District Mineral Foundation : 2025 - 2026 Construction of Toilet Block at Uttar Buniyadi Vidhyalay at Village Bamanvel. Taluka : Chikhli. District : Navsari.

Memorandum showing items of work to be carried out

Quantities Estimated Rates Total

estimated Amount

but may Item of work Unit according to

be more In words estimated

or less Rs. Ps. quantities

1 26.00 Cu.mt. Excavation for foundation up to 1.5 m 120.01 Rupees One Cu.mt.

depth including sorting out and stacking of Hundred

useful materials and disposing off the One Paisa Only

excavated stuff upto 50 Meter lead. (A)

Loose or soft soil.

2 8.70 Cu.mt. Excavation for foundation for depth from 133.05 Rupees One Cu.mt.

1.5 m to 3.0 m including sorting out and Hundred Thirty

Three and Paise

stacking of useful materials and disposing off Five Only

the excavated stuff up to 50 Meter lead. (A)

Loose or soft soil.

3 28.10 Cu.mt. Filling available excavated earth (excluding 133.65 Rupees One Cu.mt.

rock) in trenches plinth, sides of foundations Hundred Thirty

Three and Paise

etc. in layers not exceeding 20 cm. in depth Sixty Five Only

consolidating each deposited layer by

ramming and watering.

4 21.60 Cu.mt. Filling in foundation and plinth with 296.29 Rupees Two Cu.mt.

murrum or selected soil in layers of 20 cm.

thickness including watering, ramming and Twenty Nine

consolidating etc. complete. Only

5 1.80 Cu.mt. Providing and laying Cement Concrete 3989.04 Rupees Three Cu.mt.

work 1:2:4 (M-150) (1-Cement : 2-Coarse Thousand Nine

Sand : 4-Graded Stone Aggregates 20 mm Nine and Paise

nominal size) and curing complete excluding Four Only

cost of formwork and reinforcement for

reinforced concrete work in (A)

Foundations, Footings, Base or Columns

and Mass Concrete.

6 3.80 Cu.mt. Providing and laying Cement Concrete 4801.54 Rupees Four Cu.mt.

1:1.5:3 (M-200) and curing complete Thousand Eight

including the cost of form work but excluding and Paise Fifty

cost of reinforcement for reinforced concrete Four Only

work in Foundations, Footings Bases of

Columns and the like and Mass Concrete For

7 1.60 Cu.mt. Providing and laying Cement Concrete 9006.17 Rupees Nine Cu.mt.

1:1.5:3 (M-200) and curing complete and Paise

including the cost of form work but excluding Seventeen Only

cost of reinforcement for reinforced concrete

work in Foundations, Footings Bases of

Columns and the like and Mass Concrete For

Below Plinth Columns.

8 4.30 Cu.mt. Providing and laying Cement Concrete 6210.49 Rupees Six Cu.mt.

1:1.5:3 (M-200) and curing complete Hundred Ten

including the cost of form work but excluding and Paise Forty

cost of reinforcement for reinforced concrete

work For Ground Beam.

9 1.40 Cu.mt. Brick work using common burnt clay 2856.38 Rupees Two Cu.mt.

building brick having crushing strength not Hundred Fifty

less than 35 kg / sq. cm. in Foundation and Six and Paise

Plinth in Cement Mortar 1:6 (1-Cement : 6- Only

Fine Sand) (B) Convention

10 5.30 Cu.mt. Providing and laying Cement Concrete 4617.72 Rupees Four Cu.mt.

1:1.5:3 (M-200) and curing complete Hundred

Including the cost of formwork but excluding Seventeen and

the cost of reinforcement for reinforced Two Only

concrete work in R.C.C. Plinth Slab.

11 3600.00 Kg. Providng TMT Bars renforcement of FE 500 63.87 Rupees Sixty Kg.

/ 500D for R.C.C. work including bending Three and Paise

binding and placing in position complete For Only

12 2.00 Cu.mt. Providing and laying Cement Concrete 9293.01 Rupees Nine Cu.mt.

1:1.5:3 (M-200) and curing complete Thousand Two

including the cost of form work but excluding Three and One

cost of reinforcement for reinforced Paisa Only

concrete work For Column in (A) Goround

13 4.30 Cu.mt. Providing laying Cement Concrete 1:1.5:3 7120.50 Rupees Seven Cu.mt.

