WORK TO TRANSFORM THREE ANGANWADIS INTO ‘SMART ANGANWADIS’ INCLUDING RENOVATION IN SIKKA MUNICIPALITY AREA, SIKKA.

6 Providing and laying polished kota stone slab 25mm thick in risers of steps,skirting Dedo 3.00 Sqm. ₹ 1,159.80 ₹

and pillars laid on 10mm thick cement mortar 1:3 (1- Cement : 3 coarse sand) and jointed

with gray cement slury mixed with pigment to match the shade of slab including rubbing

and polishing etc. complete.

7 Providing and fixing sandwiched kota as Kitchen platform etc. 25mm kotah stone one 2.00 R.M. ₹ 2,657.00 ₹

side polished + 20mm CM in 1:4 + 25mm kotah stone one side polished in one

piece for kitchen platform. The joint shall be filled with white cement . The cutouts for

Kitchen sink if required shall be provided as per drawing. The stone shall be of one

shade only and different shades if found will be rejected, finished sizes shall be measured &

paid for. ( For all floors )

8 P & L 24" x 24" vitrified 8 mm thick tile flooring over 20mm (average) base of cement 2.00 Sqm. ₹ 1,496.72 ₹

mortar 1:6 ( 1 cement: 6 coarse sand) on new surface or fixing on existing flooring by

adhesive material including dismentaling of existing flooring and jointed with color

cement slurry including finised with flush pointing & cleaning the surface etc. complete

for light shade

9 Providing and laying coloured glazed tiles of the size 300 mm x 200 mm x 8 mm / 300 mm 9.00 Sqm. ₹ 1,508.58 ₹

x 450 mm x 8 mm in skirting, risers of steps and dedo on 10 mm. thick cement plaster 1:3

(1 cement : 3 coarse sand) & jointed with white cement slurry.

PARTICULAR QTY. UNIT RATE EST. COST

10 Providing and fixing 30 mm thick good quality flush door shutter with 01 mm laminated 2.00 Sqm. ₹ 3,282.00 ₹

sheet on both side and necessary SS and aluminium fixtures and fastening as per

satisfaction of Engineer in charge complete.(FOR ALL FLOOR)

11 Providing and fixing FRP frame size 125x65 mm and 35mm thick FRP shutter with wood 2.00 Sqm. ₹ 1,999.98 ₹

grain raised panneled design finish shutter having extra reinforcement on sides & edges in

Gel coat finish. The core of the shutter & frame is to be filed up with injected polyurethene

foam done in situ alongwith embedded wooden pieces for stiffening & also taking

hinges & fintures. The whole FRP frame & shutter is to be water proof weather proof,

termite proof & resistance to mild acid/alkali. Rates are to be inclusive of S.S hinges

with fastener sleeve & alluminium fixtures & fastenings.(FOR ALL FLOOR)

12 Providing 10MM thk. Cement plaster in single coat on Ceilling & Soffits of stair for interior 44.00 Sqm. ₹ 150.01 ₹

plastering of following finished even and smooth in Cement Mortar 1:4 (1 Cement : 4-

Sand) incl. finishing with a floating coat of neat cement slurry.

13 Providing 15mm thick cement plaster in single coat on Rough (Similar)side of single or half 116.00 Sqm. ₹ 163.06 ₹

brick walls for interior plastering upto floor two level and finished even and smooth in (ii)

Cement mortar 1:4 (1-cement :4-sand)

14 20mm thick sand faced cement plaster on walls upto all height above ground level 109.00 Sqm. ₹ 320.01 ₹

consisting of 12 mm thick backing coat of C. M. 1:3 (1- Cement : 3-sand) and 8mm thick

finishing coat of C.M. 1:1 (1- Cement : 1- Sand) etc.Including Providing and fixing

scaffolding with H-frame and pipe, chilly clamp system including to and fro

transportation, loading/unloading erection and dismantling after completion of repair/

replacement job. Work includes all material, consumable, tools, tackles complete as

per direction of site engineer. complete.As per instruction given by engineer in charge.

15 Providing & applying painting two coats at all floor levels on new steel other metal 7.00 Sqm. ₹ 68.47 ₹

surface with synthetic enemal paint, brushing interior to give an even shade incl. cleaning

the surface of all dirt, dust & other foreign matter etc. Comp. (A) For plain grill For all

16 Finishing wall with water proofing cement paint of on wall surfaces (Two coats) to give an 109.00 Sqm. ₹ 61.63 ₹

approved brand and manufacture and of required shape even shade after thoroughly

brushing the surface to remove all dirt and remains of loose powered materials.

17 Wall painting (two coats) with plastic emulsion paint of approved brand and manufacture 116.00 Sqm. ₹ 128.65 ₹

on undecorated wall surface to give an even shade including throughly brushing the

surface free from mortar droppings and other foreign matter and sand papered smooth

PARTICULAR QTY. UNIT RATE EST. COST

18 Wall painting (two coats) with plastic emulsion paint of approved brand and manufacture 44.00 Sqm. ₹ 91.12 ₹

on undecorated ceilings to give an even shade including throughly brushing the

surface free from mortar droppings and other foreign matter and sand papered smooth

19 Wall painting On Wall Surface Rangoli Free Hand Sketch ,Picture etc.as directed by 28.00 Sqm. ₹ 980.00 ₹

engineer incharge. with paint of approved brand and manufacture on

undecorated wall surface to give an even shade including throughly brushing the surface

free from mortar droppings and other foreign matter and sand papered smooth.

TOTAL CIVIL WORK OF B1 ₹

(B) WATER SUPPLY AND SANITARY WORK

20 Providing and fixing water closet sqatting pan (orissa type W.C. pan) at all floor levels size 1.00 No. ₹ 1,000.64 ₹

580 mm inclu. 100 mm size "P" or "S" trap for water closet squatting pan joining the trap

with the pan and soil in cement mortar 1:1 (1 cement : 1 fine sand) etc. comp. (A)

Viterous china long pattern of approved colour

21 Providing and fixing wash besin with single hole for pillar tap at all floor levels, with C.I. or 2.00 No. ₹ 1,603.39 ₹

M.S. Brackets painted white incl. cutting holes & making good the same incl. fittings such

as pillar tap, capstan head screw down high pressure with screws, shanks & back nuts, C.P

. Brass waste trap, screw down stop tap

mm. dia. etc. complete. (A) Vitreous china flat back wash basin 550 mm. x 400mm. size in

approved colour for all floor

22 Providing & fixing 600 mm. x 450 mm. mirror of superior glass at all floor levels, mounted 1.00 No. ₹ 850.90 ₹

on 6 mm. th. A.C. sheet or plywood sheet & fixed to wooden plugs with C.P. brass screws

and washers etc. for all floor

23 Providing and fixing PVC SWR Nanhi trap IS 14735 for drain -100 mm diameter with jali of 2.00 No. ₹ 594.29 ₹

the following nominal diameter of self cleaning design with C.I scead down or hinged

grating including the cost of cutting and making good the wall.

24 Providing, laying and jointing in true line and level 110 diametre U.P.V.C (Type B) 5.00 R.M. ₹ 888.90 ₹

conforming to IS 135921992 with one end plain and other end socketed with rubber ring,

& fittings conforming to ISI 147351999 of approved make for drainage system pipe

line, pipe shall be jointed with each other with rubber lubricant, pipe shall be fixed on wall

using of PVC clamp of the size 110mm diametre x 149 mm length x 145 mm heigh at

every 2000 mm center to center or shall be concealed in walls as directed including

necessary fittings such as bends, shoes etc. including testing of pipes and joints and

jointed with adhesive solvent cement including cost of all materials.

PARTICULAR QTY. UNIT RATE EST. COST

25 Providing and fixing s.w. Gully trap with C.I. gratting brick masonary (C.M. 1:5 ) chamber 2.00 No. ₹ 1,234.57 ₹

and water tight Precast R.C.C. cover with frame of 300mm. x 300mm. size (inside)

including plastering smooth inside and outside 15 mm thick in C.M 1:3 etc. comp.

26 Providing,& laying(to level or slopes) and joining R.C.C NP2 CLASS pipe in C.M 1:1 of 7.00 R.M. ₹ 254.65 ₹

following nominal internal diameter with collars and butt ends prepared for collar joints

including testing of pipes and joints etc. Complete (B) 150 MM dia

27 Providing & Fixing to wall, ceiling floor at all floor levels, galvanised mild steel 10.00 R.M. ₹ 397.97 ₹

tubes(medium grade) TATA / ZENITH / ASIAN / JINDAL MAKE of the following nominal

bore, tube, fittings & clamps incl. making good the wall ceiling and floor etc. complete. .

28 Providing and fixing C.P brass screw down bib tap at all floor level polished bright etc. 2.00 No. ₹ 184.98 ₹

comp.(A) 15mm. dia.

