4217 C.O. On U.D. Construction Of Workers Staff Toilets Work At Sector No.17, Gandhinagar.

MEMORANDUM SHOWING THE ITEM OF WORK TO BE CARRIED OUT

It. Quantities Item of Estimated Rates Unit Total amount

It. Quantities Item of Estimated Rates Unit Total amount

No. estimated Work according to

but may be In Figures In Words estimated

more Rs./ Paise quantities

1 105.00 Dismentaling tiled of stone floors laid in mortar including 50.11 Rupees Fifty and Paise Eleven Smt

stacking of serviceable materials with all lead & lift. Only

2 213.00 Providing and executing Cutting for making structural openings 505.30 Rupees Five Hundred Five and Rft

of specified dimensions in existing brick walls of 225-300 mm Paise Thirty Only

thickness using suitable equipments like heavy-duty mechanical

diamond wheel cutters or wire saws to ensure clean, straight, and

sharp edges. The scope includes providing necessary temporary

props, shores, or scaffolding to support the structure above during

cutting, safely dismantling the cut brick block piece-by-piece, and

transporting all salvaged material and debris outside the site

premises. The rate is fully inclusive of machinery hire, power

source, water for dust suppression, safety gear, and labor.

340, S.D.3, SBD Tender

3 557.00 Half brick masonary in common burnt clay conventional 685.79 Rupees Six Hundred Eighty Five Smt

building bricks having crushing strength not less than 35 and Paise Seventy Nine Only

Kg/Sq.cm. in C.M. 1:4 ( 1 cement : 4 coarse sand ) in

superstructure up to floor two level. (B) Coventional

4 95.00 Providing and laying TMT Bar Fe 550D reinforcement for RCC 94.99 Rupees Ninety Four and Paise Kg.

work including bending, binding and placing in position complete Ninety Nine Only

upto floor two level.

5 0.50 Providing and laying cement concrete work 1:2:4 (1- Cement : 2- 7199.79 Rupees Seven Thousand One Cmt

Coarse sand : 4- graded stone aggregates 20 mm nominal size) Hundred Ninety Nine and Paise

and curing complete including cost of formwork and Seventy Nine Only

reinforcement for reinforced concrete work in (B) Slabs, landing,

shelves, Balconis , Lintels, Beams, Girders and Cantilever upto

floor two level.

6 881.00 Providing 15mm thick cement plaster in single coat on Rough 165.02 Rupees One Hundred Sixty Five Smt

(Similar) side of single or half brick walls for interior plastering and Paise Two Only

upto floor two level and finished even and smooth in(ii) Cement

mortar 1:4 (1-cement :4-sand)

7 51.00 Providing and fixing concealed center point to wall ceiling & 208.80 Rupees Two Hundred Eight and Rmt

floor CPVC (SDR 13.5) PIPE having National Sanitation Paise Eighty Only

Foundation (NSF) seal for potable water of following dia.

nominal bore tube fittings and clamps including making good the

wall, ceiling and floor etc. complete. [B] 20mm.

8 104.00 Providing and fixing concealed center point to wall ceiling & 253.82 Rupees Two Hundred Fifty Three Rmt

floor CPVC (SDR 13.5) PIPE having National Sanitation and Paise Eighty Two Only

Foundation (NSF) seal for potable water of following dia.

nominal bore tube fittings and clamps including making good the

wall, ceiling and floor etc. complete. [B] 25mm.

9 12.00 Providing and fixing concealed center point to wall ceiling & 447.72 Rupees Four Hundred Forty Seven Rmt

floor CPVC (SDR 13.5) PIPE having National Sanitation and Paise Seventy Two Only

Foundation (NSF) seal for potable water of following dia.

nominal bore tube fittings and clamps including making good the

wall, ceiling and floor etc. complete. [B] 40mm.

340, S.D.3, SBD Tender

10 48.00 Providing and fixing to wall ceiling and floor 10.0 Kg. F/Cm2 192.02 Rupees One Hundred Ninety Two Rmt

working pressure poluthene pipes of the following outside Dia. and Paise Two Only

Low density, complete with special flange compression type

fittings, wall chipset. Including making good the wall ceiling and

floor. (E) 50mm.

