Comprehensive operation and maintenance and Special repair of(i) Rural Piped Water Supply Scheme (PWS-12 Nos.) (ii) Single Village Piped Water supply scheme (SVS-10 Nos) (iii) Ward level Piped Water Supply Schemes (WLS Quality- 576 Nos.) (iv) Ward level Piped Water Supply Schemes (WLS _Non Quality- 110 Nos.) based on item rates constructed by the Public Health Engineering Department including payment to the pump operators, electricity bill for five years under P.H.Division,Teghra.

GOVERNMENT OF BIHAR

PUBLIC HEALTH ENGINEERING DEPARTMENT

PUBLIC HEALTH ENGINEERING DEPARTMENT, BHAGALPUR REGION,

ESTIMATE FOR TECHNICAL SANCTION

PUBLIC HEALTH CIRCLE, BEGUSARAI

Estimate for Technical Sanction of Operation & maintenance of 576 Nos (Quality effected_WLS) 110 Nos (Non-Quality effected_WLS ) 22 Nos PWS/SVS for the period 2026-2031 in district Begusarai Under P.H. Division, Teghra.

QUALITY / NON-QUALITY SCHEMES

ESTIMATED COST :- Rs.832,219,800.00

PUBLIC HEALTH DIVISION,TEGHRA

GOVERNMENT OF BIHAR

Public Health Engineering Department

Public Health Division Teghra

Name or work :- Estimate for Technical Sanction of Operation & maintenance of 576 Nos (Quality effected WLS) 110 Nos (Non-Quality effected WLS ) 22 Nos PWS/SVS for the period 2026-2031 in district Begusarai Under P.H. Division, Teghra.

This Estimate has been framed by Executive Engineer P.H. Division, Teghra for Comprehensive operation and Maintenanance of 60 Months Under (Quality & Non-Qualty Affected) for Techniacal Sancton of Operation & maintenance of different blocks ward level schemes/PWS&SVS for the period 2026-2031 in district Begusarai Under P.H. Division, Teghra.

1 Details of Proposal: -

1. Provsion of 5 Years O & M of Scheme.

2 Specification :- The Standard specification of P.H.E.D and PWD will be followed during the execution of work.

3 Rate :- Schedule of Rates of BCD 2022 & Current Schedule Rate of P.H.E.D for Scheduled items and Prevailing market rates for non-Schemdule items have been considered in the estimate.

4 Time of Completion :- Sixty Months.

5 TECHNICAL SANCTION AMOUNT Rs.832,219,800.00

In word- Eighty Three Crore Twenty Two lakh Ninteen Thousand Eight Hundred Only.

Executive Engineer

P.H. Division, Teghra

GOVERNMENT OF BIHAR

Public Health Engineering Department

ABSTRACT OF COST

Estimate for Operation & maintenance of 576 Ward level water supply schemes (Quality Affected), 110 Ward level water supply schemes (Non-Quality Affected) & 22 nos PWS/SVS(Quality & non- Quality ) for the period 2026-2031 in district Begusarai Under P.H. Division, Teghra.

S.No. Description Quantity Rate Amount (Including)

1 Operation & Maintenance Cost for Five years Including energy charges

A Estimate for Techniacal Sancton of Operation & maintenance of 576 Ward level water supply schemes (Quality Affected) for the period 2026-2031 1 Job ₹ 577,801,600.00 Rs.577,801,600.00

(PART A) Total O & M cost= Rs.577,801,600.00

B Estimate for Techniacal Sancton of Operation & maintenance of 110 Ward level water supply schemes (Non-Quality Affected) for the period 2026-2031 1 Job ₹ 94,158,500.00 Rs.94,158,500.00

(PART B) Total O & M cost= Rs.94,158,500.00

C Estimate for Techniacal Sancton of Operation & maintenance of SVS/PWS ( 16 Nos Quality affected) and PWS ( 06 Nos Non- Quality affected) for the period 2026-2031 in all Blocs Under P.H.Division, TEGHRA. Detals attached Quality ₹160,259,700.00 Rs.160,259,700.00

(PART C) Total O & M cost= Rs.160,259,700.00

GRAND TOTAL (PART (A+B+C) ₹ 832,219,800.00

Junior Engineer Assistant Engineer Executive Engineer

P.H. Division, Teghra

GOVERNMENT OF BIHAR

PUBLIC HEALTH ENGINEERING DEPARTMENT

PUBLIC HEALTH ENGINEERING DEPARTMENT, BHAGALPUR REGION,

ESTIMATE FOR ADMINISTRATIVE APPROVAL

PUBLIC HEALTH CIRCLE, BEGUSARAI

Estimate for Technical Approval of Operation & maintenance of SVS/PWS ( 16 Nos Quality affected) and PWS ( 06 Nos Non- Quality affected) for the period 2025-2030 in district Begusarai Under P.H. Division, Teghra.

QUALITY / NON-QUALITY SCHEMES

ESTIMATED COST :- Rs.160,259,700.00

PUBLIC HEALTH DIVISION,TEGHRA

GOVERNMENT OF BIHAR

Public Health Engineering Department

Public Health Division Teghra

Name or work :- Estimate for Technical Approval of Operation & maintenance of different block SVS/Pipe water supply schemes (16 Nos. Quality Affected) and PWS (06 Nos. NON-Quality Schemes)for the period 2025-2030 in district Begusarai Under P.H. Division, Teghra .

This Estimate has been framed by Executive Engineer P.H. Division, Teghra For Comprehensive operation And Maintenanance of 60 Months Under(Quality Affected) for Techniacal Approval of Operation & maintenance of different block SVS/Pipe water supply schemes (Quality Affected) for the period 2025-2030

1 Details of Proposal: -

1. Provsion of 5 Years O & M of Scheme.

2 Specification :- The Standard specification of P.H.E.D and PWD will be followed during the execution of work.

3 Rate :- Schedule of Rates of BCD 2022 & Current Schedule Rate of P.H.E.D for Scheduled items and Prevailing market rates for non-Schemdule items have been considered in the estimate.

4 Time of Completion :- Sixty Months.

5 TECHNICAL SANCTION AMOUNT Rs.160,259,700.00

In word- Sixteen Crore Two lakh Fifty Nine Thousand Seven Hundred Only.

Executive Engineer

P.H. Division, Teghra

GOVERNMENT OF BIHAR

Public Health Engineering Department

ABSTRACT OF COST

Estimate for Technical Sancton of Operation & maintenance of SVS/PWS ( 16 Nos Quality affected) and PWS ( 06 Nos Non- Quality affected) for the period 2026-2031 in district Begusarai Under P.H. Division, Teghra.

S.No. Description Quantity Amount

1 Operation & Maintenance Cost for Five years excluding energy charges

Sl. No. Block Name of Shemes Quality/ Non-quality O&M Amount Remark

1 Estimate for Techniacal Approval of Operation & maintenance of Bachwara Rural Piped water Supply Scheme for the period 2026-2031 in Block:Bachwara Under P.H.Division, TEGHRA.(Sub Estimate-01) Bachhawara PWS Quality ₹5,919,600.00

2 Estimate for Techniacal Approval of Operation & maintenance of Mansurchak Rural Piped water Supply Scheme for the period 2026-2031 in Block:Mansurchak Under P.H.Division, TEGHRA. (Sub Estimate-02) Mansoorchak PWS Quality ₹10,945,000.00

3 Estimate for Techniacal Approval of Operation & maintenance of Manjhaul 1 Rural Piped water Supply Scheme for the period 2025-2030 in Block:Cheria Bariyarpur Under P.H.Division, TEGHRA. (Sub Estimate-03) Manjhaul-1 PWS Quality ₹8,294,900.00

4 Estimate for Techniacal Approval of Operation & maintenance of Manjhaul 2 Rural Piped water Supply Scheme for the period2026-2031 in Block:Cheria Bariyarpur Under P.H.Division, TEGHRA. (Sub Estimate-04) Manjhaul-2 PWS Quality ₹6,710,900.00

5 Estimate for Techniacal Approval of Operation & maintenance of Manjhaul 4 Rural Piped water Supply Scheme for the period 2025-2030 in Block:Cheria Bariyarpur Under P.H.Division, TEGHRA. (Sub Estimate-05) Manjhaul-4 PWS Quality ₹6,982,600.00

6 Estimate for Techniacal Approval of Operation & maintenance of Bariyarpur West Rural Piped water Supply Scheme for the period 2025-2030 in Block:Khodawanpur Under P.H.Division, TEGHRA. (Sub Estimate-06) Bariyarpur West PWS Quality ₹6,244,700.00

7 Estimate for Techniacal Approval of Operation & maintenance of Narayanpipar SVS Pipe water Supply Scheme for the period 2026-2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (Sub Estimate-07) Narayanpipar SVS Quality ₹12,697,600.00

8 Estimate for Techniacal Approval of Operation & maintenance of Rajopur SVS Pipe water Supply Scheme for the period 2026-2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (Sub Estimate-08) Rajopur SVS Quality ₹4,207,500.00

9 Estimate for Techniacal Approval of Operation & maintenance of Amari SVS Pipe water Supply Scheme for the period 2026-2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (Sub Estimate-09) Amari SVS Quality ₹14,505,800.00

10 Estimate for Techniacal Approval of Operation & maintenance of Ekamba SVS Pipe water Supply Scheme for the period 20256-2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (Sub Estimate-10) Ekamba SVS Quality ₹10,237,400.00

11 Estimate for Techniacal Approval of Operation & maintenance of Dihi SVS Pipe water Supply Scheme for the period 2026 -2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (Sub Estimate-11) Dihi SVS Quality ₹7,377,800.00

12 Estimate for Techniacal Approval of Operation & maintenance of Bara SVS Pipe water Supply Scheme for the period 2026-2031 in Block:khodawanpur Under P.H.Division, TEGHRA. (Sub Estimate-12) Bara SVS Quality ₹5,966,300.00

13 Estimate for Techniacal Approval of Operation & maintenance of Daulatpur SVS Pipe water Supply Scheme for the period 2026-2031 in Block:khodawanpur Under P.H.Division, TEGHRA. (Sub Estimate-13) Daulatpur SVS Quality ₹9,702,700.00

14 Estimate for Techniacal Approval of Operation & maintenance of Begampur SVS Pipe water Supply Scheme for the period 2026-2031 in Block:khodawanpur Under P.H.Division, TEGHRA. (Sub Estimate-14) Begampur SVS Quality ₹5,870,600.00

15 Estimate for Techniacal Approval of Operation & maintenance of 01 Nos. Ward Level Water Supply Schemes of Sahpur Panchayat, Ward-12 for the period 2026-2031 in Block:khodawanpur Under P.H.Division, TEGHRA. (Sub Estimate-15) Sahpur Ward-12 SVS Quality ₹936,000.00

16 Estimate for Techniacal Approval of Operation & maintenance of 01 Nos. Ward Level Water Supply Schemes of Sahpur Panchayat, Ward-13 for the period 2026-2031 in Block:khodawanpur Under P.H.Division, TEGHRA. (Sub Estimate-16) Sahpur Ward-13 SVS Quality ₹936,000.00

17 Estimate for Administrative Approval of Operation & maintenance of Birpur Rural Piped water Supply Scheme for the period 2026-2031 in Block:Birpur Under P.H.Division, TEGHRA. (As per Subestimate 17) Birpur PWS Non-quality ₹7,523,200.00

18 Estimate for Administrative Approval of Operation & maintenance of PASOPUR Rural Piped water Supply Scheme for the period 2026-2031 in Block:BHAGWANPUR Under P.H.Division, TEGHRA. (As per Subestimate 18) Pasopur PWS Non-quality ₹10,089,900.00

19 Estimate for Administrative Approval of Operation & maintenance of Rasalpur Rural Piped water Supply Scheme for the period 2026-2031 in Block:BHAGWANPUR Under P.H.Division, TEGHRA. (As per Subestimate 19) Rasalpur PWS Non-quality ₹6,866,200.00

20 Estimate for Administrative Approval of Operation & maintenance of Khodawanpur Rural Piped water Supply Scheme for the period 2025-2030 in Block:Khodawanpur Under P.H.Division, TEGHRA.(As per Subestimate 20) Khodawanpur PWS Non-quality ₹5,554,400.00

21 Estimate for Administrative Approval of Operation & maintenance of Chorahi Rural Piped water Supply Scheme for the period 2026-2031 in Block:Chorahi Under P.H.Division, TEGHRA. (As per Subestimate 21) Chhorahi PWS Non-quality ₹6,242,900.00

22 Estimate for Administrative Approval of Operation & maintenance of Ganpataul Rural Piped water Supply Scheme for the period 2026-2031 in Block:Mansurchak Under P.H.Division, TEGHRA. (As per Subestimate 22) Ganpatual PWS Non-quality ₹6,447,700.00

In word- Sixteen Crore Two lakh Fifty Nine Thousand Seven Hundred Only.

Executive enineer

P.H. Division, Teghra

Name of work Estmate for comprenhensve operaton & mantaance of 576 scheme level water supply scheme(Qualty affected) for the year 2026-2031 under P.H.Dvson TEGHRA

1 Name of Division TEGHRA

2 Name of Sub Division TEGHRA ,BACHWARA, BARAUNI & MANJHAUL

3 Block ALL BLOCK OF TEGHRA DIVISION IN BEGUSARAI DISTRICT

4 Panchayat ALL PANCHYAT OF TEGHRA DIVISION IN BEGUSARAI DISTRICT

5 Scheme Coverd 576

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(a) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total a= 48000.00

(b) Cost of energy charges

Capacity of motor pump say 3 HP=(.746x3.00x1.11= 2.48 kW) kW 2.48

Avg. running hrs,/day 8

Energy charges per year= avg. running hrs/dayx.746x3.00x365x1.11 per unit 7253.8056 2.60 18859.89456

fixed charges per month 12 100.00 3600.00

duty charges @6% of energy charge 1131.59

SubTotal b= 23591.49

Total(A+B) 71591.49

No. of total Schemes 576 71591.49 41236697.22

Total Fixed Cost = 41,236,697.22

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((225x5x81x2)/1000000)x100/3)x365 Kg/Year 221.71532625 150.00 33257.30 0.60743925 221.71532625

Sub Total a= 33257.30

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 20000.00 20000.00

Sub Total b= 20000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 5000.00 5000.00

Sub Total c= 5000.00

Variable Cost for 1 scheme = 58,257.30

No. of total Schemes 576 58,257.30 33,556,204.19

Variable Cost(I) 33,556,204.19

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 2340.07 3374.03 3374.03

Sub Total d = 17046.54

Variable Cost (II)* 576 = 9818809.11

Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 403,200.00

Variable Cost (I+ II+III) = 43,778,213.30 3648184.442

Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (I+II+III)) 3,195,809.57

Total Variable Cost (Variable cost (I+II+III)+Inflation rate) 46,974,022.87

Total Cost (total Fixed Cost + Total variable cost) = 88,210,720.09

III Contractor's profit @ 10% on Total Cost= 8,821,072.01

IV Add GST @ 18% on Total Cost= 15,877,929.62

V Add labour cess @ 1% on Total Cost= 301,895.16

VI Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 2,348,701.14

VII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 27,349,597.93 2279133.161

IX Total Operation and maintainence cost for 1 year = 115,560,318.02 240750.6625 2889007.951

Contingency( 0.5% of total cost for 1 year) 0.00

X Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 115,560,318.02

XI Final operation and maintainence cost for 5 year= 577,801,590.11

Name of work Estmate for comprenhensve operaton &mantaance of 110 scheme n ward level water supply scheme(Non-Qualty affected) for the year 2026-2031 under P.H.Dvson TEGHRA

1 Name of Division TEGHRA

2 Name of Sub Division TEGHRA ,BACHWARA, BARAUNI & MANJHAUL

3 Block ALL BLOCK OF TEGHRA DIVISION IN BEGUSARAI DISTRICT

4 Panchayat ALL PANCHYAT OF TEGHRA DIVISION IN BEGUSARAI DISTRICT

5 Scheme Coverd 110

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(a) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total a= 48000.00

(b) Cost of energy charges

Capacity of motor pump say 3 HP=(.746x3.00x1.11= 2.48 kW) kW 2.48

Avg. running hrs,/day 6

Energy charges per year= avg. running hrs/dayx.746x3.00x365x1.11 per unit 7253.8056 2.60 18859.89456

fixed charges per month 12 100.00 3600.00

duty charges @6% of energy charge 1131.59

SubTotal b= 23591.49

Total(A+B) 71591.49

No. of total Schemes 110 71591.49 7875063.71

Total Fixed Cost = 7,875,063.71

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((225x5x81x2)/1000000)x100/3)x365 Kg/Year 221.71532625 150.00 33257.30 0.60743925 221.71532625

Sub Total a= 33257.30

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 0 20000.00 0.00

Sub Total b= 0.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 5000.00 5000.00

Sub Total c= 5000.00

Variable Cost for 1 scheme = 38,257.30

No. of total Schemes 110 38,257.30 4,208,302.88

Variable Cost(I) 4,208,302.88

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 2340.07 3374.03 3374.03

Sub Total d = 16042.73

Variable Cost (II)* 110 = 1764699.94

Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 77,000.00

Variable Cost (I+ II+III) = 6,050,002.82 504166.9019

Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (I+II+III)) 441,650.21

Total Variable Cost (Variable cost (I+II+III)+Inflation rate) 6,491,653.03

Total Cost (total Fixed Cost + Total variable cost) = 14,366,716.73

III Contractor's profit @ 10% on Total Cost= 1,436,671.67

IV Add GST @ 18% on Total Cost= 2,586,009.01

V Add labour cess @ 1% on Total Cost= 117,717.07

VI Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 324,582.65

VII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 4,464,980.40 372081.7004

IX Total Operation and maintainence cost for 1 year = 18,831,697.14 39232.70237 470792.4285

Contingency( 0.5% of total cost for 1 year) 0.00

X Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 18,831,697.14

XI Final operation and maintainence cost for 5 year= 94,158,485.70

Name of work Estimate for Operation & maintenance of Bachhwara Rural Piped water Supply Scheme for the period 2026-2031 in Block:Bachhwara Under P.H.Division, TEGHRA. (Sub Estimate-01)

1 Name of Division TEGHRA

2 Name of Sub Division Bachhwara

3 Block Bachhwara

4 Panchayat Rani-1

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 15HP=(.746x15.00x1.11= 12.42 kW) kW 12.42

