Construction of RCC Road and Strom Water Drain at Sarvaiya Nagar in Ward No. 10 at Vapi for Vapi Municipal Corporation.

Name of Work : Construction of RCC Road and Strom Water Drain at Sarvaiya Nagar in Ward No. 10 at Vapi for Vapi Municipal

Memorandum showing Items of Woks to be carried out

Item Quantities Item of Works Tendered Rates. Unit Total Amount According

Item Quantities Item of Works Tendered Rates. Unit Total Amount According

No. Estimated But In Figures In Words to estimated Quantity.

1 may be2 More 3 4 5 6

SUB ESTIMATE - 1 : RCC ROAD

1 1341.58 Box cutting the road surface to proper slope and camber for making a base for road ₹ 207.40 Rupees Two Hundred CuM ₹

work including removing the excavated stuff and depositing on the road side slope Seven Paise Fourty Only

as directed upto 50Mt.lead.

2 309.61 Construction of Granular Sub Base by Providing Coarse Graded Machine crushed ₹ 809.09 Rupees Eight Hundred CuM ₹

B.T. Material Satisfying MORTH Specification of Grading II ( B.T. Stone Agreegate Nine Paise Nine Only

53 mm to 2.36 mm Below - 20% ) Including spreading in unifrom layer with motor

grade on prepared surface, mixing by mix in place method with rotovator at OMC

an COmpacting with Vibratory Roller to Achieve the desired density etc. complete.

3 206.40 Providing and laying cement concrete 1:4:8 (1-Cement : 4- coarse sand : 8- hand ₹ 2,680.21 Rupees Two Thousand CuM ₹

broken stone aggregates 40 mm nominal size) and curing complete excluding cost Six Hundred Eighty Paise

of formwork in (A) Foundation and Plinth. TwentyOne Only

4 237.91 Providing formwork of ordinary timber planking so as to give a rough finish ₹ 171.80 Rupees One Hundred SqM ₹

including centering shuttering strutting and propping etc. Height of propping and SeventyOne Paise Eighty

centering below supporting floor to ceiling not exceeding 4 M. and removal of the Only

same for in situ reinforced concrete and plain concrete work in. (A) Foundations

Footings Bases of Columns etc. and MJr. concrete.

5 412.79 Providing and laying in position Ready Mixed M-250 grade concrete for reinforced ₹ 4,888.15 Rupees Four Thousand CuM ₹

cement conctere work , using cement content as per approved Design Mix Eight Hundred

manufactured in fully automatic batching plant and transported to site of work in EightyEight Paise

transit mixer for a lead up to 10 kms having continuous agitated mixer, Fifteen Only

manufactured as per mix design of specified grade for reinforced cement concrete

work including pumping of R.M.C. from transit mixer to site of laying, excluding

the cost of centering shuttering finishing and reinforcement including cost of

admixtures in recommended proportions as per IS: 9103 to accelerate/ retard

setting of concrete, improve workability without impairing strength and durability

as per direction of the Engineer - in - charge. Without Fly Ash (Min cement level as

per latest IS 456 shall be maintained) (Cement level 450 kg )

6 12383.70 Providing TMT Bar FE 500D reinforcement for R.C.C. work including bending, ₹ 76.21 Rupees SeventySix Paise Kg ₹

binding and placing in position complete upto floor two level TwentyOne Only

7 893.59 Providing and Supplying of Premoulded Bituminous Joint Filler 25 mm Size in ₹ 65.50 Rupees SixtyFive Paise Rmt ₹

Grooves as Per Directed by EIC or Architect. Fifty Only

8 2063.96 Providing and Erection of Tri-Mix Treatment on Concrete Surface Using Concrete ₹ 163.01 Rupees One Hundred SqM ₹

Polishing Machine and Vaccum Dewatering Machine along with its instruments, SixtyThree Paise One

accessories, lead, transport, electricity, etc. all Only

9.1 20.00 RCC precast M.H. Frame & Cover Manufacture, supply & Delivery at store or at site ₹ 1,289.15 Rupees One Thousand Each ₹

of work precast RCC M.200 Frame & cover suitable to drainage M.H. and as per Two Hundred EightyNine

type design & Drawing including cost of reinforcement M.S. Angles or Flat, curing Paise Fifteen Only

mold work etc.Heavy Duty with Holes to water in Frame suitable for 50cm opening

9.2 20.00 RCC precast M.H. Frame & Cover Manufacture, supply & Delivery at store or at site ₹ 1,348.95 Rupees One Thousand Each ₹

of work precast RCC M.200 Frame & cover suitable to drainage M.H. and as per Three Hundred

type design & Drawing including cost of reinforcement M.S. Angles or Flat, curing FourtyEight Paise

mold work etc.Heavy Duty with Holes to water in Cover suitable for 50cm opening NinetyFive Only

10 20.00 Renovation of Manhole by Increasing the height at top including cost of excavation, ₹ 686.90 Rupees Six Hundred Nos ₹

refitting of Manhole Frame and Cover curing etc. complete including all carting and EightySix Paise Ninety

providing of materials which is required for the purpose. ( Except Manhole Frame Only

and Cover ) for All type manhole by providing RCC 1:2:4 Partition Walls with

Required Reinforcement 25 cm thick and circular oprning with 500 mm clear dia

and 0.40 mt average height.