11 12.00 Providing and fixing to wall ceiling and floor 10.0 Kg. F/Cm2 339.05 Rupees Three Hundred Thirty Nine Rmt

working pressure poluthene pipes of the following outside Dia. and Paise Five Only

Low densidy, complete with special falnge compression type

fittings, wall clips etc. with Z patti G.I.Brackets with Fittings

including making good the wall ceiling and floor. (G) 110mm

12 67.00 Providing and laying 600 X 600 X 8 MM MATT GLAZED 1021.11 Rupees One Thousand Twenty Smt

VITRIFIED TILES FLOORING treads of steps & landing on a One and Paise Eleven Only

bed of 12 mm. thick cement mortar 1:3 (1 cement : 3 coarse sand)

finished AS PER APPROVED PATTERN, SHADE & FINISH

with flush pointing in white cement and as approved colour,shed

and size by architect or engineer in charge.

13 424.00 Providing and laying USING 600 X 600 X 8 MM SIZE MATT 1015.05 Rupees One Thousand Fifteen and Smt

GLAZED VITRIFIED TILES DADO UPTO BEAM BOTTOM Paise Five Only

WITH 3MM SPACER AS PER APPROVED PATTERN,

SHADE & FINISH on 10 cm thick cement plaster 1:3 ( 1 cement :

3 coarse sand ) with Adhesive chemicals and jointed with white

cement slurry with necessary pigment to match the shade, and

size by architect or engineer in charge. For all floor.

340, S.D.3, SBD Tender

14 47.00 Providing and laying 15MM THICK FULL BODY VITRIFIED 2546.14 Rupees Two Thousand Five Smt

SLAB FRAME FOR WINDOWS AND DOORS HAVING Hundred Forty Six and Paise

REBATE OF APPROVED COLOUR AND SHADE, WITH ALL Fourteen Only

EXPOSED EDGES POLISHED, CHAMFERED AND

PROJECTED 6MM FROM FINISHED WALL THICKNESS

machine cut in single piece in sill and jambs laid on 10 mm thick

cement mortar 1 : 3 ( 1 cement : 3 coarse sand ) laid over and

jointed withgrey cement slurry incl. rubbing and polishing etc

completed the shade, and size to be approved by architect or

engineer in charge. For all floor.

15 572.00 Providing & Filling 3 mm wide Epoxy Grouting in Vitrified 50.96 Rupees Fifty and Paise Ninety Six Rmt

Flooring & Wall Dedo etc. Complete. Only

16 33.00 Applying two coats of putty & two coats of primer of approved 40.59 Rupees Forty and Paise Fifty Nine Smt

brand and manufacture on new wall surface to give an even shade Only

including thoroughly brushing the surface free from mortar

dropping and other foreign matter and sand papered smooth.

17 33.00 Wall painting (two coats) with plastic emulsion paint and 83.18 Rupees Eighty Three and Paise Smt

manufacture on undecorated wall surface to give an even shade Eighteen Only

including throughly brushing the surface free from mortar

droppings and other foreign matter and sand papered smooth.

18 138.00 Wall painting (two coats) with plastic emulsion paint and 88.87 Rupees Eighty Eight and Paise Smt

manufacture on undecorated wall surface to give an even shade Eighty Seven Only

including throughly brushing the surface free from mortar

droppings and other foreign matter and sand papered smooth on

ceilings and sloping roofs.

340, S.D.3, SBD Tender

19 848.00 Providing and apptying 3 mm Thick Exterior Texture Synthetic 279.77 Rupees Two Hundred Seventy Smt

plaster made of copolymer binders and fine naturaI marble Nine and Paise Seventy Seven

powders of Earthen/Coral/Spectrum as per the required design Only

and pattern approved by the architect / Engineer in- charge on

coat of base primer of Earthen/Corat/Spectrum (to be carried out

on the single/doubte coat smooth male plaster)

20 848.00 Finishing wall with weather proof exterior emulsion paint on wall 120.26 Rupees One Hundred Twenty and Smt

surface (two coats) to give an required shape even shade after Paise Twenty Six Only

thoroughly brushing the surface to remove all dirt, and remains of

loose powdered materials etc. complete.