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x15.00x365x1.11 per unit 45336.285 9.72 440668.6902

fixed charges per month 12 630.00 93902.00

duty charges @6% of energy charge 26440.12

SubTotal B= 561010.82

Total(A+B) 609010.82

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((844x5x81x2)/1000000)x100/3)x365 Kg/Year 831.6788238 150.00 124751.82 2.27857212 831.6788238

Sub Total a= 124751.82

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 7472.50 13750.93 13750.93

Sub Total d = 76463.81

III Variable Cost II (a+b+c+d) = 280215.63

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 280,915.63 23409.63618

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 20,506.84

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 301,422.48

VIII Total Cost(Total Variable cost+ Total fixed cost) 910,433.29

IX Contractor's profit @ 10% on Total Cost= 91,043.33

X Add GST @ 18% on Total Cost= 163,877.99

XI Add labour cess @ 1% on Total Cost= 3,494.22

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 15,071.12

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 273,486.67 22790.55584

XIV Total Operation and maintainence cost for 1 year = 1,183,919.96 2466.499919 29597.99903

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,183,919.96

Final operation and maintainence cost for 5 year= 5,919,599.81

Old amount for this scheme 2267556000

Difference 2,261,636,400.00

Difference for 1 scheme 964039.3862

Difference for (20730+8070) scheme 2.776433432E+10

Name of work Estimate for Operation & maintenance of Mansoorchak Rural Piped water Supply Scheme for the period 2026-2031 in Block:Mansoorchak Under P.H.Division, TEGHRA. (Sub Estimate-02)

1 Name of Division TEGHRA

2 Name of Sub Division Bachhwara

3 Block Mansoorchak

4 Panchayat Mansoorchak

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 30HP=(.746x30.00x1.11= 24.84 kW) kW 24.84

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x30.00x365x1.11 per unit 90672.57 9.72 881337.3804

fixed charges per month 12 630.00 187804.01

duty charges @6% of energy charge 52880.24

SubTotal B= 1122021.63

Total(A+B) 1170021.63

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((1824x5x81x2)/1000000)x100/3)x365 Kg/Year 1797.3722448 150.00 269605.84 4.92430752 1797.3722448

Sub Total a= 269605.84

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 9392.50 17284.13 17284.13

Sub Total d = 131204.20

III Variable Cost II (a+b+c+d) = 479810.03

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 480,510.03 40042.50273

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 35,077.23

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 515,587.27

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,685,608.90

IX Contractor's profit @ 10% on Total Cost= 168,560.89

X Add GST @ 18% on Total Cost= 303,409.60

XI Add labour cess @ 1% on Total Cost= 5,635.87

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 25,779.36

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 503,385.73 41948.81057

XIV Total Operation and maintainence cost for 1 year = 2,188,994.62 4560.405465 54724.86558

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 2,188,994.62

Final operation and maintainence cost for 5 year= 10,944,973.12

Old amount for this scheme 2267556000

Difference 2,256,611,000.00

Difference for 1 scheme 961897.272

Difference for (20730+8070) scheme 2.770264143E+10

Name of work Estimate for Operation & maintenance of Manjhaul-1 Rural Piped water Supply Scheme for the period 2026-2031 in Block:Cheriya Bariyarpur Under P.H.Division, TEGHRA. (Sub Estimate-03)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Cheriya Bariyarpur

4 Panchayat Manjhaul-1

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 22.5HP=(.746x22.5x1.11= 18.63 kW) kW 18.63

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x22.5x365x1.11 per unit 68004.4275 9.72 661003.0353

fixed charges per month 12 630.00 140853.01

duty charges @6% of energy charge 39660.18

SubTotal B= 841516.22

Total(A+B) 889516.22

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((1147x5x81x2)/1000000)x100/3)x365 Kg/Year 1130.255463 150.00 169538.32 3.09659031 1130.255463

Sub Total a= 169538.32

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 7150.00 13157.47 13157.47

Sub Total d = 112362.81

III Variable Cost II (a+b+c+d) = 360901.13

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 361,601.13 30133.42711

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 26,396.88

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 387,998.01

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,277,514.23

IX Contractor's profit @ 10% on Total Cost= 127,751.42

X Add GST @ 18% on Total Cost= 229,952.56

XI Add labour cess @ 1% on Total Cost= 4,359.98

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 19,399.90

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 381,463.87 31788.65542

XIV Total Operation and maintainence cost for 1 year = 1,658,978.10 3456.204367 41474.4524

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,658,978.10

Final operation and maintainence cost for 5 year= 8,294,890.48

Old amount for this scheme 2267556000

Difference 2,259,261,100.00

Difference for 1 scheme 963026.8968

Difference for (20730+8070) scheme 2.773517463E+10

Name of work Estimate for Operation & maintenance of Manjhaul-2 Rural Piped water Supply Scheme for the period 2026-2031 in Block:Cheriya Bariyarpur Under P.H.Division, TEGHRA. (Sub Estimate-04)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Cheriya Bariyarpur

4 Panchayat Manjhaul-2

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 17.5HP=(.746x17.5x1.11= 14.49 kW) kW 14.49

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x17.5x365x1.11 per unit 52892.3325 9.72 514113.4719

fixed charges per month 12 630.00 109552.34

duty charges @6% of energy charge 30846.81

SubTotal B= 654512.62

Total(A+B) 702512.62

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((968x5x81x2)/1000000)x100/3)x365 Kg/Year 953.8686036 150.00 143080.29 2.61333864 953.8686036

Sub Total a= 143080.29

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 7150.00 13157.47 13157.47

Sub Total d = 84971.50

III Variable Cost II (a+b+c+d) = 307051.79

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 307,751.79 25645.98284

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 22,465.88

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 330,217.68

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,032,730.29

IX Contractor's profit @ 10% on Total Cost= 103,273.03

X Add GST @ 18% on Total Cost= 185,891.45

XI Add labour cess @ 1% on Total Cost= 3,782.18

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 16,510.88

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 309,457.54 25788.12855

XIV Total Operation and maintainence cost for 1 year = 1,342,187.84 2796.224658 33554.6959

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,342,187.84

Final operation and maintainence cost for 5 year= 6,710,939.18

Old amount for this scheme 2267556000

Difference 2,260,845,100.00

Difference for 1 scheme 963702.0887

Difference for (20730+8070) scheme 2.775462015E+10

Name of work Estimate for Operation & maintenance of Manjhaul-4 Rural Piped water Supply Scheme for the period 2026-2031 in Block:Cheriya Bariyarpur Under P.H.Division, TEGHRA. (Sub Estimate-05)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Cheriya Bariyarpur

4 Panchayat Manjhaul-4

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 17.5HP=(.746x17.5x1.11= 14.49 kW) kW 14.49

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x17.5x365x1.11 per unit 52892.3325 9.72 514113.4719

fixed charges per month 12 630.00 109552.34

duty charges @6% of energy charge 30846.81

SubTotal B= 654512.62

Total(A+B) 702512.62

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((1018x5x81x2)/1000000)x100/3)x365 Kg/Year 1003.1386761 150.00 150470.80 2.74832514 1003.1386761

Sub Total a= 150470.80

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 7150.00 13157.47 13157.47

Sub Total d = 115370.33

III Variable Cost II (a+b+c+d) = 344841.13

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 345,541.13 28795.09457

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 25,224.50

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 370,765.64

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,073,278.26

IX Contractor's profit @ 10% on Total Cost= 107,327.83

X Add GST @ 18% on Total Cost= 193,190.09

XI Add labour cess @ 1% on Total Cost= 4,187.66

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 18,538.28

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 323,243.85 26936.98749

XIV Total Operation and maintainence cost for 1 year = 1,396,522.11 2909.421054 34913.05265

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,396,522.11

Final operation and maintainence cost for 5 year= 6,982,610.53

Old amount for this scheme 2267556000

Difference 2,260,573,400.00

Difference for 1 scheme 963586.2745

Difference for (20730+8070) scheme 2.775128471E+10

Name of work Estimate for Operation & maintenance of Bariyarpur West Rural Piped water Supply Scheme for the period 2026-2031 in Block:Khodawanpur Under P.H.Division, TEGHRA. (Sub Estimate-06)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Khodawanpur

4 Panchayat Bariyarpur West

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 17.5HP=(.746x17.5x1.11= 14.49 kW) kW 14.49

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x17.5x365x1.11 per unit 52892.3325 9.72 514113.4719

fixed charges per month 12 630.00 109552.34

duty charges @6% of energy charge 30846.81

SubTotal B= 654512.62

Total(A+B) 702512.62

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((707x5x81x2)/1000000)x100/3)x365 Kg/Year 696.67882515 150.00 104501.82 1.90870911 696.67882515

Sub Total a= 104501.82

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 0 25000.00 0.00

Sub Total c= 0.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 7150.00 13157.47 13157.47

Sub Total d = 83697.18

III Variable Cost II (a+b+c+d) = 242199.00

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 242,899.00 20241.58372

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 17,731.63

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 260,630.63

VIII Total Cost(Total Variable cost+ Total fixed cost) 963,143.25

IX Contractor's profit @ 10% on Total Cost= 96,314.33

X Add GST @ 18% on Total Cost= 173,365.79

XI Add labour cess @ 1% on Total Cost= 3,086.31

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 13,031.53

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 285,797.95 23816.49566

XIV Total Operation and maintainence cost for 1 year = 1,248,941.20 2601.96083 31223.52995

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,248,941.20

Final operation and maintainence cost for 5 year= 6,244,705.99

Old amount for this scheme 2267556000

Difference 2,261,311,300.00

Difference for 1 scheme 963900.8099

Difference for (20730+8070) scheme 2.776034332E+10

Name of work Estimate for Operation & maintenance of Narayanpipar SVS Rural Piped water Supply Scheme for the period 2026-2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (Sub Estimate-07)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Chhorahi

4 Panchayat Narayanpipar

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 40HP=(.746x40.00x1.11= 33.12 kW) kW 33.12

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x40.00x365x1.11 per unit 120896.76 9.72 1175116.5072

fixed charges per month 12 630.00 250405.34

duty charges @6% of energy charge 70506.99

SubTotal B= 1496028.84

Total(A+B) 1544028.84

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((1341x5x81x2)/1000000)x100/3)x365 Kg/Year 1321.423344 150.00 198213.50 3.62033793 1321.423344

Sub Total a= 198213.50

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 9392.50 13542.57 13542.57

Sub Total d = 113427.07

III Variable Cost II (a+b+c+d) = 390640.57

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 391,340.57 32611.71443

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 28,567.86

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 419,908.43

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,963,937.28

IX Contractor's profit @ 10% on Total Cost= 196,393.73

X Add GST @ 18% on Total Cost= 353,508.71

XI Add labour cess @ 1% on Total Cost= 4,679.08

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 20,995.42

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 575,576.94 47964.74529

XIV Total Operation and maintainence cost for 1 year = 2,539,514.22 5290.654625 63487.8555

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 2,539,514.22

Final operation and maintainence cost for 5 year= 12,697,571.10

Old amount for this scheme 2267556000

Difference 2,254,858,400.00

Difference for 1 scheme 961150.2131

Difference for (20730+8070) scheme 2.768112614E+10

Name of work Estimate for Operation & maintenance of Rajopur SVS Rural Piped water Supply Scheme for the period 2026-2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (Sub Estimate-08)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Chhorahi

4 Panchayat Azani

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 10HP=(.746x10.00x1.11= 8.28 kW) kW 8.28

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x10.00x365x1.11 per unit 30224.19 9.72 293779.1268

fixed charges per month 12 630.00 62601.34

duty charges @6% of energy charge 17626.75

SubTotal B= 374007.21

Total(A+B) 422007.21

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((441x5x81x2)/1000000)x100/3)x365 Kg/Year 434.56203945 150.00 65184.31 1.19058093 434.56203945

Sub Total a= 65184.31

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 7467.50 10767.01 10767.01

Sub Total d = 64352.29

III Variable Cost II (a+b+c+d) = 208536.60

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 209,236.60 17436.38303

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 15,274.27

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 224,510.87

VIII Total Cost(Total Variable cost+ Total fixed cost) 646,518.08

IX Contractor's profit @ 10% on Total Cost= 64,651.81

X Add GST @ 18% on Total Cost= 116,373.25

XI Add labour cess @ 1% on Total Cost= 2,725.11

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 11,225.54

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 194,975.71 16247.97617

XIV Total Operation and maintainence cost for 1 year = 841,493.79 1753.112067 21037.34481

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 841,493.79

Final operation and maintainence cost for 5 year= 4,207,468.96

Old amount for this scheme 2267556000

Difference 2,263,348,500.00

Difference for 1 scheme 964769.1816

Difference for (20730+8070) scheme 2.778535243E+10

Name of work Estimate for Operation & maintenance of Amari SVS Rural Piped water Supply Scheme for the period 2026-2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (Sub Estimate-09)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhoul

3 Block Chhorahi

4 Panchayat Amari

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 40HP=(.746x40.00x1.11= 33.12 kW) kW 33.12

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x40.00x365x1.11 per unit 120896.76 9.72 1175116.5072

fixed charges per month 12 630.00 250405.34

duty charges @6% of energy charge 70506.99

SubTotal B= 1496028.84

Total(A+B) 1544028.84

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((2687x5x81x2)/1000000)x100/3)x365 Kg/Year 2647.773696 150.00 397166.05 7.25417451 2647.773696

Sub Total a= 397166.05

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 9392.50 13542.57 13542.57

Sub Total d = 165994.17

III Variable Cost II (a+b+c+d) = 642160.23

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 642,860.23 53571.68562

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 46,928.80

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 689,789.02

VIII Total Cost(Total Variable cost+ Total fixed cost) 2,233,817.87

IX Contractor's profit @ 10% on Total Cost= 223,381.79

X Add GST @ 18% on Total Cost= 402,087.22

XI Add labour cess @ 1% on Total Cost= 7,377.89

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 34,489.45

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 667,336.34 55611.36199

XIV Total Operation and maintainence cost for 1 year = 2,901,154.21 6044.07127 72528.85524

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 2,901,154.21

Final operation and maintainence cost for 5 year= 14,505,771.05

Old amount for this scheme 2267556000

Difference 2,253,050,200.00

Difference for 1 scheme 960379.4544

Difference for (20730+8070) scheme 2.765892829E+10

Name of work Estimate for Operation & maintenance of Ekama SVS Rural Piped water Supply Scheme for the period 2026-2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (Sub Estimate-10)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Chhorahi

4 Panchayat Ekama

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 30HP=(.746x30.00x1.11= 24.84 kW) kW 24.84

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x30.00x365x1.11 per unit 90672.57 9.72 881337.3804

fixed charges per month 12 630.00 187804.01

duty charges @6% of energy charge 52880.24

SubTotal B= 1122021.63

Total(A+B) 1170021.63

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((1246x5x81x2)/1000000)x100/3)x365 Kg/Year 1227.8102067 150.00 184171.53 3.36386358 1227.8102067

Sub Total a= 184171.53

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 7472.50 10774.22 10774.22

Sub Total d = 118216.56

III Variable Cost II (a+b+c+d) = 381388.09

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 382,088.09 31840.67401

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 27,892.43

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 409,980.52

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,580,002.15

IX Contractor's profit @ 10% on Total Cost= 158,000.21

X Add GST @ 18% on Total Cost= 284,400.39

XI Add labour cess @ 1% on Total Cost= 4,579.81

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 20,499.03

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 467,479.43 38956.61942

XIV Total Operation and maintainence cost for 1 year = 2,047,481.58 4265.586631 51187.03957

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 2,047,481.58

Final operation and maintainence cost for 5 year= 10,237,407.91

Old amount for this scheme 2267556000

Difference 2,257,318,600.00

Difference for 1 scheme 962198.8917

Difference for (20730+8070) scheme 2.771132808E+10

Name of work Estimate for Operation & maintenance of Dihi SVS Rural Piped water Supply Scheme for the period 2026-2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (Sub Estimate-11)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Chhorahi

4 Panchayat Ekama

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 20HP=(.746x20.00x1.11= 16.56 kW) kW 16.56

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x20.00x365x1.11 per unit 60448.38 9.72 587558.2536

fixed charges per month 12 630.00 125202.67

duty charges @6% of energy charge 35253.50

SubTotal B= 748014.42

Total(A+B) 796014.42

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((817x5x81x2)/1000000)x100/3)x365 Kg/Year 805.07298465 150.00 120760.95 2.20567941 805.07298465

Sub Total a= 120760.95

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 7467.50 10767.01 10767.01

Sub Total d = 116806.95

III Variable Cost II (a+b+c+d) = 316567.90

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 317,267.90 26438.9913

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 23,160.56

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 340,428.45

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,136,442.87

IX Contractor's profit @ 10% on Total Cost= 113,644.29

X Add GST @ 18% on Total Cost= 204,559.72

XI Add labour cess @ 1% on Total Cost= 3,884.28

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 17,021.42

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 339,109.71 28259.14262

XIV Total Operation and maintainence cost for 1 year = 1,475,552.58 3074.067884 36888.81461

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,475,552.58

Final operation and maintainence cost for 5 year= 7,377,762.92

Old amount for this scheme 2267556000

Difference 2,260,178,200.00

Difference for 1 scheme 963417.8176

Difference for (20730+8070) scheme 2.774643315E+10

Name of work Estimate for Operation & maintenance of Bara SVS Rural Piped water Supply Scheme for the period 2026-2031 in Block:Khodawanpur Under P.H.Division, TEGHRA. (Sub Estimate-12)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Khodawanpur

4 Panchayat Bara

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 15HP=(.746x15.00x1.11= 12.42 kW) kW 12.42

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x15.00x365x1.11 per unit 45336.285 9.72 440668.6902

fixed charges per month 12 630.00 93902.00

duty charges @6% of energy charge 26440.12

SubTotal B= 561010.82

Total(A+B) 609010.82

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((876x5x81x2)/1000000)x100/3)x365 Kg/Year 863.2116702 150.00 129481.75 2.36496348 863.2116702

Sub Total a= 129481.75

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 7472.50 10774.22 10774.22

Sub Total d = 78223.94

III Variable Cost II (a+b+c+d) = 286705.69

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 287,405.69 23950.47383

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 20,980.62

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 308,386.30

VIII Total Cost(Total Variable cost+ Total fixed cost) 917,397.12

IX Contractor's profit @ 10% on Total Cost= 91,739.71

X Add GST @ 18% on Total Cost= 165,131.48

XI Add labour cess @ 1% on Total Cost= 3,563.86

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 15,419.32

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 275,854.37 22987.86423

XIV Total Operation and maintainence cost for 1 year = 1,193,251.49 2485.940599 29831.28718

