LT Cable Meter 1520 70.21 106719.20 456 237.18 108154.08

LT XLPE CABLE: Supply Installation Testing & Commissioning of XLPE(IS:7098) (I)-88 ISI marked Armoured cable multistrand Aluminium conductor for

C 1.1 kV to be laid by push through method of following size of cables(Including rate of HDPE Pipe-Size of HDPE Pipe is attached)-Push Through Digging

Method-As per attached Technical Specification

8 4 C X 95 mm2 Aluminium LT Cable Meter 156 720.98 112472.88 16 848.42 13574.72

9 4 C X 70 mm2 Aluminium LT Cable Meter 60 538.08 32284.80 6 479.08 2874.48

10 4 C X 50 mm2 Aluminium LT Cable Meter 108 413.00 44604.00 11 479.08 5269.88

11 4 C X 25 mm2 Aluminium LT Cable Meter 300 257.24 77172.00 30 479.08 14372.40

12 4 C X 16 mm2 Aluminium LT Cable Meter 1188 181.72 215883.36 119 479.08 57010.52

14 2C X 10 mm2 Aluminium LT Cable Meter 2280 70.21 160078.80 228 479.08 109230.24

LT Cable Termination: Supply Installation Testing & Commissioning of Cable Termination and errection on LT Pole, FSP, MSP, LT Distribution Trasformer

Box of pole mounted trasformer/transformer center LT side of LT cable grade as specified below. LT CABLE including cutting,stripping of

cable,insulations,providing compression type terminals,suitable cable glands,crimping lugs with necessary connections.Work carried out up to consumer

premises with meter shifting, and provide load side cable as per site conditions and as per EIC. All the accessories in the scope of bidders.

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

8 4 C X 95 mm2 Aluminium LT Cable Nos 26 1049.02 27274.52 26 73.16 1902.16

9 4 C X 70 mm2 Aluminium LT Cable Nos 10 1049.02 10490.20 10 73.16 731.60

10 4 C X 50 mm2 Aluminium LT Cable Nos 18 948.72 17076.96 18 73.16 1316.88

11 4 C X 25 mm2 Aluminium LT Cable Nos 50 948.72 47436.00 50 41.30 2065.00

Providing, supplying, laying, fixing and commissioning of Green color Hose Pipe for LT armored service cable protection/saddling work in consumer

E premises where digging is not possible up to energy meter location, including all accessories such as saddles, clamps, clips, bends, fastening materials

etc. complete in all respect as per technical specification.(Saddleing with and within wall and etc, for this work GI type saddle and nail shall be used)

1 Green color Hose Pipe of Size 40mm/32mm Meter 62934 140.00 8810760.00 62934 21.24 1336718.16

2 Green color Hose Pipe of Size 77mm/63mm Meter 54 430.00 23220.00 54 21.24 1146.96

3 Green color Hose Pipe of Size 90mm/75mm Meter 30 480.00 14400.00 30 21.24 637.20

F Backfilling and Restoration Work including removing / demolition of existing .

Demolition & Providing and laying cement concrete 1:2:4 (1-

Cement: 2- coarse sand: 4- hand broken stone aggregates

mmnominal size) and curing complete excluding cost of formwork

(For 0.15m thick concrete)

Removing & Re-fixing Paver block /pre-cast Rubber Dye / steel Dye

Inter locking concrete block 60mm thick with grade of concrete

M300 pnumatic compressed/vibrated mechanically and as per

2 approved design Confirming to IS 15658: 2006 including 35 mm Sq. mtr 0 0.00 0.00 7596 438.96 3334340.16

Sand layer for levelling and filling the joint with sand in proper line

and level as per guidlines of IRC: SP 63-2018 etc. Complete in true

line and level as directed by EIC.

G DISMENTALLING WORK:

Dismentaling of LT ABC OF 3*50 SQ MM +1*25 SQ MM+1*35 SQ

MM and crediting fitting of all accessories to departmental store.

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

Dismentaling & removing of service line from pole & crediting to

concern sub-divn offices (1 ph.)

Dismentaling & removing of service line from pole & crediting to

concern sub-divn office s(3 ph.)

Dismentalling of 8 Mtr PSC Pole including all components (Old

fabication,guy set,pin/Disc Insulator,Nut-Bolt etc.) with crediting of

fabrication at store & stacking of pole safely on road side or

crediting to DGVCL store

Dismentaling Of Rsj (9/11 Meter) Pole including all components (Old

5 fabication,guy set,pin/Disc Insulator,Nut-Bolt etc.)And Crediting to Nos 0 0.00 0.00 175 1077.34 188534.50

10 Dismentaling Of LT Distribution Box and Crediting to DGVCL Store Nos 0 0.00 0.00 166 481.44 79919.04

TOTAL of Material Part 226593669.97 105786430.48

2% storage charge

TOTAL Material cost

Total Labour Cost

Total cost in Cr.