BID DOCUMENTS FOR VARIOUS DEVELOPMENTS WORKS IN BALASINOR NAGARPALIKA AREA BALASINOR.,DIST.: MAHISAGAR.UNDER SWARNIM JAYNTI MUKHYA MANTRI SAHERI VIKAS YOJANA GRANT(YEAR: 2025-26)

Total Amount Rs.

Note : 4 In all R.C.C. Items in Rate Analysis Standard Cement Consumption has been taken as per Govt. G.R.: PRC-10/2017 Cement Consumption/16/C

Date:11/05/2017 as stated in S.O.R. therefore in R.C.C. items where there is a change as per actual mix design the cost of difference of cement

consumption have been deducted from the rate of original item at the rate of input rate mentioned in all the tender.

Signature of Contractor Chief Officer

Balasinor Nagarpalika

SBD SECTION-7.1

BALASINOR MUNICIPALITY, BALASINOR

ESTIMATE FOR CONSTRUCTION OF PROPOSED TOILET BLOCK AT BHIM BHAMARDA

MAHADEV (NEAR PARKING) AT BALASINOR.

Item Qty. Description Total Per Amount

1 23.00 Excavation for base footings upto depth 1.5 m .including

Cu.m sorting out and stacking of useful materials and

disposing of the excavated stuff up to 50 meter lead.(E)

2 16.00 Filling available excavated earth/(excluding rock) in

Cu.m trenches plinth, side of foundation etc.in layers not

exceeding 20cm in depth consolidating each deposited

layer by ramming and watering.

3 4.00 Filling in foundation and plinth with murrum or selected

Cu.m soil in layers of 20 cm thickness including watering,

ramming and consolidating etc. complete.

4 13.00 Applying general insecticide pest control treatment to

Smt. floor, cupboards etc. including labor material etc.

complete using heptachloride 20EC. As per 6113_Pests

concentration weight 0.50% is recommended 1 liter

chemical emulsion dillute with 39 lit of water will give.

Total dillute concentration will be 40 liter inclusive of 1 lit

chemical emulsion application 0.5 lit chemical/SQ mt of

surface is recommended as per IS.

5 5.00 Providing and laying cement concrete 1:3:6 (1 Cement,

Cu.m coarse sand, 6 Broken stone aggregates 40mm nominal

size) and curing complete excluding cost of formwork in

(A)Foundation and Plinth

6 6.00 Providing and Laying controlled cement concrete M-250

Cu.m and curing complete, including the cost of formwork but

excluding the cost of reinforcement for reinforced

concrete work in Column footings. Base of Footing

7 1.00 Providing and Laying controlled cement concrete M-250

Cu.m and curing complete, including the cost of formwork but

excluding the cost of reinforcement for reinforced

concrete work in Column gl to PL

8 1.00 Providing and Laying controlled cement concrete M-200

Cu.m and curing complete, including the cost of formwork but

excluding the cost of reinforcement for reinforced

concrete work in Columns having any cross section area

for all floors.superstructre

SBD SECTION-7.2

9 2.00 Providing and laying controlled cement concrete M-250

Cu.m and curing complete including the cost of formwork but

Excluding the cost of reinforcement for reinforced

concrete work in Ground Beam having any cross section

area.Ground Beam

10 1.00 Providing and laying controlled cement concrete M-200

Cu.m and curing complete including the cost of formwork but

Excluding the cost of reinforcement for reinforced

concrete work in Coping.

11 1.00 Providing and laying controlled cement concrete M-200

Cu.m and curing complete including the cost of formwork but

Excluding the cost of reinforcement for reinforced

concrete work in Lintel

12 1.00 Providing and laying controlled cement concrete M-200

Cu.m and curing complete including the cost of formwork but

Excluding the cost of reinforcement for reinforced

concrete work in Chajja for all floor.

13 2.00 Providing and laying controlled cement concrete M-200

Cu.m and curing complete including the cost of formwork but

Excluding the cost of reinforcement for reinforced

concrete work in Beams having any cross section area

for all floors. R.C.C. Beams

14 2.00 Providing and laying controlled cement concrete M-200

Cu.m and curing complete including the cost of formwork but

Excluding the cost of reinforcement for reinforced

concrete work in Slab having any thickness for all floors.

15 1600.00 T.M.T. Bars

Kgs. Providing TMT Bar FE 500D reinforcement for R.C.C.

work including bending, binding and placing in position

complete upto floor two level

16 2.00 Brick work using common burnt clay building bricks

Cu.m having crushing strength not less than 35 kg./Sq.Cm. in

foundation and plinth in Cement Mortar 1:6 (1- Cement :

6 -fine sand)(B) Conventional

17 11.00 Brick work using common burnt building bricks having

Cu.m crushing strngth not less than 35 Kg./cm2 in super

structure for Ground Floor in C.M. (1:6) (1 Cement,

fine sand) racking out joints curring etc. complete

directed by Engineer-in-charge.

18 3.00 (i) Half brick masonry in common brunt clay building

Sqm. bricks having crushing strength not less than

Kg/Sq.Cm. in Cement mortar 1:4 (1- Cement : 4- Coarse

sand ) in foundation and plinth (B) Conventional

SBD SECTION-7.2

19 4.00 Providing and fixing flush door shutters, soild core

Sqm. construction with frame of first class hardwood with

crossboard and face veneer or plywood face panels,

including anodised aluminium butt hinges with

necessary screws. (B) Non-decorative type and block

board core anodised alluminium butt hinges in flush door

shutters. (2) 35 mm thick. 1829.74 Sqm.

20 7.00 Providing and fixing FRP frame size 125 x 65 mm and

Sqm. 35 mm thick FRP shutter with wood grain raised

panneled design finish shutter having extra

reinforcement on side & edges in Gel coat finish. The

core of the shutter & frame is to be filed up with injected

polyurethene foam done in situ alongwith embedded

wooden pieces for stiffening & also taking hinges &

fintures. The whole FRP frame & Shutter is to be water

proof weather proof, termite proof & resistance to mild

acid/alkhli. Rates are to be inclusive of S.S.hinges with

fastener Sleeve & alluminium fixtures & fastenings.

21 2.00 Providing and fixing glazed louvered glass windows and

Sqm. ventilators with teak wood frame 10cm x 7cm. size

including 3 Cost of oil painting to wood work etc.

22 180.00 Providing and fixing M. S. grills of requried pattern to

Kgs wooden frames of window etc. with M.S. flats at requried

spacings and frame alround square or round bars with

round headed bolts and nuts or by screws. (A) Plain Grill.

23 96.00 Providing and laying 15mm thick cement plaster for walls

Sqm. in C.M. (1:4) including neat Cement slury finishing

scaffolding, curing etc. complete.

24 12.00 Providing and laying 10mm thick cement plaster for

Sqm. ceilings in C.M. (1:4) including neat cement slury

finishing scaffolding, curing etc. complete.

25 67.00 20mm thick sand faced cement plaster on walls upto

Sqm. height 10 metres above ground level consisting of 12mm

thick backing coat of C.M. 1:3 (1-cement : 3-sand) and

8mm thick finishing coat of C.M. 1:1 (1-cement : 1-sand)

26 108.00 Distempering (Three Coat) with oil bound washable

Sqm. distemper of approved brand and manufacture and of

required shade on wall surfaces to give and even shade

over and including a primer coat with alkali resistance

primer of approved brand after throughly brushing the

surface to give and even shade free from foreign matter

and also including preparing the surface even and

smooth. 104.22 Sqm.

SBD SECTION-7.2

27 67.00 Finishing wall with weather proof exterior emulsion paint

Sqm. on wall surface (two coats) to give an required shape

even shade after thoroughly brushing the surface

to remove all dirt, and remains of loose powdered

materials.etc complete

28 12.00 Providing and laying polished Kota stone slab flooring

Sqm. over 20mm (Average) thick base of cement mortar 1:6 (1-

cement : 6-coarse sand) or L.M. 1.1.5 (1-Lime putty :1.5 -

coarse sand) laid over and jointed with grey cement

slurry mixed with pigment to match the shade of slab

including rubbing and polishing etc. complete. (A) 25mm

thick 1019.39 Sqm.

29 2.00 Providing and laying polished kota stone slab 25 mm

Sqm. thick in risers of steps, skirting Dedo and pillars laid on

10 mm thick cement mortar 1 : 3 (1 cement : 3 course

sand) and jointed with gray cement slurry mixed with

pigment to match the shade of slab including rubbing

and polishing etc. complete.

30 5.00 Providing and laying Ceramic tiles 6mm thick in flooring

Sqm. treads of steps and landing laid on a bed of 12mm thick

cement mortar 1:3 (1-cement : 3-coarse sand) finishing

with flush pointing in white cement.