(M-200) and curing complete including the Hundred

cost of formwork but cost of form work but Twenty and

Paise Fifty Only

excluding the cost of reinforcement of

reinforced concrete work in (C) Beams,

Girders and Cantileve For Ground Floor

14 7.50 Cu.mt. Providing and laying Cement Concrete 9505.11 Rupees Nine Cu.mt.

1:1.5:3 (M-200) and curing complete Hundred Five

including the cost of form work but excluding and Paise

cost of reinforcement for reinforced concrete

work For Slab in Ground Floor

15 15.10 Cu.mt. Brick work using hydraulically pressed 4403.40 Rupees Four Cu.mt.

common burnt clay building brick having Thousand Four

crushing strength not less than 35 kg / sq.cm. and Paise Forty

in Super Structure above plinth level up to Only

floor two level in Cement Mortar 1:6 (1 -

Cement : 6 - Fine Sand) (B) Convention For

16 84.00 Sq.mt. Half Brick Masonary in hydraulically 734.29 Rupees Seven Sq.mt.

pressed common burnt clay building bricks Four and Paise

having crushing strenght not less than less Twenty Nine

than 35 kg / sq. cm. in Cement Mortar 1:3 (1 Only

- Cement : 3 - Coarse Sand) in Super

Structure above plinth level up to floor two

level Conventional (Ground Floor)

17 8.40 Sq.mt. Providing and fixing 35mm thick Factory 2152.31 Rupees Two Sq.mt.

Made Moulded Door shutter consisting of

solid core single / two leaf flush door of Two and Paise

30mm thickness, lipped with 15mm (5mm x Thirty One Only

3) thick x 30mm width on one stiles and top

rail and 10mm (5mm x 2) thick x 30mm

width on the other stiles and bottom rails.

The inner panel laminated with 2mm thick

termite proof, water proof and fire resistant

moulded PVC sheet with 2,4,6 raised panel

design in different plain and /or prelim

colours on one side after routing the

moulded design on flush door and 2mm plain

and/or prelim PVC sheet on other side using

rubber adhesive on flush door and solvent

cement adhesive on the PVC limping etc.

complete as per direction of Engineer in

charge, manufacture’s specification and

18 16.80 Sq.mt. Providing and fixing FRP Frame size 125 x 2019.98 Rupees Two Sq.mt.

65mm and 35mm thick FRP Shutter with

wood grain raised panelled design finish Paise Ninety

shutter having extra reinforcement on sides Eight Only

& edges in Gel coat finish. The core of the

shutter & frame is to be filed up with injected

polyurethane foam done in situ along with

embedded wooden pieces for stiffening &

also taking hinges & fixtures. The whole FRP

Frame & Shutter is to be water proof weather

proof, termite proof & resistance to mild acid

/ alkali. Rates are to be inclusive of S.S hinges

with fastener sleeve & aluminium fixtures &

19 5.10 Sq.mt. Providing and fixing standared extruded of 1175.56 Rupees One Sq.mt.

Alluminium Section of size 63 mm x 38.10 Thousand One

mm x 1.2 mm (Jindal Section : 2434, @ Wt. Seventy Five

0.643 Kg / mt) with Colour Powder Coated and Paise Fifty

alluminium frame for ventilation with 5 mm Six Only

thick frosted glass as details etc complete

For Ventilation.

20 213.30 Sq.mt. Providing 15mm thick Cement Plaster in 171.84 Rupees One Sq.mt.

single coat on Rough (Similar) side of single Hundred

or half brick walls for interior plastering upto and Paise

floor two level and finished even and smooth Eighty Four

in (ii) Cement mortar 1:4 (1 -Cement : 4 - Only

21 66.10 Sq.mt. Providing 20mm thick Sand Faced Cement 249.47 Rupees Two Sq.mt.

Plaster with Gutkha Finish on wall up to all Nine and Paise

Full hight above ground level consisting of Forty Seven

12mm thick backing coat of c.m. 1:3 (1 Only

Cement : 3 Sand) and 8 mm thick finishing

coat of c.m. 1:1 (1 cement : 1 sand) etc.

complete For All Full Height.