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,193,251.49

Final operation and maintainence cost for 5 year= 5,966,257.44

Old amount for this scheme 2267556000

Difference 2,261,589,700.00

Difference for 1 scheme 964019.48

Difference for (20730+8070) scheme 2.776376102E+10

Name of work Estimate for Operation & maintenance of Daulatpur SVS Rural Piped water Supply Scheme for the period 2026-2031 in Block:Khodawanpur Under P.H.Division, TEGHRA. (Sub Estimate-13)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Khodawanpur

4 Panchayat Daulatpur

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 30HP=(.746x30.00x1.11= 24.84 kW) kW 24.84

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x30.00x365x1.11 per unit 90672.57 9.72 881337.3804

fixed charges per month 12 630.00 187804.01

duty charges @6% of energy charge 52880.24

SubTotal B= 1122021.63

Total(A+B) 1170021.63

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((825x5x81x2)/1000000)x100/3)x365 Kg/Year 812.95619625 150.00 121943.43 2.22727725 812.95619625

Sub Total a= 121943.43

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 7472.50 10774.22 10774.22

Sub Total d = 106070.18

III Variable Cost II (a+b+c+d) = 307013.61

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 307,713.61 25642.80093

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 22,463.09

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 330,176.70

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,500,198.34

IX Contractor's profit @ 10% on Total Cost= 150,019.83

X Add GST @ 18% on Total Cost= 270,035.70

XI Add labour cess @ 1% on Total Cost= 3,781.77

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 16,508.84

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 440,346.14 36695.51137

XIV Total Operation and maintainence cost for 1 year = 1,940,544.47 4042.800984 48513.61181

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,940,544.47

Final operation and maintainence cost for 5 year= 9,702,722.36

Old amount for this scheme 2267556000

Difference 2,257,853,300.00

Difference for 1 scheme 962426.8116

Difference for (20730+8070) scheme 2.771789217E+10

Name of work Estimate for Operation & maintenance of Begampur SVS Rural Piped water Supply Scheme for the period 2026-2031 in Block:Khodawanpur Under P.H.Division, TEGHRA. (Sub Estimate-14)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Khodawanpur

4 Panchayat Daulatpur

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 15HP=(.746x15.00x1.11= 12.42 kW) kW 12.42

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x15.00x365x1.11 per unit 45336.285 9.72 440668.6902

fixed charges per month 12 630.00 93902.00

duty charges @6% of energy charge 26440.12

SubTotal B= 561010.82

Total(A+B) 609010.82

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((806x5x81x2)/1000000)x100/3)x365 Kg/Year 794.2335687 150.00 119135.04 2.17598238 794.2335687

Sub Total a= 119135.04

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 54000.00 54000.00

Sub Total b= 54000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 7472.50 10774.22 10774.22

Sub Total d = 75263.89

III Variable Cost II (a+b+c+d) = 273398.93

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 274,098.93 22841.57748

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 20,009.22

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 294,108.15

VIII Total Cost(Total Variable cost+ Total fixed cost) 903,118.97

IX Contractor's profit @ 10% on Total Cost= 90,311.90

X Add GST @ 18% on Total Cost= 162,561.41

XI Add labour cess @ 1% on Total Cost= 3,421.08

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 14,705.41

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 270,999.80 22583.31666

XIV Total Operation and maintainence cost for 1 year = 1,174,118.77 2446.080765 29352.96918

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,174,118.77

Final operation and maintainence cost for 5 year= 5,870,593.84

Old amount for this scheme 2267556000

Difference 2,261,685,400.00

Difference for 1 scheme 964060.2728

Difference for (20730+8070) scheme 2.776493586E+10

Name of work Estmate for comprenhensive operaton &mantainance of 01 scheme (Shahpur)n 01 ward (Ward 12)level water supply scheme(Qualty affected) for the year 2026-2031 under P.H.Dvson TEGHRA (Sub Estimate-15)

1 Name of Division TEGHRA

2 Name of Sub Division MANJHAUL

3 Block Cheriya Bariyarpur

4 Panchayat Shahpur

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(a) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total a= 48000.00

(b) Cost of energy charges

Capacity of motor pump say 3 HP=(.746x3.00x1.11= 2.48 kW) kW 2.48

Avg. running hrs,/day 8

Energy charges per year= avg. running hrs/dayx.746x3.00x365x1.11 per unit 7253.8056 2.60 18859.89456

fixed charges per month 12 100.00 3600.00

duty charges @6% of energy charge 1131.59

SubTotal b= 23591.49

Total(A+B) 71591.49

No. of total Schemes 1 71591.49 71591.49

Total Fixed Cost = 71,591.49

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((170x5x81x2)/1000000)x100/3)x365 Kg/Year 167.5182465 150.00 25127.74 0.4589541 167.5182465

Sub Total a= 25127.74

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 20000.00 20000.00

Sub Total b= 20000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 5000.00 5000.00

Sub Total c= 5000.00

Variable Cost for 1 scheme = 50,127.74

No. of total Schemes 1 50,127.74 50,127.74

Variable Cost(I) 50,127.74

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 2340.07 3374.03 3374.03

Sub Total d = 15835.27

Variable Cost (II)* 01 = 15835.27

Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

Variable Cost (I+ II+III) = 66,663.00 5555.250385

Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (I+II+III)) 4,866.40

Total Variable Cost (Variable cost (I+II+III)+Inflation rate) 71,529.40

Total Cost (total Fixed Cost + Total variable cost) = 143,120.89

III Contractor's profit @ 10% on Total Cost= 14,312.09

IV Add GST @ 18% on Total Cost= 25,761.76

V Add labour cess @ 1% on Total Cost= 430.72

VI Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 3,576.47

VII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 44,081.04 3673.419598

IX Total Operation and maintainence cost for 1 year = 187,201.93 390.0040154 4680.048184

Contingency( 0.5% of total cost for 1 year) 0.00

X Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 187,201.93

XI Final operation and maintainence cost for 5 year= 936,009.64

Name of work Estmate for comprenhensive operaton &mantainance of 01 scheme (Shahpur)n 01 ward (ward 13) level water supply scheme(Qualty affected) for the year 2026-2031 under P.H.Dvson TEGHRA (Sub Estimate-16)

1 Name of Division TEGHRA

2 Name of Sub Division MANJHAUL

3 Block Cheriya Bariyarpur

4 Panchayat Shahpur

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2020

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(a) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total a= 48000.00

(b) Cost of energy charges

Capacity of motor pump say 3 HP=(.746x3.00x1.11= 2.48 kW) kW 2.48

Avg. running hrs,/day 8

Energy charges per year= avg. running hrs/dayx.746x3.00x365x1.11 per unit 7253.8056 2.60 18859.89456

fixed charges per month 12 100.00 3600.00

duty charges @6% of energy charge 1131.59

SubTotal b= 23591.49

Total(A+B) 71591.49

No. of total Schemes 1 71591.49 71591.49

Total Fixed Cost = 71,591.49

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((170x5x81x2)/1000000)x100/3)x365 Kg/Year 167.5182465 150.00 25127.74 0.4589541 167.5182465

Sub Total a= 25127.74

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 1 20000.00 20000.00

Sub Total b= 20000.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 5000.00 5000.00

Sub Total c= 5000.00

Variable Cost for 1 scheme = 50,127.74

No. of total Schemes 1 50,127.74 50,127.74

Variable Cost(I) 50,127.74

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 7.5

Sub Total (elctro mech)= 2340.07 3374.03 3374.03

Sub Total d = 15835.27

Variable Cost (II)* 01 = 15835.27

Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

Variable Cost (I+ II+III) = 66,663.00 5555.250385

Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (I+II+III)) 4,866.40

Total Variable Cost (Variable cost (I+II+III)+Inflation rate) 71,529.40

Total Cost (total Fixed Cost + Total variable cost) = 143,120.89

III Contractor's profit @ 10% on Total Cost= 14,312.09

IV Add GST @ 18% on Total Cost= 25,761.76

V Add labour cess @ 1% on Total Cost= 430.72

VI Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 3,576.47

VII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 44,081.04 3673.419598

IX Total Operation and maintainence cost for 1 year = 187,201.93 390.0040154 4680.048184

Contingency( 0.5% of total cost for 1 year) 0.00

X Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 187,201.93

XI Final operation and maintainence cost for 5 year= 936,009.64

Name of work Estimate for Operation & maintenance of Birpur Rural Piped water Supply Scheme for the period 2026-2031 in Block:Birpur Under P.H.Division, TEGHRA. (As per Subestimate 17)

1 Name of Division TEGHRA

2 Name of Sub Division Barauni

4 Panchayat Birpur east

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 22.5HP=(.746x22.5x1.11= 18.63 kW) kW 18.63

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x22.5x365x1.11 per unit 68004.4275 9.72 661003.0353

fixed charges per month 12 630.00 140853.01

duty charges @6% of energy charge 39660.18

SubTotal B= 841516.22

Total(A+B) 889516.22

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((991x5x81x2)/1000000)x100/3)x365 Kg/Year 976.53283695 150.00 146479.93 2.67543243 976.53283695

Sub Total a= 146479.93

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 0 20000.00 0.00

Sub Total b= 0.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 7150.00 13157.47 13157.47

Sub Total d = 82073.23

III Variable Cost II (a+b+c+d) = 253553.16

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 254,253.16 21187.76293

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 18,560.48

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 272,813.64

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,162,329.86

IX Contractor's profit @ 10% on Total Cost= 116,232.99

X Add GST @ 18% on Total Cost= 209,219.37

XI Add labour cess @ 1% on Total Cost= 3,208.14

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 13,640.68

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 342,301.18 28525.09822

XIV Total Operation and maintainence cost for 1 year = 1,504,631.04 3134.647995 37615.77594

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,504,631.04

Final operation and maintainence cost for 5 year= 7,523,155.19

Old amount for this scheme 2267556000

Difference 2,260,032,800.00

Difference for 1 scheme 963355.8397

Difference for (20730+8070) scheme 2.774464818E+10

Name of work Estimate for Operation & maintenance of Pasopur Rural Piped water Supply Scheme for the period 2026-2031 in Block:Bhagwanpur Under P.H.Division, TEGHRA. (As per Subestimate 18)

1 Name of Division TEGHRA

2 Name of Sub Division TEGHRA

3 Block Bhagwanpur

4 Panchayat Damodarpur

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 30HP=(.746x30.00x1.11= 24.84 kW) kW 24.84

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x30.00x365x1.11 per unit 90672.57 9.72 881337.3804

fixed charges per month 12 630.00 187804.01

duty charges @6% of energy charge 52880.24

SubTotal B= 1122021.63

Total(A+B) 1170021.63

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((1440x5x81x2)/1000000)x100/3)x365 Kg/Year 1418.978088 150.00 212846.71 3.8876112 1418.978088

Sub Total a= 212846.71

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 0 20000.00 0.00

Sub Total b= 0.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 7472.50 13750.93 13750.93

Sub Total d = 123016.51

III Variable Cost II (a+b+c+d) = 360863.22

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 361,563.22 30130.26824

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 26,394.11

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 387,957.33

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,557,978.97

IX Contractor's profit @ 10% on Total Cost= 155,797.90

X Add GST @ 18% on Total Cost= 280,436.21

XI Add labour cess @ 1% on Total Cost= 4,359.57

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 19,397.87

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 459,991.55 38332.62919

XIV Total Operation and maintainence cost for 1 year = 2,017,970.52 4204.10524 50449.26288

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 2,017,970.52

Final operation and maintainence cost for 5 year= 10,089,852.58

Old amount for this scheme 2267556000

Difference 2,257,466,100.00

Difference for 1 scheme 962261.7647

Difference for (20730+8070) scheme 2.771313882E+10

Name of work Estimate for Operation & maintenance of Rasalpur Rural Piped water Supply Scheme for the period 2026-2031 in Block:Bhagwanpur Under P.H.Division, TEGHRA. (As per Subestimate 19)

1 Name of Division TEGHRA

2 Name of Sub Division TEGHRA

3 Block Bhagwanpur

4 Panchayat Rasalpur

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 22.5HP=(.746x22.5.00x1.11= 18.63 kW) kW 18.63

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x22.5x365x1.11 per unit 68004.4275 9.72 661003.0353

fixed charges per month 12 630.00 140853.01

duty charges @6% of energy charge 39660.18

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((574x5x81x2)/1000000)x100/3)x365 Kg/Year 565.6204323 150.00 84843.06 1.54964502 565.6204323

Sub Total a= 84843.06

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 0 20000.00 0.00

Sub Total b= 0.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 7150.00 13157.47 13157.47

Sub Total d = 52329.67

III Variable Cost II (a+b+c+d) = 162172.73

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 162,872.73 13572.72783

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 11,889.71

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 174,762.44

VIII Total Cost(Total Variable cost+ Total fixed cost) 1,064,278.67

IX Contractor's profit @ 10% on Total Cost= 106,427.87

X Add GST @ 18% on Total Cost= 191,570.16

XI Add labour cess @ 1% on Total Cost= 2,227.62

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 8,738.12

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 308,963.77 25746.98111

XIV Total Operation and maintainence cost for 1 year = 1,373,242.44 2860.921751 34331.06101

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,373,242.44

Final operation and maintainence cost for 5 year= 6,866,212.20

Old amount for this scheme 2267556000

Difference 2,260,689,800.00

Difference for 1 scheme 963635.8909

Difference for (20730+8070) scheme 2.775271366E+10

Name of work Estimate for & maintenance of Khodawanpur Rural Piped water Supply Scheme for the period 2026-2031 in Block:Khodawanpur Under P.H.Division, TEGHRA. (As per Subestimate 20)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Khodawanpur

4 Panchayat Khodawanpur

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 15HP=(.746x15.00x1.11= 12.42 kW) kW 12.42

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x15.00x365x1.11 per unit 45336.285 9.72 440668.6902

fixed charges per month 12 630.00 93902.00

duty charges @6% of energy charge 26440.12

SubTotal B= 561010.82

Total(A+B) 609010.82

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((829x5x81x2)/1000000)x100/3)x365 Kg/Year 816.89780205 150.00 122534.67 2.23807617 816.89780205

Sub Total a= 122534.67

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 0 20000.00 0.00

Sub Total b= 0.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 4250.00 7820.87 7820.87

Sub Total d = 81878.23

III Variable Cost II (a+b+c+d) = 229412.90

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 230,112.90 19176.07528

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 16,798.24

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 246,911.15

VIII Total Cost(Total Variable cost+ Total fixed cost) 855,921.96

IX Contractor's profit @ 10% on Total Cost= 85,592.20

X Add GST @ 18% on Total Cost= 154,065.95

XI Add labour cess @ 1% on Total Cost= 2,949.11

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 12,345.56

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 254,952.82 21246.06815

XIV Total Operation and maintainence cost for 1 year = 1,110,874.78 2314.322456 27771.86947

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,110,874.78

Final operation and maintainence cost for 5 year= 5,554,373.89

Old amount for this scheme 2267556000

Difference 2,262,001,600.00

Difference for 1 scheme 964195.0554

Difference for (20730+8070) scheme 2.77688176E+10

Name of work Estimate for Operation & maintenance of Chhorahi Rural Piped water Supply Scheme for the period 2026-2031 in Block:Chhorahi Under P.H.Division, TEGHRA. (As per Subestimate 21)

1 Name of Division TEGHRA

2 Name of Sub Division Manjhaul

3 Block Chhorahi

4 Panchayat Sawant

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 18HP=(.746x18.00x1.11= 14.91 kW) kW 14.91

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x18.00x365x1.11 per unit 54403.542 9.72 528802.42824

fixed charges per month 12 630.00 112682.40

duty charges @6% of energy charge 31728.15

SubTotal B= 673212.98

Total(A+B) 721212.98

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((820x5x81x2)/1000000)x100/3)x365 Kg/Year 808.029189 150.00 121204.38 2.2137786 808.029189

Sub Total a= 121204.38

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 0 20000.00 0.00

Sub Total b= 0.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 1 25000.00 25000.00

Sub Total c= 25000.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 7150.00 13157.47 13157.47

Sub Total d = 79094.80

III Variable Cost II (a+b+c+d) = 225299.18

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 225,999.18 18833.26465

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 16,497.94

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 242,497.12

VIII Total Cost(Total Variable cost+ Total fixed cost) 963,710.09

IX Contractor's profit @ 10% on Total Cost= 96,371.01

X Add GST @ 18% on Total Cost= 173,467.82

XI Add labour cess @ 1% on Total Cost= 2,904.97

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 12,124.86

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 284,868.65 23739.05445

XIV Total Operation and maintainence cost for 1 year = 1,248,578.75 2601.205724 31214.46869

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,248,578.75

Final operation and maintainence cost for 5 year= 6,242,893.74

Old amount for this scheme 2267556000

Difference 2,261,313,100.00

Difference for 1 scheme 963901.5772

Difference for (20730+8070) scheme 2.776036542E+10

Name of work Estimate for Operation & maintenance of Ganpataul Rural Piped water Supply Scheme for the period 202-2031 in Block:Mansoorchak Under P.H.Division, TEGHRA. (As per Subestimate 22)

1 Name of Division TEGHRA

2 Name of Sub Division Bachhwara

3 Block Mansoorchak

4 Panchayat Ganpataul

5 Scheme Coverd 1

6 Year of DB completion of original scheme 2015

sl. No. Description Unit Cost as per TS Variation amount Total Cost % annual O&M cost % annual depreciation Base year O&M Cost Quantity Rate Amount Remarks

(A) Cost of pump operator

1 nos for 365 days per month 1.00 4000.00 48000.00

Sub Total A= 48000.00

(B) Cost of energy charges

Capacity of motor pump say 17.5HP=(.746x17.5x1.11= 14.49 kW) kW 14.49

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x17.5x365x1.11 per unit 52892.3325 9.72 514113.4719

fixed charges per month 12 630.00 109552.34

duty charges @6% of energy charge 30846.81

SubTotal B= 654512.62

Total(A+B) 702512.62

II. Variable Cost

(a) Cost of chemical

for 2 ppm & 30% Cl solution (population x demand x cl strength) (((1200x5x81x2)/1000000)x100/3)x365 Kg/Year 1182.48174 150.00 177372.26 3.239676 1182.48174

Sub Total a= 177372.26

(b) Overhauling of IRP/ARP/FRP, core gravel, TIS media etc. 0 20000.00 0.00

Sub Total b= 0.00

(c) Cleaning of ESR every 6 months & cleaning of campus at regular interval per year 0 25000.00 0.00

