GENERAL-Budget 2025-2026 Construction of New building for Family Health Centre , Methala , Kodungallur-General-General Civil Work-1

Amount

Detailed Estimate

2.31:Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and saplings of girth up to 30 cm measured at a height of 1 m above ground level and removal of rubbish up to a distance of 50 m outside the periphery of the area cleared

2.8.1:Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.All kinds of soil

2.26.1:Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked materials.All kinds of soil

7.1.1:Random rubble masonry with hard stone in foundation and plinth including levelling up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse sand)

4.1.8:Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level:1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from natural sources : 8 graded stone aggregate 40 mm nominal size derived from natural sources)

2.25:Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.

5.9.1:Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of columns, etc for mass concrete

5.9.2:Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including attached pilasters, butteresses, plinth and string courses etc.

5.9.5:Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams, girders bressumers and cantilevers

5.9.6:Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers, Abutments, Posts and Struts

5.9.3:Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs, landings, balconies and access platform

5.9.16.1:Centering and shuttering including strutting, etc. and removal of form for: Edges of slabs and breaks in floors and wallsUnder 20 cm wide

5.9.19:Centering and shuttering including strutting, etc. and removal of form for:Weather shade, Chajjas, corbels etc., including edges

OD73800/2025-2026:Providing and laying in position machine batched and machine mixed design mix M-25 grade cement concrete for reinforced cement concrete work, using cement content as per approved design mix, including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate, retard setting of concrete, improve workability without impairing strength and durability as per direction of Engineer - in-charge. Note:- Cement content obtained as per mix design shall be used by the contractor at site to obtain the required strength.Minimum cement content to be used for this item is @ 330 kg/ cum. There is no additional payment for exess cement used in the mix design seperately as per circular no.CE/BL/GL/6541/2015 dtd.30.08.17 of CE, BLDS PWD &quot. All work upto plinth level

OD73797/2025-2026:Providing and laying in position machine batched and machine mixed design mix M-25 grade cement concrete for reinforced cement concrete work, using cement content as per approved design mix, including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate, retard setting of concrete, improve workability without impairing strength and durability as per direction of Engineer - in-charge. Note:- Cement content obtained as per mix design shall be used by the contractor at site to obtain the required strength.Minimum cement content to be used for this item is @ 330 kg/ cum. There is no additional payment for exess cement used in the mix design seperately as per circular no.CE/BL/GL/6541/2015 dtd.30.08.17 of CE, BLDS PWD.All work above plinth level upto floor V level

5.22.6:Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

5.22A.6:Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and binding all complete above plinth level.Thermo - Mechanically Treated bars of grade Fe-500D or more

50.6.2.1:Solid block masonry using pre cast solid blocks (Factory made) of size 30x20x15 cm or nearest available size confirming to IS 2185 part I of 1979 for foundation and plinth with thickness 15cm in: CM 1:6 ( 1 cement :6 coarse sand) etc complete

50.6.2.2:Solid masonry using pre cast solid blocks (factory made) of size 30x20x15cm or nearest available size confirming to IS 2185 part I of 1979 for super structure up to floor two level with thickness 15cm in : CM 1:6 ( 1 cement : 6 coarse sand) etc complete

OD73799/2025-2026:Supplying and fixing pressed steel doors of standard pattern with frame as per profile of IS 4351 of section 105x60mm using 18G (1.2mm thick CRCA) sheet and shutter made of section 75x30 cm for outerstyles and horizontal members and then inserted with enclosed and stiffined sheet 26CR as per specification with Zincromate primer coat measured in sequence meter totally including all charges for fixing handle ,aldrop, butthinges,etc. complete

OD73803/2025-2026:Pressed steel windows and ventilators of standard pattern with frame as per profile of section 82x62 empossed sheet shutter 50x20 special channel (reverse and beading ) shutter 12 mm dia rod 25x5 flat grill with 3" SS hinge, 2" SS hook, 5" SS stay and Nsd handle for windows of section 105x60mm using 18 G (1.2mm thick CRCA )sheet and shutters made of section 75x30cm of outer styles and horizontal members and then seed inwith enclosed and stiffened sheet 26 CR as per specification with zincromate primer coat measured in sertquence merte

5.1.2:Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of centering, shuttering, finishing and reinforcement - All work up to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm nominal size derived from natural sources)

9.119:Providing and fixing factory made P.V.C. door frame of size 50x47 mm with a wall thickness of 5 mm, made out of extruded 5 mm rigid PVC foam sheet, mitred at corners and joined with 2 Nos. of 150 mm long brackets of 15x15 mm M.S. square tube, the vertical door frame profiles to be reinforced with 19x19 mm M.S. square tube of 19 gauge, EPDM rubber gasket weather seal to be provided through out the frame. The door fame to be fixed to the wall using M.S. screws of 65/100 mm size, complete as per manufacturer's specification and direction of Engineer-in Charge.