22 6.70 Sq.mt. Constructing Sandwich Platform of 18mm 4433.90 Rupees Four Sq.mt.

thick Polished Black Granite at top and Thousand Four

25mm thick Kota stone slab using cement Three and Paise

mortar 1:3 for sandwich and fitting at Ninety Only

Bottom and edges with water proof rigid

adhesives including making necessary

grooves in wall with Vertical Kota stone

30mm x 2 No. sandwich thick every 60cm

centre to centre including all labour material

of approved quality including full moulded

round front edge fixed in wall for partition

and jointed with grey cement slurry

including rubbing and polishing etc.

23 65.40 Sq.mt. Providing and Laying 24" x 24" Vitrified 8 1053.32 Rupees One Sq.mt.

mm thick Tile Flooring over 20 mm Thousand Fifty

Three and Paise

(average) base of cement mortar 1:6 (1 - Thirty Two

Cement : 6 - Coarse Sand) on new surface or Only

fixing on existing flooring by adhesive

material including dismentaling of existing

flooring and jointed with color cement slurry

including finised with flush pointing &

cleaning the surface etc. complete For DARK

24 46.22 Sq.mt. Providing and laying Ceramic Tiles 6 mm 997.88 Rupees Nine Sq.mt.

thick (vitrified 8 mm thick tile) in skrting Seven and Paise

risers of steps and dedo on 10 mm thick Eighty Eight

cement plaster 1:3 (1-cement : 3-coarse

sand) and jointed with white cement slurry

25 3.00 Sq.mt. Providing and laying Marbo Granite tiles 8 1169.98 Rupees One Sq.mt.

to 10mm thick, 24'' x 24'' in skirting risers of Hundred Sixty

steps and dado on 10mm thick cement Nine and Paise

plaster 1:3 (1-cement : 3-coarse sand) and Only

jointed with white cement slurry.

26 79.37 Sq.mt. Providing and laying Broken Chine Mosaic 765.97 Rupees Seven Sq.mt.

Flooring For Terrace using 12 mm to

mm broken pieces of glazed tiles to be laid Ninety Seven

over cement mortar 1:3 to plain or slope and Only

to be tempered to bring mortar creme out

upto surface using white cement including

rounding off junctions and extending them

upto 15 cmalong the wall, clearing with

water and oxalic acid etc. as directed.

27 10.00 Rmt. Providing & laying and jointing in true line 174.76 Rupees One Rmt.

and level 40mm dia UPVC Pipe (SCH-40)

line including fitting make or equivalent as and Paise

approved by engineer in charge the pipe Seventy Six

shole be fixed on wall with the hel of clam at

every two mtr center to center or shall be

conseled as direct including necessesary

fitting etc including testing of pipe and

jointes and fixin the sam with adhesive

solvent including cost of matarial (A) 40mm

28 5.00 Rmt. Providing & laying and jointing in true line 148.12 Rupees One Rmt.

and level 25mm dia UPVC Pipe (SCH-40)

Eight and Paise

line including fitting make or equivalent as Twelve Only

approved by engineer in charge the pipe

shole be fixed on wall with the hel of clam at

every two mtr center to center or shall be

conseled as direct including necessesary

fitting etc including testing of pipe and

jointes and fixin the sam with adhesive

solvent including cost of matarial (A) 25mm

29 6.00 Rmt. Providing & laying and jointing in true line 72.65 Rupees Seventy Rmt.

and level 15mm Dia UPVC Pipe (SCH-40)

Sixty Five Only

line including fitting make or equivalent as

approved by engineer in charge the pipe

shole be fixed on wall with the hel of clam at

every two mtr center to center or shall be

conseled as direct including necessesary

fitting etc including testing of pipe and

jointes and fixin the sam with adhesive

solvent including cost of matarial (A) 15mm

30 5.00 No. Providing and fixing Wash Down Water 4059.09 Rupees Four No.

Closet European Type W.C. Pan with

integral P or S trap including jointing the trap Nine Only

with soil pipe in cement mortar 1:1 (1

Cement : 1 Find Sand) (A) Vitreous China

Pattern - I (i) In white colour With Providing

and fixing 12.5 litres low level flushing

cistern with a pair of C.I. or mild brackets

complete with fittings such as lead value less

syphon 15mm nominal size brass ball valve

with polythene float C.P. brass handle unions

and couplings for connection with inlet,

outlet and overflow pipes. 40mm dia

porcelain enamelled flush bend including

cutting holes in walls and making good the

same connecting the flush bend with cistren

and closed Providing and fixing plastic seat

and cover for wash down water closet with

C.P. brass hinges and rubber buffers

Providing and fixing toilet paper holder (A)

C.P. Brass. Providing and fixing screw down

bib taps of following size (B) Brass

Chromium Plated Screw Down Bib Tap (i)

31 4.00 No. Providing and fixing Water Closet Squatting 970.17 Rupees Nine No.

