CDP-5

Name of Work :- Construction of Gram Panchayat office ( for Population from 5000- 10000)

at Village Shiyalbet, Tal. Jafrabad Dist. Amreli

Bill of Quantities

Memorandum showing items of works to be carried out

Ite Quanties Item of work Estimated Rates Unit Total amount

Ite Quanties Item of work Estimated Rates Unit Total amount

m Estimated but may In Figure In Words. according to

No. be more or less. Rs. Ps estimated

1 78.200 Cum Excavation for foundation upto 1.50 212.51 Rupees Two One

M.depth including sorting out Hundred Twelve Cubic

&stacking of useful materials i.e. and Paise Fifty metre

dispositing the excavated stuff up to One only

All lead (a)Loose or soft soil.

2 106.500 Cum Excavation for foundation upto 1.50 272.57 Rupees Two One

M.depth including sorting out Hundred Seventy Cubic

&stacking of useful materials i.e. Two and Paise metre

dispositing the excavated stuff up to Fifty Six only

All lead (a)Dense or Hard soil.

3 20.700 Cum Providing and laying cement 2927.45 Rupees Two One

concrete 1:4:8 (1 cement, 4sand,8 Thousand Nine Cubic

Hundred Twenty metre

Crushed stone aggregates

mm.Nominal size)and curing Seven and Paise

Forty Five only

complete, excluding cost of

formwork in(a) Foundation and

4 21.600 Cum Providing and laying ordinary 7875.43 Rupees Seven One

cement concrete1:1:2 Thousand Eight Cubic

Hundred Seventy metre

(1cement,1sand, 2 gradedstone

aggregates 20 mm.Nominal size) Five and Paise

Forty Three only

and finishing smooth with curing

etc. complete excluding cost of form

work and reinforcement for

reinforced cement concrete work in

in A) Foundations, footings, base of

columns and mass concrete

5 7.200 Cum Providing and laying ordinary 10860.04 Rupees Ten One

cement concrete1:1.5:3 Thousand Eight Cubic

Hundred Sixty metre

(1cement,1.5sand, 3 gradedstone

aggregates 20 mm.Nominal size) and Paise Four

and finishing smooth with curing

etc. complete including the cost of

formwork but excluding the cost of

reinforcement of R.C.C. work in

Column (iii) Having cross-sectional

area more than 0.085 Sq.M. and up

6 29.000 Cum Brickwork using common burnt clay 4214.33 Rupees Four One

building brick shaving crushing Thousand Two Cubic

strength not less than 35 Kg/Sqcm. Hundred Fourteen metre

in foundation and plinth in cement and Paise Thirty

mortar 1:6(1 Cement ; 6 Fine sand)

Conventional bricks

7 36.200 Cum Filling in plinth with sand under 481.80 Rupees Four One

floors including ramming watering, Hundred Eighty Cubic

consolidating and dressing One and Paise metre

etc.complete. Eighty only

8 120.300 Cum Filling available excavated earth 136.92 Rupees One One

(excluding rock) in trenches plinth, Hundred Thirty Cubic

Six and Paise metre

sides of foundations etc. in layers

not exceeding 20 cm in depth Ninety Two only

consolidating each disposited layer

by ramming and watering.

9 46.000 Cum Brickwork using common burnt clay 4518.37 Rupees Four One

building brick shaving crushing Thousand Five Cubic

strength not less than 35 Kg/Sqcm. Hundred Eighteen metre

in super structure for all floors. in and Paise Thirty

cement mortar 1:6(1 Cement ;6 Fine

10 1.700 Cum Providing and laying cement 7229.32 Rupees Seven One

concrete1:1.5:3 (1cement, 1.5sand, Thousand Two Cubic

3 gradedstone aggregates20 Hundred Twenty metre

mm.Nominal size) and curing Nine and Paise

Thirty Two only

complete, including cost of

formwork in sill and sides (R.C.C.

band) but excluding the cost of

reinforcement for all Floor level.

11 2.800 Cum Providing & laying ordinary C.C. 8904.52 Rupees Eight One

1:1 1/2:3 ( 1 cement ,1 1/2 course Thousand Nine Cubic

Hundred Four metre

sand, 3 graded stone agg. of 20 mm

nominal size )and for R.C.C. and Paise Fifty

LINTELS incl. Finishing smooth

with curring of formwork but excl.

the cost of reinforcement.for above

floor for all Floor level.