31 27.50 Providing, laying and fixing ceramic tiles 6 mm. Thick in

Sqm. flooring, treads of steps and skirting, dedo and landing

laid on a bed of 12 mm. Thick C.M.(1:3) (1 cement,

coarse sand) in true line and level and slope including

finishing smooth with white cement, curing etc.

complete. B ceramic tile 6 to 8mm

32 1.00 Filling on Terrace with brick bats chhara in layers of

Cu.m 20cm. Thickness including watering, ramming and

consolidating etc. complete.

33 15.50 Providing and laying broken chine mosaic flooring for

Sqm. terrace using 12 mm to 20 mm broken pieces of glazed

tiles to be laid over cement mortar 1:3 to plain or slope

and to be tempered to bring mortar creme out upto

surface using white cement including rounding off

junctions and extending them upto 15 cm along the

wall,clearing with water and oxalic acid etc. as directed.

Add :- 2% of Contingency Charges Rs.

Add :- 1% of Qaulity Controll Rs.

Add : 10% for Plumbing and Electrical work Rs.

SBD SECTION-7.2

BALASINOR MUNICIPALITY, BALASINOR

ESTIMATE FOR CUSTOMISED 9MT. HEIGHT MINI HIGH MAST POLE WITH LED FLOOD LIGHT

INCLUDING NECESSARY CABLES, WIRES, FITTINGS AND FIXTURES FROM BHIM BHAMEDA

MAHADEV MANDIR AT BALASINOR.

LOCATION:- 01.NEAR EXISTING GARDEN CHOWK

LOCATION:- 02.NEAR TEMPLE KITCHEN EXISTING OPEN CHOWK

Sr. Quantity Discription Total Unit Amount

1 Supplying & erecting XLPE(IS:7098)(I)-88 ISI

unarmoured copper cable 1.1 KV grade to be

erected as directed of following size.

10.00 (E) 3 core 2.5 Sq. mm 137.36 Mtr.

2 1.00 Approved make Four pole moulded case circuit

No. breaker having breaking capacity ICU of 25 K.A.

at 415 V,having normal current rating up to 25 A

to 100A. with Fixed thermal & magnetic release

suitable to work on A.C. supply 50 cys. with all

internal connections & complete erected in16

G.M.S. housing on angle frame. Cat.II

3 Miniature circuit breaker single pole 6A to 32A

suitable to operate on 240 V A.C. system and

having breaking capacity 10 K.A. to be erected

in existing box. Confirming to IS 8828/1996 with

2.00 Cat.II 91.91 Ea.

4 2.00 Providing and erecting Annealed bare Copper

Kgs. wire 8 to 16 S.W.G. 794.87 Kg.

5 Supplying & erecting earth pit of minimum bore

dia.150mm size approved make Earthing

Electrode consisting Pipe-in-Pipe Technology as

per IS 3043-1987 made of corrosion free hot

dipped G.I.Pipes having Outer pipe dia of

50mm having 80-200 Micron galvanising, Inner

pipe dia of 25 mm having 200-250 Micron

galvanising, connection terminal dia of 12mm

with constant ohmic value surrounded by highly

conductive compound with high charge

dissipation suitable for following type of

applications with chamber and heavy duty cover.

(A)(approved make OEM has to submit test

certificate including value of earth resistance of

installation duly stamped and signed by agency

and officer Incharge has to ensure the value of

earthing resistane mentioned in test Certificate)

& having back filling compound of (B) Inner

SBD SECTION-7.3

& having back filling compound of (B) Inner

chemical (CCM Compound)- Resistivity:-

ohm / meter testing as per IEC 62561-2017,

Voltage drop:- < 1 volt at no load & dry form,

Sulphar content:- <2%(C) Back fill Compound :-

Earthing compound should be capable to retain

moisture for long time Necessary test report

must be submitted by Agency.

1.00 (b)For Electrical installation up to 11 KV in

No. normal soil. Length of Pipe : 2.00 mtrs Back

filling Compound :1 no. Bag of 25 Kg.

6 Providing and erecting XLPE (IS:7098)(I)-88 ISI

marked armoured cable multistrand Aluminium

conductor for 1.1 KV. to be laid on wall with

necessary clamps or in existing cable trench /

pipe at road crossing or floor of following size of

100.00 (c) 4 Core 10 sq. mm 140.39 Mtr.

7 90.00 Providing & laying approved make Double

Mtr. Walled Corugated pipe (DWC) of polythylene

(Confirming to IS-14930-II) with necessary

connecting accessories of same materials at

required depth for laying of cable. Below ground

/ road surface for enclosing cable and back filling

the same to make ground as per original. (A)

mm Dia 62.62 Mtr.

8 Supplying following size of Light duty “A” Class

G.I. Pipe & erecting as directed by Engineer-in-

5.00 (B) 50 mm dia 300.98 Mtr.

9 Providing and, fixing heavy duty flange type

brass cable gland with rubber ring for PVC

insulated armoured cable complete with out

going tails, insulating tape etc for following size

5.00 (C) 2 to 4 core 10 Sq. mm 38.38 Ea.

10 1.00 Supplying and erecting approved make

No. Octagonal pole made from HR sheet steel. The

pole should be made as per IS. and shall be

coated with hot dip galvanizing as per IS

2629/2633/4759, suitable suspend local wind

speed with integral Junction box consist of

terminal plate of min 6mm Hylam sheet,

standard profile 35mmX7.5mm Din-Rail for MCB

Mounting, stud type terminal and arrangement

for cable termination to be erected With Suitable

foundation (Included) as per details given by

manufacturer considering site requirement.

SBD SECTION-7.3

(H) 9 Mtr. Long 70 mm Top X 155 mm bottom

dia, 3 mm thickness with

260mmX260mmX16mm base plate, 4-M24

Bolts and 750mm long with necessary G.I. J

Bolts .Approx Pole weight 97 kgs.

11 Supplying & erecting Sintex or approved make

SMC press moulded composite FRP loop-in,

loop-out box aprox. 2mm thick complete with

bakelite connector strip 4way & hinged doors

having locking arrangements with mounting

clamp with nuts, bolts & washers suitable for

erection on pole with cable clamps & earth bolt

of following size of box.

2.00 (a) 300mmx200mmx100mm (deep) 898.90 Ea.

12 Supplying and erecting LED street light / Flood

light fittings with High power White LEDs

wattage of 3 Watt and above assembled on

single MCPCB, efficiency more than 130 lm/w

and corrosion free High pressure die cast

aluminum housing with smooth finish powder

coated and heat sink extruded aluminium with

diffuser and Polycarbonate optics/ lenses, with

toughened glass with company mark/name

engraved or embossed 160 to 270 V,Power

Factor more than 0.95, THD < 10 %, CCT

K to 5700K,Uniformity ratio >0.45, Luminaire

efficacy> 100 lumens/watt . LED driver efficiency

> 85 %. (fittings required LM-79 & LM-80

certificates)(NOTE: Below description have

shown ranges of Wattage capacity of LED

fittings.The Engineer incharge may select any

wattage capacity between the ranges shown.)

(B) Flood Light (IP-65), Surge protection -4KV

integral and ,Light must have 440VAC line

supply with over-voltage protection.

4.00 (i) above 40 to 48 watts Cat.-III 5194.43 Ea.

14 1.00 Supplying & erecting approved make Digital time

No. switch having lithium cell 6 years operative and

operate battery backup 1 channel day clock with

14 memory programme, suitable to operate on

240V + 5%, 16A with, floating contacts Minimum

switching setup time 1 minimum & LCD display.

Also comporised permanent ON/OFF switching.

Programming switches & housed in fire proof

thermoplastic enclosure & transperent cover

erected as required with necessary connection.

15 Supplying & Erecting Power Contactor for time

switch complete erected as per directions Cat-III.

SBD SECTION-7.3

16 1.00 Supplying & erecting IP 55 grade following size

No. section pillar fabricated from joint less M.S.

Sheet with angle iron legs made from jointless

M.S. Angle with cable clamps to be buried in

ground to have appropriate erection to work

uniform until erected with cement concrete

foundation and 45 cm high bricks work finishing

with plaster etc. hinged double door internally

supported on both side, with internal and outside

looking arrangement with look and keys in

duplicate 35 x 35 x 5 mm M.S. Angle of Two

Nos. one is welded and other with nut and bolt

for erecting Bakelite sheet. Painting the Section

Pillar inside and out side with three tank powder

coated paint. section pillar roof should be

without joint with water leakage proof & tested as

per IP 55 test & followed by IS 2147 of 1962. (B)

75 X 60 X 45 cm section pillar fabricated from

Gauge MS Sheet with angle iron legs 45 cm long

made from 35 x 35 x 5 mm thick MS angle.