Sub Total c= 0.00

(d) Infrastructure Maintenance

Rt=[ 1+(r/100)]^t x Base year O&M cost t= 12.5

Sub Total (elctro mech)= 7150.00 13157.47 13157.47

Sub Total d = 93059.20

III Variable Cost II (a+b+c+d) = 270431.46

IV Water quality test report (No. of schemes * 2 times/year *@ Rs. 350) (III) 700.00

V Variable Cost (II+III) = 271,131.46 22594.28861

VI Annual rate of inflation (2.92%/Yr * 2.5 yr*variable cost)=(7.3% per year *variable cost (II+III)) 19,792.60

VII Total variable Cost(Variable cost(II+III)+Inflation rate) 290,924.06

VIII Total Cost(Total Variable cost+ Total fixed cost) 993,436.68

IX Contractor's profit @ 10% on Total Cost= 99,343.67

X Add GST @ 18% on Total Cost= 178,818.60

XI Add labour cess @ 1% on Total Cost= 3,389.24

XII Add cost towards emergent, unforseen breakdowns @ 5% on Total Variable cost= 14,546.20

XIII Operation and maintainence cost for 1 year (CP+GST+LC+Emergent cost)= 296,097.71 24674.80946

XIV Total Operation and maintainence cost for 1 year = 1,289,534.39 2686.529983 32238.3598

XV Contingency( 1% of total cost for 1 year) 0.00

XVI Final operation and maintainence cost for 1 year (Total O&m Cost for 1 year +Contigency)= 1,289,534.39

Final operation and maintainence cost for 5 year= 6,447,671.96

Old amount for this scheme 2267556000

Difference 2,261,108,300.00

Difference for 1 scheme 963814.2796

Difference for (20730+8070) scheme 2.775785125E+10

Details of Scheme whose O&M ended by 31.03.2026 WLS (Q)

P. H. DIVISION, TEGHRA

Sl. No. Division Scheme Type (WLS (Q) Block Panchayat Ward No. T. A. Amount (Rs. In Lakh) Remarks

