SJMMSVY 2025-26

SCHEDULE -B ABSTRACT (GRAND SUMMARY)

Sr. No. Description Amount (In Rs.)

1 Schedule - B1

2 Schedule - B2

I/We am/ are willing to carry out the work at ………………………………… above/ below percent (should be written in figures and words) of the estimated rates mentioned

above. Now amount of my/our tender works out as under.

Total of B Estimated Amount

Sub total amount put to the tender Rs………………………. Sub total amount put to the tender

Sub total amount put to the tender Rs………………………. Sub total amount put to the tender

Deduct…………. % below Rs………………………. Add…………. % above

Net Rs………………………. Net

In words Rs.……………………………………………

All work shall be carried out as per public works

Note-1 department hand book and other specifications as per

tender or as directed by Engineer in charge.

Rates quoted include clearance of site (Prior

commencement of work and at its close) in all

respects and hold good for work under all

conditions, site, moisture, weather etc.

Signature of Contractor.

BID DOCUMENTS FOR CONSTRUCTION OF DIVIDER AND SITC OF STREET LIGHTING WORKS AT VARIOUS LOCATIONS OF MODASA TOWN, DISTRICT -

Rate in Rs. Amount Rs.

It No. Description Total Qty Unit

In Fig. In Words

Demolition and disposal of unserviceable materials with all lead and lift.(i) Lime concrete. Rupees Five Hundred Forty One and Twenty Paise

Excavation for foundation upto 1.5 m depth including sorting out and stacking of useful

Rupees One Hundred Ninety Eight and Twenty

2 materials and disposing off the excavated stuff upto 50 Meter lead.(A) Loose or soft soil 24.00 Cu.m 198.22

Providing and laying cement concrete 1:4:8 (1- Cement : 4- coarse sand : 8- hand broken stone

Rupees Two Thousand Seven Hundred Sixty Nine

3 aggregates 40 mm nominal size) and curing complete excluding cost of formwork in (A) 16.25 Cu.m 2769.70

Foundation and Plinth and Seventy Paise Only

Pre cast concrete kerb

Providing & fixing M30 grade of concrete factory made precast exposed/ fair finish kerb stones of

approved make and as per sample approved of any sizes, any shape. Kerbs shall be fixed on

the foundation prepared of M15 grade concrete as of approved design including excavation,

curing, formwork (if required), flush pointing in CM (1:2) for all joints of the kerbstones etc.

complete. The rate shall also include for erecting and fixing the pieces in position for complete

kerb systems with Chamfered type/ pencil corner kerbs including necessary accessories of kerb

like radius kerbs, corner kerb, quadrant kerbs, drain out kerb, flat kerb, parking edge kerb, ramp Rupees Two Thousand One Hundred Eighty Seven

kerb, etc complete as per drawing. Precast kerb shall be protect with good quality plastic sheet and Thirty Four Paise Only

for protection against bituminous/ concrete work. The rate shall include the cost of base

excavation, base PCC M15 grade, joining, curing, protection etc complete as directed by

engineer in charge. Rate shall be unit of One Cum. For the payment, kerb volume shall be

considered. (Sample must be approved).

Providing 15mm thick cement plaster in single coat on Rough (Similar)side of single or half brick

Rupees One Hundred Sixty Five and Thirty One

5 walls for interior plastering upto floor two level and finished even and smooth in (ii) Cement 240.00 Sqm 165.31

mortar 1:4 (1-cement :4-sand) Paise Only

(i) Half brick masonry in common brunt clay building bricks having crushing strength not less

Rupees Six Hundred Twenty Nine and Eighty Four

6 than 35 Kg/Sq.Cm. in Cement mortar 1:4 (1- Cement : 4 -coarse sand ) in foundation and plinth 120.00 Sqm 629.84

(B) Conventional Paise Only

Filling in foundation and plinth with murrum or selected soil in layers of 20cm. thickness including Rupees Two Hundred Ninety Four and Thirty Nine

7 watering, ramming and consolidating etc. complete.

Wall painting (two coats) with plastic emulsion paint of approved brand and manufacture on

undecorated wall surface to give an even shade including throughly

8 brushing the surface free from mortar droppings and other foreign matter and sand papered 590.05 Sqm 82.98 Rupees Eighty Two and Ninety Eight Paise Only

Providing loam or clay soil of approved quantity on site Rupees One Hundred Forty Six and Forty Paise

Providing well grown saplings of specified species and planting the same as directed and

10 maintaining till well established (About 45 days)

100.00 Nos. 77.98 Rupees Seventy Seven and Ninety Eight Paise Only

Steel work, welded in built up sections framed work including cutting, hoisting, fixing in position

and applying a priming coat of red lead paint. (A)In beams and joists, channels angles Tees, Rupees Nine Thousand One Hundred Eight and