12 1.700 Cum Providing & laying cement concrete 7082.90 Rupees Seven One

1:11/2:3 (1 cement ,11/2 course Thousand Eighty Cubic

sand,3graded stone agg.of 20 mm Two and Paise metre

nominal size) for rein-forcement Ninety only

concrete CHHAJJAS not exceeding

10cm. thickness for all Floor level

incl. finishing the exposed surface

with C.M. 1:3 (1 cement ,3 fine

sand) to give a smooth and ever

surface, centering, formwork and

curring comp.Excl. the cost of

reinforcement.above plinth for all

13 25.600 Cum Providing & laying C.C. 1:11/2:3 (1 8049.50 Rupees Eight One

cement ,11/2 course sand,3 graded Thousand Forty Cubic

stone agg.of 20 mm nominal size) Nine and Paise metre

and finishing smooth with curring Fifty only

etc. comp. incl. the cost of formwork

but excl. the cost of reinforcement

for R.C.C. work in. (A) Beam :-

Having cross sectional Area 0.085 to

0.12 Sqm.for all Floor level

14 26.300 Cum Providing & laying ordinary cement 7276.22 Rupees Seven One

concrete1:11/2:3 (1 cement ,11/2 Thousand Two Cubic

course sand,3 graded stone agg.of 20 Hundred Seventy metre

mm nominal size) exposed work Six and Paise

Twenty Two only

with curring etc.comp. incl. the cost

of formwork but excluding the cost

of reinforce ment for R.C.C. work

in. SLAB :- having more then 10cm.

and end upto 13cm. thickness.for all

15 1.700 Cum Providing & laying ordinary cement 8710.80 Rupees Eight One

concrete1:11/2:3 (1 cement ,11/2 Thousand Seven Cubic

course sand,3 graded stone agg.of 20 Hundred Ten and metre

mm nominal size) exposed work Paise Eighty only

with curring etc.comp. incl. the cost

of formwork but excluding the cost

of reinforce ment for R.C.C. work

in. Staircases Excluding Landing up

16 11036.000 Kg Thermo Mechanically treated bar 68.68 Rupees Sixty One

F.F.415 Steel reinforcement for Eight and Paise Kilogra

R.C.C. work including bending, Sixty Eight only m

binding and placing in position

complete for all Floor level.

17 11.500 Sqm Providing fixing of Polished Kotah 972.06 Rupees Nine One

stone frame for Doors & wIndows Hundred Seventy Squere

of 15cmx4 cm. Size including Two and Paise metre

necessary holdfasts, holes for Six only

fixtures and fastenings incl. all

labour & materials etc. comp

18 10.700 Sqm Providing and fixing 35mm. Thick 3933.51 Rupees Three One

Panelled,glazed orPanelled and Thousand Nine Squere

glazed shutters for doors,windows Hundred Thirty metre

andclearstory windows including Three and Paise

anodised alluminiumbutt hinges with

necessary screws and Indian

TeakWood shutters with-(B) Partical

board panells.12mm. thick

including applying primer and two

coats of oil painting etc. complete

19 287.000 Sqm Providing 15mmthick cement plaster 206.91 Rupees Two One

in single coat on fair side of Hundred Six and Squere

Brick/concrete walls for interior Paise Ninety One metre

plastering for all floor and finished only

even and smooth in (I)cement mortar

1:3 (1 cement:3 sand) .for all floor.

20 464.000 Sqm Providing 10 mmthick cement 207.61 Rupees Two One

plaster in single coat on fair side of Hundred Seven Squere

Brick/concrete walls for interior and Paise Sixty metre

plastering for all floor and finished One only

even and smooth in (I)cement mortar

1:3 (1 cement:3 sand) .for all Floor

level finished even & Smooth with

floating coat of neat cement slurry.

21 137.900 Sqm Providing and laying 24" x 24" 1264.41 Rupees One One

vitrified 8MM thick tile flooring Thousand Two Squere

Hundred Sixty metre

over 20MM (average) base of

cement mortar 1:6 (1- Cement : 6- Four and Paise

Coarse Sand) on new surface or

fixing on existing flooring by adhe-

sive material including dismentalling

of existing flooring and jointed with

colour cement slurry including

finished with flush pointing and

cleaning the surface etc. complete.