Pan (Indian type W.C. Pan) size 580mm Hundred

(Earthwork, bed concrete, foot reste and trap Paise

to be measured and paid for separately) (A) Seventeen Only

Vitreous China. (I) Long Pattern = White

32 8.00 No. Providing and fixing Wash Basin with single 1456.06 Rupees One No.

hole for pillar tap with C.L. or M.S. brackets Thousand Four

painted white including cutting holes and Six and Paise

making good the same including pillar tap Six Only

brass waste, stopcock and MI fisher union

fitting waste pipe: (ii) Flat Back Wash Basin

500mm x 400mm size including all necessary

33 4.00 No. Providing and fixing Urinal of Approved 1062.18 Rupees One No.

Quality including connection the urinal the Thousand Sixty

urinal with waste pipe tap etc complete (A) Eighteen Only

white earthenware flat back or corner type

size 430mm x 260mm x 3500mm including

fixing CP Brass waste pipe white earthen

ware flat back or corner type size 130 x 260 x

34 3.30 Sq.mt. Providing and laying Both Side Mirror 2173.62 Rupees Two Sq.mt.

Polished Granite Stone Slab 18mm thick of Thousand One

approved quality including Full moulded Seventy Three

Round front edge fixed in wall for urinal and Paise Sixty

partition and jointed with gray cement Two Only

slurry including rubbing and polishing etc.

35 17.00 No. Providing and fixing Screw Down Bib Taps 186.83 Rupees One No.

of following size of jaguar brand product as

approved by engineer in charge (I) 15mm Eighty Three

36 8.00 No. providing and fixing SWR Nanhi Trap of the 629.38 Rupees Six No.

following nominal dia of self cleaning design Hundred

with C L screwed down of hinged grating and Paise

including cost of cutting and making good the Thirty Eight

walls floos 100 mm inlet and 50 mm out let Only

37 9.00 No. Providing and fixing S.W. Gully Trap with 1246.92 Rupees One No.

C.I. grating brick masonry chamber and Thousand Two

water tight C.I. cover with frame of 300 mm x Six and Paise

300 mm size (inside) with standard weight. Ninety Two

(i) Square mouth traps. (B) 150mm x Only

100mm Size P or R Type

38 4.00 No. Providing and Fixing Brass Screw Down Stop 205.83 Rupees Two No.

Tap. (A) 15mm dia. Only

39 17.00 No. Providing and Fixing Brass Screw Down Stop 220.82 Rupees Two No.

Tap. (C) 25mm dia. Two Only

40 3.00 No. Providing and Fixing UPVC Spigot and 741.01 Rupees Seven No.

Socket Soil, waste and ventilating pipes of One and One

the following nominal size. (B) 75mm dia.

41 3.00 No. Providing and Fixing UPVC Spigot and 892.39 Rupees Eight No.

Socket Soil, waste and ventilating pipes of Thirty Nine

the following nominal size. (B) 100mm dia.

42 10.00 Rmt. Providing and fixing to Wall Ceiling and 339.05 Rupees Three Rmt.

Floor 10.0 Kg. F/Cm2 working pressure Nine and Paise

poluthene pipes of the following outside Dia. Five Only

Low densidy, complete with special falnge

compression type fittings, wall clipsetc.

including making good the wall ceiling and

floor. (G) 110 mm

43 25.00 Rmt. Providing and fixing to Wall Ceiling and 280.23 Rupees Two Rmt.