1 Teghra (WLS (Q) BACHHWARA KEDRABAD 9 5806.906

2 Teghra (WLS (Q) BACHHWARA KEDRABAD 10A

3 Teghra (WLS (Q) BACHHWARA KEDRABAD 11

4 Teghra (WLS (Q) BACHHWARA KEDRABAD 13B

5 Teghra (WLS (Q) BACHHWARA KADRABAD 8

6 Teghra (WLS (Q) BACHHWARA KADRABAD 10B

7 Teghra (WLS (Q) BACHHWARA KADRABAD 12

8 Teghra (WLS (Q) BACHHWARA KADRABAD 13A

9 Teghra (WLS (Q) BACHHWARA KEDRABAD 15A

10 Teghra (WLS (Q) BACHHWARA ViSHANPUR 11

11 Teghra (WLS (Q) BACHHWARA ViSHANPUR 12

12 Teghra (WLS (Q) BACHHWARA ViSHANPUR 14

13 Teghra (WLS (Q) BACHHWARA ViSHANPUR 15

14 Teghra (WLS (Q) BACHHWARA RANI-3 5

15 Teghra (WLS (Q) BACHHWARA RANI-3 3&2

16 Teghra (WLS (Q) BACHHWARA RANI-3 4

17 Teghra (WLS (Q) BACHHWARA RANI-3 8

18 Teghra (WLS (Q) BACHHWARA RUDAULI 4A

19 Teghra (WLS (Q) BACHHWARA RUDAULI 4B

20 Teghra (WLS (Q) BACHHWARA RUDAULI 7

21 Teghra (WLS (Q) BACHHWARA RUDAULI 9

22 Teghra (WLS (Q) BACHHWARA RUDAULI 11

23 Teghra (WLS (Q) BACHHWARA GANPATAUL 4

24 Teghra (WLS (Q) BACHHWARA GANPATAUL 5

25 Teghra (WLS (Q) BACHHWARA BACHHWARA 3

26 Teghra (WLS (Q) BACHHWARA RUDAULI 5

27 Teghra (WLS (Q) BACHHWARA BACHHWARA 1

28 Teghra (WLS (Q) BACHHWARA BACHHWARA 2

29 Teghra (WLS (Q) BACHHWARA BACHHWARA 13

30 Teghra (WLS (Q) BACHHWARA BACHHWARA 10

31 Teghra (WLS (Q) BACHHWARA BACHHWARA 11

32 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 11

33 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 12

34 Teghra (WLS (Q) BACHHWARA ARBA 8

35 Teghra (WLS (Q) BACHHWARA ARBA 9

36 Teghra (WLS (Q) BACHHWARA BCHHWARA 12A

37 Teghra (WLS (Q) BACHHWARA BCHHWARA 12B

38 Teghra (WLS (Q) BACHHWARA ARBA 1

39 Teghra (WLS (Q) BACHHWARA ARBA 2

40 Teghra (WLS (Q) BACHHWARA ARBA 3

41 Teghra (WLS (Q) BACHHWARA BACHHWARA 7

42 Teghra (WLS (Q) BACHHWARA BACHHWARA 8

43 Teghra (WLS (Q) BACHHWARA BACHHWARA 9

44 Teghra (WLS (Q) BACHHWARA ARBA 4A

45 Teghra (WLS (Q) BACHHWARA ARBA 5

46 Teghra (WLS (Q) BACHHWARA ARBA 6

47 Teghra (WLS (Q) BACHHWARA ARBA 7

48 Teghra (WLS (Q) BACHHWARA GIVINDPIR-3 6

49 Teghra (WLS (Q) BACHHWARA GIVINDPIR-3 7

50 Teghra (WLS (Q) BACHHWARA GIVINDPIR-3 8

51 Teghra (WLS (Q) BACHHWARA GIVINDPIR-3 9A

52 Teghra (WLS (Q) BACHHWARA GIVINDPIR-3 9B

53 Teghra (WLS (Q) BACHHWARA RUDAULI 6

54 Teghra (WLS (Q) BACHHWARA RUDAULI 10

55 Teghra (WLS (Q) BACHHWARA RUDAULI 12

56 Teghra (WLS (Q) BACHHWARA RUDAULI 13

57 Teghra (WLS (Q) BACHHWARA BCHHWARA 4

58 Teghra (WLS (Q) BACHHWARA BCHHWARA 5

59 Teghra (WLS (Q) BACHHWARA BCHHWARA 6

60 Teghra (WLS (Q) BACHHWARA Bhikhamchak 4

61 Teghra (WLS (Q) BACHHWARA Bhikhamchak 2

62 Teghra (WLS (Q) BACHHWARA Bhikhamchak 3

63 Teghra (WLS (Q) BACHHWARA GOVIND PUR-3 4A

64 Teghra (WLS (Q) BACHHWARA GOVIND PUR-3 4B

65 Teghra (WLS (Q) BACHHWARA GOVIND PUR-3 5

66 Teghra (WLS (Q) BACHHWARA RANI-1 13

67 Teghra (WLS (Q) BACHHWARA RANI-1 14

68 Teghra (WLS (Q) BACHHWARA RANI-1 15

69 Teghra (WLS (Q) BACHHWARA RANI-02 9

70 Teghra (WLS (Q) BACHHWARA RANI-02 11

71 Teghra (WLS (Q) BACHHWARA RANI-02 12

72 Teghra (WLS (Q) BACHHWARA RANI-02 14

73 Teghra (WLS (Q) BACHHWARA RANI-3 13

74 Teghra (WLS (Q) BACHHWARA RANI-3 14

75 Teghra (WLS (Q) BACHHWARA RANI-2 2

76 Teghra (WLS (Q) BACHHWARA RANI-2 3

77 Teghra (WLS (Q) BACHHWARA RANI-2 4

78 Teghra (WLS (Q) BACHHWARA RANI-2 15

79 Teghra (WLS (Q) BACHHWARA GOVINDPUR-2 13

80 Teghra (WLS (Q) BACHHWARA GOVINDPUR-2 14

81 Teghra (WLS (Q) BACHHWARA GOVINDPUR-3 15

82 Teghra (WLS (Q) BACHHWARA FATEHA 9

83 Teghra (WLS (Q) BACHHWARA CHIRANJEEVIPUR 7

84 Teghra (WLS (Q) BACHHWARA CHIRANJEEVIPUR 10

85 Teghra (WLS (Q) BACHHWARA GOVINDPUR-3 2

86 Teghra (WLS (Q) BACHHWARA DADOPUR 1A

87 Teghra (WLS (Q) BACHHWARA DADOPUR 1B

88 Teghra (WLS (Q) BACHHWARA DADOPUR 2

89 Teghra (WLS (Q) BACHHWARA CHIRANJEEVIPUR 1

90 Teghra (WLS (Q) BACHHWARA CHIRANJEEVIPUR 2

91 Teghra (WLS (Q) BACHHWARA CHIRANJEEVIPUR 4

92 Teghra (WLS (Q) BACHHWARA CHIRANJEEVIPUR 5

93 Teghra (WLS (Q) BACHHWARA KADRABAD 1

94 Teghra (WLS (Q) BACHHWARA KADRABAD 2A

95 Teghra (WLS (Q) BACHHWARA KADRABAD 2B

96 Teghra (WLS (Q) BACHHWARA KADRABAD 3

97 Teghra (WLS (Q) BACHHWARA FATEHA 5A

98 Teghra (WLS (Q) BACHHWARA FATEHA 5B

99 Teghra (WLS (Q) BACHHWARA FATEHA 8A

100 Teghra (WLS (Q) BACHHWARA FATEHA 8B

101 Teghra (WLS (Q) BACHHWARA KADRABAD 4

102 Teghra (WLS (Q) BACHHWARA KADRABAD 5

103 Teghra (WLS (Q) BACHHWARA KADRABAD 7

104 Teghra (WLS (Q) BACHHWARA KADRABAD 6

105 Teghra (WLS (Q) BACHHWARA CHAMTHA-1 2B

106 Teghra (WLS (Q) BACHHWARA CHAMTHA-1 14P

107 Teghra (WLS (Q) BARAUNI BHBHANGAMA 3

108 Teghra (WLS (Q) BARAUNI BHBHANGAMA 2B

109 Teghra (WLS (Q) BARAUNI BHBHANGAMA 6

110 Teghra (WLS (Q) BARAUNI SAHURI 8

111 Teghra (WLS (Q) BARAUNI SAHURI 9

112 Teghra (WLS (Q) BARAUNI SAHURI 10A

113 Teghra (WLS (Q) BARAUNI SAHURI 10B

114 Teghra (WLS (Q) BARAUNI SAHURI 11

115 Teghra (WLS (Q) BARAUNI PIPRA DIWAS 8

116 Teghra (WLS (Q) BARAUNI MOSADPUR 12A

117 Teghra (WLS (Q) BARAUNI MOSADPUR 12B

118 Teghra (WLS (Q) BARAUNI PIPRA DIWAS 9

119 Teghra (WLS (Q) BARAUNI PIPRA DIWAS 10

120 Teghra (WLS (Q) BARAUNI PIPRA DIWAS 11

121 Teghra (WLS (Q) BARAUNI PAPRAUR 6&7c

122 Teghra (WLS (Q) BARAUNI PAPRAUR 7A

123 Teghra (WLS (Q) BARAUNI PAPRAUR 8A

124 Teghra (WLS (Q) BARAUNI PIPRADEWAS 15

125 Teghra (WLS (Q) BARAUNI PIPRADEWAS 16

126 Teghra (WLS (Q) BARAUNI PAPRAUR 2A

127 Teghra (WLS (Q) BARAUNI PAPRAUR 3B&7B

128 Teghra (WLS (Q) BARAUNI PAPRAUR 1

129 Teghra (WLS (Q) BARAUNI MAIDA BABHANGAMA 6A,

130 Teghra (WLS (Q) BARAUNI MAIDA BABHANGAMA 6B

131 Teghra (WLS (Q) BARAUNI MAIDA BABHANGAMA 10

132 Teghra (WLS (Q) BARAUNI NINGA 5A

133 Teghra (WLS (Q) BARAUNI NINGA 5B

134 Teghra (WLS (Q) BARAUNI MASODPUR 11

135 Teghra (WLS (Q) BARAUNI SAHURI 1B

136 Teghra (WLS (Q) BARAUNI MAIDA BABHANGAMA 3P1

137 Teghra (WLS (Q) BARAUNI MAIDA BABHANGAMA 3P2

138 Teghra (WLS (Q) BARAUNI MAIDA BABHANGAMA 4P1

139 Teghra (WLS (Q) BARAUNI MAIDA BABHANGAMA 4P2

140 Teghra (WLS (Q) BARAUNI BHABHANGAMA 5

141 Teghra (WLS (Q) BARAUNI BHABHANGAMA 2A

142 Teghra (WLS (Q) BARAUNI BHABHANGAMA 1

143 Teghra (WLS (Q) BARAUNI BHABHANGAMA 4

144 Teghra (WLS (Q) BARAUNI NINGA 15

145 Teghra (WLS (Q) BARAUNI NINGA 16

146 Teghra (WLS (Q) BARAUNI NINGA 17

147 Teghra (WLS (Q) BARAUNI MAIDA BABHANGAMA 9

148 Teghra (WLS (Q) BARAUNI MAIDA BABHANGAMA 11

149 Teghra (WLS (Q) BARAUNI NINGA 6

150 Teghra (WLS (Q) BARAUNI NINGA 7

151 Teghra (WLS (Q) BARAUNI SAHURI 3A

152 Teghra (WLS (Q) BARAUNI SAHURI 2B

153 Teghra (WLS (Q) BARAUNI SAHURI 2A

154 Teghra (WLS (Q) BARAUNI SAHURI 1A

155 Teghra (WLS (Q) BARAUNI SAHURI 3B

156 Teghra (WLS (Q) BHAGWANPUR RASALPUR 2

157 Teghra (WLS (Q) BHAGWANPUR RASALPUR 1

158 Teghra (WLS (Q) BHAGWANPUR RASALPUR 10

159 Teghra (WLS (Q) BHAGWANPUR RASALPUR 8

160 Teghra (WLS (Q) BHAGWANPUR RASALPUR 9

161 Teghra (WLS (Q) BHAGWANPUR RASALPUR 11

162 Teghra (WLS (Q) BHAGWANPUR RASALPUR 13

163 Teghra (WLS (Q) BHAGWANPUR RASALPUR 16

164 Teghra (WLS (Q) BHAGWANPUR MEHDAULI 1

165 Teghra (WLS (Q) BHAGWANPUR MEHDAULI 2

166 Teghra (WLS (Q) BHAGWANPUR MEHDAULI 3

167 Teghra (WLS (Q) BHAGWANPUR CHAUNDAR 3

168 Teghra (WLS (Q) BHAGWANPUR CHAUNDAR 6

169 Teghra (WLS (Q) BHAGWANPUR CHAUNDAR 7

170 Teghra (WLS (Q) BHAGWANPUR CHAUNDAR 8

171 Teghra (WLS (Q) BHAGWANPUR TAKIYA 5A

172 Teghra (WLS (Q) BHAGWANPUR TAKIYA 5B

173 Teghra (WLS (Q) BHAGWANPUR TAKIYA 8

174 Teghra (WLS (Q) BHAGWANPUR SANJAT 5

175 Teghra (WLS (Q) BHAGWANPUR SANJAT 6

176 Teghra (WLS (Q) BHAGWANPUR SANJAT 8

177 Teghra (WLS (Q) BHAGWANPUR SANJAT 9

178 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 4A

179 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 4B

180 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 9B

181 Teghra (WLS (Q) BHAGWANPUR TAKIYA 11A

182 Teghra (WLS (Q) BHAGWANPUR TAKIYA 11B

183 Teghra (WLS (Q) BHAGWANPUR SANJAT 2

184 Teghra (WLS (Q) BHAGWANPUR SANJAT 3

185 Teghra (WLS (Q) BHAGWANPUR SANJAT 4

186 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 6

187 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 7A

188 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 7B

189 Teghra (WLS (Q) BHAGWANPUR BHITSARI 2

190 Teghra (WLS (Q) BHAGWANPUR BHITSARI 3

191 Teghra (WLS (Q) BHAGWANPUR BHITSARI 7

192 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 5A

193 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 5B

194 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 1A

195 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 1B

196 Teghra (WLS (Q) BHAGWANPUR RASALPUR 14

197 Teghra (WLS (Q) BHAGWANPUR RASALPUR 15

198 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 4

199 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 5

200 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 6

201 Teghra (WLS (Q) BHAGWANPUR KAZI-RSALPUR 2

202 Teghra (WLS (Q) BHAGWANPUR KAZI-RSALPUR 3

203 Teghra (WLS (Q) BHAGWANPUR KAZI-RSALPUR 8

204 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 1A

205 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 1B,

206 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 3A

207 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 3B

208 Teghra (WLS (Q) BHAGWANPUR TAKIYA 1

209 Teghra (WLS (Q) BHAGWANPUR TAKIYA 2

210 Teghra (WLS (Q) BHAGWANPUR TAKIYA 3

211 Teghra (WLS (Q) BHAGWANPUR TAKIYA 4

212 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 2

213 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 3A

214 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 3B

215 Teghra (WLS (Q) BHAGWANPUR KAZI-RSALPUR 9

216 Teghra (WLS (Q) BHAGWANPUR KAZI-RSALPUR 10

217 Teghra (WLS (Q) BHAGWANPUR KAZI-RSALPUR 11

218 Teghra (WLS (Q) BHAGWANPUR KAZI-RSALPUR 12

219 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 7

220 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 8

221 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 9A

222 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 9B

223 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 8A

224 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 8B

225 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 10

226 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 11

227 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 12

228 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 13

229 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 9

230 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 11

231 Teghra (WLS (Q) BHAGWANPUR LAKHANPUR 12

232 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 1

233 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 3

234 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 4

235 Teghra (WLS (Q) BHAGWANPUR MOKTIYARPUR 6

236 Teghra (WLS (Q) BHAGWANPUR TAKIYA 10

237 Teghra (WLS (Q) BHAGWANPUR TAKIYA 12A,

238 Teghra (WLS (Q) BHAGWANPUR TAKIYA 12B

239 Teghra (WLS (Q) BHAGWANPUR TAKIYA 13A,

240 Teghra (WLS (Q) BHAGWANPUR TAKIYA 13B

241 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 13

242 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 14

243 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 15

244 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 10

245 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 11

246 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 12

247 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 1

248 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 2A

249 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 2B

250 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 7

251 Teghra (WLS (Q) BHAGWANPUR KIRATPUR 9

252 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 8A

253 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 8B

254 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 9A

255 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 9B

256 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 11A

257 Teghra (WLS (Q) BHAGWANPUR MAHESHPUR 11B

258 Teghra (WLS (Q) BHAGWANPUR MEHDAULI 8

259 Teghra (WLS (Q) BHAGWANPUR MEHDAULI 9

260 Teghra (WLS (Q) BHAGWANPUR MEHDAULI 11

261 Teghra (WLS (Q) BHAGWANPUR RSHALPUR 3

262 Teghra (WLS (Q) BHAGWANPUR RSHALPUR 7

263 Teghra (WLS (Q) BHAGWANPUR RSHALPUR 12

264 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 6

265 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 8

266 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 9A

267 Teghra (WLS (Q) BHAGWANPUR BANWARIPUR 3

268 Teghra (WLS (Q) BHAGWANPUR BHITSARI 8

269 Teghra (WLS (Q) BHAGWANPUR BHITSARI 9

270 Teghra (WLS (Q) BHAGWANPUR BHITSARI 10

271 Teghra (WLS (Q) BHAGWANPUR BHITSARI 11

272 Teghra (WLS (Q) BHAGWANPUR SANJAT 11

273 Teghra (WLS (Q) BHAGWANPUR SANJAT 12

274 Teghra (WLS (Q) BHAGWANPUR TAKIYA 6

275 Teghra (WLS (Q) BHAGWANPUR TAKIYA 7

276 Teghra (WLS (Q) BHAGWANPUR TAKIYA 9

277 Teghra (WLS (Q) BHAGWANPUR TAKIYA 9B

278 Teghra (WLS (Q) BHAGWANPUR CHANDAUR 9

279 Teghra (WLS (Q) BHAGWANPUR CHANDAUR 10

280 Teghra (WLS (Q) BHAGWANPUR CHANDAUR 11

281 Teghra (WLS (Q) BIRPUR Parra 12

282 Teghra (WLS (Q) BIRPUR Parra 13

283 Teghra (WLS (Q) BIRPUR Parra 14

284 Teghra (WLS (Q) BIRPUR Parra 3

285 Teghra (WLS (Q) BIRPUR Parra 4

286 Teghra (WLS (Q) BIRPUR Parra 5

287 Teghra (WLS (Q) BIRPUR Parra 6

288 Teghra (WLS (Q) BIRPUR Parra 1A

289 Teghra (WLS (Q) BIRPUR Parra 1B

290 Teghra (WLS (Q) BIRPUR Parra 2

291 Teghra (WLS (Q) BIRPUR GENHARPUR 9A

292 Teghra (WLS (Q) BIRPUR GENHARPUR 9B

293 Teghra (WLS (Q) BIRPUR GENHARPUR 11A

294 Teghra (WLS (Q) BIRPUR GENHARPUR 11B

295 Teghra (WLS (Q) BIRPUR NAULA 1

296 Teghra (WLS (Q) BIRPUR NAULA 2

297 Teghra (WLS (Q) BIRPUR NAULA 3

298 Teghra (WLS (Q) BIRPUR BHAWANANDPUR 8&13b

299 Teghra (WLS (Q) BIRPUR BHAWANANDPUR 9A&6B&7B

300 Teghra (WLS (Q) BIRPUR BHAWANANDPUR 10&9B

301 Teghra (WLS (Q) BIRPUR JAGDAR 7A

302 Teghra (WLS (Q) BIRPUR JAGDAR 3

303 Teghra (WLS (Q) BIRPUR JAGDAR 4

304 Teghra (WLS (Q) BIRPUR JAGDAR 5

305 Teghra (WLS (Q) BIRPUR JAGDAR 6A

306 Teghra (WLS (Q) BIRPUR Parra 11A

307 Teghra (WLS (Q) BIRPUR Parra 11B

308 Teghra (WLS (Q) BIRPUR JAGDAR 10A

309 Teghra (WLS (Q) BIRPUR JAGDAR 10B

310 Teghra (WLS (Q) BIRPUR JAGDAR 11

311 Teghra (WLS (Q) BIRPUR GENHARPUR 1A

312 Teghra (WLS (Q) BIRPUR GENHARPUR 1B

313 Teghra (WLS (Q) BIRPUR JAGDAR 8A

314 Teghra (WLS (Q) BIRPUR JAGDAR 9

315 Teghra (WLS (Q) BIRPUR JAGDAR 8B

316 Teghra (WLS (Q) BIRPUR GANEHARPUR 10

317 Teghra (WLS (Q) BIRPUR GANEHARPUR 12

318 Teghra (WLS (Q) BIRPUR JAGADAR 1A

319 Teghra (WLS (Q) BIRPUR JAGADAR 1B

320 Teghra (WLS (Q) BIRPUR JAGADAR 2A

321 Teghra (WLS (Q) BIRPUR JAGADAR 2B

322 Teghra (WLS (Q) BIRPUR NAULA 4

323 Teghra (WLS (Q) BIRPUR NAULA 5

324 Teghra (WLS (Q) BIRPUR NAULA 6

325 Teghra (WLS (Q) BIRPUR NAULA 7

326 Teghra (WLS (Q) BIRPUR GENHARPUR 3A

327 Teghra (WLS (Q) BIRPUR GENHARPUR 6B

328 Teghra (WLS (Q) BIRPUR BHABHANANDPUR 3C

329 Teghra (WLS (Q) BIRPUR BHABHANANDPUR 4A

330 Teghra (WLS (Q) BIRPUR BHABHANANDPUR 1&3A

331 Teghra (WLS (Q) BIRPUR BHABHANANDPUR 2&3B

332 Teghra (WLS (Q) BIRPUR BHABHANANDPUR 5&4B

333 Teghra (WLS (Q) BIRPUR BHABHANANDPUR 6A

334 Teghra (WLS (Q) BIRPUR BHABHANANDPUR 7A

335 Teghra (WLS (Q) BIRPUR GANEHARPUR 2

336 Teghra (WLS (Q) BIRPUR GANEHARPUR 4

337 Teghra (WLS (Q) BIRPUR Parra 9,10

338 Teghra (WLS (Q) BIRPUR NAULA 8A

339 Teghra (WLS (Q) BIRPUR NAULA 8B

340 Teghra (WLS (Q) BIRPUR GANEHARPUR 5

341 Teghra (WLS (Q) BIRPUR GANEHARPUR 7

342 Teghra (WLS (Q) BIRPUR GANEHARPUR 8

343 Teghra (WLS (Q) BIRPUR DIHPUR 5

344 Teghra (WLS (Q) BIRPUR DIHPUR 6

345 Teghra (WLS (Q) BIRPUR DIHPUR 7

346 Teghra (WLS (Q) BIRPUR BHABHANANDPUR 12

347 Teghra (WLS (Q) BIRPUR BHABHANANDPUR 13B

348 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 2

349 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 3

350 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 4

351 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 5

352 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 6

353 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 7

354 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 8

355 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 9

356 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 10

357 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 11

358 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 12

359 Teghra (WLS (Q) CHERIYA BARIYARPUR BASAHI 13

360 Teghra (WLS (Q) CHERIYA BARIYARPUR SAKARWSA 6

361 Teghra (WLS (Q) CHERIYA BARIYARPUR KUMBHI 5

362 Teghra (WLS (Q) CHERIYA BARIYARPUR KUMBHI 10

363 Teghra (WLS (Q) CHERIYA BARIYARPUR KUMBHI 11

364 Teghra (WLS (Q) CHERIYA BARIYARPUR KUMBHI 14

365 Teghra (WLS (Q) CHERIYA BARIYARPUR MANJHAUL-3 1

366 Teghra (WLS (Q) CHERIYA BARIYARPUR MANJHAUL-3 2

367 Teghra (WLS (Q) CHERIYA BARIYARPUR MANJHAUL-3 3

368 Teghra (WLS (Q) CHHAURAHI SAHURI 1

369 Teghra (WLS (Q) CHHAURAHI SAHURI 5

370 Teghra (WLS (Q) CHHAURAHI SAHURI 6

371 Teghra (WLS (Q) CHHAURAHI SAHURI 7

