Budgeted Work ( 0084-4250-203 )

Name of work: A&A to E.I. ,Conference Sound System and Air Conditioner Machine in ITI Vinchhiya , Taluk :Vinchhiya , Dist: Rajkot.

Item Quantities estimated Item of work Tendered Rate Total amount

Item Quantities estimated Item of work Tendered Rate Total amount

No. but may be more or according to

In Figures In Word

Qty. Unit estiamted

Replacing Old & u/s by Point wiring for Light / Bell with 2-

1.5 sq.mm & earth wire of 1.5 sq.mm (Green) both are of ISI

marked 1.1 kV grade FRLS PVC insulated multi strand copper

wires up to 10 mtr length , in below type of pipe erected with

6A Modular type switch / bell push & accessories and earth

Rupees Five Hundred

continuity of following type, erected on PVC /

1 11.00 Pt. 539.34 ThirtyNine Paise

Metallic/Wooden box, single mounting base frame covered

ThirtyFour Only

with textured/metallic/white front plate modules erected on /

in wall / ceiling as per pipe erected, with necessary Lamp

holder/ceiling rose / H.D.Connector as directed. (a) with

medium class Rigid PVC pipe and accessories erected flushed

on wall/ceiling complete Cat. III

Point wiring for Tissino / Modular secondary light point with 2-

1.5 sq.mm & earth wire of 1.5 sq.mm (green) both are of ISI

marked 1.1 kV grade FRLS PVC insulated multi strand copper

wires, in below type of pipe to be erected complete with earth

continuity and necessary connection with primary light with

accessories erected on Metal / PVC / wooden box covered Rupees One Hundred

2 11.00 Pt. with 3 mm thick PC(Polycarbonate) / Acrylic sheet for open / 158.57 FiftyEight Paise

concealed wiring. with necessary Lamp holder / ceiling rose / FiftySeven Only

H.D.Connector as directed.Note:- Maximum up to 6 mtrs

length, excess will be considered as Mains for Secondary

Point.(a) with medium class Rigid PVC pipe and accessories

erected flushed on wall/ceiling complete

Replacing Old & u/s by Point wiring for Individual Plug with

& earth wire of 1.5 sq.mm (Green) both are of ISI marked

kV grade FRLS PVC insulated multi strand copper wires up to

10 mtr length, in below type of pipe erected complete with

Modular type switch & 5 pin Plug erected on PVC / Rupees Eight Hundred

3 5.00 Pt. Metallic/Wooden box covered with appropriate front plate 853.45 FiftyThree Paise

modules erected on / in wall / ceiling as per pipe erected with FourtyFive Only

following type of accessories.[II] For 16A Plug and 16 amp

switch with 2-2.5 sq.mm Cu. Wire from mcb db board. (a)

with medium class Rigid PVC pipe and accessories erected

flushed on wall/ceiling complete Cat. III

Replacing Old & u/s by Point wiring for on board Looped Plug

with 6A Modular type switch & 5 pin socket erected on PVC /

Metallic/Wooden box, single mounting base frame covered Rupees Three Hundred

with textured / metallic/white front plate modules erected on Nine Paise Six Only

/ in wall / ceiling with following type accessories Cat. III

Replacing Old & u/s by Providing and erecting Mains with

kV grade FRLS PVC insulated ISI marked stranded Copper

conductor wire in following type of pipe to be erected

concealed in /flushed on wall/ceiling, with 1.5 sq. mm copper Rupees One Hundred Four

conductor FRLS PVC insulated stranded wire of green colour Paise Three Only

for earth continuity of following size (A) With medium class

Rigid PVC pipe and accessories (b) 2 wire 2.5 sq. mm

Providing & erecting Switch board for Computer or electric

apparatus consisting of following modular type accessories

mounted with PVC / Metallic concealed/open box with single

mounting base frame covered with textured/metallic /white

Rupees One Thousand

front plate,modules erected with necessary connections as

6 4.00 Ea 1133.22 One Hundred ThirtyThree

Paise TwentyTwo Only

1 no. 6A/16A universal plug-switch combined.