For Light shade

22 11.400 Sqm Providing and laying Ceramic tiles 992.15 Rupees Nine One

6mm thick in flooring treads of steps Hundred Ninety Squere

and landing laid on a bed of 12mm Two and Paise metre

thick cement mortar 1:3 (1-cement : Fifteen only

3-coarse sand ) finishing with flush

pointing in white cement

23 50.600 Sqm Providing and laying Ceramic tiles 1023.88 Rupees One One

6mm thick in skrting risers of steps Thousand Squere

Twenty Three metre

and dedo on 10mm thick cement

plaster 1:3 (1-cement : 3-coarse and Paise Eighty

sand) and jointed with white cement

24 311.000 Sqm Finishing wall with weather proof 120.26 Rupees One One

exterior emulsion paint on wall Hundred Twenty Squere

surface(two coats) to give an and Paise Twenty metre

required shape even shade after Six only

thoroughly brushing the surface to

remove all dirt, and remains of loose

powdered materials etc complete

25 480.000 Sqm Distempering (Two coats) with oil 75.68 Rupees One

bound distemper of approved brand Seventy Five and Squere

and manufacture and of required Paise Sixty Eight metre

shade on wall surface to give an only

even shade over and including a

priming coat with distemper primer

of approved brand and manufacture

after thoroughly brushing the surface

free from mortar dropping and other

foreign matter and also including

preparing the surface even and

26 3.000 No Proving and fixing water closet 1436.33 Rupees One One

squatting pan (Indian type W.C.Pan) Thousand Four Number

size 580 mm. incl. 100mm. Size P Hundred Thirty

trap & Foot rest(Earthwork, bed Six and Paise

Thirty Three only

concrete,foot rests and trap to be

measured and paid for separately)

(A) Vitreous china (I) Long pattern

27 3.000 No Providing and fixing PVC SWR 586.27 Rupees Five One

Nahni trap IS 14735 for drain - 100 Hundred Eighty Number

mm diameter with jali of the Six and Paise

following nominal diameter of self Twenty Seven

cleansing design with C.I scread

down or hinged grating including the

cost of cutting and making good the

28 15.000 Rm Proving and fixing cast iron spigot 892.39 Rupees Eight One

and socket soil, waste and Hundred Ninety Running

ventilating pipes of the following Two and Paise metre

nominal size.(C) 100 mm. Dia. Thirty Nine only

29 1.000 No Proving and fixing in position cowl 505.17 Rupees Five One

vent to pipes(C) 100 mm. Dia. Hundred Five Number

30 3.000 No Providing and fixing S.W. gully trap 1292.19 Rupees One One

with C.I. grating brick masonry Thousand Two Number

chamber and water tight C.I. cover Hundred Ninety

with frame of 300mm x 300mm size Two and Paise

(inside) with standard weight.(i)

Square mouth traps. (A) 100mm x

100mm size P type.

31 2.000 No Providing and fixing urinal of 1074.86 Rupees One One

approved quality including Thousand Number

connection with trap and with Seventy Four and

integral longitudinal flush pipe (A) Paise Eighty Six

White earthen ware flat back or

corner type size 430mm x 260mm

32 1.000 No Constructing brick masonry road 3504.02 Rupees Three One

gully chamber 450mm x 450mm x Thousand Five Number

775mm with vertical grating Hundred Four

complete With C.I. Manhole Cover and Paise Two

450x600 mm size

33 2.000 No Providing and fixing wash basin 1970.39 Rupees One One

with single hole for pillar tape with Thousand Nine Number

C.I. of M.S. brackets painted white Hundred Seventy

including cutting holes and making and Paise Thirty

good the same but excluding fittings

(A) Stainless steel Acrysil or

Equivalent make- Flat back wash

basin 550mm x 400mm size with

CP brass couplin, padastal matching

the shade, waste pipe etc comp

34 45.000 Rm Providing, laying and jointing in true 876.90 Rupees Eight One

line and level 110 diametre U.P.V.C Hundred Seventy Running

(Type B) conforming to IS 13592- Six and Paise metre

1992 with one end plain and other Ninety only

end socketed with rubber ring, &

fittings conforming to ISI 14735-

1999 of approved make for drainage

system pipe line, pipe shall be

jointed with each other with rubber

lubricant, pipe shall be fixed on wall

using of PVC clamp of the size

mm diametre x 149 mm length x

mm heigh at every 2000 mm center

to center or shall be concealed in

walls as directed including necessary

fittings such as bends, shoes etc.