372 Teghra (WLS (Q) CHHAURAHI SAHURI 8

373 Teghra (WLS (Q) CHHAURAHI SAHURI 11

374 Teghra (WLS (Q) CHHAURAHI SAHURI 12

375 Teghra (WLS (Q) CHHAURAHI SAHURI 10

376 Teghra (WLS (Q) CHHAURAHI SAHPUR 5

377 Teghra (WLS (Q) CHHAURAHI SAHPUR 6

378 Teghra (WLS (Q) CHHAURAHI SAHPUR 7

379 Teghra (WLS (Q) CHHAURAHI SAHPUR 8

380 Teghra (WLS (Q) CHHAURAHI SAHPUR 1

381 Teghra (WLS (Q) CHHAURAHI SAHPUR 2

382 Teghra (WLS (Q) CHHAURAHI SAHPUR 3

383 Teghra (WLS (Q) CHHAURAHI SAHPUR 4

384 Teghra (WLS (Q) CHHAURAHI SAHURI 15A

385 Teghra (WLS (Q) CHHAURAHI SAHURI 15B

386 Teghra (WLS (Q) CHHAURAHI SAHURI 16

387 Teghra (WLS (Q) CHHAURAHI SAWANT 2

388 Teghra (WLS (Q) CHHAURAHI SAWANT 7

389 Teghra (WLS (Q) CHHAURAHI SAWANT 8

390 Teghra (WLS (Q) CHHAURAHI SAWANT 10

391 Teghra (WLS (Q) CHHAURAHI SIHMA 3

392 Teghra (WLS (Q) CHHAURAHI SIHMA 4

393 Teghra (WLS (Q) CHHAURAHI SIHMA 5

394 Teghra (WLS (Q) CHHAURAHI SIHMA 6

395 Teghra (WLS (Q) CHHAURAHI SIHMA 8

396 Teghra (WLS (Q) CHHAURAHI SIHMA 9

397 Teghra (WLS (Q) CHHAURAHI SIHMA 12

398 Teghra (WLS (Q) CHHAURAHI SIHMA 13

399 Teghra (WLS (Q) CHHAURAHI SIHMA 2A

400 Teghra (WLS (Q) CHHAURAHI SIHMA 2B

401 Teghra (WLS (Q) CHHAURAHI SIHMA 10

402 Teghra (WLS (Q) CHHAURAHI SIHMA 11

403 Teghra (WLS (Q) CHHAURAHI SAHURI 13

404 Teghra (WLS (Q) CHHAURAHI SAHURI 14

405 Teghra (WLS (Q) CHHAURAHI SHIHMA 7A,7B

406 Teghra (WLS (Q) CHHAURAHI SHIHMA 7B

407 Teghra (WLS (Q) CHHAURAHI SAHURI 05p

408 Teghra (WLS (Q) KHODAWANDPUR FAFAUT 20

409 Teghra (WLS (Q) KHODAWANDPUR FAFAUT 11

410 Teghra (WLS (Q) KHODAWANDPUR FAFAUT 12

411 Teghra (WLS (Q) KHODAWANDPUR FAFAUT 13

412 Teghra (WLS (Q) KHODAWANDPUR KHODAWANPUR 1

413 Teghra (WLS (Q) KHODAWANDPUR KHODAWANPUR 5

414 Teghra (WLS (Q) KHODAWANDPUR KHODAWANPUR 6

415 Teghra (WLS (Q) KHODAWANDPUR KHODAWANPUR 7

416 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR WEST 1

417 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR WEST 2

418 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR WEST 3

419 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR WEST 4

420 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR WEST 5

421 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR WEST 6

422 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR WEST 7

423 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR WEST 13

424 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR EAST & SAMSA 6

425 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR EAST & SAMSA 1

426 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR WEST 8

427 Teghra (WLS (Q) KHODAWANDPUR BARIYARPUR WEST 9

428 Teghra (WLS (Q) MANSURCHAK MANSURCHAK 1

429 Teghra (WLS (Q) MANSURCHAK SATHA 4

430 Teghra (WLS (Q) MANSURCHAK SATHA 5

431 Teghra (WLS (Q) MANSURCHAK SATHA 12

432 Teghra (WLS (Q) MANSURCHAK SATHA 13

433 Teghra (WLS (Q) MANSURCHAK SATHA 6

434 Teghra (WLS (Q) MANSURCHAK SATHA 11

435 Teghra (WLS (Q) MANSURCHAK SATHA 2

436 Teghra (WLS (Q) MANSURCHAK SATHA 1

437 Teghra (WLS (Q) MANSURCHAK SAMSA-1 5A

438 Teghra (WLS (Q) MANSURCHAK SAMSA-1 5B

439 Teghra (WLS (Q) MANSURCHAK GANPATAUL 4

440 Teghra (WLS (Q) MANSURCHAK GANPATAUL 5

441 Teghra (WLS (Q) MANSURCHAK samsa-1,samsa-2 7

442 Teghra (WLS (Q) MANSURCHAK samsa-1,samsa-2 2

443 Teghra (WLS (Q) MANSURCHAK GANPATAUL 1

444 Teghra (WLS (Q) MANSURCHAK GANPATAUL 2

445 Teghra (WLS (Q) MANSURCHAK GANPATAUL 3

446 Teghra (WLS (Q) MANSURCHAK BAHRAMPUR 8

447 Teghra (WLS (Q) MANSURCHAK BAHRAMPUR 9

448 Teghra (WLS (Q) MANSURCHAK BAHRAMPUR 10

449 Teghra (WLS (Q) MANSURCHAK BAHRAMPUR 11

450 Teghra (WLS (Q) MANSURCHAK BAHRAMPUR 5

451 Teghra (WLS (Q) MANSURCHAK BAHRAMPUR 2

452 Teghra (WLS (Q) MANSURCHAK GOVINDPUR-2 12

453 Teghra (WLS (Q) MANSURCHAK GOVINDPUR-2 11

454 Teghra (WLS (Q) MANSURCHAK GOVINDPUR-1 6

455 Teghra (WLS (Q) MANSURCHAK GOVINDPUR-1 5

456 Teghra (WLS (Q) MANSURCHAK GOVINDPUR-1 2

457 Teghra (WLS (Q) MANSURCHAK GOVINDPUR-1 9

458 Teghra (WLS (Q) MANSURCHAK SATHA 3

459 Teghra (WLS (Q) MANSURCHAK MANSURCHAK 12

460 Teghra (WLS (Q) MANSURCHAK MANSURCHAK 13

461 Teghra (WLS (Q) MANSURCHAK MANSURCHAK 14

462 Teghra (WLS (Q) MANSURCHAK MANSURCHAK 15

463 Teghra (WLS (Q) MANSURCHAK SATHA 10

464 Teghra (WLS (Q) MANSURCHAK SATHA 7

465 Teghra (WLS (Q) MANSURCHAK SATHA 8

466 Teghra (WLS (Q) MANSURCHAK BAHRAMPUR 6

467 Teghra (WLS (Q) MANSURCHAK BARHAMPUR 1

468 Teghra (WLS (Q) MANSURCHAK BARHAMPUR 3

469 Teghra (WLS (Q) MANSURCHAK BARHAMPUR 4

470 Teghra (WLS (Q) MANSURCHAK BARHAMPUR 7

471 Teghra (WLS (Q) TEGHRA Pidhauli 3

472 Teghra (WLS (Q) TEGHRA Pidhauli 4

473 Teghra (WLS (Q) TEGHRA RATGAWN 9A

474 Teghra (WLS (Q) TEGHRA RATGAWN 9B

475 Teghra (WLS (Q) TEGHRA BARAUNI-1 2A

476 Teghra (WLS (Q) TEGHRA BARAUNI-1 2B

477 Teghra (WLS (Q) TEGHRA BARAUNI-1 3A

478 Teghra (WLS (Q) TEGHRA BARAUNI-1 3B

479 Teghra (WLS (Q) TEGHRA BARAUNI-1 4

480 Teghra (WLS (Q) TEGHRA BARAUNI-2 14

481 Teghra (WLS (Q) TEGHRA BARAUNI-2 15A

482 Teghra (WLS (Q) TEGHRA BARAUNI-2 15B

483 Teghra (WLS (Q) TEGHRA BARAUNI-2 8A

484 Teghra (WLS (Q) TEGHRA BARAUNI-2 8B

485 Teghra (WLS (Q) TEGHRA BARAUNI-2 9

486 Teghra (WLS (Q) TEGHRA BARAUNI-2 10

487 Teghra (WLS (Q) TEGHRA BARAUNI-3 2

488 Teghra (WLS (Q) TEGHRA BARAUNI-3 3

489 Teghra (WLS (Q) TEGHRA BARAUNI-3 4

490 Teghra (WLS (Q) TEGHRA BARAUNI-3 6

491 Teghra (WLS (Q) TEGHRA GAURA-2 4

492 Teghra (WLS (Q) TEGHRA GAURA-2 5A

493 Teghra (WLS (Q) TEGHRA GAURA-2 5B

494 Teghra (WLS (Q) TEGHRA GAURA-2 8

495 Teghra (WLS (Q) TEGHRA BARAUNI-2 2

496 Teghra (WLS (Q) TEGHRA BARAUNI-2 3

497 Teghra (WLS (Q) TEGHRA BARAUNI-2 4

498 Teghra (WLS (Q) TEGHRA BARAUNI-2 6

499 Teghra (WLS (Q) TEGHRA PAKTHAUL 2

500 Teghra (WLS (Q) TEGHRA PAKTHAUL 4

501 Teghra (WLS (Q) TEGHRA PAKTHAUL 9

502 Teghra (WLS (Q) TEGHRA PAKTHAUL 12

503 Teghra (WLS (Q) TEGHRA PAKTHAUL 13

504 Teghra (WLS (Q) TEGHRA PAKTHAUL 6A

505 Teghra (WLS (Q) TEGHRA PAKTHAUL 6B

506 Teghra (WLS (Q) TEGHRA PAKTHAUL 8A

507 Teghra (WLS (Q) TEGHRA PAKTHAUL 8B

508 Teghra (WLS (Q) TEGHRA DHANKAUL 1

509 Teghra (WLS (Q) TEGHRA DHANKAUL 2

510 Teghra (WLS (Q) TEGHRA DHANKAUL 4

511 Teghra (WLS (Q) TEGHRA DHANKAUL 5

512 Teghra (WLS (Q) TEGHRA BARAUNI-1 6

513 Teghra (WLS (Q) TEGHRA BARAUNI-1 8

514 Teghra (WLS (Q) TEGHRA BARAUNI-1 10

515 Teghra (WLS (Q) TEGHRA BARAUNI-1 11

516 Teghra (WLS (Q) TEGHRA GAURA-1 1

517 Teghra (WLS (Q) TEGHRA GAURA-1 2

518 Teghra (WLS (Q) TEGHRA GAURA-1 3A

519 Teghra (WLS (Q) TEGHRA GAURA-1 3B

520 Teghra (WLS (Q) TEGHRA RATGAWN 1A

521 Teghra (WLS (Q) TEGHRA RATGAWN 1B

522 Teghra (WLS (Q) TEGHRA RATGAWN 2

523 Teghra (WLS (Q) TEGHRA RATGAWN 3

524 Teghra (WLS (Q) TEGHRA RATGAWN 4A

525 Teghra (WLS (Q) TEGHRA RATGAWN 6A

526 Teghra (WLS (Q) TEGHRA RATGAWN 11A

527 Teghra (WLS (Q) TEGHRA BARAUNI-3 WEST 8

528 Teghra (WLS (Q) TEGHRA BARAUNI-3 WEST 10

529 Teghra (WLS (Q) TEGHRA BARAUNI-3 WEST 12

530 Teghra (WLS (Q) TEGHRA BARAUNI-3 14A

531 Teghra (WLS (Q) TEGHRA BARAUNI-3 14B

532 Teghra (WLS (Q) TEGHRA BARAUNI-3 15A

533 Teghra (WLS (Q) TEGHRA CHILAHAI 4

534 Teghra (WLS (Q) TEGHRA CHILAHAI 6

535 Teghra (WLS (Q) TEGHRA CHILAHAI 8

536 Teghra (WLS (Q) TEGHRA CHILAHAI 9

537 Teghra (WLS (Q) TEGHRA CHILAHAI 10

538 Teghra (WLS (Q) TEGHRA CHILAHAI 13

539 Teghra (WLS (Q) TEGHRA CHILAHAI 14

540 Teghra (WLS (Q) TEGHRA ADHARPUR 5

541 Teghra (WLS (Q) TEGHRA ADHARPUR 4A

542 Teghra (WLS (Q) TEGHRA ADHARPUR 2A

543 Teghra (WLS (Q) TEGHRA ADHARPUR 1A

544 Teghra (WLS (Q) TEGHRA GAURA-2 1A

545 Teghra (WLS (Q) TEGHRA GAURA-2 1B

546 Teghra (WLS (Q) TEGHRA GAURA-2 2

547 Teghra (WLS (Q) TEGHRA GAURA-2 3

548 Teghra (WLS (Q) TEGHRA RATGAWN 5A

549 Teghra (WLS (Q) TEGHRA RATGAWN 5B

550 Teghra (WLS (Q) TEGHRA RATGAWN 8

551 Teghra (WLS (Q) TEGHRA RATGAWN 12A

552 Teghra (WLS (Q) TEGHRA RATGAWN 12B

553 Teghra (WLS (Q) TEGHRA RATGAWN 13

554 Teghra (WLS (Q) TEGHRA RATGAWN 10A

555 Teghra (WLS (Q) TEGHRA RATGAWN 10B

556 Teghra (WLS (Q) TEGHRA ADHARPUR 6A

557 Teghra (WLS (Q) TEGHRA ADHARPUR 6B

558 Teghra (WLS (Q) TEGHRA ADHARPUR 7A

559 Teghra (WLS (Q) TEGHRA ADHARPUR 7B

560 Teghra (WLS (Q) TEGHRA NIPANIYA MADHURAPUR 8

561 Teghra (WLS (Q) TEGHRA NIPANIYA MADHURAPUR 9

562 Teghra (WLS (Q) TEGHRA NIPANIYA MADHURAPUR 10

563 Teghra (WLS (Q) TEGHRA NIPANIYA MADHURAPUR 11

564 Teghra (WLS (Q) TEGHRA NIPANIYA MADHURAPUR 12

565 Teghra (WLS (Q) TEGHRA NIPANIYA MADHURAPUR 13

566 Teghra (WLS (Q) TEGHRA NIPANIYA MADHURAPUR 14A

567 Teghra (WLS (Q) TEGHRA NIPANIYA MADHURAPUR 14B

568 Teghra (WLS (Q) TEGHRA RATGAWN 9A

569 Teghra (WLS (Q) TEGHRA RATGAWN 9B

570 Teghra (WLS (Q) TEGHRA FULWARIYA-03 1B

571 Teghra (WLS (Q) TEGHRA FULWARIYA-03 10A

572 Teghra (WLS (Q) TEGHRA FULWARIYA-03 10B

573 Teghra (WLS (Q) TEGHRA FULWARIYA-03 11A

574 Teghra (WLS (Q) TEGHRA FULWARIYA-03 11B

575 Teghra (WLS (Q) BACHHWARA KEDRABAD 14

576 Teghra (WLS (Q) BACHHWARA KEDRABAD 15B

Total No of Scheme 576 5806.906

EXECUTIVE ENGINEER

P.H. DIVISION TEGHRA

Details of Scheme whose O&M ended by 31.03.2026

P. H. DIVISION, TEGHRA

Sl. No. Division Scheme Type (WLS (NQ) Block Panchayat Ward No. T. A. Amount (Rs. In Lakh) Remarks

1 Teghra (WLS (NQ) Birpur NAULA 17 946.293

2 Teghra (WLS (NQ) Birpur NAULA 18

3 Teghra (WLS (NQ) Birpur NAULA 19

4 Teghra (WLS (NQ) Birpur NAULA 20

5 Teghra (WLS (NQ) Birpur NAULA 21

6 Teghra (WLS (NQ) Birpur NAULA 10

7 Teghra (WLS (NQ) Birpur NAULA 11A

8 Teghra (WLS (NQ) Birpur NAULA 11B

9 Teghra (WLS (NQ) Birpur NAULA 15

10 Teghra (WLS (NQ) Birpur NAULA 16

11 Teghra (WLS (NQ) Birpur DIHPUR 10A

12 Teghra (WLS (NQ) Birpur DIHPUR 10B

13 Teghra (WLS (NQ) Birpur DIHPUR 11

14 Teghra (WLS (NQ) Birpur DIHPUR 12

15 Teghra (WLS (NQ) Birpur DIHPUR 13

16 Teghra (WLS (NQ) Bachhwara FATEHA 6

17 Teghra (WLS (NQ) Bachhwara FATEHA 7

18 Teghra (WLS (NQ) Bachhwara FATEHA 10

19 Teghra (WLS (NQ) Bachhwara FATEHA 11

20 Teghra (WLS (NQ) Bachhwara FATEHA 12

21 Teghra (WLS (NQ) Bachhwara FATEHA 13

22 Teghra (WLS (NQ) Bachhwara RUDAULI 1

23 Teghra (WLS (NQ) Bachhwara RUDAULI 2

24 Teghra (WLS (NQ) Barauni MOSADPUR 7A

25 Teghra (WLS (NQ) Barauni MOSADPUR 7B

26 Teghra (WLS (NQ) Barauni Bhbhangama 7A

27 Teghra (WLS (NQ) Barauni Bhbhangama 7B

28 Teghra (WLS (NQ) Barauni Bhbhangama 8

29 Teghra (WLS (NQ) Barauni Bhbhangama 9

30 Teghra (WLS (NQ) Barauni Bhbhangama 10

31 Teghra (WLS (NQ) Barauni MOSADPUR 8

32 Teghra (WLS (NQ) Barauni MOSADPUR 9

33 Teghra (WLS (NQ) Barauni MOSADPUR 10

34 Teghra (WLS (NQ) Barauni MOSADPUR 13

35 Teghra (WLS (NQ) Barauni MOSADPUR 14

36 Teghra (WLS (NQ) Barauni BABHANGAMA 11

37 Teghra (WLS (NQ) Barauni BABHANGAMA 12A

38 Teghra (WLS (NQ) Barauni BABHANGAMA 12B

39 Teghra (WLS (NQ) Barauni BABHANGAMA 13A

40 Teghra (WLS (NQ) Barauni BABHANGAMA 13B

41 Teghra (WLS (NQ) Barauni BABHANGAMA 14

42 Teghra (WLS (NQ) Barauni BABHANGAMA 15

43 Teghra (WLS (NQ) Barauni BATHAULI 4A

44 Teghra (WLS (NQ) Barauni BATHAULI 4B

45 Teghra (WLS (NQ) Barauni BATHAULI 5

46 Teghra (WLS (NQ) Barauni BATHAULI 7A

47 Teghra (WLS (NQ) Barauni BATHAULI 7B

48 Teghra (WLS (NQ) Barauni BATHAULI 8A

49 Teghra (WLS (NQ) Barauni BATHAULI 8B

50 Teghra (WLS (NQ) Barauni BATHAULI 9A

51 Teghra (WLS (NQ) Barauni BATHAULI 9B

52 Teghra (WLS (NQ) Barauni BATHAULI 10

53 Teghra (WLS (NQ) Barauni BATHAULI 11

54 Teghra (WLS (NQ) Barauni BATHAULI 14

55 Teghra (WLS (NQ) Barauni BATHAULI 17

56 Teghra (WLS (NQ) Barauni AMARPUR 10

57 Teghra (WLS (NQ) Barauni AMARPUR 14

58 Teghra (WLS (NQ) Barauni PAPRAUR 13A

59 Teghra (WLS (NQ) Barauni PAPRAUR 13B

60 Teghra (WLS (NQ) Bhagwanpur NARHARIPUR 2

61 Teghra (WLS (NQ) Bhagwanpur NARHARIPUR 7

62 Teghra (WLS (NQ) Bhagwanpur BANWARIPUR 14A

63 Teghra (WLS (NQ) Bhagwanpur BANWARIPUR 14B

64 Teghra (WLS (NQ) Teghra DHANKAUL 3B

65 Teghra (WLS (NQ) Teghra DHANKAUL 3A

66 Teghra (WLS (NQ) Teghra DHANKAUL 8

67 Teghra (WLS (NQ) Teghra PIPRA DODRAJ 3A

68 Teghra (WLS (NQ) Teghra PIPRA DODRAJ 3B

69 Teghra (WLS (NQ) Teghra PIPRA DODRAJ 4

70 Teghra (WLS (NQ) Teghra PIPRA DODRAJ 5A

71 Teghra (WLS (NQ) Teghra PIPRA DODRAJ 5B

72 Teghra (WLS (NQ) Teghra BARAUNI-3 5

73 Teghra (WLS (NQ) Teghra BARAUNI-3 7A

74 Teghra (WLS (NQ) Teghra BARAUNI-3 7B

75 Teghra (WLS (NQ) Teghra BARAUNI-3 11A

76 Teghra (WLS (NQ) Teghra BARAUNI-3 11B

77 Teghra (WLS (NQ) Teghra CHILHAY 7

78 Teghra (WLS (NQ) Teghra CHILHAY 11

79 Teghra (WLS (NQ) Teghra CHILHAY 2

80 Teghra (WLS (NQ) Teghra GAURA-1 13A

81 Teghra (WLS (NQ) Teghra BARAUNI-2 5

82 Teghra (WLS (NQ) Teghra GAURA-2 9A

83 Teghra (WLS (NQ) Teghra GAURA-3 9B

84 Teghra (WLS (NQ) Teghra GAURA-1 9A

85 Teghra (WLS (NQ) Teghra GAURA-1 9B

86 Teghra (WLS (NQ) Teghra GAURA-1 10

87 Teghra (WLS (NQ) Teghra GAURA-1 12B

88 Teghra (WLS (NQ) Teghra BARAUNI-1 1

89 Teghra (WLS (NQ) Teghra BARAUNI-1 7

90 Teghra (WLS (NQ) Teghra BARAUNI-1 15

91 Teghra (WLS (NQ) Teghra PAKTHAUL 3A

92 Teghra (WLS (NQ) Teghra PAKTHAUL 3B

93 Teghra (WLS (NQ) Teghra PAKTHAUL 7

94 Teghra (WLS (NQ) Bhagwanpur MOKTIYARPUR 2

95 Teghra (WLS (NQ) Bhagwanpur MOKTIYARPUR 15A

96 Teghra (WLS (NQ) Bhagwanpur MOKTIYARPUR 15B

97 Teghra (WLS (NQ) Bhagwanpur MOKTIYARPUR 18

98 Teghra (WLS (NQ) Teghra PIPRA DODRAJ 10

99 Teghra (WLS (NQ) Teghra PIPRA DODRAJ 11A

100 Teghra (WLS (NQ) Teghra PIPRA DODRAJ 11B

101 Teghra (WLS (NQ) Teghra PIPRA DODRAJ 12

102 Teghra (WLS (NQ) Mansurchak SAMSA-1 13

103 Teghra (WLS (NQ) Mansurchak SAMSA-1 14

104 Teghra (WLS (NQ) Mansurchak SAMSA-1 12

105 Teghra (WLS (NQ) Mansurchak SAMSA-1 11

106 Teghra (WLS (NQ) Mansurchak GOVINDPUR-2 1,8

107 Teghra (WLS (NQ) Mansurchak SAMSA-2 3A

108 Teghra (WLS (NQ) Mansurchak SAMSA-2 3B

109 Teghra (WLS (NQ) Cheriyabariyarpur Gopalpur 2

110 Teghra (WLS (NQ) Cheriyabariyarpur BIKRAM PUR 2

Total No of Scheme- 110 946.293

EXECUTIVE ENGINEER

P.H. DIVISION TEGHRA

Details of Scheme whose O&M ended by 31.03.2026

P. H. DIVISION, TEGHRA

Sl. No. Division Scheme Type Block Panchayat Ward No. T. A. Amount (Rs. In Lakh) Remarks

1 TEGHRA BACHHWARA PWS BACHHWARA RANI-1 2,3,4,5 59.788

2 TEGHRA MANSURCHAK PWS MANSURCHAK MANSURCHAK 2 to11 110.544

3 TEGHRA GANPATAUL PWS MANSURCHAK GANPATAUL 6 to 12 65.121

4 TEGHRA MANJHAUL-1 PWS CHERIYA BARIYARPUR MANJHAUL-1 1 to 11 ,13, 14 83.778

5 TEGHRA MANJHAUL-2 PWS CHERIYA BARIYARPUR MANJHAUL-2 1 to 12 67.780

6 TEGHRA MANJHAUL-4 PWS CHERIYA BARIYARPUR MANJHAUL-4 5 to 12 70.524

7 TEGHRA BARIYARPUR WEST PWS KHODAWANDPUR BARIYARPUR WEST 10,11,12 63.072

8 TEGHRA KHODAWANDPUR PWS KHODAWANDPUR KHODAWANDPUR 2,3,4,9,10 56.099

9 TEGHRA BIRPUR PWS BIRPUR BIRPUR EAST 5,6,7,9,10 75.984

10 TEGHRA PASOPUR PWS BHAGWANPUR DAMODARPUR 9 to 6 101.908

11 TEGHRA RASALPUR PWS BHAGWANPUR RASALPUR 4 to 6 69.349

12 TEGHRA CHHORAHI PWS CHHORAHI SAWANT 17,18 63.053

13 TEGHRA NARAYANPIPAR SVS CHHORAHI NARAYANPIPAR 11 to 19 128.245

14 TEGHRA RAJOPUR SVS CHHORAHI AJNI 1,2,3,4,5 42.495

15 TEGHRA AMARI SVS CHHORAHI AMARI 1 to 9, 16 146.508

16 TEGHRA EKAMBA SVS CHHORAHI EKAMBA 8 to 12 103.398

17 TEGHRA DIHI SVS CHHORAHI DIHI 1 to 7 74.515

18 TEGHRA BARA SVS KHODAWANDPUR BARA 1 to 7 60.259

19 TEGHRA DAULATPUR SVS KHODAWANDPUR DAULATPUR 5 to 12 97.997

20 TEGHRA BEGAMPUR SVS KHODAWANDPUR DAULATPUR 1 to 7 59.293

21 TEGHRA SAHPUR WARD-12 SVS SAHPUR SAHPUR 12 9.407

22 TEGHRA SAHPUR WARD-13 SVS SAHPUR SAHPUR 13 9.407

Total No of SCheme - 22 1,618.524

EXECUTIVE ENGINEER

P.H. DIVISION TEGHRA

TECHNICAL BID SHEET

Name of Work Comprehensive operation and maintenance, routine repairs and Special repairs of i.) Rural Piped Water Supply Scheme 22 (PWS&SVS) . ii.) Ward level Piped Water Supply Schemes 576 in quality affected wards (WLS_Quality) and iii.) Ward level Piped Water Supply Schemes 110 in non quality affected wards (WLS_Non Quality) based on item rates; constructed by the Public Health Engineering Department including payment to the pump operators, electricity bills for five years. Cost of Work as per BOQ(Rs in Lakhs) 8322.198 Time of Completion in months 60 ALL COLOURED CELL TO BE FILLED ACCORDINGLY

Sanctioned Amount As per Technical Approval Date of Tender 08.10.2026

Sl No. Items Requirement Requirement Cl. No.

Name of the Contractor

Address of the Contractor

1 Bid Validity Bids shall remain valid for a period not less than 180days after the deadline date. A Bid valid for a shorter period shall be rejected by the Employer as non-responsive 180 Days 15.1 Page/21 Bid validity periods In days

2 Bid Security a) Unconditional bank guarantee from any scheduled Indian bank issued within the state in the format given (If issued from any bank outside state will be converted to any bank within the state before executing the agreement, duly pledged in favour of the Executive Engineer, PHED Division, Teghra. 16.1 Page-22 Amount To be entered (Rs in Lakhs)

Bid Security Amount - (Rs. In Lakhs) 93.222 Bid Security Amount - Rs.

3 (i) Legal Status of Bidder. 4.3(a) Page-11

(ii) Place of Registration.