3 nos. 6A Switch

3 nos. 6A 5 pin Plug For Modular Type Accessories Cat. III

Item Quantities estimated Item of work Tendered Rate Total amount

Item Quantities estimated Item of work Tendered Rate Total amount

No. but may be more or according to

In Figures In Word

Qty. Unit estiamted

Replacing Old & u/s by Supplying and erecting LED indoor

fittings with LEDs of wattage 0.2 Watt to 0.5 Watt assembled

on single MCPCB, with housing used as a heat sink shall be

made of thick sheet Steel conforming to IS:

513/CRCA/aluminium pressure die cast powder coated and

high U.V. & corrosion resistance with diffuser housed in

aluminium casted body with company mark/name

160V to 270V,Power Factor more than 0.95, THD < 15 %,

CCT 3000 K to 6500K,

Luminaire efficacy> 85 lumens/watt , Rupees Seven Hundred

7 22.00 Ea. LED driver efficiency > 85 % 758.51 FiftyEight Paise FiftyOne

( fitting required LM-79 & LM-80 Certificates)(NOTE: Below Only

description have shown ranges of Wattage capacity of LED

fittings.The Engineer incharge may select any wattage capacity

between the ranges shown.) (A) Square/ Circular shaped

Surface/Recessed Mount Downlight with provision for spring

loaded mounting clips complete.IP20 (A) Square/ Circular

shaped Surface/Recessed Mount Downlight with provision for

spring loaded mounting clips complete.IP20 (iv) 22-24 watts,

Surge-2 kV Cat-lll

Providing & erecting 415 V MCB Four Pole for Motor &

Rupees Seven Hundred

Inductive Load (C Curve) having 10KA breaking capacity &

8 1.00 Ea 736.29 ThirtySix Paise

confirms to IS :8828 in existing box having following capacity

TwentyNine Only

(b)40 Amp. Cat.III

S.I.T.C. submersible pump set suitable for bore of 100 mm. dia.

or more having three phase motor capacity not more than 5 Rupees TwentyNine

H.P. with following capacity . Lifting and Lowering taken Thousand Five Hundred

extra.(A) (25 stage) 120 to 125 LPM discharge at 155 to 120 EightyThree Paise

mtrs. head respectively suitable for 50 mm dia. delivery pipe NinetyOne Only

Lowering of submersible motor pump set at the depth of

following ,complete with required. Nos. and size of casing

Rupees Two Thousand

pipes erected by means of proper chain pulley block & pipe

10 1.00 Per Job 2568.43 Five Hundred SixtyEight

wrenches after checking of threads of each pipe with coupling

Paise FourtyThree Only

to take the load of the pump set and pipe assembly filled up

with water (B)Above 60 mtrs. and Up to 120 mtrs.

Providing and erecting ISI marked PVC insulated PVC

Rupees One Hundred Four

11 185.00 Mtr. Sheathed Flat flexible Submersible copper cable approved 104.03

Paise Three Only

make of following Size. . (B) 3 Core x 2.5 Sq. mm.

Providing Water proof straight Joint in PVC insulated flat

Rupees One Hundred

flexible copper cable by using insulating material, water

12 1.00 Ea 189.88 EightyNine Paise

proofing material, & making the joint complete.(A) Up to

EightyEight Only

Supply of following size of TOP & BOTTOM accessories i.e.

Adaptor set (CI) long, pump guard set, starter pipe Rubber ring Rupees One Thousand

13 1.00 Per Set for submersible pump & UPVC column pipe as directed by 1489.75 Four Hundred EightyNine

Engineer - in - charge with necessary plumbing as desired. [D] Paise SeventyFive Only

Supplying & erecting approved make motor control cubical

panel (Direct - on - line) made from 16 G. CRCA sheet duly

epoxy powder painted inside and outside with hinged doors

and locking, arrangement consisting of suitable size of ON-

OFF isolator (AC - 3/23duty) main fuses, single phasing

Rupees Seven Thousand

preventer, indicating lamps for R- Y - B phases, overload relay,

14 1.00 Ea Automatic water level controller, Ammeter, Voltmeter each 7722.46

TwentyTwo Paise

with two way selector switch incoming, wires duly socket

crimped, main contactor & overload relay, start - stop push

buttons, to be erected on angle iron frame grouted on wall as

directed. The isolator, overload relay & contactors will be of L

& T, Siemens or BCH make only. (A) DOL up to 5.0 H.P.