Floor 10.0 Kg. F/Cm2 working pressure and Paise

poluthene pipes of the following outside Dia. Twenty Three

Low densidy, complete with special falnge Only

compression type fittings, wall clipsetc.

including making good the wall ceiling and

floor. (F) 75 mm

44 1.00 No. Constructing Brick Masonry Chamber for 3660.76 Rupees Three No.

underground C.I. Inspection chamber and

bends with briocks having croshing strength and Paise

not less than 35Kg. Cm in C.M. 1:5 C.I. cover Seventy Six

with frame (Light duty) 455 mm x 610 mm

intenal dimensions total weight of cover with

frame to be not less than 38 Kg. (Wt. of cover

23 Kg.) and Wt. of frame 15Kg.) (R.C.C. top

slabe with 1:2:4 mix (1-Cement : 2- Coarse

Sand : 4-Graded Stone Aggregate 20 mm size)

foundation concrete 1:5:10 inside plaster

mm thick with Cement Mortar 1:3 finished

smooth with a floating coat of neat cement on

walls and bed concrete etc. complete. (ii)

Inside dimensions 500 mm x 700 mm and

450 mm deep For Pipe Line with One or

45 4.00 No. Providing and Fixing in Position Cowl Vent 505.17 Rupees Five No.

to Pipe (II) 100mm Seventeen Only

46 12.00 No. Providing and fixing G.I. Rain Water Spout 101.91 Rupees One No.

of 50mm dia. and 30cm. length. Only

47 213.30 Sq.mt. Wall Painting (two coats) with plastic 81.05 Rupees Eighty Sq.mt.

emulsion paint of approved brand and One and Paise

manufacture on undecorated wall surface to

give an even shade including throughly

brushing the surface free from mortar

droppings and other foreign matter and sand

papered smooth.

48 66.10 Sq.mt. Finishing wall with weather proof exterior 117.40 Rupees One Sq.mt.

emulsion paint on wall surface (two coats) to Hundred

give an required shape even shade after Paise Forty

thoroughly brushing the surface to remove Only

all dirt, and remains of loose powdered

materials.etc complete.

49 2.00 No. Constructing Brick Masonry Road Gully 2017.19 Rupees Two No.

Chamber 500 mm x 450 mm x 600 mm

including 500 mm x 450 mm C.I. Horizontal Paise Nineteen

Grating wih frame complete. Only

50 1.00 No. Constructing Brick Masonry Chamber for 52223.06 Rupees Fifty No.

underground chamber (Kharkuva) with

bricks having croshing strength not less than Twenty Three

35Kg. Cm2 in C.M. 1:5 with (R.C.C. Top Slab and Paise Six

with 1:2:4 mix including Beams (1-Cement :

2-Coarse Sand : 4-Graded Stone Aggregate

20mm size) foundation concrete 1 : 4 :

inside plaster 15mm thick with cement

mortar 1:3 finished smooth with a floating

coat of neat cement on walls and bed

concrete etc. complete. (ii) Inside dimensions

2.00 mt. dia x 1.25 mt deep = 5.00 Cu.mt. For

Pipe Line with One or Two Inlets.

51 2000.00 Ltr. Providing erecting and fixing double coated 3.95 Rupees Three Ltr.

Syntex PVC. (ISI) Water Tank of required

capacity each with all necessary fittings and Only

connection etc. complete on terrace.

52 10.00 Each Providing and fixing 600mm x 450mm 851.13 Rupees Eight Each

bevelled edge Mirror of superior glass Hundred Fifty

mounted on 6mm thick A.C. sheet or plywood Thirteen Only

sheet and fixing to wooden plunge with C.P.

brass screws and washers.

Rupees Eleven Lakhs Two Thousand Three Hundred Seventeen and Paise Twenty Two Only

Deputy Executive Engineer, Executive Engineer,

Panchayat ( R & B ) Sub Division, Panchayat ( R & B ) Division,

Chikhli. Navsari.

I / we am / are willing to carry out the work at ___________________________ % Above / Below percent

(Should be writing in figures & words) of the Estimated Rates mentioned above. Amount of my / our Tender

works out as under :

* Estimated Amount * Estimated Amount

Put to Tender Rs. 1102317.22 Put to Tender Rs.

Deduct ______ % Below Rs. _________ Add________ % Above Rs. _________

Net Rs. _________ Total Rs. _________

Note 1. All works shall be carried out as per Public Works Department Handbook and other specifications of the

Division or as directed.

Note 2. All the columns is Schedule should be filled in ink and the total of the entries in the last column should be struck

by the contractor under his signature.

Note 3. Rates quoted include clearance of site (Prior commencement of work and at its close) in all respects and hold

good for work under all conditions, site moisture, weather etc.

Note 4. To be continued on additional sheets, If found necessary.

Signature of the Contractor Signature of the Executive Engineer