TOTAL WATER SUPPLY AND SANITARY WORK OF B1 ₹

(C) FURNITURE ITEMS

29 High Back Office Fix Chair 1.00 No. ₹ 6235.00 ₹

30 Nilkamal Plastic Chair for Living room with Arm |Set of 2 | 3 Year Warranty | For Home, 4.00 No. ₹ 1980.00 ₹

Living Room, Outdoor | Season Rust Brown Colour | EEEZYGO

31 Green Soul Venue OFFICE Table 1.00 No. ₹ 12690.00 ₹

32 AAVATAR Metal Storewell Office Cupboard with Lock | Powder-Coated Steel Cupboard for 0.00 No. ₹ 31999.00 ₹

Files, Documents & Storage | 78" H x 36" W x 18" D, Heavy-Duty 150kg Load Capacity

33 KSP HOME Heavy Metal Shoe Rack (4 Shelves) Foldable Open Book Shelf, Book Shelve, 1.00 No. ₹ 1699.00 ₹

Shoe Rack, Shoes Storage Rack for Home Shoe Stand Shelf Big (60 * 55 * 25 cm) (Black

34 Nilkamal Plastic Eeezygo Baby Chair Modern & Comfortable with Arm & Backrest 15.00 No. ₹ 470.00 ₹

for Study Chair|Dining Room|Bedroom|Kids Room|Living Room|Indoor-

Outdoor|100% Polypropylene Stackable Chairs (Blue)

35 SAMSUNG U8100F 109 cm (43 inch) 4K Ultra HD LED Smart Tizen TV with Alexa & Google 1.00 No. ₹ 31000.00 ₹

Assistant (2025 model)

36 Supply and installation of 1080i Full HD DTH Set-Top Box (LIAN TECH CO. LTD), 1.00 No. ₹ 2500.00 ₹

compatible with television, supporting HD display, HDMI/AV connectivity, DVB-S/DVB-S2

system, complete with remote, cables, power adapter, and minimum 1-year warranty;

PARTICULAR QTY. UNIT RATE EST. COST

37 Supply of Powered Active Speaker with Microphone having Bluetooth, Aux, USB, FM, 1.00 No. ₹ 7600.00 ₹

Memory Slot (SD/USB), LED display/indicators, headphone jack, 1/4″ (6.35 mm) mic

socket and stripped cable socket, with control buttons (Power On/Off, Play/Pause, Volume

Up/Down, Next/Previous), AC power 230 V ~ 50/60 Hz, complete with wired

microphone & accessories.

38 Kitchen Items : Providing and applying professional painting in Anganwadi Centre 1.00 No. ₹ 25000.00 ₹

including compound wall and pre-school thematic painting as per instruction, and

supplying stainless steel utensils including 40 cm dia round deep plate (7 cm depth,

approx. 1350 ml, 750 gm), SS 304 kadhai 5 litre capacity single piece deep drawn with

iron core handle, stainless steel 3-compartment plate (221–260 mm, approx. 200 gm),

stainless steel pressure cooker 5 litre conforming to relevant IS standards, stainless

steel table spoon (SS 304) without plastic handle, stainless steel tumbler 300 ml (105 mm

height, 70 mm top dia, SS designation X04Cr19Ni9), stainless steel container with lid

litre, stainless steel bucket with lid 10 litre, stainless steel bucket with lid 18 litre, and

stainless steel storage container 5 litre (SS Grade X07Cr18Ni9), complete as per

TOTAL FURNITURE WORK OF B1 ₹

(D)Internal Electrification Work

39 Point wiring for Light / Bell with 2-1.5 sq.mm & earth wire of 1.5 sq.mm (Green) both 0.00 Point ₹ 485.81 ₹

are of ISI marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length , in below type of pipe erected with 6A Modular type switch / bell push &

accessories and earth continuity of following type, erected on PVC /

Metallic/Wooden box, single mounting base frame covered with

textured/metallic/white front plate modules erected on / in wall / ceiling as per

pipe erected, with necessary Lamp holder/ceiling rose / H.D.Connector as directed.(f)

with medium class Rigid PVC pipe and accessories erected concealed in wall/ceiling

complete Cat. III

40 Point wiring for FAN with 2-1.5 sq.mm & earth wire of 1.5 sq.mm (Green) both are of .ISI 2.00 Point ₹ 674.68 ₹

marked 1.1 KV Grade FRLS PVC insulated multi strand copper wires up to 10 mtr length, in

below type of pipe erected with 6A Modular type switch and hum free EME four or

more step type electronic fan regulator with separately mounted and accessories

with earth continuity of following type erected on PVC / Metallic/Wooden box,

single mounting base frame covered with textured/metallic/white front plate modules

erected on/ in wall / ceiling as per pipe erected. with necessary ceiling rose /

H.D.Connector as directed.(f) with medium class Rigid PVC pipe and accessories erected

concealed in wall/ceiling complete Cat. III

PARTICULAR QTY. UNIT RATE EST. COST

41 Point wiring for Individual Plug with & earth wire of 1.5 sq.mm (Green) both are of ISI 1.00 Point ₹ 510.05 ₹

marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length, in below type of pipe erected complete with Modular type switch & 5 pin Plug

erected on PVC / Metallic/Wooden box covered with appropriate front plate modules

erected on / in wall / ceiling as per pipe erected with following type of accessories. [I]

For 6A Plug with 2-1.5 sq.mm Cu. Wire Wire from nearby switchboard/mcb db

board (f) with medium class Rigid PVC pipe and accessories erected concealed in

wall/ceiling complete - Cat. III

42 Point wiring for Individual Plug with & earth wire of 1.5 sq.mm (Green) both are of ISI 2.00 Point ₹ 871.63 ₹

marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length, in below type of pipe erected complete with Modular type switch & 5 pin Plug

erected on PVC / Metallic/Wooden box covered with appropriate front plate modules

erected on / in wall / ceiling as per pipe erected with following type of accessories. [II] For

16A Plug and 16 amp switch with 2- 2.5 sq.mm Cu. Wire from mcb db board. (f) with

medium class Rigid PVC pipe and accessories erected concealed in wall/ceiling

complete - Cat. III

43 Point wiring for Individual Plug with & earth wire of 1.5 sq.mm (Green) both are of ISI 1.00 Point ₹ 871.63 ₹

marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length, in below type of pipe erected complete with Modular type switch & 5 pin Plug

erected on PVC / Metallic/Wooden box covered with appropriate front plate modules

erected on / in wall / ceiling as per pipe erected with following type of accessories.[III] For

16A Plug and 16 amp switch with 2-4 sq.mm Cu. Wire with 2.5 sq.mm ( green) earthing

wire from mcb d b board.

(f) with medium class Rigid PVC pipe and accessories erected concealed in wall/ceiling

complete - Cat. III

44 Point wiring for on board Looped Plug with 6A Modular type switch & 5 pin socket 3.00 Point ₹ 257.55 ₹

erected on PVC / Metallic/Wooden box, single mounting base frame covered with

textured / metallic/white front plate modules erected on / in wall / ceiling with

following type accessories Cat. III

45 Providing following type of Modular Type Accessories mounted with pvc / metallic box, 1.00 Each ₹ 160.59 ₹

single mounting base frame covered with textured / metallic front plate , modules

erected with necessary connection. As desired by Engineer In charge (3) Two Pin/RJ-

11 Telephone Socket [A] For One Gang Cat. III

PARTICULAR QTY. UNIT RATE EST. COST

46 Providing and erecting Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded 30.00 Mtr. ₹ 82.82 ₹

Copper conductor wire in following type of pipe to be erected concealed in /flushed on

wall/ceiling, with 1.5 sq. mm copper conductor FRLS PVC insulated stranded wire of green

colour for earth continuity of following size (A) with medium class Rigid PVC pipe and

accessories (b) 2 wire 2.5 sq. mm

47 providing and erecting Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded 20.00 Mtr. ₹ 112.11 ₹

Copper conductor wire in following type of pipe to be erected in / on wall / ceiling with

2.5 sq. mm copper conductor FRLS PVC insulated stranded wire of green colour for earth

continuity of following size (A) with medium class Rigid PVC pipe and accessories (a) 2 wire

48 Providing and erecting ISI mark Medium class RIGID PVC PIPES of following size 15.00 Mtr. ₹ 33.33 ₹

complete to be erected on/in wall or ceiling erected with necessary PVC fittings &

Junction boxes fixed with adhesive solution & Clamps with following dia of pipes, in

approved manner as directed. (b) 25 mm

49 Supplying & erecting Delton or approved make Telephone Cable electrolytic 20.00 Mtr. ₹ 20.20 ₹

copper conductor PE insulation twisted in two pairs, & wrapped with FRLS PVC tape

& sheathed with FRLS PVC or HFFR outer Jacket suitable for telephone wiring &

confirming to C-DOT erected in existing pipe. of following size of conductors &

nos.of pairs. With necessary connections.[A] Conductor Size 0.5 mm(a)

Unarmoured 2) Two Pairs

50 Providing and fixing approved make Perforated C type cable tray. Made from sheet 10.00 Rmt. ₹ 305.02 ₹

steel. The cable tray should be single or double bended as per required and as per IS

2062/1079 and shall be coated with hot dip galvanizing as per IS 2629/4759. with coupler

plate / Fish plate and GI hardware like nut - bolt and washers etc. erected on existing

support as per Specification and as per instruction of engineer in charge..(1) 50 X 50 X

