Restoration and Maintenance Works for Nesada Minor Irrigation Scheme (Part-1) in Khanpur Taluka of Mahisagar District.2nd Attempt

NAME OF WORK: RESTORATION AND MAINTENANCE WORKS FOR NESADA MINOR IRRIGATION SCHEME (PART-1), TALUKA: KHANPUR,

DISTT: MAHISAGAR 2nd Attempt

Memorandum showing items of work to be carried out

Quantities Estimated Rates

Item Total amount according

Item Total amount according

Estimated but may Item of Work In Figure Unit

No. In Words to estimated Quantities

be more or less Rs. Ps.

Cleaning the slope of dam within the dam boundry by removing the

1 27780.00 bushes,shrubs girth and small trees including depositing the materials as and 4.90 Four Rupees and Ninety Paise Sqmt

where directed up to 50 mt. and all lift etc completed.

Cutting down the trees of different girths, (at 45 cm above G.L.) including

removing & grubbing roots below ground leval within the canal boundary Seven Hundred Twenty Two

including stacking the wood outside the canal boundary as directed etc. Rupees

complete. (a) Girth above 0.50 & upto 1.00 m

Excavation for foundation below overburden in soft rock including shorting out

3 2596.50 & depositing the excavation stuff as and where directed with lid up to 500 mtr 235.00 Two Hundred Thirty Five Rupees Cum

and all lifts . (Machinery ). Including dewatering

Providing excavator on hourly basis:

Hydraulic Excavator 200 (0.9 CM), to dismantle rubble pitching on upstream

Two Thousand Five Hundred Fifty

4 81.00 slope of dam, removal of rubbish and other miscellaneous activities with hire 2559.00 Hrs.

charges of tractor for loading & unloading of dismantled pitching as directed by

Engineer-In-Charge.

Earthwork/Back filling with selected earth brought from outside borrow area or

from excavated useful material including spreading in layers, watering, One Hundred Forty Four Rupees

compaction by pnuematic/mechanical equipment and all lead and all lift etc and Fifty Paise

Providing and laying High Density Polyethylene (HDPE) Geomembrane

(double side textured) on bed/slope of the earthen embankment, preparation

6 5856.30 of subgrade in required line and level including smooth finishing, overlaps, 238.00 Two Hundred Thirty Eight Rupees Sqmt

welding etc., complete as directed. (Thickness of HDPE Geomembrane: 1mm,

Double side textured) with confirming to IS 16352:2020

Relaying of dry rubble pitching with stones obtained from dismentaled existing One Hundred Forty Five Rupees

pitching with all leads and lifts. and Forty Paise

Providing and laying dry rubble pitching of various thickness to required

grade including trimming of earth work, hand packing the interstices with Three Hundred Thirty Nine Rupees

spauls, filling earth in interstices pannelling complete for all leads and lifts. 230 and Eighty Paise

Providing & Laying in position "NOMINAL MIX" cement concrete using cement,

sand and crushed aggregate by mass and machine mix for C.C./R.C.C work

incl. necessary formworks centering, scaffolding, compaction by vibrator, Three Thousand Three Hundred

curing as directed with all lead & lift etc complete Without Dewatering and Forty Six Rupees

excluding cost of steel reinforcement. (A) For Foundation concrete / General

purpose (a) C. C. Nominal Mix, M-10 and MSA-40 mm

Qty. for Dam = 7.80 Cum

Qty. for Camp Site Building = 1.76 Cum

Providing & Laying in position "NOMINAL MIX" cement concrete using cement,

sand and crushed aggregate by mass and machine mix for C.C./R.C.C work

incl. necessary formworks centering, scaffolding, compaction by vibrator, Four Thousand Two Hundred

curing as directed with all lead & lift etc complete Without Dewatering and Ninety Six Rupees

excluding cost of steel reinforcement. (f) C. C. Nominal Mix, M-20 and MSA-20

Drilling holes 35 mm dia. Staggered in all formations including rock for low Five Hundred Twelve Rupees and

pressure grouting as per pattern shown on the drawing. For 0 to 10 m Thirty Paise

Box cutting the road surface to proper slope and camber for making a base for

One Hundred Eight Rupees and

12 840.00 road work including removing the excavated stuff and depositing on the road 108.33 Cum

Thirty Three Paise

side slope as directed upto 50Mt.lead.