Providing & laying approved make ISI marked HDPE 6Kg /

cm2 (Class-3) as per IS:4984:1995 PE-80 to be erected at Rupees One Hundred

15 115.00 Mtr. road crossing on or floor as directed for laying of cable. The 163.62 SixtyThree Paise

pipes as following size of dia & weight per 6 mtr. (B) 50 mm SixtyTwo Only

Making trench in Hard Murrum / Tar Road of suitable width of

90 cm or required depth for laying any size of cable or locating Rupees SeventyFour Paise

the fault all over the run and back filling the same and making SeventyFour Only

the surface as normal ground.

Providing & laying approved make Double walled corrugated

pipes (DWC) of polyethylene(conforming to IS 14930 II )with

necessary connecting accessories of same material at required Rupees SixtyTwo Paise

depth in existing trench for laying of cable. below ground / SixtyTwo Only

road surface for enclosing cable (A)50 mm outer dia

Item Quantities estimated Item of work Tendered Rate Total amount

Item Quantities estimated Item of work Tendered Rate Total amount

No. but may be more or according to

In Figures In Word

Qty. Unit estiamted

Providing & erecting, programming, testing of chairman unit

microphone with flexible stem of 480 mm in length and light

ring built in loud speaker ,two head phone socket ,attractive

design ,priority button for chairman microphone,built in

Rupees Seven Thousand

volume control for head phones,chime tone facility to precede

18 1.00 Ea 7191.20 One Hundred NinetyOne

chairman priority calls,microphone on/off button,red indicates

Paise Twenty Only

for microphone is active,frequency response -400Hz to

10kHz,nominal acoustic input -85 dB SPL [[Approved by

Competent Authority i.e. not Below the rank of Executive

Providing & erecting, programming, testing of Delegate unit

microphone with flexible stem of 480 mm in length and light

ring built in loud speaker ,two head phone socket ,attractive

design ,built in volume control for head phones,chime tone Rupees Six Thousand Six

19 8.00 Ea facility to precede chairman priority calls,microphone on/off 6678.12 Hundred SeventyEight

button,red indicates for microphone is active,frequency Paise Twelve Only

response -400Hz to 10kHz,nominal acoustic input -85 dB SPL

[[Approved by Competent Authority i.e. not Below the rank of

Executive Engineer ]

Supplying and erecting wall mount speaker with rated power of

30 watt/power tapping 30/15/7.5 watt available,opening angle

Rupees Three Thousand

180 degree H * 77 degree V ,sound pressure level 88 dB

20 8.00 Ea 3083.53 EightyThree Paise

,frequency response of 70Hz to 20KHz [[Approved by

FiftyThree Only

Competent Authority i.e. not Below the rank of Executive

Supplying & erecting Amplifier having following specification:

Power Output :100 W (RMS):(130 W Max.)

inputs :5 Mics & 2 Aux.

frequency Response :50-15000 Hz+3db

Tone Controls :Cut & Boost type

Speaker Matching :4-8-ohms 70- 100 V line Rupees Seven Thousand

21 1.00 Ea LED Meter :5 LED Array. 7500.26 Five Hundred Paise

The amplifier suitable to operate 240V A.C.& 24 volt D.C. TwentySix Only

(Battery) with automatic changeover from AC to Battery

operation, duly protected by wrong Battery Polarity

connection. [[Approved by Competent Authority i.e. not Below

the rank of Executive Engineer ]