Indoor Light Fixtures

PARTICULAR QTY. UNIT RATE EST. COST

51 Supplying and erecting LED indoor fittings with LEDs of wattage 0.2 Watt to 0.5 Watt 3.00 Each ₹ 576.71 ₹

assembled on single MCPCB, with housing used as a heat sink shall be made of thick

sheet Steel conforming to IS: 513/CRCA/ aluminium die cast powder coated and

high U.V. & corrosion resistance with diffuser with company mark/name 120 to

V,Power Factor more than 0.9, THD < 10 %, CCT 3000 K to 6500K, Luminaire efficacy>

lumens/watt ,LED efficiency110 lumens/watt LED driver efficiency > 85 % CREE /

OSRAM / PHILIPS Lumileds / NICHIA / SEOUL/Bridgelux make LED used for luminaire. (

fitting required LM-79 & LM-80 Certificates)(NOTE: Below description have shown ranges of

Wattage capacity of LED fittings.The Engineer incharge may select any wattage

capacity between the ranges shown.) (A) Tube Light with integral/ non-integral driver

(d) 22-24 Watts, Surge - 2KV,IP-20, 4 feet Cat-lll (Make Philips (BN208C,BN209C),

52 Supplying and erecting LED indoor fittings with LEDs of wattage 0.2 Watt to 0.5 Watt 3.00 Each ₹ 273.71 ₹

assembled on single MCPCB, with housing used as a heat sink shall be made of thick

sheet Steel conforming to IS: 513/CRCA/ aluminium die cast powder coated and

high U.V. & corrosion resistance with diffuser with company mark/name 120 to

V,Power Factor more than 0.9, THD < 10 %, CCT 3000 K to 6500K, Luminaire efficacy>

lumens/watt ,LED efficiency110 lumens/watt LED driver efficiency > 85 % CREE /

OSRAM / PHILIPS Lumileds / NICHIA / SEOUL/Bridgelux make LED used for luminaire. (

fitting required LM-79 & LM-80 Certificates)(NOTE: Below description have shown ranges of

Wattage capacity of LED fittings.The Engineer incharge may select any wattage

capacity between the ranges shown.) (B) LED Lamps integral type, with PC diffuser

suitable LAMP holder (b) 5 to 8 watts Cat-lll (Make Philips, Havels)

TO TAL ELEC TR IC W O R K O F B1

LT Switchgear, Distribution Boards & LT Panel

53 Providing Approved make Triple Pole Metal Clad Switch Fuse Unit 415/500 V. with HRC fuse of suitable 1.00 Each ₹ 2105.85 ₹

load and neutral link confirming to IS.(a) 32 A Cat.III

54 Providing and erecting Sheet Steel powder coated MCB distribution board - flush / surface mounted fitted with 1.00 Each ₹ 1492.78 ₹

busbar, neutral link, earth bar and DIN rail, Conforms to IS 8623-1 & 3, IEC 61439-1 & 3 without MCB to

house appropriate nos. of MCBs.(The DBs should be used of same company of MCB to be used) suitable

for (A) single phase incoming and horizontal single phase outgoing (b) sheet steel double door (IP-43)

55 Providing and erecting Miniature circuit breaker single pole 6A to 25A suitable to operate on 240 V A.C. system 8.00 Each ₹ 112.11 ₹

and having breaking capacity 10 KA to be erected in existing box. confirming to IS 8828/1996 with ISI Mark

56 Providing & erecting 240 V MCB double pole switch for motor & inductive load (C Curve) having 10 KA 1.00 Each ₹ 299.97 ₹

breaking capacity & confirms to IS : 8828 in existing box having following capacity (A) 6 to 32 Amp. Cat.III

PARTICULAR QTY. UNIT RATE EST. COST

57 providing and erecting Approved make ELCBs / RCCBs conforming to IS: 12640 and having sensitivity of 30 mA 1.00 Each ₹ 1969.50 ₹

and Short Circuit withstand capacity of 10 KA and suitable for operation on single phase 240 V,50Hz.

having characteristic of quick action & tripping with all advance feature & do not incorporate any electronic

component. for following Max. rating erected as directed (i) 25 Amps.DP Cat. III

Fan & Related Accessories

58 Providing & erecting Approved make Power Saving 50 Watt Ceiling Fan with double ball bearing ISI mark with 2.00 Each ₹ 1948.29 ₹

Condenser 230 volt A.C. 50 Hz 1200 mm sweep complete having 3blades with aluminium blades with

canopy & 30 cm. down rod erected with earthing.(Make shall be approved by Engineer in

59 Supplying & erecting fan hook box of 10 mm M.S. round bar bounded to the RCC bars up to 50mm length 2.00 Each ₹ 108.07 ₹

each side and pierced through a 16 Gauge M.S. box / Heavy Duty PVC box complete erected concealed in Ceiling

with necessary finishing.

60 Supplying & erecting approved make low noise decorative exhaust fan having square frame ABS body with 2.00 Each ₹ 1366.53 ₹

inbuilt lowers & square frame.250mm with 1350 RPM Cat.II

61 Supplying and erecting 19 / 20 mm. nominal bore Medium Class M.S. Pipe down rod erected duly painted for 5.00 Mtr. ₹ 108.07 ₹

fan complete with proper insulation without leakage and earthing.

Cables,Wires & Termination

62 Providing and erecting XLPE (IS:7098)(I)-88 ISI armoured cable multistrand / Solid Aluminium conductor for 10.00 Mtr. ₹ 117.16 ₹

1.1 KV. to be laid on wall with necessary clamps or in existing trench / pipe of following size of cables (a)

63 Providing and, fixing heavy duty flange type brass cable gland with rubber ring for PVC insulated armoured 1.00 Each ₹ 33.33 ₹

cable complete with out going tails, insulating tape etc for following size of cables.(a) 2 to 4 core 4 Sq. mm

64 Solder less crimping type Aluminium lugs conforming to IS suitable for cable of following size evenly 40.00 Each ₹ 6.06 ₹

crimped with high pressure tool & connected to switchgear terminals with brass/cadmium plated nut bolts

in an approved manner. (A)4 Sq.mm

TOTAL ELECTRIC WORK OF B1 ₹

TOTAL SCHEDULE B1 ₹

Name of Project:- Estimate for Upgradation & Renovation of Anganwadi no-71 at sikka for Sikka nagarpalika

SCHEDUAL - "B2"

1 Removing and scraping of old deteriorated plaster of any thickness fromm wall /R.C.C 250.00 Sqm. ₹ 20.16 ₹

member including stacking of serviceable material and disposal of unserviceable from

site of work with all lead and lift As per instruction given by engineer in charge.

PARTICULAR QTY. UNIT RATE EST. COST

2 Dismentling doors, windows, ventilators etc. (wood or steel) shutters including chowkhats 2.00 Each ₹ 194.71 ₹

architraves, holdfasts and other attachment etc. complete and stacking them within all

lead and lift.(i) Not exceeding 3 Sq.M. in area.

3 Dismentaling tiled of stone floors laid in mortar including stacking of serviceable materilas 14.00 Sqm. ₹ 49.78 ₹

and disposal of unserviceable materials with all lead and lift.

4 P & L 24" x 24" vitrified 8 mm thick tile flooring over 20mm (average) base of cement 3.00 Sqm. ₹ 1496.72 ₹

mortar 1:6 ( 1 cement: 6 coarse sand) on new surface or fixing on existing flooring

by adhesive material including dismentaling of existing flooring and jointed with color

cement slurry including finised with flush pointing & cleaning the surface etc. complete

for light shade

5 Providing and laying coloured glazed tiles of the size 300 mm x 200 mm x 8 mm / 300 mm 12.00 Sqm. ₹ 1508.58 ₹

x 450 mm x 8 mm in skirting, risers of steps and dedo on 10 mm. thick cement plaster 1:3

(1 cement : 3 coarse sand) & jointed with white cement slurry.

6 Providing and fixing 30 mm thick good quality flush door shutter with 01 mm laminated 6.00 Sqm. ₹ 3282.00 ₹

sheet on both side and necessary SS and aluminium fixtures and fastening as per

satisfaction of Engineer in charge complete.(FOR ALL FLOOR)

7 Providing and fixing FRP frame size 125x65 mm and 35mm thick FRP shutter with wood 6.00 Sqm. ₹ 1,999.98 ₹

grain raised panneled design finish shutter having extra reinforcement on sides & edges in

Gel coat finish. The core of the shutter & frame is to be filed up with injected

polyurethene foam done in situ alongwith embedded wooden pieces for stiffening & also

taking hinges & fintures. The whole FRP frame & shutter is to be water proof weather proof,

termite proof & resistance to mild acid/alkali. Rates are to be inclusive of S.S hinges with

fastener sleeve & alluminium fixtures & fastenings.(FOR ALL FLOOR)

8 Providing 10MM thk. Cement plaster in single coat on Ceilling & Soffits of stair for interior 43.00 Sqm. ₹ 150.01 ₹

plastering of following finished even and smooth in Cement Mortar 1:4 (1-Cement : 4-

Sand) incl. finishing with a floating coat of neat cement slurry.