11 flats, with connecting plates or angle cleats as in main and cross beams. Hip and jack rafters, 64.49 Quintal 9108.49

Forty Nine Paise Only

purlins conneted to common rafters and the like

Painting two coats (excluding priming coat) on new steel and other metal surface with enamel

paint, brushing, interior to give an even shade including cleaning the surface an even shade

12 including cleanicn the surface of all dirt, dust and other foreign matter. 263.81 Sqm 92.18 Rupees Ninety Two and Eighteen Paise Only

Signature of Contractor. Modasa Nagarpalika

BID DOCUMENTS FOR CONSTRUCTION OF DIVIDER AND SITC OF STREET LIGHTING WORKS AT VARIOUS LOCATIONS OF MODASA TOWN, DISTRICT -

Rate in Rs. Amount Rs.

It No. Description Total Qty Unit

In Fig. In Words

Providing & erecting weather proof, dust & vermin proof, floor mounted front operated indoor

type cubical panel board necessary IP-42 and above protection as per approval from engineer

incharge made from 14 SWG thick CRC M.S. sheet for outer body & doors, 16 SWG thick CRC

M.S.sheet for internal partitions with necessary accesories , supporting angles/ flats channel

including cutting, bending, drilling, welding, riveting with internal partitions & cable alley as per

requirements & instruction of engineer-in-charge with erection of supplied switch gears,

BUSBARS, suitable size of inter connecting PVC copper wire / copper-aluminium strips, rubber

grommets, rib, bakelite control fuses/MCB for measuring instruments, earth bus & earth bolts,

foundation flange - bolts-base Plates, sufficient nos. of hinged doors, handles with locking Rupees Ten Thousand Four Hundred Sixty Eight

arrangement and rubber gasket,heavy duty end terminal connection,danger notice and Sixty Five Paise Only

board,necessary ventilation,earthing strip complete. The Panel shall be painted with epoxy

powder coating. (The rates excludes the cost of switchgears, bus bars, inter connecting mains

& Copper Aluminium strips, meters, Fuses etc. The dimension shall be measured excluding

base beams) The panel shall be supplied with following approved manufacturers with following

size. (A) locally fabricated panel board (i) with 350 mm depth

Supplying & erecting in earthpit of minimum bore dia. 225mm size approved make Safe

Earthing Electrode consisting Pipe-in-Pipe Technology as per IS 3043-1987 made of corrosion

free hot dipped G.I.Pipes having Outer pipe dia of 80 mm having 80-200 Micron galvanising,

Inner pipe dia of 40 mm having 200-250 Micron galvanising, connection terminal dia of

mm with constant ohmic value surrounded by highly conductive compound with high charge

dissipation suitable for following type of applications with chamber and heavy duty cover

(A)(approved make OEM has to submit test certificate including value of earth resistance of

installation duly stamped and signed by agency and officer Incharge has to ensure the value of

earthing resistane mentioned in test Certificate) & having back filling compound of (B) Inner

chemical (CCM Compound)- Resistivity:- 0.2 ohm / meter testing as per IEC 62561-2017, Rupees Ten Thousand Five Hundred Ninety Three

2 Voltage drop:- < 1 volt at no load & dry form, Sulphar content:- <2%(C) Back fill Compound :- 1.00 Ea. 10593.89

Earthing compound should be capable to retain moisture for long time Necessary test report

and Eighty Nine Paise Only

must be submitted by Agency.

[C] For Electrical Installation covering Transformer Neutrals, Lightning arrester Earthing,

A.C.Plant & Sensitive Computer System(like Automation, SCADA)i.e. independent

Earthing located in other than normal soil i.e. Soft Rock, Marshy Soil etc..

-Length of Pipe : 3 Mtrs.

-Back filling Compound :2 nos Bags of 25 Kg.

providing and erecting Cast iron earth plate size 30 X 30 X 0.35 cms. buried in specially

prepared 2.5 Mtr. deep earth pit complete with necessary G.I. strip in G.I. pipe 2 Mtr. long with Rupees Six Hundred Eighty Five and Seventy Nine

3 coupling and G.I. plug for earthing of switch gear, conduit run or power plug etc. 1.00 Ea. 685.79

For using salt and charcoal / coke as required for pipe type earthing. Rupees One Hundred Seventy One and Seventy

Supplying and erecting approved make Octagonal pole made from HR sheet steel. The pole

should be made as per IS. and shall be coated with hot dip galvanizing as per IS

2629/2633/4759, suitable suspend local wind speed with integral Junction box consist of

terminal plate of min 6mm Hylam sheet, standard profile 35mmX7.5mm Din-Rail for MCB

Mounting, stud type terminal and arrangement for cable termination to be erected With Suitable Rupees Six Thousand Eight Hundred Seventy Four

5 foundation (Included) as per details given by manufacturer considering site requirement. 10.00 Ea 6874.06

and Six Paise Only

(C) 5 Mtr. Long 70 mm Top X 130 mm bottom dia, 3 mm thickness with

200mmX200mmX12mm base plate, 4-M16 Bolts and 600mm long with necessary G.I. J Bolts

.Approx Pole weight 46 kg

Providing and erecting street light pole bracket comprising main B Class MS pipe of

cm/require outside dia. complete with suitable B Class M.S. sleeve tubing of approx.