Conveying/transporting suitable pitching material specified gradation from

dismantled pitching area/stock piles, spreading the materials in specified

Two Hundred Thirty Nine Rupees

13 420.00 thickness, dressing removing oversize materials, roots etc. watering up to 239.55 Cum

and Fifty Five Paise

saturation rolling with suitable type of roller for 1 km lead and all lifts

Quarrying transporting suitable Quarry Spauls specified gradation from

approved Burrow Area, spreading the materials in specified thickness,

Seven Hundred Nine Rupees and

14 420.00 dressing removing oversize materials, roots etc. watering up to saturation 709.60 Cum

rolling with suitable type of roller for approach road for 1 km lead and all lifts

Providing and fixing in position 1.80 m high above finished ground level sign

boards of standard size 0.45 m x 0.30m with M.S. angle 40mm x 40mm x 6mm One Thousand Three Hundred

with 3mm thick iron plate in 1:5:10 proportion concrete block size 40cm x 40cm Sixty Five Rupees

x 75 cm including radium paint on both side etc. complete.

Providing & Placing in position reinforcement bars including cutting, bending,

Eighty Two Thousand Nineteen

16 2.134 welding joints where necessary, hooking etc. complete as per drawing for all 82019.00 MT

lead and lifts. TMT / CRS (FE 500 D)

Qty. for Dam = 1.85 MT

Qty. for Camp Site Building = 0.284 MT

Providing and fixing M. S. steel grill with angle frame for head regulator

Seventy One Thousand Thirteen

17 0.24 including fixing arrangment supports. etc. as per design, oil painting with one 71013.00 MT

coat of primer and two coat of approved oil paint etc. complete

Providing and fixing gauge posts with 15 Cm. Wide enamelled gauge plate

Seven Hundred Nineteen Rupees

18 15.00 including M.S. channel (130 mm x 75 mm x 5 mm) of standard design and 719.50 Rmt

and Fifty Paise

section and of required length of specified location etc. complete.

Excavation for foundation in overburden in all sorts of soil hard murrum , gravel

etc including shoring , strutting and depositing the excavated stuff in regular One Hundred Ten Rupees and

stacks or layers with lead up to 500 mtr and all lifts. (By Machinery) including Fifty Paise

Providing and laying burnt brick masonry in foundation ordinary portland

Four Thousand Nine Hundred Fifty

20 13.25 cement mortar 1:6 proportion including racking out joints upto 1 cm. depth 4950.10 Cum

Rupees and Ten Paise

curing etc. complete for all leads and lifts. (Conventional Bricks)

Providing and laying burnt brick masonry for superstructure with ordinary

Five Thousand Two Hundred Sixty

21 11.49 portland cement mortar 1:6 proportion including providing scaffolding racking 5266.30 Cum

Six Rupees and Thirty Paise

out joints curing etc. complete for all leads and lifts. (Conventional Bricks)

Quantities Estimated Rates

Item Total amount according

Item Total amount according

Estimated but may Item of Work In Figure Unit

No. In Words to estimated Quantities

be more or less Rs. Ps.

Providing & Laying in position "NOMINAL MIX" cement concrete using cement,

sand and crushed aggregate by mass and machine mix for C.C./R.C.C work

incl. necessary formworks centering, scaffolding, compaction by vibrator, Three Thousand Seven Hundred

curing as directed with all lead & lift etc complete Without Dewatering and Fifty Four Rupees

excluding cost of steel reinforcement.(d) C. C. Nominal Mix, M-15 and MSA-40

Providing and fixing 35 mm thick panelled ,glazed or panelled and glazed

Three Thousand Six Hundred

shutters, for Doors windows and clearstory windows including anodised

23 5.31 3622.62 Twenty Two Rupees and Sixty Two Sqm

alluminium But hinges with necessary screws and indian teak wood shutters

with. (B) Particle board panels

Providing cement plaster in thickness and proportion as under including,

One Hundred Ninety Three

24 156.30 smooth finishing, curing, scaffolding etc. complete for all leads and lifts. 193.20 Sqm

Rupees and Twenty Paise

Cement mortar 1:3 proportion. ( b ) 12 mm thick.

Colour washing with lime on wall surface (two coats ) over and including a

Twelve Rupees and Seventy Five

25 156.30 primary coat of white washing to give an even shade after through brooming 12.75 Sqm

the surface to remove all dirt, dust, mortar drops and other foreigh matter.