Providing and erecting cordless microphone with UHF

Diversity handheld wireless microphone/caller wireless

complete with receiver and transmitter unit,Cardiod ,polar

pattern,dynamic microphone,LCD display for battery and

frequency status and information ,32 preset channels,with Rupees Six Thousand One

22 5.00 Ea compatible groups of 8 channels,14 hrs.battery life,frequency 6163.02 Hundred SixtyThree Paise

response 80Hz to 18KHz.,RF sensitivity <1.0 Uv,image Two Only

rejection > 55 dB,dynamic range >95 dB and receiver having

32 channels,S/N ratio>100 dBA,Dynamic range>95

dB,distortion<1% [[Approved by Competent Authority i.e. not

Below the rank of Executive Engineer ]

Supply, Installation Testing & Commissioning 5 Mtr. HDMI Rupees Eight Hundred

23 4.00 Ea Interface Cable as per the detailed Specifications supports 828.20 TwentyEight Paise Twenty

transmission of 4K Signals as per the detailed Specifications Only

Providing and erecting Inverter based approved make split air-

conditioning unit consisting of condensing unit with variable

speed fan motor, inverter type hermetically sealed rotary

compressor with accessories etc. duly connected separately

Rupees FiftySix Thousand

erected evaporating unit and blower motor with its accessories

24 3.00 Ea by means of extra supplied proper insulated copper 56833.71

ThirtyThree Paise

tubing,drain PVC pipes suitable for ( cost includes Eco

SeventyOne Only

Friendly green gas charging and 15A plug top & Remote

Control & MS Stand) with necessary core cutting.(1)For

ISEER Range (KWH/KWH)(3.1 to 3.99) (C) for 1.7 to 2 ton

Item Quantities estimated Item of work Tendered Rate Total amount

Item Quantities estimated Item of work Tendered Rate Total amount

No. but may be more or according to

In Figures In Word

Qty. Unit estiamted

Supplying and erecting insulated pair of soft copper tubing

Rupees One Thousand

open or concealed including power and control cable,necessary

25 12.00 Rmt 1158.47 One Hundred FiftyEight

PVC drain pipes for Split/Cassette AC machine up to 4 TR

Paise FourtySeven Only

Rupees Four Lakh FourtyFour Thousand Seven Hundred Seventeen Paise Fourteen Only

Note:- The Credit of dismentalled materials for Rs.1434.00 shall be recovered from the First R.A. bill payable to the contrator and there after the

dismentalled materials shall be the property of the contractor.

I/We am/are willing to carry out the work at__________________% above/below (in figures)_____________________________________percent Above / below (in

words) the estimated rates mentioned above amount of my\our tender works out as under :-

Estimated amount put to Tender Rs. _________

Deduct________% below Rs. _________

Net Amount Rs. _________

Estimated amount put to Tender Rs. _________

Net Amount Rs. _________

A I/We hereby declare that I/we have visited the site and fully acquainted my self / our selves with the local situation regarding material,labour and

other factors pertaining to the work before submitting this tender.

B I/We hereby declare that I/we carefully studied the conditions of contract, detailed technical specifications and other tender documents of this

work and agree to execute the same accordingly.

C Any Excess in Tender Item/Extra Item if Needs to be Execute. Contractors has to carry out work on the instruction of Competant Authority on

Tender Submitted rate,No Excuse will be Accepted.Hence Contractor are Requested to quote the rate considering this condition.

D Contractor are requested to quote the Tender by considering that payment will be made after availibility of grant.Contractor has to start the work

immediately after issue of Work Order and as per instruction of Engineer-in-Charge irrespective of availibility of grant.

E "This estimate has been prepared on the new SOR wich is exclusive of GST hence GST additional will be paid to the agency as per existing

(Signature of the Contractor) Deputy Executive Engineer

Electrical R&B Sub Division

Executive Engineer

Electrical R&B Division

Note 1 Please strike out whichever is not applicable.

2 In the case of tendered amount being quoted incorrectly the quoted pered percentage Below/Above will be considered as final.