(iii) Principal place of Business

(iv) Power of attorney of signatory Bid Attached or Not 4.2(iv) Page-11

4 Total value of civil engineering construction work performed in last five years. Achieved in any one year during the last five years, a minimum annual financial turnover (in all classes of civil engineering construction works only) volume of construction work of at least the amount equal to the 50% (fifty percent) of the estimated cost of the works for which bid has been invited. The turnover will be indexed at the rate of 8% for a year. The certificates attached in support of turnover attached shall have valid Unique Document Identification Number (UDIN). 4.5A (a) Page-16

2021-22 Amount To be entered (Rs in Lakhs)

Escalation Factor= 1.47

2022-23 Amount To be entered (Rs in Lakhs)

Escalation Factor= 1.36

2023-24 Amount To be entered (Rs in Lakhs)

Escalation Factor= 1.26

2024-25 Amount To be entered (Rs in Lakhs)

Escalation Factor= 1.17

2025-26 Amount To be entered (Rs in Lakhs)

Escalation Factor= 1.08

5A Work Experience of Similar nature Satisfactorily completed as a prime contractor (or as a nominated sub contractor, where the sub contract involved the executiion of all main items of the work described in the bid document, provided further that all other qualifications criteria are satisdied) at least one similar work of value not less than the amount specified in the Appendix (not less than 10% (Ten Percent) of the estimated value of Contract. Or Satisfactory completed water supply schemes (Piped water supply schemes) at least one work of value not less than 10% (Ten percent) 0f the estimated cost of works for which the bid has beem invited. or Executed the minimum quantities of the following item of work as indicated in the appendix: 4.5A (a),(b) and © Page -12-16 Amount To be entered (Rs in Lakhs)

Sl No Description of item Units Total Quantity in BoQ Quantity required to have been executed

1 Maintenance of water supply schemes years in water Quality affected areas. 5 years 2.50 years

2 Maintenance of water supply schemes years in water Non-Quality affected areas. 5 years 2.50 years

3 maintenance of Rural water supply schemes years 5 years 2.50 years

Note: Item 1 of the above table shall be mandatorily applicable for bids having quality affected water supply schemes and for non water quality affected water supply schemes any one of the above two items tabulated above is mandatory.

7 Bidding Capacity: More than the total Bid value of present work = A*N*3-B=Rs. ____.Where A = Maxm. Value of work executed in any one yr during last 5 yrs. N= Nos of years for completion of works. B=Value of existing commitments & ongoing works to be completed in period. Necessity of bid capacity for bidders who meet the minimum qualifying criteria is not mandatory for ward wise schemes up to Rs. 2.00 crore in Har Ghar Nal Ka Jal Nishchay Yojna. Clause- 4.7(a) above is not applicable for this category of schemes 4.7 Page- 13

6 Bidding Capacity: Should be more than Available Bid capacity = (A x N x 3 - B)= Rs. _____, Where A= Maximum Value of work executed in any one year during last 5 yrs. , N = Number of years prescribed for completion of the works for which bids are invited. (For contracts involving operation and maintenance; the period of completion shall be the sum of entire DB duration and half the duration of the O&M period), B= Value (updated to the price level of the year indicated in Appendix) of existing commitments and on-going works to be completed during the next 12 months 4.7 Page-17 Amount To be entered (Rs in Lakhs)

7 (a) Existing commitments and ongoing works Page - 17 Amount To be entered (Rs in Lakhs)

(b) Work for which Bid already submitted Page - 17 Amount To be entered (Rs in Lakhs)

8 Availability of key items of Contractor's Equipment Type of Equipment/Maximum age No. Required Nos. Max. Age 4.5(B) (b) Page-31 Annexure-I Nos./ Max. Age

Concrete Mixer 3 5

Rotary Drilling / Reverse Rotary / DTH Rig Machine 2 5

Truck/Tractor with trailer 2 5

Hydraulic Excavator 2 5

9 Key Personnel 5-30 Crores 4.5(B) (b) Page-32 Annexure-II Name of the Personnel and Experience in years

Project Manager B.E. Civil + 10Years Exp. (5 years as Manager in PHED works) or retired E.E. & above of PHED 1

Site Engineer B.E. Civil + 07Years Exp. (3 years as Manager in PHED works) or retired A.E. & above of PHED 3

Site Supervisor B.E. Mech./Civil + 05 Years Exp. Or Dip. Mech./Civil + 07 years Exp. Or or retired J.E. & above of PHED 12

Surveyor .B E. Civil + 03 Years Exp. orDip. Civil + 05 years Exp. 1

10 Evidence of accesses to Financial Resources Evidence of access to or availability of credit facilities (10% of estimated cost), certified by bankers (Not more than 3 months old). (Rs in Lakhs). Page 12 4.3 (g) Amount To be entered (Rs in Lakhs)

11 Proposed methodology and programme of construction. Justifying their capability of execution and completion of the work as per technical specifications within the stipulated period of completion as per milestones. (Attached or not) Page 12 4.3 (l)

12 Litigation History Information regarding any litigation, current or during the last five years, in which the Bidder is involved, the parties concerned, and disputed amount. (Attached or not) Page 12 4.3 (j)

13 Affidavit Regarding statements made in the required attachments are true and correct. Page 20 12.1 (iv)

14 Undertaking Able to invest a minimum of cost upto 25% of contract value of work. During implementation of contract. 25 % of B.O.Q.Amount Page 12 4.3 (h)

17 Character certificate

18 Time of Completion 60 Months To be entered in months

QUALIFICATION INFORMATION

The information to be filled in by the Bidder in the following pages will be used for purposes of post qualification as provided for in Clause 4 of the Instructions to Bidders. This information will not be incorporated in the Contract.

NAME OF THE CONTRACTOR

1 For Individual Bidders

1.1 Constitution or legal status of Bidder (Attach copy)

Place of registration :

Principal place of business :

Power of attorney of signatory of Bid (Attach)

1.2 Total value of Civil Engineering construction work performed in the last five years** (in Rs. Million)

1.3.1 Work performed as prime contractor, work performed in the past as a nominated sub- contractor will also be considered provided the sub-contract involved execution of all main items of work described in the bid document, provided further that all oth

NAME OF THE CONTRACTOR

Project Name Name of the Employer* Description of work Contract No. Value of Contract (Rs. In Crore) Date of issue of work order Stipulated period of completion Actual date of completion* Remarks explaining reasons for delay & work completed)

* Attach certificate(s) from the Engineer(s)-in-Charge

** Immediately preceding the financial year in which bids are received.

 Attach certificate from Chartered Accountant.

1.3.2 Quantities of work executed as prime contractor, work performed in the past as a nominated sub-contractor will also be considered provided the sub-contract involved execution of all main items of work described in the bid document, provided further that all other qualification criteria are satisfied (in the same name and style) in the last five years.

NAME OF THE CONTRACTOR

Year Name of the work Name of the Employer* Quantity of work performed

Remarks* (indicate contract Ref)

1.4 Information on Bid Capacity (works for which bids have been submitted and works which are yet to be completed) as on the date of this bid.

(A) Existing commitments and on-going works:

NAME OF THE CONTRACTOR

Description of works Place & State Contract No. Name & Address of Employer Value of Contract (Rs Cr) Stipulated Period of Completion Value of works* remaining to be completed (Rs Cr) Anticipated date of completion

* Attach certificate(s) from the Engineer(s)-in-Charge

The item of work for which data is requested should tally with that specified in ITB clause 4.5A ©

** Immediately preceding the financial year in which bids are received.

# Delete, if prequalification has been carried out.

(B) Works for which bids already submitted :

Description of works Place & State Name & Address of Employer Estimated value of works (Rs Cr) Stipulated period of completion Date when decision is expected Remarks, if any

1.5 Availability of key items of Contractor’s Equipment essential for carrying out the Works [Ref. Clause 4.5(B)(a)]. The Bidder should list all the information requested below. Refer also to Sub Clause 4.3 (d) of the Instruction to Bidders.

NAME OF THE CONTRACTOR

Description of works Requirement Availability proposals Remarks (from whom to be purchased)

No. Capacity Owned/Leased to be procured Nos./Capacity Age/ Condition

1.6 Qualifications and experience of key personnel required for administration and execution of the Contract [Ref. Clause 4.5(B)(b)]. Attach biographical data. Refer also to Sub Clause 4.3 (e) of instructions to Bidders and Sub Clause 9.1 of the Condition

NAME OF THE CONTRACTOR

Position Name Qualification Year of Experience (General) Years of experience in the proposed position

1.7 Proposed sub-contracts and firms involved. [Refer ITB Clause 4.3(k)]

NAME OF THE CONTRACTOR

Sanction of the works Value of Sub-contract Sub-contractor (Name & Address) Experience in similar work

Attach copies of certificates on possession of valid license for executing water supply/ sanitary work/ building electrification works [Reference Clause 4.5(d) & Clause 4.5(e)]

*1.8 Financial reports for the last five years: balance sheets, profit and loss statements, auditors' reports (in case of companies/corporation), etc. List them below and attach copies.

1.9 Evidence of access to financial resources to meet the qualification requirements: cash in hand, lines of credit, etc. List them below and attach copies of support documents.

1.10 Name, address and telephone, telex and fax numbers of the Bidders' bankers who may provide references if contacted by the Employer.

1.11Information on litigation history in which the Bidder is involved.

NAME OF THE CONTRACTOR

Other Party(ies) Employer Cause of Dispute Amount involved Remarks showing Present Status

1.12 Statement of compliance under the requirements of Sub Clause 3.2 of the instructions to Bidders. (Name of Consultant engaged for project preparation is ** ........................ …………….............................)

Proposed work method and schedule. The Bidder should attach descriptions, drawings and charts as necessary to comply with the requirements of the Bidding documents. [Refer ITB Clause 4.1 & 4.3(1)]

1.15 Quality Assurance Programme

2 Additional Requirements

2.1 Bidders should provide any additional information required to fulfill the requirements of Clause 4 of the Instructions to the Bidders, if applicable.

(ii) Undertaking

*** (iii) Update of original prequalification application

*** (iv) Copy of original prequalification application

*** (v) Copy of prequalification letter

* Delete, if prequalification has been carried out.

** Fill the Name of Consultant.

*** Delete, if prequalification has not been carried out.

Check List for Submission Of Tender

Evaluation will be done as per the information provided in the document attached with tender. Bidder may disqualified, if documents are not attached properly.

Name of the Bidder

Sl. No. Checklist Items (Attach Documents in Edit Attachment Folder) Document attached

1 BIDSECURITY PHOTO COPY

2 LAST 5 YEARS ANNUAL TURN OVER

3 EXPERIENCE Of SIMILAR NATURE Of W0RKS

4 QUANTITY OF WORK OF SIMILAR NATURE EXECUTED DURING LAST 5 YEARS)

5 BALANCE VALUE OF ON GOING WORKS

6 EXISTING COMMITMENTS

7 BANKER'S CERTIFICATE FOR ACCESS OF FINACIAL RESOURCES

10 LITIGATION HISTORY

11 PLANT and MACHINARIES

12 KEY PERSONNEL

13 Registration

14 Power of Attoney

15 Legal Status Of Bidder

16 PROGRAMME Of CONSTRUCTION

17 NOC FOR DEBAR

18 LABOUR LICENCE

20 GST CERTIFICATE

21 Character Certificate

22 Any other Documens required as per NIT/ Standard Bidding Documents Required

IF YOU HAVE NOT BEEN DEBARED WRITE "NOT APPLICABLE" IN YOUR LETTER HEAD SCAN AND UPLOAD IN THE IN NOC FOR DEBAR LINK

Note:-Attachment should be self attested and should be attached as per above instruction, otherwise it may be rejected.

I, the undersigned, do hereby certify that all the statements made in the required attachments are true and correct.

Signature & Seal of the Bidder

NIT No.-09/O&M-PHED/TEGHRA/2026-27(Re-Tender-2).

NAME OF WORK- Part I: Fixed Operation of ward level piped water supply schemes (NQ/ Q affected/PWS/SVS) by deploying pump operators and payment of electricity charges and Part II: Variable Comprehensive maintenance of Ward level water supply schemes (NQ/ Q affected/PWS/SVS), i/c the cost of chemicals, cleaning of ESR and campus, maintenance viz. cleaning painting of pump house, boundary wall, repair of leakages in districbuition line, repair and provision of new FHTCs, repair and maintenance of pumps and other electromechanical components etc. all complete as per the directions of Engineer-in-charge. in Blocks:-Bachwara,Mansurchak ,Teghra, Bhagwanpur, Baruni, Birpur,Chorahi, khodawanpur, Cheria Bariyarpur . No. of schemes: WLS(Non Quality): 110 WLS(Quality): 576 PWS &SVS : 22

Date of Tender :- 08.10.2026

Estimated Cost :- 8322.198 Lakh

Earnest Money :- 93.222 Lakh

Duration of Maintenance Period 60 Months

Cost of BOQ :- As per online

SI NO. PARTICULARS No. of Scheme AMOUNT

1 I. Operation of ward level piped water supply schemes (NQ/Q affected/PWS/SVS) by deploying pump operators and payment of electricity charges and II. Comprehensive maintenance of Ward level water supply schemes (NQ affected) i/c the cost of chemicals, cleaning of ESR and campus, maintenance viz. claning painting of pump house, boundary wall, repair of leakages in districbuition line, repair and provision of new FHTCs, repair amd maintenance of pumps and other electromechanical components etc. all complete as per the directions of Engineer-in-charge. i.) Rural Piped Water Supply Scheme 22 (PWS & SVS), ii.) Ward level Piped Water Supply Schemes 576 in quality affected wards (WLS_Quality) and iii.) Ward level Piped Water Supply Schemes 110 in non quality affected wards (WLS_Non Quality) 8322.198

Total Amount 8322.198

Eighty Three Crore Twenty Two Lakh Nineteen Thousand Eight Hundred Rupees Only

1 Estimated cost Rs. 8322.198 (A)

2 Cost of Govt. Material :- NIL NIL (B)

3 Name of the Contractor :-

4 Address of the Contractor :-

5 I/we offer in Figures……. in words………………… % (Percentage) High on the rate for the fixed cost (Part I) for operation of the schemes. IN FIG.

6 I/we offer in Figures……. in words………………… % (Percentage) High / Less on the rate for the variable cost (Part-II) for maintenance of the schemes. IN FIG. 100

7 Average rate quoted by the bidder 0.00

Note :- 1.) Bidders has to quote rate in Percentage High/Less only. 0.6

Note :- 2.) Items/ Quantity of Work will be decided by the department on day to day / priority basis during period of maintenance.

Note :- 3.) The quoted rate for the operation part I (fixed cost) i.e. the payment to the operators and the electricity bills, the quote shall not be negative.

Note :- 4.) The electricity bills shall be paid as per actual.

Note :- 5.) The entry in row 7 shall be considered for decision of financially lowest bid.

Executive Engineer, P.H.Division, Teghra

P. H. DIVISION, HAJIPUR

WORK DETAIL Of Quantity For Distribution System

DETAILS OF Pipeline Distribution System Of Different Schemes

Sl. No. Ward No Scheme Name Different Size Of HDPE pipe (In Mtrs.) PVC Tank in Liter Brass gate valve with C.I. wheel Nos. of connections

110 mm 90 mm 75 mm 63 mm 50 mm 40 mm Total 80 mm 65 mm 50 mm

item No 7 Providing and fixing G.I.Pipes complete with G.I. Fittings including trenching and refilling etc No Of Scheme Quantity Unit Total

7.1 50mm dia G.I.Pipe from T/well to PVC Tank #REF! 14 m P/M #REF!

7.2 80mm dia G.I.Pipe from PVC Tank to Distribution main #REF! 14 m P/M #REF! Districk VAISHALI

7.3 65mm dia G.I.Pipe for wash out #REF! 12 m P/M #REF! Block HAJIPUR

Panchayat DAULATPUR CHANDI

Item No 12 G.I pipe for using as filling station No Of Scheme Quantity Unit Total Habitation MUSLIM TOLA

50mm dia. Pipe from distribution main #REF! 3.5 m p/m #REF!

Providing and fixing G.I fittings #REF! 1 each Each #REF!

80mmx80mmx50mm dia Tee #REF! 3 each Each #REF!

50mm dia bend #REF! 1 each Each #REF!

Item No 13 Providing and fixing PTMT extension nipple for water tank pipe, fittings of approved quality and colour. No Of Scheme Quantity Unit Total

13.1 50mm dia #REF! 2 No's Each #REF!

13.2 63mm dia #REF! 1 No's Each #REF!

13.3 80 mm dia #REF! 1 No's Each #REF!

P. H. DIVISION, HAJIPUR

WORK DETAIL Of Quantity For Population Forcast Motor Pump Design

DETAILS OF Motor pump Of Different Schemes

Sl. No. Ward No Scheme Name Different Size of Iron Treatment Unit Required in Schemes Motor Pump Required

16KLPH 12KLPH 8KLPH 2HP 3HP

1 6B 6B (MUSLIM TOLA) 0 0 0 0 1

Total 0 0 0 0 1

Executive Engineer

DESIGN OF MOTOR PUMP

1 #REF! #REF! #REF! #REF! Scheme 6B (MUSLIM TOLA)

Water demand in Intermediate year 80.577 KLD

Duration of Pumping 8 Hrs.

Hence the rate of pumping 10.07 Kl/Hr

Now calculation of Head

(a) Sub Soil Water Level 11.0 M

(b) Draw down created during pumping 2.0 M

(c) Frictional Loss in pipe and Treatment Unit 5.0 M

(d) Residual Head required to the pump 12.0 M

Taking efficiency of Motor Pump --- 80%

B.H.P. of Motor Pump = WQH

Considering life of Motor Pump :- 15 Years

Hence one no. of Subemersible Pump of 2.0 H.P.

For Discharging 2.798 LPS

Capacity acting against a total head of 30.0 M Head

will be provide in both the present and intermediate stage.

Hence we shall provide one nos 2.0 H.P. Submersible Pump

Executive Engineer P.H. Division, Hajipur

CALCULATION OF CAPACITY OF IRON TREATMENT PLANT

1 #REF! #REF! #REF! #REF! Scheme 6B (MUSLIM TOLA)

As per CPHEEO monual on Water Supply and Treatment published by the Ministry of Urban Development Department, Government of India in May 1999, the design period of Water Treatment Unit is 15 years only.

Hence, Capacity of proposed Iron Treatment Plant (IRP) has been calculated for Intermediate Year requirement.