45cms.length and suitable for 76.5 mm / 80mm. / require size pole top having sufficient

fasteners for fixing the brackets and having spread of 1 mtr. length with suitable rise as per site Rupees Seven Hundred Fifty Eight and Fifty One

6 condition & suitable welded stiffener reducer and nipple with check nut complete painted with 10.00 Ea. 758.51

one coat of Red oxide / PU base primer and two coats of Aluminium / PU paint. paint with

following nos of arms. [B] Double Arm Bracket 1 Mtr

Supplying and erecting LED street light / Flood light fittings with High power White LEDs

wattage of 3 Watt and above assembled on single MCPCB, efficiency more than 130 lm/w and

corrosion free High pressure die cast aluminum housing with smooth finish powder coated and

heat sink extruded aluminium with diffuser and Polycarbonate optics/ lenses, with toughened

glass with company mark/name engraved or embossed 160 to 270 V,Power Factor more than

0.95, THD < 10 %, CCT 3000 K to 5700K,Uniformity ratio >0.45, Luminaire efficacy>

lumens/watt . LED driver efficiency > 85 %.( fittings required LM-79 & LM-80 Rupees Two Thousand Nine Hundred Eighty and

certificates)(NOTE: Below description have shown ranges of Wattage capacity of LED Fifty One Paise Only

fittings.The Engineer incharge may select any wattage capacity between the ranges shown.)

(A) Street Light (IP-65), Surge protection -4KV integral and ,Light must have 440VAC line

supply with over-voltage protection.

(i) above 36 to 48 watts Cat-II

providing and erecting Miniature circuit breaker single pole 6A to 25A suitable to operate on

V A.C. system and having breaking capacity 10 KA to be erected in existing box. confirming to Rupees One Hundred Twelve and Eleven Paise

8 IS 8828/1996 with ISI Mark 10.00 Ea. 112.11

Supplying & erecting XLPE(IS:7098)(I)-88 ISI unarmoured copper cable 1.1 KV grade to be

9 erected as directed of following size. (A) 2 core 2.5 Sq. mm 50.00 Mtr. 101.00 Rupees One Hundred One Only

Providing and erecting XLPE (IS:7098)(I)-88 ISI armoured cable multistrand / Solid Aluminium

Rupees One Hundred Seventeen and Sixteen Paise

10 conductor for 1.1 KV. to be laid on wall with necessary clamps or in existing trench / pipe of 200.00 Mtr. 117.16

following size of cables (A) 4 core 4 Sq. mm Only

Providing & laying approved make Double walled corrugated pipes (DWC) of

polyethylene(conforming to IS 14930 II )with necessary connecting accessories of same

11 material at required depth in existing trench for laying of cable. below ground / road surface 200.00 Mtr. 62.62 Rupees Sixty Two and Sixty Two Paise Only

for enclosing cable (A)50 mm outer dia

Supplying & erecting approved make Digital time switch having lithium cell 6 years operative

and operate battery backup 1 channel day clock with 14 memory programme, suitable to

operate on 240V + 5%, 16A with, floating contacts Minimum switching setup time 1 minimum &

LCD display. Also comprised permanent ON/OFF switching. Programming switches & housed

Rupees Three Thousand One Hundred Sixty Eight

in fire proof thermoplastic enclosure & transparent cover erected as required with necessary and Thirty Seven Paise Only

connection erected as directed.

Providing and erecting Approved make Four pole moulded case circuit breaker having breaking

capacity ICU of 25 KA. at 415 V,having normal current rating up to 25 A to 100A. with Fixed

thermal & magnetic release suitable to work on A.C. supply 50 c/s. with all internal connections, Rupees Six Thousand One Hundred Seventy Three

13 spreader tinned copper & complete erected in existing 16 G.M.S. housing. 1.00 Ea. 6173.12

and Twelve Paise Only

Providing & erecting electronic overload relay with single phasing preventer [ (L&T, Alstom, Rupees Five Thousand Seven Hundred Fifty Two

14 BCH,T.C., Siemens, C&S make). 1.00 Ea. 5752.96

and Ninety Six Paise Only

Providing and erecting AC-3 duty 3 pole power contactor with 2 NO & 2 NC aux contacts

Rupees Three Thousand Two Hundred Fifty Three

15 complete with 415V/220V operating coil suitable for (L&T, BCH,T.C., Siemens, C&S make). 1.00 Ea. 3253.21

and Twenty One Paise Only

Signature of Contractor. Modasa Nagarpalika