9 Providing 15mm thick cement plaster in single coat on Rough (Similar)side of single or half 124.00 Sqm. ₹ 163.06 ₹

brick walls for interior plastering upto floor two level and finished even and smooth in (ii)

Cement mortar 1:4 (1-cement :4-sand)

PARTICULAR QTY. UNIT RATE EST. COST

10 20mm thick sand faced cement plaster on walls upto all height above ground level 83.00 Sqm. ₹ 320.01 ₹

consisting of 12 mm thick backing coat of C. M. 1:3 (1- Cement : 3-sand) and 8mm thick

finishing coat of C.M. 1:1 (1- Cement : 1- Sand) etc.Including Providing and fixing

scaffolding with H-frame and pipe, chilly clamp system including to and fro

transportation, loading/unloading erection and dismantling after completion of repair/

replacement job. Work includes all material, consumable, tools, tackles complete

as per direction of site engineer. complete.As per instruction given by engineer in

11 Providing & applying painting two coats at all floor levels on new steel other metal 6.00 Sqm. ₹ 68.47 ₹

surface with synthetic enemal paint, brushing interior to give an even shade incl.

cleaning the surface of all dirt, dust & other foreign matter etc.Comp. (A) For plain

grill For all Floor

12 Painting one coats (excluding priming coat) on previously painted wood and wood based 23.00 Sqm. ₹ 116.72 ₹

surface with enamel paint, to give an even shade including cleaning the of all dirt,

dust and other foreign matter.

13 Finishing wall with water proofing cement paint of on wall surfaces (Two coats) to give an 83.00 Sqm. ₹ 61.63 ₹

approved brand and manufacture and of required shape even shade after thoroughly

brushing the surface to remove all dirt and remains of loose powered materials.

14 Wall painting (two coats) with plastic emulsion paint of approved brand and manufacture 124.00 Sqm. ₹ 128.65 ₹

on undecorated wall surface to give an even shade including throughly brushing the

surface free from mortar droppings and other foreign matter and sand papered smooth

15 Wall painting (two coats) with plastic emulsion paint of approved brand and manufacture 43.00 Sqm. ₹ 91.12 ₹

on undecorated ceilings to give an even shade including throughly brushing the

surface free from mortar droppings and other foreign matter and sand papered smooth

16 Wall painting On Wall Surface Rangoli Free Hand Sketch ,Picture etc.as directed by 43.00 Sqm. ₹ 980.00 ₹

engineer incharge. with paint of approved brand and manufacture on undecorated

wall surface to give an even shade including throughly brushing the surface free from

mortar droppings and other foreign matter and sand

papered smooth.

TOTAL CIVIL WORK OF B2 ₹

(B) WATER SUPPLY AND SANITARY WORK

PARTICULAR QTY. UNIT RATE EST. COST

17 Providing and fixing water closet sqatting pan (orissa type W.C. pan) at all floor levels size 1.00 No. ₹ 1,000.64 ₹

580 mm inclu. 100 mm size "P" or "S" trap for water closet squatting pan joining the trap

with the pan and soil in cement mortar 1:1 (1 cement : 1 fine sand) etc. comp. (A)

Viterous china long pattern of approved colour

18 Providing and fixing wash besin with single hole for pillar tap at all floor levels, with C.I. or 1.00 No. ₹ 1,603.39 ₹

M.S. Brackets painted white incl. cutting holes & making good the same incl. fittings such

as pillar tap, capstan head screw down high pressure with screws, shanks & back nuts, C.P

. Brass waste trap, screw down stop tap

mm. dia. etc. complete. (A) Vitreous china flat back wash basin 550 mm. x 400mm. size in

approved colour for all floor

19 Providing & fixing 600 mm. x 450 mm. mirror of superior glass at all floor levels, mounted 1.00 No. ₹ 850.90 ₹

on 6 mm. th. A.C. sheet or plywood sheet & fixed to wooden plugs with C.P. brass screws

and washers etc. for all floor

20 Providing and fixing PVC SWR Nanhi trap IS 14735 for drain -100 mm diameter with jali of 4.00 No. ₹ 594.29 ₹

the following nominal diameter of self cleaning design with C.I scead down or hinged

grating including the cost of cutting and making good the wall.

21 Providing, laying and jointing in true line and level 110 diametre U.P.V.C (Type B) 10.00 R.M. ₹ 888.90 ₹

conforming to IS 135921992 with one end plain and other end socketed with rubber ring,

& fittings conforming to ISI 147351999 of approved make for drainage system pipe

line, pipe shall be jointed with each other with rubber lubricant, pipe shall be fixed on wall

using of PVC clamp of the size 110mm diametre x 149 mm length x 145 mm heigh at

every 2000 mm center to center or shall be concealed in walls as directed including

necessary fittings such as bends, shoes etc. including testing of pipes and joints and

jointed with adhesive solvent cement including cost of all materials.

22 Providing and fixing s.w. Gully trap with C.I. gratting brick masonary (C.M. 1:5 ) chamber 4.00 No. ₹ 1,234.57 ₹

and water tight Precast R.C.C. cover with frame of 300mm. x 300mm. size (inside)

including plastering smooth inside and outside 15 mm thick in C.M 1:3 etc. comp.

23 Providing,& laying(to level or slopes) and joining R.C.C NP2 CLASS pipe in C.M 1:1 of 10.00 R.M. ₹ 254.65 ₹

following nominal internal diameter with collars and butt ends prepared for collar joints

including testing of pipes and joints etc. Complete (B) 150 MM dia

24 Providing & Fixing to wall, ceiling floor at all floor levels, galvanised mild steel 12.00 R.M. ₹ 397.97 ₹

tubes(medium grade) TATA / ZENITH / ASIAN / JINDAL MAKE of the following nominal

bore, tube, fittings & clamps incl. making good the wall ceiling and floor etc. complete. .

PARTICULAR QTY. UNIT RATE EST. COST

25 Providing and fixing C.P brass screw down bib tap at all floor level polished bright etc. 4.00 No. ₹ 184.98 ₹

comp.(A) 15mm. dia.

TOTAL WATER SUPPLY AND SANITARY WORK OF B2 ₹

(C) FURNITURE ITEMS

26 High Back Office Fix Chair 1.00 No. ₹ 6235.00 ₹

27 Nilkamal Plastic Chair for Living room with Arm |Set of 2 | 3 Year Warranty | For Home, 3.00 No. ₹ 1980.00 ₹

Living Room, Outdoor | Season Rust Brown Colour | EEEZYGO

28 Green Soul Venue OFFICE Table 1.00 No. ₹ 12690.00 ₹

29 AAVATAR Metal Storewell Office Cupboard with Lock | Powder-Coated Steel Cupboard for 1.00 No. ₹ 31999.00 ₹

Files, Documents & Storage | 78" H x 36" W x 18" D, Heavy-Duty 150kg Load Capacity

30 KSP HOME Heavy Metal Shoe Rack (4 Shelves) Foldable Open Book Shelf, Book Shelve, 1.00 No. ₹ 1699.00 ₹

Shoe Rack, Shoes Storage Rack for Home Shoe Stand Shelf Big (60 * 55 * 25 cm) (Black

31 Nilkamal Plastic Eeezygo Baby Chair Modern & Comfortable with Arm & Backrest 10.00 No. ₹ 470.00 ₹

for Study Chair|Dining Room|Bedroom|Kids Room|Living Room|Indoor-

Outdoor|100% Polypropylene Stackable Chairs (Blue)

32 SAMSUNG U8100F 109 cm (43 inch) 4K Ultra HD LED Smart Tizen TV with Alexa & Google 1.00 No. ₹ 31000.00 ₹

Assistant (2025 model)

33 Supply and installation of 1080i Full HD DTH Set-Top Box (LIAN TECH CO. LTD), 1.00 No. ₹ 2500.00 ₹

compatible with television, supporting HD display, HDMI/AV connectivity, DVB-S/DVB-S2

system, complete with remote, cables, power adapter, and minimum 1-year warranty;

34 Supply of Powered Active Speaker with Microphone having Bluetooth, Aux, USB, FM, 1.00 No. ₹ 7600.00 ₹

Memory Slot (SD/USB), LED display/indicators, headphone jack, 1/4″ (6.35 mm) mic

socket and stripped cable socket, with control buttons (Power On/Off, Play/Pause, Volume

Up/Down, Next/Previous), AC power 230 V ~ 50/60 Hz, complete with wired

microphone & accessories.

PARTICULAR QTY. UNIT RATE EST. COST

35 Kitchen Items : Providing and applying professional painting in Anganwadi Centre 1.00 No. ₹ 25000.00 ₹

including compound wall and pre-school thematic painting as per instruction, and

supplying stainless steel utensils including 40 cm dia round deep plate (7 cm depth,

approx. 1350 ml, 750 gm), SS 304 kadhai 5 litre capacity single piece deep drawn with

iron core handle, stainless steel 3-compartment plate (221–260 mm, approx. 200 gm),

stainless steel pressure cooker 5 litre conforming to relevant IS standards, stainless

steel table spoon (SS 304) without plastic handle, stainless steel tumbler 300 ml (105 mm

height, 70 mm top dia, SS designation X04Cr19Ni9), stainless steel container with lid

litre, stainless steel bucket with lid 10 litre, stainless steel bucket with lid 18 litre, and

stainless steel storage container 5 litre (SS Grade X07Cr18Ni9), complete as per

TOTAL FURNITURE WORK OF B2 ₹

(D)Internal Electrification Work

36 Point wiring for Light / Bell with 2-1.5 sq.mm & earth wire of 1.5 sq.mm (Green) both 0.00 Point ₹ 485.81 ₹

are of ISI marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length , in below type of pipe erected with 6A Modular type switch / bell push &

accessories and earth continuity of following type, erected on PVC /

Metallic/Wooden box, single mounting base frame covered with

textured/metallic/white front plate modules erected on / in wall / ceiling as per