17 100.00 Making trench in Hard Murrum/Tar Road of

Mtr. suitable width of 90 cms or required depth for

laying any size of cable or locatingthe fault all

over the run and back filling the same and

making the surface as normal ground.

18 187.50 Providing, erecting, fabricating the M.S.

Kgs. Structure as per requirement on site

incorporating proper size of M.S. angles, flats,

bars, channels, sections complete with cutting,

welding, griding & finishing duly painted with one

coat of red oxide with erection on site as per

direction of engineer in charge with necessary

grounting, cementing, plastering & finishing

complete. 77.77 Kg.

Add :- 18% of GST, Rs.

Add :- 2% of Contingency Charges, Rs.

Add :- 1% of Qaulity Controll, Rs.

SBD SECTION-7.3

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR EXISTING DR. BHIMRAO AMBEDKAR STATUE UPPER

SIDE NEW S.S. FABRICATION UMBRELLA WORK AT BALASINOR.

Qty. Description Unit Amount

1 300.00 Providing and fixing M.S. grills of required

Kgs. pattern to wooden frames of windows etc. with

M.S. flats at required spacings and frame

alround, square or round bars with round headed

bolts and nuts or by screws (A) Plain Grill.

2 50.00 Painting two coats (Including Priming Coat) on

Sqm. new steel and other metal surface with synthetic

enamel paint, brushing to give an even shade

including cleaning the surface of all dirt, dust and

other foreign matter.

3 400.00 Providing, Supplying and fixing work of SS

Kgs. Fabrication Work ASTM-304 JINDAL material

and 1.6mm Sheet etc. Exclusive GST Rate

Add Electrification work 3%

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION-7.4

BALASINOR MUNICIPALITY, BALASINOR

ESTIMATE FOR CONSTRUCTION WORK OF C.C. ROAD AT DIPAKBHAI SHAH HOUSE TO MIRAL D.

SHAH HOSPITAL(SAMRI MATA MANDIR)VISTAR AT BALASINOR.

Qty. Description Total Rate Unit Amount

1 187.50 Dismentaling tiled of stone floors laid in mortar

Sqm. including stacking of serviceable materilas and

disposal of unserviceable materials with all lead

and lift.(For Paver Block)

2 37.50 Box cutting the road surface to proper slope and

Cu.m camber for making a base for road work including

removing the excavated stuff and depositing on the

road side slope as deirected up to 50 m. lead.

3 30.00 Providing and laying compacted B.T. Metalling (45

Cu.m to 63 mm size) using Stone screening 13.2 mm of

0.16 Cmt./10 Smt. and 0.08 Cmt./10 Smt., Stone

Dust including spreading in uniform layer, watering

and consolidation by vibratory roller achived the

desired density, as per clause. 404 of M.O.R.T. &

H. specification etc. complete. 1305.09 Cu.m

4 30.00 Providing and laying cement concrete work M-200

Cu.m 1:1.5:3 (1 Cement : 1.5 coarse sand : 3 graded

stone aggregates 20mm nominal size) and curing

complete exculding cost of form work and

reinforcement for reinforced concrete work in. (A)

Foundations, footings, base or columns and mass

concrete. 4300.55 Cu.m

5 250.00 Labour charges for concreting with vacume

Sqm. dewatering Technique (Trimix or equivalent type)

including loading, unloading, carting, companing

complete with "C" channelas as per requirement

and labour charges on directed by Engineer-in-

6 3.00 Up Gradation of Chamber in Road Level.

Nos. 1307.07 Nos.

Add :- 2% of Contingency Charges Rs.

Add :- 1% of Qaulity Controll Rs.

SBD SECTION-7.5

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT

APESHWAR ROAD JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.1 - TOILET BLOCK

Qty. Description Unit Amount

1 130.00 Providing and fixing M.S. grills of required

Kgs. pattern to wooden frames of windows etc. with

M.S. flats at required spacings and frame

alround, square or round bars with round headed

bolts and nuts or by screws (A) Plain Grill.

2 45.00 Painting two coats (Including Priming Coat) on

Sqm. new steel and other metal surface with synthetic

enamel paint, brushing to give an even shade

including cleaning the surface of all dirt, dust and

other foreign matter.

3 212.00 Applying two coats of putty & two coats of primer

Sqm. of approved brand and manufacture on new wall

surface to give an even shade including

thoroughly brushing the surface free from mortar

dropping and other foreign matter and sand

papered smooth.

4 201.50 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on Ceiling &

Sloping Roof surfaces to give and even shade

over and including a primer coat with alkali

resistance primer of approved brand after

throughly brushing the surface to give and free

from other foreign matter and also including

preparing the surface even and sand papered

5 414.00 Finishing wall with weather proof exterior

Sqm. emulsion paint on wall surface (two coats) to

give an required shape even shade after

thoroughly brushing the surface to remove all

dirt, and remains of loose powdered

materials.etc complete

SBD SECTION-7.6

6 43.00 P & L 24" x 24" vitrified 8 mm thick tile flooring

Sqm. over 20 mm (average) base of cement mortar

1:6 ( 1 cement: 6 coarse sand) on new surface

or fixing on existing flooring by adhesive material

including dismentaling of existing flooring and

jointed with color cement slurry including finised

with flush pointing & cleaning the surface etc.

complete for antiskit 1467.72 Sqm.

7 20.00 Providing and laying coloured glazed tiles of the

Sqm. size 300 mm x 200 mm x 8 mm / 300 mm x

mm x 8 mm in skirting, risers of steps and dedo

on 10 mm. thick cement plaster 1:3 (1 cement :

3 coarse sand) & jointed with white cement

8 39.00 Providing and Laying Broken China Mosaic

Sqm. flooring for Terrace using 12mm Broken pieces

of glazed tiles to be laid over Cement mortar 1:3

to plain or slope and to be tempered to bring

mortar cream out up to surface using white

cement including rounding off junctions and

extending them up to 15cm long the wall,

clearing with water and oxailic acid etc. as

directed 779.70 Sqm.

9 15.00 Providing and fixing to wall ceiling and floor

Rmt. Kg. F/Cm2 working pressure poluthene pipes of

the following outside Dia. Low densidy, complete

with special falnge compression type fittings,

wall clipsetc. including making good the wall

ceiling and floor.(G)110 m

10 2500.00 Providing erecting and fixing double coated ISI

Lits. water tank of required capacity each with all

necessary fittings and connection etc. complete

Add : 5% for Electrification

Add : 5% for Plumbing work

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION-7.6

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT

APESHWAR ROAD JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.2 - EXISTING TEMPLE

Item Qty. Description Total Unit Amount

1 168.50 Removing dry or oil bound distemper by washing

Smt. and scraping and sand papering the wall surface

smooth including necessary repairs to scratches

2 154.00 Painting two coats (Including Priming Coat) on

Smt. new steel and other metal surface with synthetic

enamel paint, brushing to give an even shade

including cleaning the surface of all dirt, dust and

other foreign matter.

3 48.00 Applying two coats of putty & two coats of primer

Smt. of approved brand and manufacture on new wall

surface to give an even shade including

thoroughly brushing the surface free from mortar

dropping and other foreign matter and sand

papered smooth.

4 12.00 Distempering (Three Coat) with oil bound

Smt. washable distemper of approved brand and

manufacture and of required shade on wall

surfaces to give and even shade over and

including a primer coat with alkali resistance

primer of approved brand after throughly

brushing the surface free from other foreign

matter and also including preparing the surface

even and sand papered smooth. 106.73 Smt.

5 37.00 Distempering (Three Coat) with oil bound

Smt. washable distemper of approved brand and

manufacture and of required shade on Ceiling &

Sloping Roof surfaces to give and even shade

over and including a primer coat with alkali

resistance primer of approved brand after

throughly brushing the surface to give and free

from other foreign matter and also including

preparing the surface even and sand papered

SBD SECTION-7.7

6 112.50 Finishing wall with weather proof exterior

Smt. emulsion paint on wall surface (two coats) to

give an required shape even shade after

thoroughly brushing the surface to remove all

dirt, and remains of loose powdered

materials.etc complete

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION-7.7

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT

APESHWAR ROAD JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.3 - EXISTING STORE ROOM- 10.20 x

Qty. Description Unit Amount

1 259.00 Removing dry or oil bound distemper by washing

Sqm. and scraping and sand papering the wall surface

smooth including necessary repairs to scratches

2 180.00 Providing and fixing M.S. grills of required

Kgs. pattern to wooden frames of windows etc. with

M.S. flats at required spacings and frame

alround, square or round bars with round headed

bolts and nuts or by screws (A) Plain Grill.