21 24.00 Providing & Fixing Wall hung Wash Basin with Wall mounted of 7172.92 Rupees Seven Thousand One No.

505x410x185 mm including all CP Fittings Florentine Prime- Hundred Seventy Two and Paise

Table Mounted Pillar Cock Tap, Astra Angle Valve with Ninety Two Only

Triangular Handle & Wall Flange, Full Thread 130mm Click

Clack Waste Coupling 32mm, Bottle Trap 32mm Size with

300mm & 190mm Long Wall, Stainless Steel 18 Inch Connection

Pipe For Wash Basin approved make Jaquar and CI brackets and

Bolts fittings etc. comp. as per approved by Architect and

instruction given by EIC.

340, S.D.3, SBD Tender

22 24.00 Providing and fixing Wall Hung EWC with seat cover 9657.30 Rupees Nine Thousand Six No.

365x545x375 mm P Trap with integral P or S trap jointed with Hundred Fifty Seven and Paise

Soil pipe in chair bracket with matching seat cover including all Thirty Only

CP Fittings Exposed Part Kit & Concealed Body of Flush Cock

with Fitting Sleeve for 25mm Pipe Line with Protection Cap,

Astra Angular Stop cock with Triangular Handle & Wall Flange,

2 Way Bib Cock with Wall Flange & Health Faucet with 1 Meter

Long Easy Flex Tube & Wall Hook of Jaquar brand with all

accessories, materials and labour charges, etc. as per approved by

and instruction given by EIC.

23 24.00 Providing and Fixing Urinal Flat Back 355x340x535 mm 7720.49 Rupees Seven Thousand Seven No.

Concealed type with Auto closing Concealed Urinal Flush Valve Hundred Twenty and Paise Forty

With Wall Flange of Jaquar make with all accessories, materials Nine Only

and labour charges, etc as per approved by Architech and

instruction given by EIC.

24 24.00 Providing and fixing Chrome finish Soap Dish Holder of 766.40 Rupees Seven Hundred Sixty Six No.

approved Jaquar make including necessary S.S. screw with labour and Paise Forty Only

etc. complete. as per the instruction of engineer in charge and

approved by Architect.

25 24.00 Providing and fixing Chrome Finish Round Continental Towel 1119.40 Rupees One Thousand One No.

ring with Round Flange of approved Jaquar make including Hundred Nineteen and Paise Forty

necessary S.S.screw and labour etc. complete. For all floor as per Only

the instruction of engineer in charge and approved by Architect.

340, S.D.3, SBD Tender

26 8.00 Providing and fixing Chrome Finish 5mm thick Mirror any size 2045.47 Rupees Two Thousand Forty Five Smt

Rectangular/Square Shape of approved by architect, moulding and Paise Forty Seven Only

edge by using 12mm thick Waterprof Ply and fixing on wall with

SS/ CP brass studs including Flanges etc. complete. For all floor

as per the instruction of engineer in charge and approved by

Glass make:- Saint Gobain, ModiGuard

PlyWood make:- Greenply, Century, Wigwam

27 24.00 Providing and fixing PVC SWR Nahni trap IS 14735 for drain - 599.64 Rupees Five Hundred Ninety Nine No.

100 mm diameter with jali of the following nominal diameter of and Paise Sixty Four Only

self cleansing design with C.I scread down or hinged grating

including the cost of cutting and making good the walls.

28 11.00 Providing and fixing standared extruded of alluminium section of 1175.56 Rupees One Thousand One Smt

size 63mm x 38.10mm x 1.2mm @ Wt. 0.643 Kg/mt with colour Hundred Seventy Five and Paise

anodized alluminium frame for ventilation with 5 mm thick Fifty Six Only

frosted glass as details etc complete for Ventilation.