pipe erected, with necessary Lamp holder/ceiling rose / H.D.Connector as directed.(f)

with medium class Rigid PVC pipe and accessories erected concealed in wall/ceiling

complete Cat. III

37 Point wiring for FAN with 2-1.5 sq.mm & earth wire of 1.5 sq.mm (Green) both are of .ISI 2.00 Point ₹ 674.68 ₹

marked 1.1 KV Grade FRLS PVC insulated multi strand copper wires up to 10 mtr length, in

below type of pipe erected with 6A Modular type switch and hum free EME four or

more step type electronic fan regulator with separately mounted and accessories

with earth continuity of following type erected on PVC / Metallic/Wooden box,

single mounting base frame covered with textured/metallic/white front plate modules

erected on/ in wall / ceiling as per pipe erected. with necessary ceiling rose /

H.D.Connector as directed.(f) with medium class Rigid PVC pipe and accessories erected

concealed in wall/ceiling complete Cat. III

PARTICULAR QTY. UNIT RATE EST. COST

38 Point wiring for Individual Plug with & earth wire of 1.5 sq.mm (Green) both are of ISI 1.00 Point ₹ 510.05 ₹

marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length, in below type of pipe erected complete with Modular type switch & 5 pin Plug

erected on PVC / Metallic/Wooden box covered with appropriate front plate modules

erected on / in wall / ceiling as per pipe erected with following type of accessories. [I]

For 6A Plug with 2-1.5 sq.mm Cu. Wire Wire from nearby switchboard/mcb db

board (f) with medium class Rigid PVC pipe and accessories erected concealed in

wall/ceiling complete - Cat. III

39 Point wiring for Individual Plug with & earth wire of 1.5 sq.mm (Green) both are of ISI 2.00 Point ₹ 871.63 ₹

marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length, in below type of pipe erected complete with Modular type switch & 5 pin Plug

erected on PVC / Metallic/Wooden box covered with appropriate front plate modules

erected on / in wall / ceiling as per pipe erected with following type of accessories. [II] For

16A Plug and 16 amp switch with 2- 2.5 sq.mm Cu. Wire from mcb db board. (f) with

medium class Rigid PVC pipe and accessories erected concealed in wall/ceiling

complete - Cat. III

40 Point wiring for Individual Plug with & earth wire of 1.5 sq.mm (Green) both are of ISI 1.00 Point ₹ 871.63 ₹

marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length, in below type of pipe erected complete with Modular type switch & 5 pin Plug

erected on PVC / Metallic/Wooden box covered with appropriate front plate modules

erected on / in wall / ceiling as per pipe erected with following type of accessories.[III] For

16A Plug and 16 amp switch with 2-4 sq.mm Cu. Wire with 2.5 sq.mm ( green) earthing

wire from mcb d b board.

(f) with medium class Rigid PVC pipe and accessories erected concealed in wall/ceiling

complete - Cat. III

41 Point wiring for on board Looped Plug with 6A Modular type switch & 5 pin socket 3.00 Point ₹ 257.55 ₹

erected on PVC / Metallic/Wooden box, single mounting base frame covered with

textured / metallic/white front plate modules erected on / in wall / ceiling with

following type accessories Cat. III

42 Providing following type of Modular Type Accessories mounted with pvc / metallic box, 1.00 Each ₹ 160.59 ₹

single mounting base frame covered with textured / metallic front plate , modules

erected with necessary connection. As desired by Engineer In charge (3) Two Pin/RJ-

11 Telephone Socket [A] For One Gang Cat. III

PARTICULAR QTY. UNIT RATE EST. COST

43 Providing and erecting Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded 30.00 Mtr. ₹ 82.82 ₹

Copper conductor wire in following type of pipe to be erected concealed in /flushed on

wall/ceiling, with 1.5 sq. mm copper conductor FRLS PVC insulated stranded wire of green

colour for earth continuity of following size (A) with medium class Rigid PVC pipe and

accessories (b) 2 wire 2.5 sq. mm

44 providing and erecting Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded 20.00 Mtr. ₹ 112.11 ₹

Copper conductor wire in following type of pipe to be erected in / on wall / ceiling with

2.5 sq. mm copper conductor FRLS PVC insulated stranded wire of green colour for earth

continuity of following size (A) with medium class Rigid PVC pipe and accessories (a) 2 wire

45 Providing and erecting ISI mark Medium class RIGID PVC PIPES of following size 15.00 Mtr. ₹ 33.33 ₹

complete to be erected on/in wall or ceiling erected with necessary PVC fittings &

Junction boxes fixed with adhesive solution & Clamps with following dia of pipes, in

approved manner as directed. (b) 25 mm

46 Supplying & erecting Delton or approved make Telephone Cable electrolytic 20.00 Mtr. ₹ 20.20 ₹

copper conductor PE insulation twisted in two pairs, & wrapped with FRLS PVC tape

& sheathed with FRLS PVC or HFFR outer Jacket suitable for telephone wiring &

confirming to C-DOT erected in existing pipe. of following size of conductors &

nos.of pairs. With necessary connections.[A] Conductor Size 0.5 mm(a)

Unarmoured 2) Two Pairs

47 Providing and fixing approved make Perforated C type cable tray. Made from sheet 10.00 Rmt. ₹ 305.02 ₹

steel. The cable tray should be single or double bended as per required and as per IS

2062/1079 and shall be coated with hot dip galvanizing as per IS 2629/4759. with coupler

plate / Fish plate and GI hardware like nut - bolt and washers etc. erected on existing

support as per Specification and as per instruction of engineer in charge..(1) 50 X 50 X

Indoor Light Fixtures

PARTICULAR QTY. UNIT RATE EST. COST

48 Supplying and erecting LED indoor fittings with LEDs of wattage 0.2 Watt to 0.5 Watt 3.00 Each ₹ 576.71 ₹

assembled on single MCPCB, with housing used as a heat sink shall be made of thick

sheet Steel conforming to IS: 513/CRCA/ aluminium die cast powder coated and

high U.V. & corrosion resistance with diffuser with company mark/name 120 to

V,Power Factor more than 0.9, THD < 10 %, CCT 3000 K to 6500K, Luminaire efficacy>

lumens/watt ,LED efficiency110 lumens/watt LED driver efficiency > 85 % CREE /

OSRAM / PHILIPS Lumileds / NICHIA / SEOUL/Bridgelux make LED used for luminaire. (

fitting required LM-79 & LM-80 Certificates)(NOTE: Below description have shown ranges of

Wattage capacity of LED fittings.The Engineer incharge may select any wattage

capacity between the ranges shown.) (A) Tube Light with integral/ non-integral driver

(d) 22-24 Watts, Surge - 2KV,IP-20, 4 feet Cat-lll (Make Philips (BN208C,BN209C),

Supplying and erecting LED indoor fittings with LEDs of wattage 0.2 Watt to 0.5 Watt 3.00 Each ₹ 273.71 ₹

assembled on single MCPCB, with housing used as a heat sink shall be made of thick

sheet Steel conforming to IS: 513/CRCA/ aluminium die cast powder coated and

high U.V. & corrosion resistance with diffuser with company mark/name 120 to

V,Power Factor more than 0.9, THD < 10 %, CCT 3000 K to 6500K, Luminaire efficacy>

lumens/watt ,LED efficiency110 lumens/watt LED driver efficiency > 85 % CREE /

OSRAM / PHILIPS Lumileds / NICHIA / SEOUL/Bridgelux make LED used for luminaire. (

fitting required LM-79 & LM-80 Certificates)(NOTE: Below description have shown ranges of

Wattage capacity of LED fittings.The Engineer incharge may select any wattage

capacity between the ranges shown.) (B) LED Lamps integral type, with PC diffuser

suitable LAMP holder (b) 5 to 8 watts Cat-lll (Make Philips, Havels)

TO TAL ELEC TR IC W O R K O F B1

LT Switchgear, Distribution Boards & LT Panel

50 Providing Approved make Triple Pole Metal Clad Switch Fuse Unit 415/500 V. with HRC fuse of suitable 1.00 Each ₹ 2105.85 ₹

load and neutral link confirming to IS.(a) 32 A Cat.III

51 Providing and erecting Sheet Steel powder coated MCB distribution board - flush / surface mounted fitted with 1.00 Each ₹ 1492.78 ₹

busbar, neutral link, earth bar and DIN rail, Conforms to IS 8623-1 & 3, IEC 61439-1 & 3 without MCB to

house appropriate nos. of MCBs.(The DBs should be used of same company of MCB to be used) suitable

for (A) single phase incoming and horizontal single phase outgoing (b) sheet steel double door (IP-43)

52 Providing and erecting Miniature circuit breaker single pole 6A to 25A suitable to operate on 240 V A.C. system 8.00 Each ₹ 112.11 ₹

and having breaking capacity 10 KA to be erected in existing box. confirming to IS 8828/1996 with ISI Mark

53 Providing & erecting 240 V MCB double pole switch for motor & inductive load (C Curve) having 10 KA 1.00 Each ₹ 299.97 ₹

breaking capacity & confirms to IS : 8828 in existing box having following capacity (A) 6 to 32 Amp. Cat.III

PARTICULAR QTY. UNIT RATE EST. COST

54 providing and erecting Approved make ELCBs / RCCBs conforming to IS: 12640 and having sensitivity of 30 mA 1.00 Each ₹ 1969.50 ₹

and Short Circuit withstand capacity of 10 KA and suitable for operation on single phase 240 V,50Hz.

having characteristic of quick action & tripping with all advance feature & do not incorporate any electronic

component. for following Max. rating erected as directed (i) 25 Amps.DP Cat. III

Fan & Related Accessories

55 Providing & erecting Approved make Power Saving 50 Watt Ceiling Fan with double ball bearing ISI mark with 2.00 Each ₹ 1948.29 ₹

Condenser 230 volt A.C. 50 Hz 1200 mm sweep complete having 3blades with aluminium blades with

canopy & 30 cm. down rod erected with earthing.(Make shall be approved by Engineer in

56 Supplying & erecting fan hook box of 10 mm M.S. round bar bounded to the RCC bars up to 50mm length 2.00 Each ₹ 108.07 ₹

each side and pierced through a 16 Gauge M.S. box / Heavy Duty PVC box complete erected concealed in Ceiling

with necessary finishing.