11 309.61 Providing, laying, spreading and compacting graded stone aggregate to wet mix ₹ 828.67 Rupees Eight Hundred CuM ₹

macadam of 150 mm thickness specification including premixing the Material with TwentyEight Paise

water at OMC in mechanical mix plant carriage of mixed Material by tipper to site, SixtySeven Only

laying in uniform layers with paver in sub- base / base course on well prepared

surface with Plant Mix Method and compacting with vibratory roller to achieve the

desired density.

12 10.00 Constructing brick masonry chamber for underground C.I. Inspection chamber and ₹ 2,932.93 Rupees Two Thousand Each ₹

bends with bricks having crushing strength not less than 35Kg/Cm2 in C.M. 1:5 C.I. Nine Hundred ThirtyTwo

cover with frame (Light duty) 455mm x 610mm intenal dimensions total weight of Paise NinetyThree Only

cover with frame to be not less than 38Kg. (Wt. of cover 23 Kg.) and Wt. of frame

15Kg. ) (R.C.C. top slabe with 1:2:4 mix (1-cement :2- coarse sand :4-graded stone

aggregate 20mm size) foundation concrete 1:5:10 inside plaster 15mm thick with

cement mortar 1:3 finished smooth with a floating coat of neat cement on walls

and bed concrete etc. complete.(i) Inside dimensions 455mmx 610mm and 450mm

deep for single pipe line.

13 25.00 Providing laying and jointing in true line and level 25mm dia. U.P.V.C. Pipe ( SCH- ₹ 91.84 Rupees NinetyOne Paise Rmt ₹

40) for cold water including fittings as approved by Engineer In Charge. Pipe shall EightyFour Only

be fixed on the wall with the help of clamp at every two metre C/C or shall be

concealed as directed including necessary fittings etc. including testing of pipe and

joints and fixing the same with adhesive solvent, including cost of all materials.

14 25.00 Providing laying and jointing in true line and level 40mm dia. U.P.V.C. Pipe ( SCH- ₹ 148.12 Rupees One Hundred Rmt ₹

40) for cold water including fittings as approved by Engineer In Charge. Pipe shall FourtyEight Paise

be fixed on the wall with the help of clamp at every two metre C/C or shall be Twelve Only

concealed as directed including necessary fittings etc. including testing of pipe and

joints and fixing the same with adhesive solvent, including cost of all materials.

15 25.00 Providing laying and jointing in true line and level 50mm dia. U.P.V.C. Pipe ( SCH- ₹ 195.67 Rupees One Hundred Rmt ₹

40) for cold water including fittings as approved by Engineer In Charge. Pipe shall NinetyFive Paise

be fixed on the wall with the help of clamp at every two metre C/C or shall be SixtySeven Only

concealed as directed including necessary fittings etc. including testing of pipe and

joints and fixing the same with adhesive solvent, including cost of all materials.

16 25.00 Providing and supplying in standard length ISI mark rigid unplasticised PVC pipes ₹ 368.00 Rupees Three Hundred Rmt ₹

suitable for potable water with ring fit joint including cost of rings, as per IS SixtyEight Only

specification no. 4985/1988 including all local and central taxes, transportation,

freight charges, octroi, inspection charges, loading, unloading, conveyance to the

departmental stores and including cost of jointing meterial etc. complete. Test

Pressure 10 Kg/cm2 (4) 110 mm

17 25.00 Providing and supplying in standard length ISI mark rigid unplasticised PVC pipes ₹ 772.80 Rupees Seven Hundred Rmt ₹

suitable for potable water with ring fit joint including cost of rings, as per IS SeventyTwo Paise Eighty

specification no. 4985/1988 including all local and central taxes, transportation, Only

freight charges, octroi, inspection charges, loading, unloading, conveyance to the

departmental stores and including cost of jointing meterial etc. complete. Test

Pressure 10 Kg/cm2 (7) 160 mm

18 25.00 Lowering, Laying, Fixing and Jointing PVC / UPVC / CPVC pipes and Special of ₹ 21.85 Rupees TwentyOne Paise Rmt ₹