including testing of pipes and joints

and jointed with adhesive solvent

cement including cost of all

35 35.000 Rm Providing and fixing concealed 338.24 Rupees Three One

center point to wall ceiling & floor Hundred Thirty Running

CPVC (SDR 13.5) PIPE having Eight and Paise metre

National Sanitation Foundation Twenty Four only

(NSF) seal for potable water of

following dia. nominal bore tube

fittings and clamps including making

good the wall, ceiling and floor etc.

complete. [D] 32mm.

36 30.000 Rm Providing and fixing concealed 208.80 Rupees Two One

center point to wall ceiling & floor Hundred Eight Running

CPVC (SDR 13.5) PIPE having and Paise Eighty metre

National Sanitation Foundation only

(NSF) seal for potable water of

following dia. nominal bore tube

fittings and clamps including making

good the wall, ceiling and floor etc.

complete. [B] 20mm.

37 5.000 No Proving and fixing screw down bib 186.83 Rupees One One

taps of following size.(A) Brass Hundred Eighty Number

screw downbib tap polished bright. Six and Paise

(I) 15 mm. Dia. Eighty Three only

38 1.000 No Proving sock pit of 5.0 Cumt. 3457.27 Rupees Three One

Volume including excavating and Thousand Four Number

filling brick bats with dry masonary Hundred Fifty

work at top for 45 cm. Height Seven and Paise

including covering the top with

stone including providing vatas in

c.m. 1;3 with finishing,curing etc.

complete as directed.

39 500.000 Lit Providing and Fixing double coated 3.95 Rupees One

Syntex or Equivalent PVC ( ISI) Three and Paise Litre

mark water tank of required capacity Ninety Five only

each with all necessary fittings and

connection etc. comp on terrace or

as directed by Engineer - in- charge.

40 81.000 Sqm Providing and laying broken 779.70 Rupees Seven One

china mosaic flooring for Hundred Seventy Squere

terrace using 12 mm to 20 mm Nine and Paise metre

broken pieces of glazed tiles to be Seventy only

laid over cement mortar 1:3 to plain

or slope and to be tempered to

bring mortar creme out upto

surface using white cement

including rounding off junctions and

extending them upto 15 cm along

the wall,clearing with water and

oxalic acid etc. as directed.

41 21.100 Sqm Pro. /Fix. with windows with 3930.67 Rupees Three One

40x40x5mm. Iron angle & frame Thousand Nine Squere

30x30x4 mm size in Double Shutter Hundred Thirty metre

with B.G. 20 Gauge Sheet plates with , and Paise Sixty

Hold fasts ,Iron hinges handles,stopper Seven only

,and locking arrangement etc. comp.

Steel welded is built up section cutting

hoisiting , finishing in two coats of oil

painting over coat of primer coat etc.

42 598.000 Kg Providing and fixing M.S. Grills of 172.41 Rupees One One

required pattern to wooden frames of Hundred Seventy Kilogra

Pipe / Angles etc.including Priming Two and Paise m

coat of approved primer and Two Forty One only

coats of Oil painting etc. complete

43 11.300 Sqm Providing and laying polished kota 1019.39 Rupees One One

stone slab flooring over 20mm Thousand Squere

Ninteen and metre

(average) thick base of cement

mortar 1:6 (1 cement : 6 coarse Paise Thirty Nine

sand) or L.M. 1:1.5 laid and jointed

with grey cement slurry including

rubbing and polishing etc. complete

44 7.900 Sqm Providing and fixing 30mm thick 1146.36 Rupees One One

FACTORY MADE SOLID PANEL PVC Thousand One Squere

DOOR SHUTTER consisting of frame made Hundred Forty metre

out of M.S. tubes of 19 gauge thickness and Six and Paise

size of 19mm x 19mm for stiles and 15mm x

Thirty Six only

15 mm for top and bottom rails. M.S. frame

shall have a coat of steel primers of

approved make and manufacture, M.S.