Providing and laying Vitrified tiles 8 to 10 mm thick , 24'' x 24'' in skrting risers One Thousand One Hundred

26 14.05 of steps and dedo on 10mm thick cement plaster 1:3 (1-cement : 3-coarse sand) 1183.19 Eighty Three Rupees and Nineteen Sqm

and jointed with white cement slurry Paise

Providing cement vata (10cm. x 10 cm. size) quarter round in cement mortar 1:1 Twenty Four Rupees and Four

including neat cement finishing, watering etc. complete. Paise

Providing and fixing Number plate of Marble plate stone of required size set in Three Hundred Three Rupees and

C.M. 1:4 including finishing and engeaving letters etc. completes. Eleven Paise

Providing upto floor two level precast cement concrete jali or grill 1:2:4 mix (1-

Cement : 2- coarse sand : 4-graded stone aggregate 6mm nominal size) Seven Hundred Fifteen Rupees

reinforced with 1.6 mm dia. Mild steel wire including roughening,cleaning, and Fifty Two Paise

fixing and finishing in cement mortar 1:3 and curing complete. (B) 40mm thick

Providing and erecting Approved make Four pole moulded case circuit

Six Thousand Seven Hundred

breaker having breaking capacity ICU of 25 KA. at 415 V,having normal current

30 1.00 6721.19 Twenty One Rupees and Nineteen Nos

rating up to 25 A to 100A. with Fixed thermal & magnetic release suitable to

work on A.C. supply 50 c/s. with all internal connections, spreader tinned

copper & complete erected in existing 16 G.M.S. housing. 63 AMP cat-III

Lighting Distribution Board (LDB) as under:

Providing and erecting Sheet Steel powder coated MCB distribution board -

flush / surface mounted fitted with busbar, neutral link, earth bar and DIN rail,

Conforms to IS 8623-1 & 3, IEC 61439-1 & 3 without MCB to house appropriate

nos. of MCBs.(The DBs should be used of same company of MCB to be used) Five Thousand Eighty Six Rupees

suitable for Three phase incoming and single phase horizontal type outgoing and Forty Four Paise

Per phase isolation type (PPI) single door 4 way Prewired Lighting Distribution

Board Suitable to house :

Incoming: 25A FP, ELMCB (30mA), Cat-III

Outgoing: 20A SP MCB (4 nos.), 16A SP MCB (4 nos.)

MEDIUM VOLTAGE CABLES

Supply, laying, testing & commissioning 1.1 kV grade, XLPE insulated, stranded

Aluminium conductor, galvanised steel flat strip / round wire armoured,

extruded PVC type ST2 sheathed, heavy duty cable (to be laid on wall surface

32 50.00 135.00 One Hundred Thirty Five Rupees Rmt

with necessary clamps / in existing cable trench / cable trays / conduit / pipe

sleeves at road crossing or floor as per site requirement) conforming to IS:7098

(Part-1) & IEC:60502 (Part-1) of following sizes: 4 C x 4 Sq.mm CU XLPE

Armoured (For LDB, Instruments and Other.)

CABLE END TERMINATION AND CONNECTION :

Providing & fitting heavy duty brass cable glands (nickel-plated) with washers

33 3.00 & rubber ring conforming to IS, suitable for 3, 3½ & 4 core cables of following 107.00 One Hundred Seven Rupees Nos

type & sizes: Double Compression Brass Cable Glands 4 C x 4 Sq.mm CU XLPE

Armoured (For LDB, Instruments and Other.)

Providing & fitting crimping type Cable Terminals (Lugs) conforming to IS of

34 5.00 8.00 Eight Rupees Nos

following types and sizes Aluminium Reducer Terminals (in Sq.mm.) 4 C x

Sq.mm CU XLPE Armoured (For LDB, Instruments and Other.)