Following clJr. and Diameter including the cost of conveyance from stores to site EightyFive Only

of works including cost of labour, material, cement solvent, giving satisfactory

hydraulic testing as per IS Code. (4) 110 mm Dia

19 25.00 Lowering, Laying, Fixing and Jointing PVC / UPVC / CPVC pipes and Special of ₹ 32.20 Rupees ThirtyTwo Paise Rmt ₹

Following clJr. and Diameter including the cost of conveyance from stores to site Twenty Only

of works including cost of labour, material, cement solvent, giving satisfactory

hydraulic testing as per IS Code. (7) 160 mm Dia

20 63.89 Road marking with hot applied thermoplastic paints with reflectorising glJr. beads ₹ 367.72 Rupees Three Hundred SqM ₹

on bitumin surface providing and laying a hot applied thermoplastic compound 2.5 SixtySeven Paise

mm thick includingreflectorising glJr. beads @ 250gms per sqm area, thickness of SeventyTwo Only

2.5mm is excluding of surface applied glJr. beds as per IRC:35-2015. The finished

surface to be level, uniform and free from streaks and holes. zebra patta /bump

patta lane/center line/ edge line/cut patta. The white color marking should

provide liminance coefficinet on cemend road shalll be min 130 mcd/m2/lux and

Asphalt road shall be min 100 mcd/m2/lux during the service life during the day

time. The marking should meet the performance criteria for night time reflectivity,

wet reflectivity and skid resistance as mentioned in the section-15 of IRC 35-2015.

Warranty for the Retro reflectivity should be two years.

SUB ESTIMATE - 2 : STROM WATER DRAIN

1 450.00 Excavation for foundation upto 1.5 m depth including sorting out and stacking ₹ 117.08 Rupees One Hundred CuM ₹

of useful materials and disposing off the excavated stuff upto all lead.(A) Loose Seventeen Paise Eight

or soft soil Only

2 337.50 Excavation for foundation upto 1.5 m depth including sorting out and stacking ₹ 129.81 Rupees One Hundred CuM ₹

of useful materials and disposing off the excavated stuff upto allr lead.(B) TwentyNine Paise

Dense or Hard soil EightyOne Only

3 715.08 Filling available excavated earth (excluding rock) in trenches.plinth, sides of ₹ 130.39 Rupees One Hundred CuM ₹

foundations etc. in layers not exceeding 20 cm. in depth consolidating each Thirty Paise ThirtyNine

disposited layer by ramming and watering with all lead and lifts. Only

4 25.00 Providing and supplying ISI Standard R.C.C. pipes(of Sulphate Resisting Cement) in ₹ 4,141.15 Rupees Four Thousand Rmt ₹

standard lengths of following clJr. and diameter suitable for either collar joints or One Hundred FourtyOne

rubber ring joints including all taxes, insurance, transportation,freight charges, Paise Fifteen Only

octroi, inspection charges, loading, unloading, conveyance to departmental stores,

stacking etc. (IS - 458/ 1989).complete. 110 x 63 mm 90 x 75 mm 90 x 63 mm.Note

: One collar should be supplied with each full length plain ended RCC pipe, cost

included in rates below. One rubber ring should be supplied with each full length

socketed pipe, cost included in rates below. 900mm Dia ClJr. NP3 Test Pressure

5 25.00 Lowering, laying and jointing R. C. C. pipes in C. M. 1:1 1/2 of following diameters ₹ 391.00 Rupees Three Hundred Rmt ₹

in proper position, grade and alignment at all level as directed by Engineer-in- NinetyOne Only

including conveyance from stores to site of work, labour, giving hydraulic testing as

per ISI code. 900mm Dia ClJr. NP3 Test Pressure 0.7 Kg/sq.cm. ( @ 15% L.C. )

6 200.00 Providing and supplying ISI Standard R.C.C. pipes(of Sulphate Resisting Cement) in ₹ 2,237.90 Rupees Two Thousand Rmt ₹

standard lengths of following clJr. and diameter suitable for either collar joints or Two Hundred

rubber ring joints including all taxes, insurance, transportation,freight charges, ThirtySeven Paise Ninety

octroi, inspection charges, loading, unloading, conveyance to departmental stores, Only

stacking etc. (IS - 458/ 1989).complete. 110 x 63 mm 90 x 75 mm 90 x 63 mm.Note

: One collar should be supplied with each full length plain ended RCC pipe, cost

included in rates below. One rubber ring should be supplied with each full length

socketed pipe, cost included in rates below. 600mm Dia ClJr. NP3 Test Pressure

7 200.00 Lowering, laying and jointing R. C. C. pipes in C. M. 1:1 1/2 of following diameters ₹ 262.20 Rupees Two Hundred Rmt ₹

in proper position, grade and alignment at all level as directed by Engineer-in- SixtyTwo Paise Twenty

including conveyance from stores to site of work, labour, giving hydraulic testing as

per ISI code. 600mm Dia ClJr. NP3 Test Pressure 0.7 Kg/sq.cm. ( @ 15% L.C. )