57 Supplying & erecting approved make low noise decorative exhaust fan having square frame ABS body with 3.00 Each ₹ 1366.53 ₹

inbuilt lowers & square frame.250mm with 1350 RPM Cat.II

58 Supplying and erecting 19 / 20 mm. nominal bore Medium Class M.S. Pipe down rod erected duly painted for 5.00 Mtr. ₹ 108.07 ₹

fan complete with proper insulation without leakage and earthing.

Cables,Wires & Termination

59 Providing and erecting XLPE (IS:7098)(I)-88 ISI armoured cable multistrand / Solid Aluminium conductor for 10.00 Mtr. ₹ 117.16 ₹

1.1 KV. to be laid on wall with necessary clamps or in existing trench / pipe of following size of cables (a)

60 Providing and, fixing heavy duty flange type brass cable gland with rubber ring for PVC insulated armoured 1.00 Each ₹ 33.33 ₹

cable complete with out going tails, insulating tape etc for following size of cables.(a) 2 to 4 core 4 Sq. mm

61 Solder less crimping type Aluminium lugs conforming to IS suitable for cable of following size evenly 40.00 Each ₹ 6.06 ₹

crimped with high pressure tool & connected to switchgear terminals with brass/cadmium plated nut bolts

in an approved manner. (A)4 Sq.mm

TOTAL ELECTRIC WORK OF B2 ₹

TOTAL SCHEDULE B2 ₹

Name of Project:- Estimate for Upgradation & Renovation of Anganwadi no-68 at sikka for Sikka nagarpalika

SCHEDUAL - "B3"

PARTICULAR QTY. UNIT RATE EST. COST

1 Removing and scraping of old deteriorated plaster of any thickness fromm wall /R.C.C 247.00 Sqm. ₹ 20.16 ₹

member including stacking of serviceable material and disposal of unserviceable from

site of work with all lead and lift As per instruction given by engineer in charge.

2 Dismentling doors, windows, ventilators etc. (wood or steel) shutters including chowkhats 2.00 Each ₹ 194.71 ₹

architraves, holdfasts and other attachment etc. complete and stacking them within all

lead and lift.(i) Not exceeding 3 Sq.M. in area.

3 Dismentaling tiled of stone floors laid in mortar including stacking of serviceable materilas 14.00 Sqm. ₹ 49.78 ₹

and disposal of unserviceable materials with all lead and lift.

4 P & L 24" x 24" vitrified 8 mm thick tile flooring over 20mm (average) base of cement 3.00 Sqm. ₹ 1496.72 ₹

mortar 1:6 ( 1 cement: 6 coarse sand) on new surface or fixing on existing flooring

by adhesive material including dismentaling of existing flooring and jointed with color

cement slurry including finised with flush pointing & cleaning the surface etc. complete

for light shade

5 Providing and laying coloured glazed tiles of the size 300 mm x 200 mm x 8 mm / 300 mm 12.00 Sqm. ₹ 1508.58 ₹

x 450 mm x 8 mm in skirting, risers of steps and dedo on 10 mm. thick cement plaster 1:3

(1 cement : 3 coarse sand) & jointed with white cement slurry.

6 Providing and fixing 30 mm thick good quality flush door shutter with 01 mm laminated 4.00 Sqm. ₹ 3282.00 ₹

sheet on both side and necessary SS and aluminium fixtures and fastening as per

satisfaction of Engineer in charge complete.(FOR ALL FLOOR)

7 Providing and fixing FRP frame size 125x65 mm and 35mm thick FRP shutter with wood 4.00 Sqm. ₹ 1,999.98 ₹

grain raised panneled design finish shutter having extra reinforcement on sides & edges in

Gel coat finish. The core of the shutter & frame is to be filed up with injected

polyurethene foam done in situ alongwith embedded wooden pieces for stiffening & also

taking hinges & fintures. The whole FRP frame & shutter is to be water proof weather proof,

termite proof & resistance to mild acid/alkali. Rates are to be inclusive of S.S hinges with

fastener sleeve & alluminium fixtures & fastenings.(FOR ALL FLOOR)

8 Providing 10MM thk. Cement plaster in single coat on Ceilling & Soffits of stair for interior 41.00 Sqm. ₹ 150.01 ₹

plastering of following finished even and smooth in Cement Mortar 1:4 (1-Cement : 4-

Sand) incl. finishing with a floating coat of neat cement slurry.

9 Providing 15mm thick cement plaster in single coat on Rough (Similar)side of single or half 120.00 Sqm. ₹ 163.06 ₹

brick walls for interior plastering upto floor two level and finished even and smooth in (ii)

Cement mortar 1:4 (1-cement :4-sand)

PARTICULAR QTY. UNIT RATE EST. COST

10 20mm thick sand faced cement plaster on walls upto all height above ground level 86.00 Sqm. ₹ 320.01 ₹

consisting of 12 mm thick backing coat of C. M. 1:3 (1- Cement : 3-sand) and 8mm thick

finishing coat of C.M. 1:1 (1- Cement : 1- Sand) etc.Including Providing and fixing

scaffolding with H-frame and pipe, chilly clamp system including to and fro

transportation, loading/unloading erection and dismantling after completion of repair/

replacement job. Work includes all material, consumable, tools, tackles complete

as per direction of site engineer. complete.As per instruction given by engineer in

11 Providing & applying painting two coats at all floor levels on new steel other metal 5.00 Sqm. ₹ 68.47 ₹

surface with synthetic enemal paint, brushing interior to give an even shade incl.

cleaning the surface of all dirt, dust & other foreign matter etc.Comp. (A) For plain

grill For all Floor

12 Painting one coats (excluding priming coat) on previously painted wood and wood based 22.00 Sqm. ₹ 116.72 ₹

surface with enamel paint, to give an even shade including cleaning the of all dirt,

dust and other foreign matter.

13 Finishing wall with water proofing cement paint of on wall surfaces (Two coats) to give an 86.00 Sqm. ₹ 61.63 ₹

approved brand and manufacture and of required shape even shade after thoroughly

brushing the surface to remove all dirt and remains of loose powered materials.

14 Wall painting (two coats) with plastic emulsion paint of approved brand and manufacture 120.00 Sqm. ₹ 128.65 ₹

on undecorated wall surface to give an even shade including throughly brushing the

surface free from mortar droppings and other foreign matter and sand papered smooth

15 Wall painting (two coats) with plastic emulsion paint of approved brand and manufacture 41.00 Sqm. ₹ 91.12 ₹

on undecorated ceilings to give an even shade including throughly brushing the

surface free from mortar droppings and other foreign matter and sand papered smooth

16 Wall painting On Wall Surface Rangoli Free Hand Sketch ,Picture etc.as directed by 28.00 Sqm. ₹ 980.00 ₹

engineer incharge. with paint of approved brand and manufacture on undecorated

wall surface to give an even shade including throughly brushing the surface free from

mortar droppings and other foreign matter and sand papered smooth.

TOTAL CIVIL WORK OF B3 ₹

(B) WATER SUPPLY AND SANITARY WORK

17 Providing and fixing water closet sqatting pan (orissa type W.C. pan) at all floor levels size 1.00 No. ₹ 1,000.64 ₹

580 mm inclu. 100 mm size "P" or "S" trap for water closet squatting pan joining the trap

with the pan and soil in cement mortar 1:1 (1 cement : 1 fine sand) etc. comp. (A)

Viterous china long pattern of approved colour

PARTICULAR QTY. UNIT RATE EST. COST

18 Providing and fixing wash besin with single hole for pillar tap at all floor levels, with C.I. or 1.00 No. ₹ 1,603.39 ₹

M.S. Brackets painted white incl. cutting holes & making good the same incl. fittings such

as pillar tap, capstan head screw down high pressure with screws, shanks & back nuts, C.P

. Brass waste trap, screw down stop tap

mm. dia. etc. complete. (A) Vitreous china flat back wash basin 550 mm. x 400mm. size in

approved colour for all floor

19 Providing & fixing 600 mm. x 450 mm. mirror of superior glass at all floor levels, mounted 1.00 No. ₹ 850.90 ₹

on 6 mm. th. A.C. sheet or plywood sheet & fixed to wooden plugs with C.P. brass screws

and washers etc. for all floor

20 Providing and fixing PVC SWR Nanhi trap IS 14735 for drain -100 mm diameter with jali of 4.00 No. ₹ 594.29 ₹

the following nominal diameter of self cleaning design with C.I scead down or hinged

grating including the cost of cutting and making good the wall.

