Estimate for 11 KV Line Shifting to Rajendra C Kusum SSE/ElECT/Con/R,South East Central Railway at Near Railway Line ,Sec-B,Ind.Area Sirgitti Bilaspur U/n Sirgitti Zone City Dn. I (East) CSPDCL, Bilaspur. B43035250940

Materials for 11 KV LINE Estimate for 11 KV Line Shifting to Rajendra C Kusum SSE/ElECT/Con/R,South East Central Railway at Near Railway Line ,Sec-B,Ind.Area Sirgitti Bilaspur U/n Sirgitti Zone City Dn. I (East) CSPDCL, Bilaspur.

1535/07.08.2026 366,080.00 WITH GST WITHOUT GST

S.NO B43035250940 QTY UNIT GST+RATE TOTAL Ex.RATE TOTAL

2 11KV cut point channel 2 NO 3,829.65 7,659.30 3245.47 6490.93

3 11KV 45KN DISC INSULATOR T&C TYPE (POLYM 6 NO 122.72 736.32 104.00 624.00

4 11 KV Strain hardware fittings. 6 NO 158.71 952.26 134.50 807.00

5 11KV 5KN PIN INSULATOR (POLYMER) 14 NO 135 1,890.00 114.41 1601.69

6 M S NUTS AND BOLTS: - 16x40mm 2 KG 87.55 175.10 74.19 148.39

7 M S NUTS AND BOLTS: - 16x65mm 5 KG 86.09 430.45 72.96 364.79

8 M S NUTS AND BOLTS: - 16x140mm 5 KG 84.63 423.15 71.72 358.60

10 EARTHING COIL 8SWG GI WIRE 50MM DIA 450M 5 NO 149.25 746.25 126.48 632.42

12 G.I. WIRES: - Barbed wire. 4 KG 86.44 345.76 73.25 293.02

16 STAY SET WITHOUT STAY WIRE16mm Paint11KV 2 NO 585.42 1,170.84 496.12 992.24

18 Stay clamp LT/Pair 2 NO 334.5 669.00 283.47 566.95

19 ACSR CONDUCTOR 0.05 Sqmm (50 Sqmm Al q) 927 M 54.3 50,336.10 46.02 42657.71

INCIDENTIAL CHARGES 0.075 14033.57

TOTAL 201147.77

S.NO SERVICES UNIT QTY GST+RATE TOTAL Ex.RATE TOTAL

2 Tree cutting Km.

3 Approach Clearance Km.

5 Stay Pit digging No. 2 334.05 668.11 283.10 566.19

6 Transportation of pole from road side to pole pit for a lead of 1 Km. No. 6 691.15 4,146.88 585.72 3514.30

7 Shifting of materials to pole pits No. 6 70.18 421.09 59.48 356.85

8 Cross arm fixing complete with top clamp No. 1 103.67 103.67 87.86 87.86

9 Pole erection complete (including earthing) No. 2 1843.06 3,686.11 1,561.91 3123.83

10 Concreting of stay and poles Cft. 133.2 0.00 0.00 0.00 0.00

11 Stay erection complete No. 2 230.38 460.76 195.24 390.48

12 Insulator fixing with GI Pin No. 6 23.56 141.37 19.97 119.80

13 Anti climbing devices and danger board fixing No. 5 99.40 496.99 84.24 421.18

14 Painting of Pole, Cross arm and numbering of poles including steel pole. No. 5 115.19 575.96 97.62 488.10

15 Carpet guarding Span 0 1672.82 0.00 1,417.64 0.00

16 Twisting of jointing sleeves No. 0 74.03 72.16 62.74 0.00

17 Stringing of line (Rabbit) all three conductor No. 0.309 11519.11 3,559.40 9,761.95 3016.44

18 Dismentaling Charges LS 1 6000.00 6,000.00 5,084.75 5084.75

19 transportation charges LS 1 3700.00 3,700.00 3,135.59 3135.59

TENDER AMOUNT 225011.14

TOTAL BILL OF QUANTITY FOR MATERIAL TO BE PROVIDED BY THE CONTRACTOR

S.No Name of Work Estimate No. Work Order & Date Estimate Amount Tender Amount Diff Amount (E-H)

Material Services Total (F+G)

A B C D E F G H I

1 Estimate for 11 KV Line Shifting to Rajendra C Kusum SSE/ElECT/Con/R,South East Central Railway at Near Railway Line ,Sec-B,Ind.Area Sirgitti Bilaspur U/n Sirgitti Zone City Dn. I (East) CSPDCL, Bilaspur. B43035250940 1535/07.08.2026 366,080.00 201148 23863.37 225011.14 141,068.86