9.120.1:Providing and fixing factory made panel PVC door shutter consisting of frame made out of M.S. tubes of 19 gauge thickness and sized of 19 mm x 19 mm for styles and 15x15 mm for top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame covered with 5 mm thick heat moulded PVC 'C' channel of size 30 mm thickness, 70 mm width out of whicj 50 mm shall be flat and 20 mm shall be tapered in 45 degree angle on both side forming styles and 5mm thick, 95 mm wide PVC sheet out of which75 mm shall be tapered in 45 degree on th inner side to form top and bottom rail and 115 mm wide PVC sheet out of which 75 mm shall be flat and 20 mm shall be tapered on both sides to form lock rail. Top, bottom and lock rails shall be provided both side of the panel. 10 mm (5 mmx2) thick, 20 mm wide cross PVC sheet be provided as gap insert for top rail & bottom rail. paneling of 5 mm thick both side PVC sheet to be fitted in the M.S. frame welded /sealed to the styles & rails with 7 mm (5 mm + 2 mm ) thick x 15 mm wide PVC sheet beading on inner side, and joined together with solvent cement adhesive. An additional 5 mm thick PVC strip of 20 mm width is to be stuck on the interior side of the 'C' Channel using PVC solvent adhesive etc. complete as per direction of Engineer -in-charge, manufacture's specification & drawing.30 mm thick plain PVC door shutters

13.1.1:12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

50.13.1:9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of materials, labour charges etc complete

13.7.1:12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

4.2.5:Providing and laying cement concrete in retaining walls, return walls, walls ( any thickness) including attached pilasters, columns, piers, abutments, pillars, posts, struts,buttresses, string or lacing courses, parapets, coping, bed blocks, anchor blocks, plain window sills, fillets, sunken floor, etc. up to floor five level, excluding the cost of centering, shuttering and finishing:1:3:6 (1 cement : 3 coarse sand (zone-III) derived from natural sources : 6 graded stone aggregate 20 mm nominal size derived from natural sources)

8.31:Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to be specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle green, black of any size as approved by Engineer-in- Charge, in skirting, risers of steps and dados, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm, including pointing in white cement mixed with pigment of matching shade complete.

11.37:Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the manufacturer) of 1st quality conforming to IS : 15622 of approved make in colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), Jointing with grey cement slurry @ 3.3 kg/sqm including pointing the joints with white cement and matching pigment etc., complete

OD173119/2025-2026:Providing and laying vitrified tiles (double charged) in different sizes (thickness to be specified by manufacturer) with water absorption less than 0.08 %and conforming to IS 15622 , of approved make , in all colours & shades laid on 20 mm thick cement mortar 1:4 (1 cement: 4 coarse sand ) size of tile 600 x 600 mm grouting the joints of flooring tiles having joints of 3 mm width, using epoxy grout mix 0.70 kg organic coated filter or desired shade (0.10 kg of hardener and 0.20.kg of resin per kg). including filling/ grouting and finishing complete as per direction of Engineer - in - cahrge.

16.89:Providing and laying matt finished vitrified tile of size 300x300x9.8mm having with water absorption less than 0.5% and conforming to IS: 15622 of approved make in all colours and shades in for outdoor floors such as footpath, court yard, multi models location etc., laid on 20mm thick base of cement mortar 1:4 (1 cement : 4 coarse sand) in all shapes & patterns including grouting the joints with white cement mixed with matching pigments etc. complete as per direction of Engineer-in-Charge.

17.2.1:Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled device (handle lever), conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making good the walls and floors wherever required:W.C. pan with ISI marked white solid plastic seat and lid

17.7.3:Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass waste of standard pattern, including painting of fittings and brackets, cutting and making good the walls wherever require:White Vitreous China Wash basin size 550x400 mm with a pair of 15 mm C.P. brass pillar taps

18.48:Providing and placing on terrace (at all floor levels) polyethylene water storage tank :ISI 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank.

18.51.1:Providing and fixing C.P. brass long body bib cock of approved quality conforming to IS standards and weighing not less than 690 gms.15 mm nominal bore

50.18.7.3.2:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge 25 mm dia 10Kgf/ cm2- Internal work- Exposed on wall

50.18.8.3.1:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge. Concealed work, including cutting chases and making good the wall etc. 25 mm pipe 12 kgf/cm2

50.18.7.4.1:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge 32 mm dia 10Kgf/cm2- Internal work - Exposed on wall

50.18.7.6.2:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing . This includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge 50 mm dia 6 Kgf/cm2 - Internal work- Exposed on wall

50.18.8.9.1:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge. Concealed work, including cutting chased and making good the wall etc. 110 mm pipe 6kgf/cm2

50.18.9.19.1:Providing and fixing PVC pipes including fixing the pipe with clamps/ clips/ at 1.00 m spacing . This includes jointing of pipes with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge 110 mm dia 6 Kgf/cm2 - External work- Exposed on wall