8 19.00 Constructing Chamber of 1.85 mtr X 1.36 mtr X 1.65 mtr Deep with R.C.C. top slab ₹ 16,099.40 Rupees Sixteen Nos ₹

( 0.15 mtr thick ) in 1:2:4 mix (1-cement :2-coarse sand : 4-graded stone aggregate Thousand NinetyNine

20mm nominal size) foundation concrete ( 0.15 mtr thick ) 1:3:6 mix (1-Cement : 3- Paise Fourty Only

coarse sand : 6- stone aggregates 40 mm nominal size) Inside/Outside plastering

15mm thick with Cement Mortar 1:4 (1-Cement : 4-coarse sand) finished with a

floating coat of neat cement and finished smooth complete including curing and

festing (i) Inside size 1400mm x 900mm and 1.65M. deep

9.1 19.00 RCC precast M.H. Frame & Cover Manufacture, supply & Delivery at store or at site ₹ 1,289.15 Rupees One Thousand Each ₹

of work precast RCC M.200 Frame & cover suitable to drainage M.H. and as per Two Hundred EightyNine

type design & Drawing including cost of reinforcement M.S. Angles or Flat, curing Paise Fifteen Only

mold work etc.Heavy Duty with Holes to PJr. water in Frame suitable for 50cm

opening of MH ( @ 15% L.C. )

9.2 19.00 RCC precast M.H. Frame & Cover Manufacture, supply & Delivery at store or at site ₹ 1,348.95 Rupees One Thousand Each ₹

of work precast RCC M.200 Frame & cover suitable to drainage M.H. and as per Three Hundred

type design & Drawing including cost of reinforcement M.S. Angles or Flat, curing FourtyEight Paise

mold work etc.Heavy Duty with Holes to PJr. water in Cover suitable for 50cm NinetyFive Only

opening of MH ( @ 15% L.C. )

10 22.50 Providing and laying cement concrete 1:3:6 (1-Cement : 3- coarse sand : 6- hand ₹ 3,005.76 Rupees Three Thousand CuM ₹

broken stone aggregates 40 mmnominal size) and curing complete excluding cost of Five Paise SeventySix

formwork in (A) Foundation and Plinth (upto 10 ton) Only

TOTAL Rs. (Round Off) ₹

Rupees SixtyOne Lakh TwentyTwo Thousand Six Hundred EightyThree Only

I/ We am /are willing to carry out the work at ………….....………% above/below percent

above /below percent ( should be written in figures and words) of the estimated rates mentioned above.

Amount of tender works out as under.

*Estimate amount *Estimate amount

Put to tender Rs. Put to tender Rs. …

Deduct : % below / % Above Rs Add / Deduct :..: ……………..% above Rs………

Net. Total Rs………………..

In Words Rs. In Words………………………………………………

*( Please strike out whichever is not applicable)

Note-1:- All works shall be carried out as per Public Works Department, Hand Book & other specifications of Division or as directed.

Note-2:- All the columns in Schedule should be filled in digitally & the total of the entries in the last column should be struck by the contractor under his digitally

Note-3:- Rates quoted include clearance of the site (Prior commencement of work & at its close) in all respects & hold good for work under all conditions, site.

Note-4 The payment shall be made after availability fund. The contractor has no any claim in this regard.

Note-5 The Contractor shall exhibit a board with detailed specification and details of work as directed by the Engineer-In-Charge for which no extra payment shall be made.

Note-6 The labour cess will be deducted as per prevailing rules i.e.1% of the work done.

Note-7 GST and Income tax TDS will be deducted at a source while making payments of bills

Note-8 In all R.C.C. Items in Rate Analysis Standard Cement Consumption has been taken as per Govt.G.R.:PRC-10/2017 Cement Consumption/16/ C Date : 11/05/2017 as stated in S.O.R.

therefore in R.C.C. items where there is a change as per actual mix design the cost of difference of cement consumption have been deducted from the rate of original item at the rate of input rate

mentioned in all the tender.

Note-9 The rates to be quoted by the contractor must be inclusive of all duties, taxes, and other levies Except GST payable by the contractor under the contract or for any other cause shall be

included in the rates, prices and total Bid Price submitted by the Bidder

Signature of Bidder. Vapi Municipal Corporation