frame shall be covered with 5 mm thick heat

moulded PVC ‘C’ channel of size 30 x

mm forming stiles, and 5mm thick 75mm

wide PVC sheets for top rail, lock rail and

bottom rail on either side, and 10mm (5mm

x 2) thick, 20mm wide cross PVC sheet as

gap insert for top rail and bottom rail,

Panelling of 5 stiles and rails with 30mm

wide x 5mm thick PVC sheet beading on

eighter side, and joined together with

solvent cement adhesive,. An additional

5mm thick PVC strip of 20mm width is to

be stculk on the interior side of the ‘c’

channel using PVC solvent cement adhesive

etc. complete as per direction of Engineer in

charge, manufacture’s specification and

45 1.200 Sqm Providing & Fixing Acrylic sheet 1515.00 Rupees One One

name board size 2.00 mt x 0.60 Thousand Five Squere

Hundred Fifteen metre

sqm. With painting letters Indicating

Gram panchayat office / Village/ and Paise Zero

Taluka/ Dist. Etc. as directed by

Adm. Department etc. with all

required material & Labour comp.

46 2.000 No Providing & Fixing 4.50 Kg Co2 5555.00 Rupees Five One

type Fire Extinguisher with all Thousand Five Number

required equipment & Labour comp. Hundred Fifty

47 4.000 No Providing & Fixing 6.00 Kg ABC 2525.00 Rupees Two One

type Fire Extinguisher with all Thousand Five Number

required equipment & Labour comp. Hundred Twenty

48 12.000 Point Point wiring for Light / Bell with 2-1.5 449.45 Rupees Four One

sq.mm & earthwire of 1.5 sq.mm (Green) Hundred Forty Point

both are of ISI marked 1.1 KV grade FRLS Nine and Paise

PVC insulated multistrand copper wires, in Forty Five only

following type of pipe to be erected

concealed in/ on surface on wall/ceiling

complete with 6A Modular type switch /

bell push & accessories and earth continuity

of following type, erected on PVC / Metallic

box, single mounting base frame covered

with textured/metallic front plate modules

erected on / in wall / ceiling as per pipe

erected, with necessary Lamp holder/ceiling

rose / H.D.Connector as directed.

(f) with medium class Rigid PVC pipe and

accessories Cat- III

49 6.000 Point Point wiring for FAN with 2-1.5 sq.mm & 629.23 Rupees Six One

earthwire of 1.5 sq.mm (Green) both are of Hundred Twenty Point

.ISI marked 1.1 KV Grade FRLS PVC Nine and Paise

insulated multistrand copper wires, in Twenty Three

following type of pipe to be erected

concealed in / flushed on wall/ceiling

complete with 6A Modular type switch and

hum free EME four or more step type

electronic fan regulator with separately

mounted and accessories with earth

continuity of following type erected on PVC

/ Metallic box, single mounting base frame

covered with textured/metallic front plate

modules erected on / in wall / ceiling as per

pipe erected. with necessary ceiling rose /

H.D.Connector as directed.