50.18.9.17.1:Providing and fixing PVC pipes including fixing the pipe with clamps/ clip at 1.00 m spacing . This includes jointing of pipes with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge 63 mm dia 6 Kgf/cm2 - External work - Exposed on wall

50.18.9.22.1:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 110 mm dia Elbow

50.18.9.22.2:Providing and fixing PVC moulded fittings / accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 110 mm dia 45 degree Elbow

50.18.9.22.3:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement-110 mm dia Door Elbow

50.18.9.22.4:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement- 110 mm dia Bend

50.18.9.22.5:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes including jointing with PVC solvent cement 110x110x110 mm dia Tee

50.18.9.22.6:Providing and fixing PVC moulded fittings/accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 110x110x110 mm dia Door tee

50.18.9.22.8:Providing and fixing PVC moulded fittings /accessories for Rigid PVC pipes, including jointing with PVC solvent cement -110 mm dia Vent cowl

50.18.9.20.1:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 63 mm dia Elbow

50.18.9.20.2:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement -63 dia 45 degree Elbow

50.18.7.2.2:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as per direction of Engineer -in-Charge 20 mm dia 10 Kgf/cm2- Internal work - Exposed on wall

50.18.8.2.2:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge. Concealed work, including cutting chases and making good the wall etc. 20 mm pipe 10 Kgf/ cm2

50.18.8.7.1:Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes with one step PVC solvent cement and testing of joints complete as per direction of Engineer-in-Charge. Concealed work including cutting chases and making good the wall etc. 63 mm pipe 6 Kgf/cm2

50.18.9.20.3:Providing and fixing PVC moulded fittings /accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 63 mm dia Door Elbow

50.18.9.20.4:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 63 mm dia Bend

50.18.9.20.5:Providing and fixing PVC moulded fittings/accessories for Rigid PVC pipes including jointing with PVC solvent cement - 63x63x63 mm dia Tee

50.18.9.20.7:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 63 mm dia vent cowl

50.18.9.20.8:Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC solvent cement - 63 mm dia End cap

50.18.9.9.1:Providing and fixing PVC pipes includings jointing of pipes with one step PVC solvent cement, trenching, refilling & testing of Joints complete as per direction of engineer in charge.110 mm dia 6Kgf/cm2

OD73805/2025-2026: Supplying and fixing floor trap best quality

OD73804/2025-2026:Supplying and fixing 110mm SS gratings

50.17.1.4:Supplying and fixing CP Health faucet good quality including cost of materials and labour charges etc. complete as per the direction of site engineer-in-charge.

50.10.2:Steel work for purlin/single section with G I pipes including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer, including welding and bolted with special shaped washers etc. complete

OD73796/2025-2026:Roofing with GI hard colour powder coated corrugated sheets 0.35mm thick or nearest available thickness with overlaps of 150mm at ends and GI hook or crank CI bolts and nuts including plain washes and bitumin washes etc.comlete.

13.43.1:Applying one coat of water thinnable cement primer of approved brand and manufacture on wall surface:Water thinnable cement primer

13.60.1:Wall painting with acrylic emulsion paint of approved brand and manufacture to give an even shade:Two or more coats on new work

10.28:Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels, plates etc., including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary accessories & stainless steel dash fasteners, stainless steel bolts etc., of required size on the top of the floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge, (for payment purpose only weight of stainless steel members shall be considered excluding fixing accessories such as nuts, bolts, fasteners etc.)

OD73806/2025-2026:Providing and laying Endura tiles or equivalent in different sizes (thickness to be specified by the manufacturer) with water absorption less than 0.08% and conforming to IS : 15622, of approved make, in all colours and shades, laid on 12 mm thick cement mortar 1:3(1 cement : 3coarse sand), including grouting the joints with white cement and matching pigments etc., complete.

OD73798/2025-2026:Supplying and fixing inaugration black granite stone including engraving letters,all kind of labour charges etc. complete

OD73801/2025-2026:Supplying and fixing Defect Liability Board for building using Aluminium Composite Panel (ACP) material with a thickness of 4mm and size 90cmx60cm approved colour including HD Vinyl print stick on ACP board throughtout the area. Approved design and colour pattern and size of letter (Matter given by engineer in charge). Board fixing on wall with SS screws, coveyance of material etc are complete as per direction of engineer in charge.

OD176949/2025-2026:Painting letters or figures 13 cm, 15 cm, 18 cm height (Block, roman, italic, Indian ) with any kind of paint

P.K. Shahul hameed (BID ID -2420342)

VENGAPPALLY LABOUR CONTRACT CO OPERATIVE SOCIETY (BID ID -2421632)

Bidder Name

P.K. Shahul hameed

VENGAPPALLY LABOUR CONTRACT CO OPERATIVE SOCIETY

STAKE GROVE PRIVATE LIMITED