21 Providing, laying and jointing in true line and level 110 diametre U.P.V.C (Type B) 10.00 R.M. ₹ 888.90 ₹

conforming to IS 135921992 with one end plain and other end socketed with rubber ring,

& fittings conforming to ISI 147351999 of approved make for drainage system pipe

line, pipe shall be jointed with each other with rubber lubricant, pipe shall be fixed on wall

using of PVC clamp of the size 110mm diametre x 149 mm length x 145 mm heigh at

every 2000 mm center to center or shall be concealed in walls as directed including

necessary fittings such as bends, shoes etc. including testing of pipes and joints and

jointed with adhesive solvent cement including cost of all materials.

22 Providing and fixing s.w. Gully trap with C.I. gratting brick masonary (C.M. 1:5 ) chamber 4.00 No. ₹ 1,234.57 ₹

and water tight Precast R.C.C. cover with frame of 300mm. x 300mm. size (inside)

including plastering smooth inside and outside 15 mm thick in C.M 1:3 etc. comp.

23 Providing,& laying(to level or slopes) and joining R.C.C NP2 CLASS pipe in C.M 1:1 of 10.00 R.M. ₹ 254.65 ₹

following nominal internal diameter with collars and butt ends prepared for collar joints

including testing of pipes and joints etc. Complete (B) 150 MM dia

24 Providing & Fixing to wall, ceiling floor at all floor levels, galvanised mild steel 12.00 R.M. ₹ 397.97 ₹

tubes(medium grade) TATA / ZENITH / ASIAN / JINDAL MAKE of the following nominal

bore, tube, fittings & clamps incl. making good the wall ceiling and floor etc. complete. .

25 Providing and fixing C.P brass screw down bib tap at all floor level polished bright etc. 4.00 No. ₹ 184.98 ₹

comp.(A) 15mm. dia.

TOTAL WATER SUPPLY AND SANITARY WORK OF B3 ₹

PARTICULAR QTY. UNIT RATE EST. COST

(C) FURNITURE ITEMS

26 High Back Office Fix Chair 1.00 No. ₹ 6235.00 ₹

27 Nilkamal Plastic Chair for Living room with Arm |Set of 2 | 3 Year Warranty | For Home, 3.00 No. ₹ 1980.00 ₹

Living Room, Outdoor | Season Rust Brown Colour | EEEZYGO

28 Green Soul Venue OFFICE Table 1.00 No. ₹ 12690.00 ₹

29 AAVATAR Metal Storewell Office Cupboard with Lock | Powder-Coated Steel Cupboard for 1.00 No. ₹ 31999.00 ₹

Files, Documents & Storage | 78" H x 36" W x 18" D, Heavy-Duty 150kg Load Capacity

30 KSP HOME Heavy Metal Shoe Rack (4 Shelves) Foldable Open Book Shelf, Book Shelve, 1.00 No. ₹ 1699.00 ₹

Shoe Rack, Shoes Storage Rack for Home Shoe Stand Shelf Big (60 * 55 * 25 cm) (Black

31 Nilkamal Plastic Eeezygo Baby Chair Modern & Comfortable with Arm & Backrest 10.00 No. ₹ 470.00 ₹

for Study Chair|Dining Room|Bedroom|Kids Room|Living Room|Indoor-

Outdoor|100% Polypropylene Stackable Chairs (Blue)

32 SAMSUNG U8100F 109 cm (43 inch) 4K Ultra HD LED Smart Tizen TV with Alexa & Google 1.00 No. ₹ 31000.00 ₹

Assistant (2025 model)

33 Supply and installation of 1080i Full HD DTH Set-Top Box (LIAN TECH CO. LTD), 1.00 No. ₹ 2500.00 ₹

compatible with television, supporting HD display, HDMI/AV connectivity, DVB-S/DVB-S2

system, complete with remote, cables, power adapter, and minimum 1-year warranty;

34 Supply of Powered Active Speaker with Microphone having Bluetooth, Aux, USB, FM, 1.00 No. ₹ 7600.00 ₹

Memory Slot (SD/USB), LED display/indicators, headphone jack, 1/4″ (6.35 mm) mic

socket and stripped cable socket, with control buttons (Power On/Off, Play/Pause, Volume

Up/Down, Next/Previous), AC power 230 V ~ 50/60 Hz, complete with wired

microphone & accessories.

PARTICULAR QTY. UNIT RATE EST. COST

35 Kitchen Items : Providing and applying professional painting in Anganwadi Centre 1.00 No. ₹ 25000.00 ₹

including compound wall and pre-school thematic painting as per instruction, and

supplying stainless steel utensils including 40 cm dia round deep plate (7 cm depth,

approx. 1350 ml, 750 gm), SS 304 kadhai 5 litre capacity single piece deep drawn with

iron core handle, stainless steel 3-compartment plate (221–260 mm, approx. 200 gm),

stainless steel pressure cooker 5 litre conforming to relevant IS standards, stainless

steel table spoon (SS 304) without plastic handle, stainless steel tumbler 300 ml (105 mm

height, 70 mm top dia, SS designation X04Cr19Ni9), stainless steel container with lid

litre, stainless steel bucket with lid 10 litre, stainless steel bucket with lid 18 litre, and

stainless steel storage container 5 litre (SS Grade X07Cr18Ni9), complete as per

TOTAL FURNITURE WORK OF B3 ₹

(D)Internal Electrification Work

36 Point wiring for Light / Bell with 2-1.5 sq.mm & earth wire of 1.5 sq.mm (Green) both 0.00 Point ₹ 485.81 ₹

are of ISI marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length , in below type of pipe erected with 6A Modular type switch / bell push &

accessories and earth continuity of following type, erected on PVC /

Metallic/Wooden box, single mounting base frame covered with

textured/metallic/white front plate modules erected on / in wall / ceiling as per

pipe erected, with necessary Lamp holder/ceiling rose / H.D.Connector as directed.(f)

with medium class Rigid PVC pipe and accessories erected concealed in wall/ceiling

complete Cat. III

37 Point wiring for FAN with 2-1.5 sq.mm & earth wire of 1.5 sq.mm (Green) both are of .ISI 2.00 Point ₹ 674.68 ₹

marked 1.1 KV Grade FRLS PVC insulated multi strand copper wires up to 10 mtr length, in

below type of pipe erected with 6A Modular type switch and hum free EME four or

more step type electronic fan regulator with separately mounted and accessories

with earth continuity of following type erected on PVC / Metallic/Wooden box,

single mounting base frame covered with textured/metallic/white front plate modules

erected on/ in wall / ceiling as per pipe erected. with necessary ceiling rose /

H.D.Connector as directed.(f) with medium class Rigid PVC pipe and accessories erected

concealed in wall/ceiling complete Cat. III

PARTICULAR QTY. UNIT RATE EST. COST

38 Point wiring for Individual Plug with & earth wire of 1.5 sq.mm (Green) both are of ISI 1.00 Point ₹ 510.05 ₹

marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length, in below type of pipe erected complete with Modular type switch & 5 pin Plug

erected on PVC / Metallic/Wooden box covered with appropriate front plate modules

erected on / in wall / ceiling as per pipe erected with following type of accessories. [I]

For 6A Plug with 2-1.5 sq.mm Cu. Wire Wire from nearby switchboard/mcb db

board (f) with medium class Rigid PVC pipe and accessories erected concealed in

wall/ceiling complete - Cat. III

39 Point wiring for Individual Plug with & earth wire of 1.5 sq.mm (Green) both are of ISI 2.00 Point ₹ 871.63 ₹

marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length, in below type of pipe erected complete with Modular type switch & 5 pin Plug

erected on PVC / Metallic/Wooden box covered with appropriate front plate modules

erected on / in wall / ceiling as per pipe erected with following type of accessories. [II] For

16A Plug and 16 amp switch with 2- 2.5 sq.mm Cu. Wire from mcb db board. (f) with

medium class Rigid PVC pipe and accessories erected concealed in wall/ceiling

complete - Cat. III

40 Point wiring for Individual Plug with & earth wire of 1.5 sq.mm (Green) both are of ISI 1.00 Point ₹ 871.63 ₹

marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to 10 mtr

length, in below type of pipe erected complete with Modular type switch & 5 pin Plug

erected on PVC / Metallic/Wooden box covered with appropriate front plate modules

erected on / in wall / ceiling as per pipe erected with following type of accessories.[III] For

16A Plug and 16 amp switch with 2-4 sq.mm Cu. Wire with 2.5 sq.mm ( green) earthing

wire from mcb d b board.