(f) with medium class Rigid PVC pipe and

accessoriesCat- III

50 4.000 Point Point wiring for Looped Plug with 6A 241.39 Rupees Two One

Modular type switch & 5 pin socket erected Hundred Forty Point

on PVC / Metallic box, single mounting One and Paise

base frame covered with textured / metallic Thirty Nine only

front plate modules erected on / in wall /

ceiling with following type accessories Cat-

51 2.000 Point Point wiring for individual Plug with & 473.69 Rupees Four One

Earth wire of FRLS PVC insulated Hundred Seventy Point

multistrand copper wires, in following type Three and Paise

of pipe to be erected concealed in / surface Sixty Nine only

of wall/ceiling complete with Modular type

switch and 5 Pin plug erected on PVC/

Metallic box covered with appropriate front

plate modules erected on / in wall/ ceiling as

per pipe erected with following type of

(I) For 6A Plug with 2-1.5 Sq.mm Cu. wire

(f) With medium class rigid PVC Pipe and

accessories - Cat_III

52 1.000 No Providing & erecting Switch board for 1081.71 Rupees One One

Computer or electric apparatus consisting of Thousand Eighty Number

following items in single board erected on One and Paise

PVC / Metal board with 3 mm thick PC Seventy One only

(Polycarbonate) / Acrylic sheet erected as

1 no. 6A/16A universal plug-switch

4 nos. 6A Switch

4 nos. 6A 5 pin Plug

[B] For Modular Type Accessories Cat. III

53 2.000 No Decorative call bell Ting-tong box type 250 68.68 Rupees Sixty One

volts complete erected Eight and Paise Number

Sixty Eight only

54 7.000 No Supplying and erecting led lamps with 188.87 Rupees One One

following wattage capacity of 220 to 240 Hundred Eighty Number

voltage, minimum 15000 burning hours life, Eight and Paise

500 V in built-surge Eighty Seven only

protection,Polycarbonate diffuser, mounting

suitable for E14 / E27 / B22 lamp holders,

pf >= 0.5 (A) LED Lamps integral type,

with PC diffuser suitable LAMP holder (iii)

55 5.000 No Miniature circuit breaker single pole 6A to 112.11 Rupees One One

25A suitable to operate on 240 V A.C. Hundred Twelve Number

system and having breaking capacity 10 KA and Paise Eleven

to be erected in existing box. confirming to only

IS 8828/1996 with ISI Mark

56 1.000 No Providing & erecting 240 V MCB double 295.93 Rupees Two One

pole switch for lighting load (B Curve) Hundred Ninety Number

having 10 KA breaking capacity & Five and Paise

Confirming to IS :8828 in Existing box , Ninety Three only

having capacity

(B) 40 Amp.- Cat-III

57 2.000 No Providing and erecting Sheet Steel powder 1492.78 Rupees One One

coated MCB distribution board - flush / Thousand Four Number

surface mounted fitted with busbar, neutral Hundred Ninety

link, earth bar and DIN rail, confirming to Two and Paise

IS 13032 and BS 5486-1986 without MCB

to house appropriate nos. of MCBs.(The

DBs should be used of same company of

MCB to be used)

(A) Single phase 12 way SS double door

58 4.000 No Providing & erecting Approved make 1596.81 Rupees One One

Ceiling Fan with double ball bearing ISI Thousand Five Number

mark with Condenser 230 volt A.C. 50 c/s, Hundred Ninety

1200 mm sweep complete having 3blades Six and Paise

with aluminium blades with , canopy &

Eighty One only

cms. down rod erected on existing hook or

Clamp with 24/ 0.2, 3 core flexible wire

(Make shall be approved by Engineer in

59 1.000 No Pipe type earthing having 150 cms.long and 540.35 Rupees Five One

2.5 cms. dia. Galvanised iron pipe with Hundred Forty Number

coupling and buch buried in specially and Paise Thirty

prepared earth pit complete with necessary 8 Five only

SWG earth wire. For using salt and charcoal

/ coke as required for pipe type earthing.

Dismentled Material Credit Rs.

will be deducted from 1 St R.A.

Rupees Twenty Eight Lakh Seventy Two Thousand Seven Hundred Fourteen and Paise Total

Seventy Seven only Rs.

I \ We am \ are willing to carry out the work at ……………………… % above\bellow percent (

Should be written in figures and words ) of the estimated rate mentioned above. Amount of My \ Our

tender works put as under.

* Estimated Amount * Estimated Amount

Put to tender Rs…………………… Put to tender Rs……………………

Deduct……..……..% Add……..……..%

In words………………….……………… In words………………….………………

1.The Contractor shall exhibit a board with detailed specification and details of work as directed by

the Engineer-In-Charge for which no extra payment shall be made.

2.The labour cess will be deducted as per prevailing rules i.e. 1% of the work done.

3.GST and Income tax TDS will be deducted at a source while making payments of bills

4.In all R.C.C. Items in Rate Analysis Standard Cement Consumption has been taken as per Govt.

G.R.: PRC-10/2017 Cement Consumption/16/C Date:11/05/2017 as stated in

S.O.R. therefore in R.C.C. items where there is a change as per actual mix design the cost

of difference of cement consumption have been deducted from the rate of original item at the rate of

input rate mentioned in all the tender.

Signature of Contractor

Deputy Executive Engineer Executive Engineer

Panchayat R.& B. Sub Division Panchayat R.& B. Division