3 51.00 Painting two coats (Including Priming Coat) on

Sqm. new steel and other metal surface with synthetic

enamel paint, brushing to give an even shade

including cleaning the surface of all dirt, dust and

other foreign matter.

4 268.00 Applying two coats of putty & two coats of primer

Sqm. of approved brand and manufacture on new wall

surface to give an even shade including

thoroughly brushing the surface free from mortar

dropping and other foreign matter and sand

papered smooth.

5 170.50 Distempering (Three Coat) with oil bound

Smt. washable distemper of approved brand and

manufacture and of required shade on wall

surfaces to give and even shade over and

including a primer coat with alkali resistance

primer of approved brand after throughly

brushing the surface free from other foreign

matter and also including preparing the surface

even and sand papered smooth. 106.73 Smt.

6 84.00 Distempering (Three Coat) with oil bound

Smt. washable distemper of approved brand and

manufacture and of required shade on Ceiling &

Sloping Roof surfaces to give and even shade

over and including a primer coat with alkali

resistance primer of approved brand after

throughly brushing the surface to give and free

from other foreign matter and also including

preparing the surface even and sand papered

SBD SECTION-7.8

7 259.00 Finishing wall with weather proof exterior

Sqm. emulsion paint on wall surface (two coats) to

give an required shape even shade after

thoroughly brushing the surface to remove all

dirt, and remains of loose powdered

materials.etc complete

8 84.00 Providing and Laying Broken China Mosaic

Sqm. flooring for Terrace using 12mm Broken pieces

of glazed tiles to be laid over Cement mortar 1:3

to plain or slope and to be tempered to bring

mortar cream out up to surface using white

cement including rounding off junctions and

extending them up to 15cm long the wall,

clearing with water and oxailic acid etc. as

directed 779.70 Sqm.

9 10.00 Providing and fixing to wall ceiling and floor

Rmt. Kg. F/Cm2 working pressure poluthene pipes of

the following outside Dia. Low densidy, complete

with special falnge compression type fittings,

wall clipsetc. including making good the wall

ceiling and floor.(G)110 m

10 2500.00 Providing erecting and fixing double coated ISI

Lits. water tank of required capacity each with all

necessary fittings and connection etc. complete

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION-7.8

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT

APESHWAR ROAD JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.4 - EXISTING OPEN SITTING SHED

Qty. Description Unit Amount

1 39.00 Removing dry or oil bound distemper by washing

Sqm. and scraping and sand papering the wall surface

smooth including necessary repairs to scratches

2 122.00 Painting two coats (Including Priming Coat) on

Sqm. new steel and other metal surface with synthetic

enamel paint, brushing to give an even shade

including cleaning the surface of all dirt, dust and

other foreign matter.

3 11.00 Applying two coats of putty & two coats of primer

Sqm. of approved brand and manufacture on new wall

surface to give an even shade including

thoroughly brushing the surface free from mortar

dropping and other foreign matter and sand

papered smooth.

4 23.50 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on wall

surfaces to give and even shade over and

including a primer coat with alkali resistance

primer of approved brand after throughly

brushing the surface free from other foreign

matter and also including preparing the surface

even and sand papered smooth. 106.73 Sqm.

5 39.00 Finishing wall with weather proof exterior

Sqm. emulsion paint on wall surface (two coats) to

give an required shape even shade after

thoroughly brushing the surface to remove all

dirt, and remains of loose powdered

materials.etc complete

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION-7.9

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT

APESHWAR ROAD JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.5 - EXISTING OPEN SITTING SHED

Qty. Description Unit Amount

1 105.50 Removing and scraping of old deteriorated

Sqm. plaster of any thickness fromm wall / R.C.C

member including stacking of serviceable

material and disposal of unserviceable from site

of work with all lead and lift

2 258.50 Removing dry or oil bound distemper by washing

Sqm. and scraping and sand papering the wall surface

smooth including necessary repairs to scratches

3 4.00 Painting two coats (Including Priming Coat) on

Sqm. new steel and other metal surface with synthetic

enamel paint, brushing to give an even shade

including cleaning the surface of all dirt, dust and

other foreign matter.

4 75.50 Providing 10mm thick cement plaster in single

Sqm. coat on ceilings and soffits of stairs for interior

plastering and finished even and smooth in.

Cement Mortar 1:4 ( 1 Cement : 4 Sand) and

finishing with a floating coat of neat cement

slurry for all floors.

5 70.00 Applying two coats of putty & two coats of primer

Sqm. of approved brand and manufacture on new wall

surface to give an even shade including

thoroughly brushing the surface free from mortar

dropping and other foreign matter and sand

papered smooth.

6 189.50 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on wall

surfaces to give and even shade over and

including a primer coat with alkali resistance

primer of approved brand after throughly

brushing the surface free from other foreign

matter and also including preparing the surface

even and sand papered smooth. 106.73 Sqm.

SBD SECTION-7.10

7 53.00 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on Ceiling &

Sloping Roof surfaces to give and even shade

over and including a primer coat with alkali

resistance primer of approved brand after

throughly brushing the surface to give and free

from other foreign matter and also including

preparing the surface even and sand papered

8 259.50 Finishing wall with weather proof exterior

Sqm. emulsion paint on wall surface (two coats) to

give an required shape even shade after

thoroughly brushing the surface to remove all

dirt, and remains of loose powdered

materials.etc complete

9 60.00 Providing and Laying Broken China Mosaic

Sqm. flooring for Terrace using 12mm Broken pieces

of glazed tiles to be laid over Cement mortar 1:3

to plain or slope and to be tempered to bring

mortar cream out up to surface using white

cement including rounding off junctions and

extending them up to 15cm long the wall,

clearing with water and oxailic acid etc. as

directed 779.70 Sqm.

10 15.00 Providing and fixing to wall ceiling and floor

Rmt. Kg. F/Cm2 working pressure poluthene pipes of

the following outside Dia. Low densidy, complete

with special falnge compression type fittings,

wall clipsetc. including making good the wall

ceiling and floor.(G)110 m

11 2500.00 Providing erecting and fixing double coated ISI

Lits. water tank of required capacity each with all

necessary fittings and connection etc. complete

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION-7.10

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT

APESHWAR ROAD JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.6 - EXISTING CRIMINATION SHED

Qty. Description Unit Amount

1 1189.50 Removing dry or oil bound distemper by washing

Sqm. and scraping and sand papering the wall surface

smooth including necessary repairs to scratches

2 514.00 Applying two coats of putty & two coats of primer

Sqm. of approved brand and manufacture on new wall

surface to give an even shade including

thoroughly brushing the surface free from mortar

dropping and other foreign matter and sand

papered smooth.

3 484.00 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on wall

surfaces to give and even shade over and

including a primer coat with alkali resistance

primer of approved brand after throughly

brushing the surface free from other foreign

matter and also including preparing the surface

even and sand papered smooth. 106.73 Sqm.

4 696.00 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on Ceiling &

Sloping Roof surfaces to give and even shade

over and including a primer coat with alkali

resistance primer of approved brand after

throughly brushing the surface to give and free

from other foreign matter and also including

preparing the surface even and sand papered

5 1694.00 Finishing wall with weather proof exterior

Sqm. emulsion paint on wall surface (two coats) to

give an required shape even shade after

thoroughly brushing the surface to remove all

dirt, and remains of loose powdered

materials.etc complete

Add 2% for Contingencies Charges,

SBD SECTION-7.11Add

250 1% for Labour Cess,

SBD SECTION-7.11

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT APESHWAR

ROAD JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.7 - PROPOSED C.C.TRIMIX CHOWK

Qty. Description Total Rate Unit Amount

1 162.50 Box cutting the road surface to proper slope and

Cu.m camber for making a base for road work including

removing the excavated stuff and depositing on the

road side slope as deirected up to 50 m. lead.

2 78.00 Providing and laying compacted B.T. Metalling (45

Cu.m to 63 mm size) using Stone screening 13.2 mm of

0.16 Cmt./10 Smt. and 0.08 Cmt./10 Smt., Stone

Dust including spreading in uniform layer, watering

and consolidation by vibratory roller achived the

desired density, as per clause. 404 of M.O.R.T. &

H. specification etc. complete. 1305.09 Cu.m

3 97.50 Providing and laying cement concrete work M-200

Cu.m 1:1.5:3 (1 Cement : 1.5 coarse sand : 3 graded

stone aggregates 20mm nominal size) and curing

complete exculding cost of form work and

reinforcement for reinforced concrete work in. (A)

Foundations, footings, base or columns and mass

concrete. 4300.55 Cu.m

4 650.00 Labour charges for concreting with vacume

Sqm. dewatering Technique (Trimix or equivalent type)

including loading, unloading, carting, companing

complete with "C" channelas as per requirement

and labour charges on directed by Engineer-in-

charge. 85.85 Sqm.