INTERNAL WIRING:-

Providing and erecting Mains with 1.1 KV grade FRLS PVC insulated ISI marked

stranded Copper conductor wire in following type of pipe to be erected

Seventy Six Rupees and Twenty

35 50.00 concealed in /flushed on wall/ceiling, with 1.5 sq. mm copper conductor FRLS 76.27 Rmt

PVC insulated stranded wire of green colour for earth continuity of following

size with medium class Rigid PVC pipe and accessories. Main wiring with

Supply,Installation,Testing and Commissioning of Main wiring with 3 wire 2.5 Ninety Four Rupees and Ninety

sq. mm as per tender specification / IS Two Paise

INTERNAL POINT WIRING:-

Point wiring for Light / Bell with 2-1.5 sq.mm & earth wire of 1.5 sq.mm

(Green) both are of ISI marked 1.1 KV grade FRLS PVC insulated multi strand

copper wires up to 10 mtr length , in below type of pipe erected with 6A

Modular type switch / bell push & accessories and earth continuity of following Four Hundred Fourteen Rupees

type, erected on PVC / Metallic/Wooden box, single mounting base frame and Forty One Paise

covered with textured/metallic/white front plate modules erected on / in wall /

ceiling as per pipe erected, with necessary Lamp holder/ceiling rose /

H.D.Connector as directed. (a) with medium class Rigid PVC pipe and

accessories erected flushed on wall/ceiling complete. cat-III

Point wiring for Individual Plug with & earth wire of 1.5 sq.mm (Green) both are

of ISI marked 1.1 KV grade FRLS PVC insulated multi strand copper wires up to

10 mtr length, in below type of pipe erected complete with Modular type

switch & 5 pin Plug erected on PVC / Metallic/Wooden box covered with Four Hundred Thirty Nine Rupees

appropriate front plate modules erected on / in wall / ceiling as per pipe and Eighty Three Paise

erected with following type of accessories. For 6A Plug and 6 a switch with 2-

1.5 sq.mm Cu. With medium class Rigid PVC pipe and accessories erected

flushed on wall/ceiling complete. Cat. - III

Quantities Estimated Rates

Item Total amount according

Item Total amount according

Estimated but may Item of Work In Figure Unit

No. In Words to estimated Quantities

be more or less Rs. Ps.

Point wiring for Individual Plug with earthwire of 1.5 sq.mm (Green) both are of

ISI marked 1.1kV grade FRLS PVC insulated multistrand copper wires, in

following type of to be erected concealed in/ on surface of wall/ ceiling

Six Hundred Sixty One Rupees and

39 2.00 complete with Modular type switch & 5 pin Plug erected on PVC/ Metallic box 661.86 Nos

Eighty Six Paise

covered with appropriate front plate modules erected on/ in wall/ ceiling as

per pipe erected with following type of accessories.For 16A Plug with 2-2.5

sq.mm Cu. Wire with medium class Rigid PVC pipe and accessories.Cat. - III

LED LIGHT FIXTURES:

Supplying and erecting LED indoor fittings with LEDs of wattage 0.2 Watt to

Watt assembled on single MCPCB, with housing used as a heat sink shall be

made of thick sheet Steel conforming to IS: 513/CRCA/ aluminium die cast

powder coated and high U.V. & corrosion resistance with diffuser with

Seven Hundred Fifty Rupees and

40 2.00 company mark/name 120 to 300 V,Power Factor more than 0.9, THD < 10 %, 750.85 Nos

Eighty Five Paise

CCT 3000 K to 6500K, Luminaire efficacy> 85 lumens/watt ,LED efficiency-110

lumens/watt LED driver efficiency > 85 % CREE / OSRAM / PHILIPS Lumileds /

NICHIA / SEOUL/Bridgelux make LED used for luminaire. (fitting required LM-

79 & LM-80 Certificates) Tube Light with integral/ nonintegral driver 22-24

Watts, Surge - 2KV,IP-20, 4 feet, Cat-III

Providing and erecting Approved make Ceiling fan with double ball bearing

ISI mark with condenser A.C. 23OV.50 c/s.1200 mm. sweep complete, canopy One Thousand Five Hundred

erected on existing hook or clamp with earthing. [Make shall be approved by Eighty Rupees and Fifty One Paise

Engineer in charge]

B' class galvanised iron pipe 32 mm outside dia 45 cms long duly welded on

Three Hundred Thirty Eight

42 1.00 cms x 20 cms x 3 mm thick M.S. base plate, erected on wall or corner for 338.98 Nos

Rupees and Ninety Eight Paise

mounting luminaire with necessary hardware materials duly painted. For wall

mounting indoor & Outdoor Flood light Fixtures on wall of Buiding.

I/We am/are willing to carry out the work at…............................................................ % above/below percent (Shouldbe written in figures and words) of the estimated rate mentioned

Estimated amount put to tender Estimated amount put to tender

Deduct………% below Add………% Above

In words In words

Contractor Executive Engineer