In Intermediate year Water Demand = 0.0806 MLD

Pumping Hour = 8 Hours

Hence, 8 KLPH Capacity of IRP may be provided

Executive Engineer P.H. Division, Hajipur

Sub Estimate No.-10B

COST OF ENERGY CHARGES

1 Cost of Energy charges

HP of pump =3HP 3.00

Oprating Hour Average running 6 Hours/Day

Unit Expenditure per year 5440.35 Unit

Energy Charges @ Rs. 8.31 per Unit Rs. 45,209.34

Fixed charges (3HPx100x365/30) 1 Rs. 100.00 Per HP per month Rs. 3,650.00 3650

Duty charges @ 6% of energy charges Rs. 2,712.56

2 Cost of Energy charges

HP of pump =2HP 2.00

Oprating Hour Average running 6 Hours/Day

Unit Expenditure per year 3626.90 Unit

Energy Charges @ Rs. 8.31 per Unit Rs. 30,139.56

Fixed charges (2HPx100x365/30) 1 Rs. 100.00 Per HP per month Rs. 2,433.33

Duty charges @ 6% of energy charges Rs. 1,808.37

Executive Engineer

P.H. Division, Hajipur

Sub Estimate no.- 1

CONSTRUCTION OF 150MM X 100MM DIA & 125M DEEP TUBE WELL

S.No. Description Qty. Unit Rate Amount

1 Boring/drilling bore well of required dia for casing/strainer pipe, by suitable method prescribed in IS: 2800 (part I), including collecting samples from different strata, preparing and submitting strata chart/ bore log, including hire & running charges of all equipments, tools, plants & machineries required for the job, all complete as per direction of Engineer -in-charge, upto 90 metre depth below ground level. (All types of soil)

24.1.1.2 (a) 350mm dia bore from G.L. to 30.0M 30.0 M P/M Rs.532.40 Rs.15,972.00

24.1.1.1 (b) 300mm dia bore from 30.0 m to 60.0M 30.0 M P/M Rs.486.80 Rs.14,604.00

(c) 300mm dia bore from 60M to 90.0M 30.0 M P/M Rs.486.80 Rs.14,604.00

24.2.1 (d) 300mm dia bore from 90.0M to 150.0M 35.0 M P/M Rs.567.90 Rs.19,876.50

2A Supplying, assembling, lowering and fixing in vertical position in bore well, unplasticized PVC (UPVC) medium well casing (CM) pipe of required dia, conforming to IS: 12818, including required hire and labour charges, fittings & accessories etc. all complete, for all depths, as per direction of Engineer -in-charge.

24.3.1 (b) 100 mm nominal size dia 60.0 M P/M Rs.546.10 Rs.32,766.00

2B Supplying, assembling, lowering and fixing in vertical position in bore well unplasticized PVC (UPVC) medium well screen (RMS) pipes with ribs, conforming to IS: 12818, including hire & labour charges, fittings & accessories etc. all complete, for all depths, as per direction of Engineer-in-charge.

24.4.1 100 mm nominal size dia 30.0 M P/M Rs.573.10 Rs.17,193.00

3 Supplying the following fittings & fixing the same in position as per approved lowering assembly and strata chart including providing all equipments and welding the same on process of lowering the assay etc. all complete as per S/D of E/I.

24.13.2 (a) 150 mm dia well cap 1 No. Each Rs.210.70 Rs.210.70

24.14.2 (b) 150 mm dia M.S. Clamp 1.6 M long (one Pair) 1 No. Each Rs.1,531.40 Rs.1,531.40

(c) 150 mm dia center guide 4 Nos. Each Rs.150.00 Rs.600.00

(d) 100 mm dia center guide 6 Nos. Each Rs.100.00 Rs.600.00

(e) 150 mm x 100 mm dia 6mm wall thickness MS reducer 1 No. Each Rs.500.00 Rs.500.00

24.15.1 (f) 100mm dia & 6mm thick M.S. well shoe plug 1 No. Each Rs.228.30 Rs.228.30

4a 24.6 Providing all materials, labours, & equipments for fixing tube well with pea gravel of Dalbhumigarh to size 4mm to 8mm approx. as suitable for strata including carriage washing, placing and packing the same in position around the tube well etc. all complete as per direction of E/I. 9.0 M3 P/M3 Rs.1,343.20 Rs.12,088.80

4b Carriage of Pea Gravel from Dhalbhumigarh (taken av distance 400km.) 9.0 M3 P/M3 Rs.0.00 Rs.0.00

5 24.12 Development of tube well in accordance with IS : 2800 (part I) and IS: 11189, to establish maximum rate of usable water yield without sand content (beyond permissible limit), with required capacity air compressor, running the compressor for required time till well is fully develo ped, measuring yield of well by "V" notch method or any other approved method, measuring static level & draw down etc. by step draw down method, collecting water sampl &getting tested in approved laboratory, disinfection of tubewell, all complete,including hire & labour charges of air compressor, tools & accessories etc., all as per requirement and direction of Engineer-in-charge. 24 Hrs. P/H Rs.916.80 Rs.22,003.20

6 Transportation of drilling plants, developing equipments & all other required tools and M/c by and suitable mechanical means including all cost of loading, unloading, placing at work site and back after completion of work as per S/D of E/I 1 No. Each Rs.9,200.00 Rs.9,200.00

7 Supplying all materials and labours for arrangement for additional water required during the drilling period for 70 Hrs & site clearance & leveling etc. And providing the soap duster etc. to staff engaged in drilling etc. all complete work as per specification & direction of E.I. 1 No. Each Rs.7,000.00 Rs.7,000.00

Say Rs.0.00 #REF!

ABSTRACT OF MAJOR PRD WARDS & THEIR DAMAGED COMPONENTS

Name Of Work- REPAIRING OF NON-FUNCTIONAL PRD SCHEMES / (WARDS) TO MAKE IT FUNCTIONAL THAT HAVE BEEN TAKEN OVER BY PHED IN VAISHALI DISTRICT.

Sl.No Panchyat Ward No. New Boring Boring chamber 3 H.P motor New Starter New Stablizer NEW HDPE PIPE (Length in Mtr.) Riser & Dilivery Water Tank Chlorinator New Steel Staging Painting Of Staging Room Of Staging Floor Of Staging Ladder New H.C Repairing H.C New Bib cock Repair Motar Repair Stater Repair Stablizer Service Cabel Tank Cleaning Leakage of HDPD Pipe (in Nos.) with PCC Road Cuting Leakage of HDPD Pipe (in Nos.) without PCC Road cutting Miscellaneous work Total Amount In (Lakh)

90 MM 75 MM 63 MM 50 mm 40 MM 90 MM 75 MM 63 MM 50 mm 40 MM 90 MM 75 MM 63 MM 50 mm 40 MM

GOVERNMENT OF BIHAR PUBLIC HEALTH ENGINEERING DEPARTMENT PUBLIC HEALTH DIVISION, HAJIPUR.

NAME OF WORK:- CONSTRUCTION OF RURAL PIPED WATER SUPPLY SCHEME FOR THE LEFT OUT

HABITATIONS IN, PANCHAYAT- DAULATPUR CHANDI UNDER THE WARDS 6B (MUSLIM TOLA)

TOTAL 01 NO'S SCHEMES, BLOCK - HAJIPUR OF VAISHALI DISTRICT HAVING 150

HOUSE HOLDS WITH & 8 MTR. STEEL STAGING

This estimate has been framed by Executive Engineer, P.H. Division, Hajpur for construction of rural piped water

Supply Scheme in Leftout Habitations of Panchayat- DAULATPUR CHANDI A Total of 1 No of Schems are

included in this Estimate under the panchayat, Block- HAJIPUR This estimate has been framed as per

guideline of “Har Ghar Nal Ka Jal”and as per direction of Engineer in Chief-cum-Special Secretary, P.H.E.D., Bihar,

Patna vide his Letter No.- 6B@fo0&106@2023& 314 Dated 19-04-2023.for the habitations of Vaishali district under

P.H Division, Hajipur

Below said habitations are situated either far away from the source of nearest existing water supply schemes or

obstructed through rivers/depressions/railway lines/NH etc. Hence there is a need of one Piped Water Supply Scheme

for saturation of each of the habitations. We have made provision of T/well, Motor pump, Steel Structure, Distrubtion

of pipe line, house connection etc. in the estimate.

Details provision made for this habitation with proposed house connection is as tabulated below : -

Sl. No. Block Panchayat Proposed T/well Ward no. Covered House Hold Covered Proposed length of diff. dia. Pipe line Estimated Cost (in lacs)

1 #REF! #REF! #REF! #REF! 150 Dia mm Length (m) Rate

90 #REF! Rs.437.96 #REF!

Specification :- The standard specification of P.H.E.D. and PWD will be followed during the Execution of work

Time of completion: - This work will be completed in six (6)month after the fund is made available.

Estimated cost :The estimated cost #REF! Lacs

Executive Engineer,

P. H. Division,………………....

Bill 0f Quantity

NIT No.:01/PHED/BARAHAT/2026-27/O&M-PHED

NAME OF WORK- Part I: Fixed Operation of ward level piped water supply schemes (Quality affected/NQ affected) by deploying pump operators and payment of electricity charges and Part II: Variable Comprehensive maintenance of Ward level water supply schemes (Quality affected/NQ affected), i/c the cost of chemicals, overhauling of filter media and related apputenances, cleaning of ESR and campus, maintenance viz. cleaning painting of pump house, boundary wall, repair of leakages in districbuition line, repair and provision of new FHTCs, repair amd maintenance of pumps and other electromechanical components etc. all complete as per the directions of Engineer-in-charge. in Blocks:Amarpur,Barahat,Bounsi,Dhoraiya & Rajoun. No. of schemes: - 250 Nos. WLS(Non Quality): - 73 Nos. WLS(Quality): - 171 Nos. PWS/SVS: - 06 Nos

1 Date of Tender :- 13.04.2026

2 Name of Division:- P.H.Division,Barahat.

3 Estimated Cost :- 2614.731 Lakh

4 Earnest Money :- 36.15 Lakh

5 Name and address of Bidder:-

6 BSEIDC Processing Fee:- As Per eproc2 Website.

7 Duration of Maintenance Period:- 60 Months

8 Cost of BOQ :- 10,000.00

SI NO. PARTICULARS No. of Scheme AMOUNT

1 I. Operation of ward level piped water supply schemes (Quality affected/NQ affected) by deploying pump operators and payment of electricity charges and II. Comprehensive maintenance of Ward level water supply schemes (Quality affected/NQ affected) i/c the cost of chemicals, overhauling of filter media and related apputenances, cleaning of ESR and campus, maintenance viz. claning painting of pump house, boundary wall, repair of leakages in districbuition line, repair and provision of new FHTCs, repair amd maintenance of pumps and other electromechanical components etc. all complete as per the directions of Engineer-in-charge. WLS(Non Quality): - 73 Nos. WLS(Quality):-171 Nos. PWS/SVS: -06 Nos Rs 261473100.00

Total Amount Rs 261473100.00

Rupees Twnenty Six Crore Fourteen Lakh Seventy Three Thousand and one Hundred Only

1 Estimated cost Rs. Rs 261473100.00 (A)

2 Cost of Govt. Material :- NIL NIL (B)

3 Name of the Contractor :-

4 Address of the Contractor :-

5 I/we offer in Figures……. in words………………… % (Percentage) High on the rate for the fixed cost (Part I) for operation of the schemes. IN FIG.

6 I/we offer in Figures……. in words………………… % (Percentage) High / Less on the rate for the variable cost (Part-II) for maintenance of the schemes. IN FIG. 100

7 Average rate quoted by the bidder 0.00

Note :- 1.) Bidders has to quote rate in Percentage High/Less only. 0.6

Note :- 2.) Items/ Quantity of Work will be decided by the department on day to day / priority basis during period of maintenance.

Note :- 3.) The quoted rate for the operation part I (fixed cost) i.e. the payment to the operators and the electricity bills, the quote shall not be negative.

Note :- 4.) The electricity bills shall be paid as per actual.

Note :- 5.) The entry in row 7 shall be considered for decision of financially lowest bid.

Executive Engineer, P.H.Division,Barahat

GOVERNMENT OF BIHAR

PUBLIC HEALTH ENGINEERING DEPARTMENT

PUBLIC HEALTH DIVISION TEGHRA

Bill of Quantity

Part I: Fixed Operation of ward level piped water supply schemes (NQ/ Q affected/PWS/SVS) by deploying pump operators and payment of electricity charges and Part II: Variable Comprehensive maintenance of Ward level water supply schemes (NQ/ Q affected/PWS/SVS), i/c the cost of chemicals, cleaning of ESR and campus, maintenance viz. cleaning painting of pump house, boundary wall, repair of leakages in districbuition line, repair and provision of new FHTCs, repair and maintenance of pumps and other electromechanical components etc. all complete as per the directions of Engineer-in-charge. in Blocks:-Bachwara,Mansurchak ,Teghra, Bhagwanpur, Baruni, Birpur,Chorahi, khodawanpur, Cheria Bariyarpur . No. of schemes: WLS(Non Quality): 110 WLS(Quality): 576 PWS &SVS : 22

No. of Schemes 708 Nos.

ESTIMATED COST - Rs.832,219,800.00

UNDER MUKHYA MANTRI PEYJAL NISCHAY YOJNA-2

Financial Year - 2026-27

NIT No.-09/O&M-PHED/TEGHRA/2026-27(Re-Tender-2).

NAME OF WORK- Part I: Fixed Operation of ward level piped water supply schemes (NQ/ Q affected/PWS/SVS) by deploying pump operators and payment of electricity charges and Part II: Variable Comprehensive maintenance of Ward level water supply schemes (NQ/ Q affected/PWS/SVS), i/c the cost of chemicals, cleaning of ESR and campus, maintenance viz. cleaning painting of pump house, boundary wall, repair of leakages in districbuition line, repair and provision of new FHTCs, repair and maintenance of pumps and other electromechanical components etc. all complete as per the directions of Engineer-in-charge. in Blocks:-Bachwara,Mansurchak ,Teghra, Bhagwanpur, Baruni, Birpur,Chorahi, khodawanpur, Cheria Bariyarpur . No. of schemes: WLS(Non Quality): 110 WLS(Quality): 576 PWS &SVS : 22

Date of Tender :- 08.10.2026

Estimated Cost :- 8322.198 Lakh

Earnest Money :- 93.222 Lakh

Duration of Maintenance Period 60 Months

Cost of BOQ :- As per online

SI NO. PARTICULARS No. of Scheme AMOUNT

1 I. Operation of ward level piped water supply schemes (NQ/Q affected/PWS/SVS) by deploying pump operators and payment of electricity charges and II. Comprehensive maintenance of Ward level water supply schemes (NQ affected) i/c the cost of chemicals, cleaning of ESR and campus, maintenance viz. claning painting of pump house, boundary wall, repair of leakages in districbuition line, repair and provision of new FHTCs, repair amd maintenance of pumps and other electromechanical components etc. all complete as per the directions of Engineer-in-charge. i.) Rural Piped Water Supply Scheme 22 (PWS & SVS), ii.) Ward level Piped Water Supply Schemes 576 in quality affected wards (WLS_Quality) and iii.) Ward level Piped Water Supply Schemes 110 in non quality affected wards (WLS_Non Quality) 8322.198

Total Amount 8322.198

Eighty Three Crore Twenty Two Lakh Nineteen Thousand Eight Hundred Rupees Only

1 Estimated cost Rs. 8322.198 (A)

2 Cost of Govt. Material :- NIL NIL (B)

3 Name of the Contractor :-

4 Address of the Contractor :-

5 I/we offer in Figures……. in words………………… % (Percentage) High on the rate for the fixed cost (Part I) for operation of the schemes. IN FIG.

6 I/we offer in Figures……. in words………………… % (Percentage) High / Less on the rate for the variable cost (Part-II) for maintenance of the schemes. IN FIG.

7 Average rate quoted by the bidder 0.00

Note :- 1.) Bidders has to quote rate in Percentage High/Less only.

Note :- 2.) Items/ Quantity of Work will be decided by the department on day to day / priority basis during period of maintenance.

Note :- 3.) The quoted rate for the operation part I (fixed cost) i.e. the payment to the operators and the electricity bills, the quote shall not be negative.

Note :- 4.) The electricity bills shall be paid as per actual.

Note :- 5.) The entry in row 7 shall be considered for decision of financially lowest bid.

Executive Engineer, P.H.Division, Teghra

(A)BoQ (Fixed Cost For WLS(Q/NQ))

I. Fixed Costs (WLS (Q/NQ))

(a) Cost of pump operator

1 nos for 365 days Per month/scheme 12.00 4000.00 48000.00

Sub Total a= 48000.00

(b) Cost of energy charges

Capacity of motor pump 3 HP(.746x3=2.4 kW) kW 2.24

Avg. running hrs,/day 8

Energy charges per year= avg. running hrs/dayx.746x17.5x365 per unit 7253.8056 2.6 18859.89456

fixed charges per month 12 100.00 3600.00

duty charges @6% of energy charge 1131.59

SubTotal b= 23591.49

Total Fixed Cost (I) = 71,591.49

Contractor's profit @ 10% on (II)= 7,159.15

Add GST @ 18% on ( II)= 12,886.47

Total Cost (I) 91,637.10

(B)BoQ (Fixed Cost For PWS/SVS)

2 Fixed Costs (Bachwara PWS)

(a) Cost of pump operator

1 nos for 365 days per month 48000 12.00 4000.00 48000.00

Sub Total a= 48000.00

(b) Cost of energy charges

Capacity of motor pump 15.0 HP=(.746x15.0=11.19 kW) kW 11.19

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x17.5x365 per unit 45336.285 9.72 440668.6902

fixed charges per month 12 630.00 84596.40

duty charges @6% of energy charge 26440.12

SubTotal b= 551705.21

Total Fixed Cost (I) = 599,705.21

Contractor's profit @ 10% on (II)= 59,970.52

Total Cost (I) 767,622.67

3 Fixed Costs (Mansurchak PWS)

(a) Cost of pump operator

1 nos for 365 days per month 48000 12.00 4000.00 48000.00

Sub Total a= 48000.00

(b) Cost of energy charges

Capacity of motor pump 30.0 HP=(.746x30.0=22.38 kW) kW 22.38

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x30 x365 per unit 90672.57 9.72 881337.3804

fixed charges per month 12 630.00 169192.80

duty charges @6% of energy charge 52880.24

SubTotal b= 1103410.42

Total Fixed Cost (I) = 1,151,410.42

Contractor's profit @ 10% on (II)= 115,141.04

Total Cost (I) 1,473,805.34

4 Fixed Costs (Manjhaul 1 PWS)

(a) Cost of pump operator

1 nos for 365 days per month 48000 12.00 4000.00 48000.00

Sub Total a= 48000.00

(b) Cost of energy charges

Capacity of motor pump 22.5 HP=(.746x22.5=16.785 kW) kW 16.785

Avg. running hrs,/day 10

Energy charges per year= avg. running hrs/dayx.746x22.5 x365 per unit 68004.4275 9.72 661003.0353

fixed charges per month 12 630.00 126894.60