Add :- 2% of Contingency Charges Rs.

Add :- 1% of Qaulity Controll Rs.

SBD SECTION- 7.12

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT

APESHWAR ROAD JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.8- EXISTING GAZEBO

Qty. Description Unit Amount

1 354.50 Removing dry or oil bound distemper by washing

Sqm. and scraping and sand papering the wall surface

smooth including necessary repairs to scratches

2 20.00 Painting two coats (Including Priming Coat) on

Sqm. new steel and other metal surface with synthetic

enamel paint, brushing to give an even shade

including cleaning the surface of all dirt, dust and

other foreign matter.

3 201.00 Applying two coats of putty & two coats of primer

Sqm. of approved brand and manufacture on new wall

surface to give an even shade including

thoroughly brushing the surface free from mortar

dropping and other foreign matter and sand

papered smooth.

4 154.00 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on wall

surfaces to give and even shade over and

including a primer coat with alkali resistance

primer of approved brand after throughly

brushing the surface free from other foreign

matter and also including preparing the surface

even and sand papered smooth. 106.73 Sqm.

5 200.50 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on Ceiling &

Sloping Roof surfaces to give and even shade

over and including a primer coat with alkali

resistance primer of approved brand after

throughly brushing the surface to give and free

from other foreign matter and also including

preparing the surface even and sand papered

6 355.00 Finishing wall with weather proof exterior

Sqm. emulsion paint on wall surface (two coats) to

give an required shape even shade after

thoroughly brushing the surface to remove all

dirt, and remains of loose powdered

materials.etc complete

SBD SECTION- 7.13

7 36.00 Providing and laying polished Kota stone slab

Sqm. flooring over 20mm (Average) thick base of

cement mortar 1:6 (1-cement : 6-coarse sand) or

L.M. 1.1.5 (1-Lime putty :1.5 - coarse sand) laid

over and jointed with grey cement slurry mixed

with pigment to match the shade of slab

including rubbing and polishing etc. complete.

(A) 25mm thick 1019.39 Sqm.

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION- 7.13

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT

APESHWAR ROAD JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.9- EXISTING GAZEBO 02 RENOVATION ROOM WORK

Qty. Description Unit Amount

1 354.50 Removing dry or oil bound distemper by washing

Smt. and scraping and sand papering the wall surface

smooth including necessary repairs to scratches

2 7.00 Brick work using common burnt building bricks

Cu.m having crushing strngth not less than 35 Kg./cm2

in super structure for Ground Floor in C.M. (1:6)

(1 Cement, 6 fine sand) racking out joints curring

etc. complete directed by Engineer-in-charge.

3 9.00 Providing and fixing window having extruded

Sqm. aluminum Colour anodized section frame main

outer size 95mm x 24mm x 1.17mm @ wt.of

0.738 Kg/mt , horizontal Three track member

size 92mm x 31.75mm x 1.30mm,@ Wt.1.07

Kg/mt , vertical member of size 92mm x

31.75mm x 1.50mm @ Wt. 1.06 Kg/mt with

sliding shutters of horizontal member size

mmx18mm x1.29mm @ wt.of 0.456 Kg/mt,

vertical member of size 40mm x 18mm x

mm @ wt.of 0.456Kg/mt/ with 5 mm thick

transparent bronze colour tinted float glass with

powder coated aluminum fittings and fixtures

and transparent silicon sealant glass fixing to

frame as per details etc. 1583.95 Sqm.

4 520.00 Providing and fixing M.S. grills of required

Kgs. pattern to wooden frames of windows etc. with

M.S. flats at required spacings and frame

alround, square or round bars with round headed

bolts and nuts or by screws (A) Plain Grill.

5 36.50 Painting two coats (Including Priming Coat) on

Sqm. new steel and other metal surface with synthetic

enamel paint, brushing to give an even shade

including cleaning the surface of all dirt, dust and

other foreign matter.

6 30.50 Providing 15mm thick cement plaster in single

Sqm. coat on Rough (similar) side of single or half

brick walls for interior plastering upto floor two

level and finished even and smooth in.(II)

cement mortar 1 : 4 (1 cement : 4 sand) Extra

over item 58 to 64 for finishing with a floating

coat of neat cement slurry. 226.01 Sqm.

SBD SECTION- 7.14

7 30.50 20mm thick sand faced cement plaster on walls

Sqm. upto height 10 metres above ground level

consisting of 12mm thick backing coat of C.M.

1:3 (1-cement : 3-sand) and 8mm thick finishing

coat of C.M. 1:1 (1-cement : 1-sand)

8 231.00 Applying two coats of putty & two coats of primer

Sqm. of approved brand and manufacture on new wall

surface to give an even shade including

thoroughly brushing the surface free from mortar

dropping and other foreign matter and sand

papered smooth.

9 184.50 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on wall

surfaces to give and even shade over and

including a primer coat with alkali resistance

primer of approved brand after throughly

brushing the surface free from other foreign

matter and also including preparing the surface

even and sand papered smooth. 106.73 Sqm.

10 231.00 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on Ceiling &

Sloping Roof surfaces to give and even shade

over and including a primer coat with alkali

resistance primer of approved brand after

throughly brushing the surface to give and free

from other foreign matter and also including

preparing the surface even and sand papered

11 415.50 Finishing wall with weather proof exterior

Sqm. emulsion paint on wall surface (two coats) to

give an required shape even shade after

thoroughly brushing the surface to remove all

dirt, and remains of loose powdered

materials.etc complete

12 36.00 Providing and laying polished Kota stone slab

Sqm. flooring over 20mm (Average) thick base of

cement mortar 1:6 (1-cement : 6-coarse sand) or

L.M. 1.1.5 (1-Lime putty :1.5 - coarse sand) laid

over and jointed with grey cement slurry mixed

with pigment to match the shade of slab

including rubbing and polishing etc. complete.

(A) 25mm thick 1019.39 Sqm.

SBD SECTION- 7.14

13 9.00 Providing and laying Machine polished granite

Sqm. stone 18mm (Ave) thick for Door & Window sill &

jams cladding as per design including full

moulded round inside edge steps & 1cm nosing

& necessary groove on laid on 20mm thick

cement mortar 1:6 (1-cement: 6 course sand)

joint with grey cement slurry including rubbing

and polishing etc. complete for Doors & windows

sill & Jams cladding. 1634.18 Sqm.

Add Electrification work 3%

Add Plumbing Santry work 2%

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION- 7.14

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT APESHWAR ROAD

JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.10 - EXISTING CURB STONE AND EXI.SINGAL ARM POLE COLOUR WORK

Item Qty. Description Total Unit Amount

1 675.00 Painting line, deashes, arrow, letter etc on road, Air

Sqm. fields and like in two coats with road marking paint,

brushing, including cleaning the surface of all dirt, dust

and other foreign matter (1)over 10cm width

2 50.00 Supplying & erecting Steel tubular pole (Swaged)

Each. confirming to IS - 2713 (Part-II) 1980. Manufacturing

process of steel tubular pole should be as per IS

specification. Basic steel tube should be ISI Marked.

Pole should be painted by one coat of Zinc comet

Primer and two coat of Aluminium /approved paint to be

erected on / in existing Foundation. The length of poles

are as below. (iii) Add Extra for PU base primer and PU

Paint on pole. (On Existing Pole) 386.83 Each.

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION- 7.15

BALASINOR MUNICIPALITY BALASINOR

NAME OF WORK: ESTIMATE FOR RENOVATION WORK FOR HINDU SAMSAN AT

APESHWAR ROAD JANSATHI GROUND AT BALASINOR.

SUB ESTIMATE NO.11- PROPOSED ENTERENCE GATE & GATE KAMAN

Item Qty. Description Total Unit Amount

1 Providing and laying controlled cement

concrete M-200 and curing complete

including the cost of formwork and excluding

the cost of reinforcement of reinforced

concrete work in

A. 0.40 -- do -- for Coping 5496.42 Cu.m

28.00 Providing TMT Bar FE 500D reinforcement

Kgs. for R.C.C. work including bending, binding

and placing in position complete upto floor

3 2.02 Brick work using common burnt building

Cu.m bricks having crushing strngth not less than

35 Kg./cm2 in super structure for Ground

Floor in C.M. (1:6) (1 Cement, 6 fine sand)

racking out joints curring etc. complete

directed by Engineer-in-charge.

4 6.53 Providing 20 mm thick double coat mala

Sqm. cement plaster on interior brick / concrete

work for plastering comprising of base coat

of 12 mm thick cement plaster in cement

mortar (1 Cement : 4 coarse sand) in rough

finishing and 8 mm thick top coat of cement

mortar 1:2 (1 Cement : 2 Coarse sand)

finished with trovel including scaffolding

curing etc. complete. 283.95 Sqm.