(f) with medium class Rigid PVC pipe and accessories erected concealed in wall/ceiling

complete - Cat. III

41 Point wiring for on board Looped Plug with 6A Modular type switch & 5 pin socket 3.00 Point ₹ 257.55 ₹

erected on PVC / Metallic/Wooden box, single mounting base frame covered with

textured / metallic/white front plate modules erected on / in wall / ceiling with

following type accessories Cat. III

42 Providing following type of Modular Type Accessories mounted with pvc / metallic box, 1.00 Each ₹ 160.59 ₹

single mounting base frame covered with textured / metallic front plate , modules

erected with necessary connection. As desired by Engineer In charge (3) Two Pin/RJ-

11 Telephone Socket [A] For One Gang Cat. III

PARTICULAR QTY. UNIT RATE EST. COST

43 Providing and erecting Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded 30.00 Mtr. ₹ 82.82 ₹

Copper conductor wire in following type of pipe to be erected concealed in /flushed on

wall/ceiling, with 1.5 sq. mm copper conductor FRLS PVC insulated stranded wire of green

colour for earth continuity of following size (A) with medium class Rigid PVC pipe and

accessories (b) 2 wire 2.5 sq. mm

44 providing and erecting Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded 20.00 Mtr. ₹ 112.11 ₹

Copper conductor wire in following type of pipe to be erected in / on wall / ceiling with

2.5 sq. mm copper conductor FRLS PVC insulated stranded wire of green colour for earth

continuity of following size (A) with medium class Rigid PVC pipe and accessories (a) 2 wire

45 Providing and erecting ISI mark Medium class RIGID PVC PIPES of following size 15.00 Mtr. ₹ 33.33 ₹

complete to be erected on/in wall or ceiling erected with necessary PVC fittings &

Junction boxes fixed with adhesive solution & Clamps with following dia of pipes, in

approved manner as directed. (b) 25 mm

46 Supplying & erecting Delton or approved make Telephone Cable electrolytic 20.00 Mtr. ₹ 20.20 ₹

copper conductor PE insulation twisted in two pairs, & wrapped with FRLS PVC tape

& sheathed with FRLS PVC or HFFR outer Jacket suitable for telephone wiring &

confirming to C-DOT erected in existing pipe. of following size of conductors &

nos.of pairs. With necessary connections.[A] Conductor Size 0.5 mm(a)

Unarmoured 2) Two Pairs

47 Providing and fixing approved make Perforated C type cable tray. Made from sheet 10.00 Rmt. ₹ 305.02 ₹

steel. The cable tray should be single or double bended as per required and as per IS

2062/1079 and shall be coated with hot dip galvanizing as per IS 2629/4759. with coupler

plate / Fish plate and GI hardware like nut - bolt and washers etc. erected on existing

support as per Specification and as per instruction of engineer in charge..(1) 50 X 50 X

Indoor Light Fixtures

PARTICULAR QTY. UNIT RATE EST. COST

48 Supplying and erecting LED indoor fittings with LEDs of wattage 0.2 Watt to 0.5 Watt 3.00 Each ₹ 576.71 ₹

assembled on single MCPCB, with housing used as a heat sink shall be made of thick

sheet Steel conforming to IS: 513/CRCA/ aluminium die cast powder coated and

high U.V. & corrosion resistance with diffuser with company mark/name 120 to

V,Power Factor more than 0.9, THD < 10 %, CCT 3000 K to 6500K, Luminaire efficacy>

lumens/watt ,LED efficiency110 lumens/watt LED driver efficiency > 85 % CREE /

OSRAM / PHILIPS Lumileds / NICHIA / SEOUL/Bridgelux make LED used for luminaire. (

fitting required LM-79 & LM-80 Certificates)(NOTE: Below description have shown ranges of

Wattage capacity of LED fittings.The Engineer incharge may select any wattage

capacity between the ranges shown.) (A) Tube Light with integral/ non-integral driver

(d) 22-24 Watts, Surge - 2KV,IP-20, 4 feet Cat-lll (Make Philips (BN208C,BN209C),

49 Supplying and erecting LED indoor fittings with LEDs of wattage 0.2 Watt to 0.5 Watt 3.00 Each ₹ 273.71 ₹

assembled on single MCPCB, with housing used as a heat sink shall be made of thick

sheet Steel conforming to IS: 513/CRCA/ aluminium die cast powder coated and

high U.V. & corrosion resistance with diffuser with company mark/name 120 to

V,Power Factor more than 0.9, THD < 10 %, CCT 3000 K to 6500K, Luminaire efficacy>

lumens/watt ,LED efficiency110 lumens/watt LED driver efficiency > 85 % CREE /

OSRAM / PHILIPS Lumileds / NICHIA / SEOUL/Bridgelux make LED used for luminaire. (

fitting required LM-79 & LM-80 Certificates)(NOTE: Below description have shown ranges of

Wattage capacity of LED fittings.The Engineer incharge may select any wattage

capacity between the ranges shown.) (B) LED Lamps integral type, with PC diffuser

suitable LAMP holder (b) 5 to 8 watts Cat-lll (Make Philips, Havels)

TO TAL ELEC TR IC W O R K O F B1

LT Switchgear, Distribution Boards & LT Panel

50 Providing Approved make Triple Pole Metal Clad Switch Fuse Unit 415/500 V. with HRC fuse of suitable 1.00 Each ₹ 2105.85 ₹

load and neutral link confirming to IS.(a) 32 A Cat.III

51 Providing and erecting Sheet Steel powder coated MCB distribution board - flush / surface mounted fitted with 1.00 Each ₹ 1492.78 ₹

busbar, neutral link, earth bar and DIN rail, Conforms to IS 8623-1 & 3, IEC 61439-1 & 3 without MCB to

house appropriate nos. of MCBs.(The DBs should be used of same company of MCB to be used) suitable

for (A) single phase incoming and horizontal single phase outgoing (b) sheet steel double door (IP-43)

PARTICULAR QTY. UNIT RATE EST. COST

52 Providing and erecting Miniature circuit breaker single pole 6A to 25A suitable to operate on 240 V A.C. system 8.00 Each ₹ 112.11 ₹

and having breaking capacity 10 KA to be erected in existing box. confirming to IS 8828/1996 with ISI Mark

53 Providing & erecting 240 V MCB double pole switch for motor & inductive load (C Curve) having 10 KA 1.00 Each ₹ 299.97 ₹

breaking capacity & confirms to IS : 8828 in existing box having following capacity (A) 6 to 32 Amp. Cat.III

54 providing and erecting Approved make ELCBs / RCCBs conforming to IS: 12640 and having sensitivity of 30 mA 1.00 Each ₹ 1969.50 ₹

and Short Circuit withstand capacity of 10 KA and suitable for operation on single phase 240 V,50Hz.

having characteristic of quick action & tripping with all advance feature & do not incorporate any electronic

component. for following Max. rating erected as directed (i) 25 Amps.DP Cat. III

Fan & Related Accessories

55 Providing & erecting Approved make Power Saving 50 Watt Ceiling Fan with double ball bearing ISI mark with 2.00 Each ₹ 1948.29 ₹

Condenser 230 volt A.C. 50 Hz 1200 mm sweep complete having 3blades with aluminium blades with

canopy & 30 cm. down rod erected with earthing.(Make shall be approved by Engineer in

56 Supplying & erecting fan hook box of 10 mm M.S. round bar bounded to the RCC bars up to 50mm length 2.00 Each ₹ 108.07 ₹

each side and pierced through a 16 Gauge M.S. box / Heavy Duty PVC box complete erected concealed in Ceiling

with necessary finishing.

57 Supplying & erecting approved make low noise decorative exhaust fan having square frame ABS body with 3.00 Each ₹ 1366.53 ₹

inbuilt lowers & square frame.250mm with 1350 RPM Cat.II

58 Supplying and erecting 19 / 20 mm. nominal bore Medium Class M.S. Pipe down rod erected duly painted for 5.00 Mtr. ₹ 108.07 ₹

fan complete with proper insulation without leakage and earthing.

Cables,Wires & Termination

59 Providing and erecting XLPE (IS:7098)(I)-88 ISI armoured cable multistrand / Solid Aluminium conductor for 10.00 Mtr. ₹ 117.16 ₹

1.1 KV. to be laid on wall with necessary clamps or in existing trench / pipe of following size of cables (a)

PARTICULAR QTY. UNIT RATE EST. COST

60 Providing and, fixing heavy duty flange type brass cable gland with rubber ring for PVC insulated armoured 1.00 Each ₹ 33.33 ₹

cable complete with out going tails, insulating tape etc for following size of cables.(a) 2 to 4 core 4 Sq. mm

61 Solder less crimping type Aluminium lugs conforming to IS suitable for cable of following size evenly 40.00 Each ₹ 6.06 ₹

crimped with high pressure tool & connected to switchgear terminals with brass/cadmium plated nut bolts

in an approved manner. (A)4 Sq.mm

TOTAL ELECTRIC WORK OF B3 ₹

TOTAL SCHEDULE B3 ₹

TOTAL SCHEDULE B1 +B2 +B3= ₹

Ten lakh fifty Eight thousand three hundred ninty Eight rupees and Eighty two paisa Only

I am/we are willing to carry the work at………...%Above / Below………...%

(should be written in figures words)………………………………………………………………….

………………………………………………………………………………….Above/Below Tender

Deduct…………% Below Rs. Add…………%Above Rs.

Estimated Cost to put to tender Rs. :- Estimated Cost to put to tender Rs. :-

Total Rs. :- Total Rs. :-

In Words :- In Words :-

Stamp & Sign Of Contractor

FOR OFFICE USE ONLY

:: Tender Open in Blind Covers::

Consultant Engineer

Sikka Nagarpalika Sikka Nagarpalika

President Chief Officer

Sikka Nagarpalika Sikka Nagarpalika