5 6.53 Distempering (Three Coat) with oil bound

Sqm. washable distemper of approved brand and

manufacture and of required shade on wall

surfaces to give and even shade over and

including a primer coat with alkali resistance

primer of approved brand after throughly

brushing the surface to give and even shade

free from foreign matter and also including

preparing the surface even and smooth.

SBD SECTION- 7.16

6 6.53 Finishing wall with weather proof exterior

Sqm. emulsion paint on wall surface (two coats) to

give an required shape even shade after

thoroughly brushing the surface to remove all

dirt, and remains of loose powdered

materials.etc complete

7 9.00 Steel work, welded in built up sections

Q. framed work including cutting, hoisting, fixing

in position and applying a priming coat of red

lead paint. (A) In beams and joists, channels

angles Tees, flats, with connecting plates or

angle cleats as in main and cross beams.

Hip and jack rafters, purlins conneted to

common rafters and the like

8 23.65 Painting two coats (excluding priming coat)

Sqm. on new steel and other metal surface with

enamel paint, brushing,interior to give an

even shade including cleaning the surface an

even shade including cleanicn the surface of

all dirt, dust and other foreign matter.

9 6.53 Provinding and applying Decorative Texture

Sqm. plaster on existing mala plaster with all kinds

of material/labour and scaffolding charges

complete as directed site by engg. In charge

or any concern authority.

10 6.53 Providing and Fixing vertical column cladding

Sqm. and cornice or G.R.C Or plaster of paris or

fiber including or kind of material labour

transportation and scaffolding charges

complete as directed engi. In charge or any

concern authority.

11 5.00 Providing and Fixing ACP sheet (Aluminium

Sqm. Composite Panel) varies depending on

thickness, finish, brand, and quality. For

higher-quality sheets ETC. as per Directed

charge by Engineer.

Add : 18% for GST Rs.

Add : 1% for Quality Control Charges Rs.

Add : 2% for Contingencies Charges Rs.

SBD SECTION- 7.16

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK:- CONSTRUCTION WORK OF PROPOSED GARDEN NEAR OPP. TARAN

SAHID DARGAH AT BALASINOR.

SUB ESTIMATE NO.1- FIXING PAVER BLOCK PAVING

Item Qty. Description Total Unit Amount

1 44.00 Box cutting the road surface to proper slope

Cu.m and camber for making a base for road work

including removing the excavated stuff and

depositing on the road side slope as directed

upto 50Mt.lead.

2 22.00 Providing and laying cement concrete 1:3:6 (1

Cu.m Cement : 3 coarse sand : 6 Crushed stone

aggregates 40 mm nominal size) and curing

complete excluding cost of form work in (A)

Foundation and plinth.

3 220.00 Providing and fixing pre-cast Rubber Dye inter

Sqm. locking concrete block 60mm thick with grade

of concrete M300 pnumatic compressed /

Vibrated mechanically as per approved design

confirming to IS 15658 : 2006 including 35mm

sand layer for levelling and filling the joint with

sand in proper line and level etc complete as

per guidelines of IRC : SP 63 -

4 110.00 Providing and fixing pre-cast concrete kerb

Rmt. stone of gray cement based concrete block

30cm length,30cm height and 15cm thick of

M250 grade concret as per approved design

and including excavation for fixing in proper

line and level,filling the joint with C:M 1:3 (1

cement:3 fine sand) etc complete 374.92 Rmt.

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION-7.17

BALASINOR MUNICIPALITY, BALASINOR

NAME OF WORK :- CONSTRUCTION WORK OF PROPOSED GARDEN NEAR OPP. TARAN

SAHID DARGAH AT BALASINOR.

SUB ESTIMATE NO.2- PROPOSED GAZEBO

Item Qty. Description Total Unit Amount

1 20.25 Excavation for base footings upto depth 1.5 m.

Cu.m including sorting out and disposing of the

excavated material upto 50 m lead (loose or

2 11.50 Filling available excavated earth (excluding

Cu.m rock) in trenches. plinth, sides of

foundations etc. in layers not exceeding 20 cm.

in depth consolidating each disposited

layer by ramming and watering.

3 2.85 Providing and laying cement concrete 1:4:8 (1

Cu.m Cement, 4 coarse sand, 8 hand broken stone

aggregates 40mm nominal size) and curing

ecomplete excluding cost of formwork in (A)

Foundation and Plinth.

4 Providing and laying controlled cement concrete

M.200 and curing complete excluding the cost

of formwork and reinforcement for reinforced

concrete work in

a. 6.50 For Footing 4521.77 Cu.m

b. 5.00 for plinth Beam 5925.67 Cu.m

c. 1.50 for column 8889.01 Cu.m

d. 3.90 RCC slab 6687.72 Cu.m

5 1780.00 Providing TMT Bar FE 500D reinforcement for

Kg. R.C.C. work including bending, binding and

placing in position complete upto floor two level.

6 4.80 Brick work using common burnt clay building

Cu.m bricks having crushing strength not less than

kg./Sq.Cm. in foundation and plinth in Cement

Mortar 1:6 (1- Cement : 6 -fine sand)(B)

SBD SECTION- 7.18

7 34.20 Providing 15mm thick cement plaster in single

Sqm. coat on Rough (Similar)side of single or half

brick walls for interior plastering upto floor two

level and finished even and smooth in (i)

Cement mortar 1:3 (1-cement:3-sand)

8 23.30 20mm thick sand faced cement plaster on walls

Sqm. upto height 10 metres above ground level

consisting of 12mm thick backing coat of C.M.

1:3 (1-cement : 3-sand) and 8mm thick finishing

coat of C.M. 1:1 (1-cement : 1-sand) etc.

9 23.30 Distempeing (Two coats) with oil bound

Sqm. distemper of approved brand and manufacture

and of required shade on wall surfaces to give

an even shade, over and including a priming

coat with distemper primer of approved brand

and manufacture after thoroughly brushing the

surface free from mortar dropping and other

foreign matter and also including preparing the

surface even and sand papered smooth. 75.500 Sqm.

10 23.30 Wall painting (two coats) with dulux

Sqm. professional solid stain resist paint of approved

brand approved by Engineer in charge

including first coat of weather shield sealer

primer, second coat of solid stain resist paint

on wall surface to give an even shade incl uding

throughly brushing the surface free from mortar

dropping and other foreign matt er and sand

papered smooth. 303.00 Sqm.

11 17.40 Providing and laying polished kota stone slab

Sqm. 25mm thick in risers of steps,skirting Dedo and

pillars laid on 10mm thick cement mortar 1:3 (1-

Cement : 3 coarse sand) and jointed with gray

cement slury mixed with pigment to match the

shade of slab including rubbing and polishing

etc. complete. 1177.56 Sqm.

12 15.00 Providing and laying broken chine mosaic

Sqm. flooring for terrace using 12 mm to 20 mm

broken pieces of glazed tiles to be laid over

cement mortar 1:3 to plain or slope and to be

tempered to bring mortar creme out upto

surface using white cement including rounding

off junctions and extending them upto 15 cm

along the wall,clearing with water and oxalic

acid etc. as directed. 779.700 Sqm.

Add : 5% for Electrification

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION- 7.18

BALASINOR MUNICIPALITY BALASINOR

NAME OF WORK :- CONSTRUCTION WORK OF PROPOSED GARDEN NEAR OPP.

TARAN SAHID DARGAH AT BALASINOR.

SUB ESTIMATE NO.3- G.I. PARK BENCHES AND CHILDERNPLAY AREA DEVELOPMENT

Item Qty. Description Total Unit Amount

1 25.00 Providing And Fixing G.I.Park Benches For

Nos. Garden.As Per Directed Engi. In Charge 6868.00 Nos.

2 112.50 Box Cutting the Road Surface to proper Slope

Cmt. and camber for a making a base for Road

Work including removing the excavated stuff

and depositing on the Road Side slop as

directed upto 50mt. Lead.

3 112.50 Filling in plinth with sand under floors including

Cmt. watering ramming, consolidating and dressing

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

SBD SECTION- 7.19

BALASINOR MUNICIPALITY BALASINOR

ESTIMATE FOR CONSTRUCTION WORK OF PROPOSED GARDEN NEAR OPP. TARAN SAHID

DARGAH AT BALASINOR.

SUB-ESTIMATE NO.4- WATER SUPPLY DISTRIBUTION LINE & GARDEN LAWN AREA PIPE LINE

SR. NO. DESCRIPTION QUANTITY PER AMOUNT Rs.

Providing and supplying in standard length ISI

mark rigid unplasticised PVC pipes suitable for

potable water with ring fit joint including cost of

rings, as per IS specification no. 4985/1988

including all local and central taxes,

1 transportation, freight charges, octroi, inspection

charges, loading, unloading, conveyance to the

departmental stores and including cost of

jointing meterial etc. complete. a) Test Pressure

10.0 Kg/cm2. 75mm Dia PVC Pipes.

Providing laying and jointing in true line and level

32mm dia. U.P.V.C. Pipe ( SCH- 40) for cold

water including fittings as approved by Engineer

In Charge. Pipe shall be fixed on the wall with

2 the help of clamp at every two metre C/C or shall

be concealed as directed including necessary

fittings etc. including testing of pipe and joints

and fixing the same with adhesive solvent,

including cost of all materials. 180.00 119.14 Rmt.

Providing at store or a site of work incl. freight,

loading, unloading, stacking insurance, & all

taxes etc. complete. PVC Specials with ISI Mark

Lumsum 10% of Item No. 01.2,369.52

Excavation for foundation upto 1.5 m depth

including sorting out and stacking of useful

materials and disposing off the excavated stuff

upto 50 Meter lead. (A) Loose or soft soil 5.00 122.93 Cmt.

Lowering, laying and jointing PVC/uPVC/cPVC

pipes and specials of following class and

diameter including cost of conveyance from

5 stores to site of works at all level including cost

of labour, material, giving satisfactory hydraulic

testing as per ISI Code etc. comp. 75mm Dia

PVC Pipes. 10.00 17.25 Rmt.

Providing C.C. M - 100 for encasing of pipe

using trap metal size 40 mm to 50 mm including

from work curing consolidation etc. complete.

Using Trap Metal 20 mm Size. 1.00 4730.87 Cmt.

Refilling the pipeline trenches incl. ramming,

7 watering, consolidating desposal of surplus stuff

as directed within a radius of 3 km. 5.00 25.30 Cmt.

SBD SECTION-7.20

SR. NO. DESCRIPTION QUANTITY PER AMOUNT Rs.

Manufacture, Supply & Delivery of Ductile Iron

Flange socket spigot bends, tees, reducers or

any other specials as per BS-EN-545/1995

Class-A series K12 suitable for use with D.I.

Pipes manufactured as per IS:8329/1994

delivery of specials is to be made to GWSSB

store or site of works any where in Gujarat

including all taxes, loading, unloading, carting,

stacking, insurance, inspection charges, octroi

etc. complete. With external bitumen & zinc

coating & internal cement mortar lining. Flanged

ended. 80 to 300mm dia. 35.00 155.00 Kg.

Providing and fixing screw down bib taps of

9 following size.(A) Brass screw down bib tap

polished bright. (i) 15mm dia. 20.00 186.82 No.

Providing erecting and fixing double coated ISI

water tank of required capacity each with all

necessary fittings and connection etc. complete

on terrace 2500.00 3.94 Nos.

Add : 18% for GST Rs.

Add : 1% for Quality Control Charges Rs.

Add : 2% for Contingencies Charges Rs.

SBD SECTION-7.20

BALASINOR MUNICIPALITY BALASINOR

NAME OF WORK: CONSTRUCTION WORK OF PROPOSED GARDEN NEAR OPP. TARAN SAHID

DARGAH AT BALASINOR.

SUB ESTIMATE NO.5- PROVIDING GARDING, PLANTATION AND GARDEN FIXTURE

Sr. No Description Rate Unit Amount

1.00 Providing and stacking of native Trees of height

150-165 cm. in bag of size 25cm as per direction of

the officer-in-charge. (Select trees as per attached

tree list/specifications) (Annexure-1)

Azadirachta indica ( Neem )height 120-130cm in big

polybag size 25 cm

Seasam height 120-135 cm. in big polybag size 25 cm

Delonix regia (Gulmohar) height 150-165 cm. in big

poly bag size 25 cm

Ficus benghalensis (Banyan) height 120-135 cm. in

big poly bag size 25 cm

Ficus benjamina (green) height 150-165 cm., bushy

with healthy branches and lush green foliage in big 10.00 195.00 No.

Michelia Champa (Golden Champa) height 90-105

cm. in big polybag size 25 cm

Ficus religiosa (Peepal) height 150-165 cm,in big

polybag size 30 cm

Bottal palm ht. 150-180 cm bottom girth 20-25 cm well

developed in big poly bag size 25 cm

Foxtail palm ht 120-150 cm bottam girth 15-20 cm in

big polybag size 25 cm

Providing, stacking and Displaying Bamboo Buddha

Valley with fresh & healthy 5 to 6 suckers 1.80 m to

2.10m ht umbrella type plant well developed in 50 cm 5.00 1548.45 No.

Cement Pot/ Plastic Pot and as per direction of

theofficer-in- charge.

Providing and Displaying Bougainvillea named variety,

Sobhra, Thima, Marry palmar, Cherry Blossom etc.

well developed with fresh & healthy bushy in full

bloom 75 to 90 cm ht. in 40 cm Cement Pot as per

direction of the officer-in-charge.

Cow dung manure

Supplying and stacking of well decayed cattle manure

2.0 at site including royalty and carriage upto 05 k.m. lead

complete (Cattle manure measured in stacks will

reduced by 8% for Payment).

For Grasss/Lawn

SBD SECTION-7.21

Sr. No Description Rate Unit Amount

No.1 Doob Grass/Lawn Development

Providing & laying Selection no. 1 doob grass turf with

earth 50mm to 60mm thickness of existing ground

prepared with proper level and ramming with required

tools wooden and than rolling the surface with light

roller make the surface smoothen and light watering

the same maintenance for 30 days or more till the

grass establish properly,as per direction of officer in

Neelgiri/Maxican Grass Development

Providing and laying Neelgiri/Mexican grass turf with

earth 50mm to 60mm thickness of existing ground

prepared with proper level and ramming with required

tools wooden (Dhurmos) and than rolling the surface

4.0 with light roller make the surface smoothen and light, 270.00 257.00 Smt.

watering with sprinkler and maintenance for 30 days

or more till the grass establish properly as per

direction of officer-in-charge.

Hedge Plant/Ground Cover

Plantation of Trees, Shrubs, and Hedge at site i/c

5.0 watering and removal of unserveiceable material’s as 900.00 3.15 No.

per direction of officer in charge (excluding cost of

Providing, stacking and Displaying Ficus black vivion

piller Topiary (Cylinder type) well developed with fresh

6.0 & healthy 180 cm to 210 cm ht. in 40 cm Cement Pot/ 1.00 2220.85 No.

Plastic Pot and as per direction of the officer-in-

Providing, stacking and Displaying Ficus Nuda

Topiary well developed with fresh & healthy 5 to 6 big

ball specific size and shape 180 cm to 210 cm ht in

cm Cement Pot/ Plastic Pot and as per direction of the

officer-in-charge.

SBD SECTION-7.21

Sr. No Description Rate Unit Amount

Topiary Cutting

Topiary cutting/shapping of plant removing of cut

materials, cleaning, hoeing of plants complete design Per

hoeing of trees (Topiary) watering manure etc. Plant /

(excluding the cost of material which shall be supplied Per

by the department) and as per direction of officer in Year

charge. Height of Topiary above 120 cm.

Sand in Lawn Area

Supplying and spreading of sand in Lawn area,

including watering, mixing and dressing complete.

Anti Termite Treatment

Anti termite treatment of lawn area through

Chloropyriphose 20% E.C., 5 liter diluted in 995 liters

10.0 water and applying solution @ 1.00 litre solution per 670.00 4.10 Sqm.

sqm each application in lawn / bed area (two

application) i/c cost of chemical) and as per direction

of officer-in-charge.

11.0 Digging holes in ordinary soil and refilling the same

with the excavated earth mixed with manure or sludge

in the ratio of 2:1 by volume (2 parts of stacked

volume of earth after reduction by 20% : 1 part of

stacked volume of manure after reduction by 8%)

flooding with water, dressing including removal of 50.00 47.85 No.

rubbish and surplus earth, if any, with all leads and

lifts (cost of manure, sludge or extra good earth if

needed to be paid for separately) Holes 60 cm dia,

12.0 Plantation of Trees, at site i/c watering and removal

of unserveiceable material’s as per direction of officer

in charge (excluding cost of plant & water)

Total Planting Material with Plants & Other Item

Total Planting Material with Plants & Other Item

SBD SECTION-7.21

Sr. No Description Rate Unit Amount

13.0 Complete maintenance of the entire garden features

having as per yard stick in the garden area i.e. lawn

trees, shrubs, edge, flower beds, foliages, creepers

etc. including hoeing,weeding pruning replacement of

plants, gap filling, watering, mowing of lawn, grass

cutting by lawn mover and brush cutter, removal of

garden waste, applying insecticide, pesticide &

fertilizers(whenever required) top dressing of lawn

with good earth and menure and maintenance of other 670.00 35.40

garden related works as directed by office-in-charge

(Cost of Good Earth, Manure, Fertilizer, Insecticide,

Pesticide, lawn mover and brush cutter with fuel &

other T & P material / articles shall be provided by the

department.) Play grounds / Public parks (For One

Year i.e., 12 Months)

14.0 Complete maintenance of trees (Out side garden

features), jobs like making of basin at regular interval

i/c watering, weeding, pruning & application of

fertilizer etc, (excluding the cost of material which Per

shall be supplied by the department and other T & P Plant /

material/articles shall be provided by the contractor) Per

and as per direction of officer in charge. Trees for 115 Year

no/(up to 3 year Slow & Fast growing group)

Total Personnel Cost

Total Personnel Cost in Lakh

Gross Total Material, Plant & Personnel Cost (A+B) =

Gross Total Material, Plant & Personnel Cost in Lakh

SBD SECTION-7.21

BALASINOR MUNICIPALITY BALASINOR

NAME OF WORK: CONSTRUCTION WORK OF PROPOSED GARDEN NEAR OPP. TARAN SAHID

DARGAH AT BALASINOR.

SUB ESTIMATE NO.6- VARIOUS TYPE OF PLAYING EQUIPMENTS FOR CHILDERN PLAY AREA

Sr. Item Qauntity Total Rate Per Amount

1 M072- Wooden park bench 2.00 8585.00 No.

2 M004- Fiber spiral slide 9ft high 3.00 65650.00 No.

3 M016-Double sea Saw 2.00 16665.00 No.

4 M019- Rocking Boat 1.00 9999.00 No.

5 M033- Round Jungle Gym 2.00 28179.00 No.

6 M023- Double Swing 2.00 12827.00 No.

7 M27- Four seater arc swing 2.00 19089.00 No.

8 M050- Rainbow climber 1.00 40905.00 No.

Add 2% for Contingencies Charges,

Add 1% for Labour Cess,

Add : 5% of Transportation Charge Rs.

SBD SECTION-7.22

BALASINOR MUNICIPALITY BALASINOR

NAME OF WORK: CONSTRUCTION WORK OF PROPOSED GARDEN NEAR OPP. TARAN

SAHID DARGAH AT BALASINOR.

SUB ESTIMATE NO.7- PROPOSED DRINKING WATER FACILITY WITH COOLER

Item Qty. Description Total Unit Amount

1 2.00 Filling in foundation and plinth with murrum or

Cmt. selected soil in layers of 20cm thickness

including watering, ramming and consolidating

2 1.00 Providing and laying cement concrete (1:4:8)

Cmt. (1 Cement, 4 Coarse sand, 8 Crushed stone

agreegate 40 mm nominal) and curing

complete excluding cost of formwork in

foundation and plinth.

3 Providing and laying controlled cement

concrete M.200 and curing complete

excluding the cost of formwork and

reinforcement for reinforced concrete work in

(A) Foundations, footings, Base of columns

and Mass concrete

a. 1.00 For Sink platform 4113.42 Cmt.

4 7.00 Providing 10 mm. thick cement plaster in

Smt. single coat on brick/concrete walls for interior

plastering up to floor two level and finished

even and smooth in. (II) cement mortar 1 :

(1 cement:4 sand) Extra over item 58 to

for finishing with a floating coat of neat

cement slurry. (upto 10 ton) Extra over items

58 to 71 for plastering on cellings and sofits of

stairs upto floor two level instead of plastering

5 7.00 Distempering (Three Coat) with oil bound

Smt. washable distemper of approved brand and

manufacture and of required shade on wall

surfaces to give and even shade over and

including a primer coat with alkali resistance

primer of approved brand after throughly

brushing the surface to give and even shade

free from foreign matter and also including

preparing the surface even and smooth. 104.02 Smt.

SBD SECTION-7.23

6 9.00 Providing and laying 24"x24" Vitrified 8 mm

Smt. thick tiles flooring over 20 mm avrage base of

cement mortar 1:6 (1 Cement : 6 Coarse

Sand) on new surface or fixing on existing

flooring by adhesive material including

dismentaling of existing flooring and jointed

with colour cement slurry including finished

with flush pointing and cleaning the surface

etc. complete. 1401.38 Smt.

7 6.00 Providing and laying polished Granite tiles

Smt. mm thick in Flooring, risers of steps, skirting

Dedo and pillars laid on 10 mm thick cement

mortar 1 : 3 (1 cement : 3 course sand) and

jointed with gray cement slurry mixed with

pigment to match the shade of slab including

rubbing, polishing, Moulding etc. complete.

For Flooring, Doors & Windows Edges. 1634.18 Smt.

8 26.00 Providing and laying colored glazed tiles of the

Smt. size 300 x 200 x 8mm/300 x 450 x 8mm in

skirting risers of steps and dedo on 10mm.

Thick cement plaster 1:3 (1 cement : 3 coarse

sand) & jointed with matching colored cement

9 15.00 Providing laying and jointing in true line and

Rmt. level 32mm dia. U.P.V.C. Pipe ( SCH- 40) for

cold water including fittings as approved by

Engineer In Charge. Pipe shall be fixed on the

wall with the help of clamp at every two metre

C/C or shall be concealed as directed

including necessary fittings etc. including

testing of pipe and joints and fixing the same

with adhesive solvent, including cost of all

10 10.00 Providing laying and jointing in true line and

Rmt. level 25mm dia. U.P.V.C. Pipe ( SCH- 40) for

cold water including fittings as approved by

Engineer In Charge. Pipe shall be fixed on the

wall with the help of clamp at every two metre

C/C or shall be concealed as directed

including necessary fittings etc. including

testing of pipe and joints and fixing the same

with adhesive solvent, including cost of all

11 10.00 Providing laying and jointing in true line and

Rmt. level 15mm dia. U.P.V.C. Pipe ( SCH- 40) for

cold water including fittings as approved by

Engineer In Charge. Pipe shall be fixed on the

wall with the help of clamp at every two metre

C/C or shall be concealed as directed

including necessary fittings etc. including

testing of pipe and joints and fixing the same

with adhesive solvent, including cost of all

SBD SECTION-7.23

12 6.00 Providing and fixing screw down bib taps of

Each following size.(A) Brass screw down bib tap

polished bright (i) 15mm dia.

13 5.00 Providing and fixing PVC SWR Nahni trap IS

Each 14735 for drain - 100 mm diameter with jali of

the following nominal diameter of self

cleansing design with C.I scread down or

hinged grating including the cost of cutting

and making good the walls.

14 2.00 Providing and fixing brass screw down stop

Each tap.(B) 20mm dia. 223.81 Each

15 1.00 Providing & Erecting full SS Body (SS 304)

Nos Split type water cooler having storage capacity

160 to 175 Ltr.(Tank SS 304) & Cooling

capacity 150 ltr. Per hour @ an ambient temp

of 350 C.The outlet temp. of the water should

drop by 150C within a hour,The water cooler

should be comprising of hermetically sealed

Reciprocating compressor with R134A, fan

motor, Copper Condensing unit with company

fabricated Outdoor Unit water tank

surrounded by evaporating coil, thermostats,

relay etc.complete with necessary copper tube

& Insulation, M.S Chanel Stand with Painting

for water tank & M.S. Powder Coated Stand

for Outdoor unit with Installation. With

DPELCB and 4 Way DB Box with accessory

Three core Cord for connection.

16 1.00 Supplying and erecting approved make water

Nos filter having outer body of tough

polycarbonate with fitter cartridge having filter

to trap micro elements with coupling suitable

for erection on pipe line.

17 1.00 Supplying and erecting water filter cum purifier

Nos with ultra violate technology. (Aquaguard /

waterdoc model or equivalent symphony/

crystal/videocon model)

SBD SECTION-7.23

18 15.00 Providing, laying and jointing in true line and

Rmt level 110 diametre U.P.V.C (Type B)

conforming to IS 13592-1992 with one end

plain and other end socketed with rubber ring,

& fittings conforming to ISI 14735-1999 of

approved make for drainage system pipe line,

pipe shall be jointed with each other with

rubber lubricant, pipe shall be fixed on wall

using of PVC clamp of the size 110 mm

diametre x 149 mm length x 145 mm heigh at

every 2000 mm center to center or shall be

concealed in walls as directed including

necessary fittings such as bends, shoes etc.

including testing of pipes and joints and

jointed with adhesive solvent cement including

cost of all materials.

Add : 18% for GST Rs.

Add : 1% for Quality Control Charges Rs.

Add : 2% for Contingencies Charges Rs.

SBD SECTION-7.23