340, S.D.3, SBD Tender

29 40.50 Providing and fixing 25MM THICK SOLID CORE WOODEN 4046.33 Rupees Four Thousand Forty Six Smt

FLUSH Door SHUTTER CONFIRMING TO IS:2202 & ISI and Paise Thirty Three Only

APPROVED MANUFACTURER, COVERED WITH

FACTORY FINISHED 1MM THICK LAMINATES ON EACH

SIDE OF SHUTTER & With bedding patti on all sides and

hardware as per selection of architect(ALL HARDWARE FROM

APPROVED MAKE LIST ONLY) and other miscellaneous

fittings S.S. Aldrop 25 Cm long of ASIS, S.S. Handle for door

Cm size of ASIS 304 Grade, Latch (Tadi) Heavy, S.S Hinges &

Adhesive and Nails with labour charges ,etc. Laminate on flush

door with water based D3 grade adhesive pesting with minimum

50ton coldpress or Hotpress machine. Wooden bidding pesting

with D3 glue and necessary nailings.

All materials like Flushdoor, Wooden biddings, Laminates, HDF

Boards, Hardwares and accessories, PVC edgeband and paints

should have to be from approved makelist and with approval from

consulting Architect & Engineer-in-charge.

laminate make:- Merino, Century, Greenlam, Royal Touche,

Royal Crown, Euro, Fenix

Door Hardware make:- Hafele, Hettich, Ebco, DoorSet.

30 51.00 Providing and laying 600X600X(15-16) mm Vitrified Tiles 1560.55 Rupees One Thousand Five Smt

Flooring Dado/ Skirting with 3mm spacer as per approved Hundred Sixty and Paise Fifty Five

pattern, shade, finish As Approved By Architect & of approved Only

make list laid on 12 cm thick cement plaster 1:3 ( 1 cement :

coarse sand ) and jointed with white cement slurry with necessary

pigment to match the shade, and size by architect or engineer in

charge. For all floor.

340, S.D.3, SBD Tender

31 24.00 Providing, fixing, testing & commissoning of CPVC Ball/Handle 406.53 Rupees Four Hundred Six and No.

Valve 25 mm dia of approved make list by architech as and where Paise Fifty Three Only

required as per the design and fixing as per the instruction of

engineer incharge etc complete as directed.

[I] CIVIL WORK AMOUNT

[II] ELECTRIC WORK

32 24.00 Point wiring for Light / Bell with 2-1.5 sq.mm & earth wire of 1.5 582.77 Rupees Five Hundred Eighty Two Pts

sq.mm (Green) both are of ISI marked 1.1 KV grade FRLS PVC and Paise Seventy Seven Only

insulated multi strand copper wires up to 10 mtr length, in below

type of pipe erected with 6A Modular type switch / bell push &

accessories and earth continuity of following type, erected on

PVC / Metallic/Wooden box, single mounting base frame covered

with textured / metallic / white front plate modules erected on / in

wall / ceiling as per pipe erected, with necessary Lamp holder /

ceiling rose / H.D. Connector as directed. (f) with medium class

Rigid PVC pipe and accessories erected concealed in wall/ceiling

complete. Cat.III.

340, S.D.3, SBD Tender

33 96.00 Point wiring for Light / Bell with 2-1.5 sq.mm & earth wire of 291.39 Rupees Two Hundred Ninety One Pts

1.5 sq.mm (Green) both are of ISI marked 1.1 KV grade FRLS and Paise Thirty Nine Only

PVC insulated multi strand copper wires up to 10 mtr length , in

below type of pipe erected with 6A Modular type switch / bell

push & accessories and earth continuity of following type,

erected on PVC / Metallic/Wooden box, single mounting base

frame covered with textured/metallic/white front plate modules

erected on / in wall / ceiling as per pipe erected, with necessary

Lamp holder/ceiling rose / H.D.Connector as directed. NOTE:-2

For point wiring in bathroom and W/C and washbasin area in

residential quarters reduce overall rate by 50% of point wiring for

light. (f) with medium class Rigid PVC pipe and accessories

erected concealed in wall/ceiling complete. Cat.III.

34 24.00 Point wiring for on board Looped Plug with 6A Modular type 309.06 Rupees Three Hundred Nine and Pts

switch & 5 pin socket erected on PVC / Metallic/Wooden box, Paise Six Only

single mounting base frame covered with textured / metallic/white

front plate modules erected on / in wall / ceiling with following

type accessories Cat.III.

35 24.00 Providing following type of Modular Type Accessories mounted 25.25 Rupees Twenty Five and Paise No.

with PVC / metallic/Wooden box, single mounting base frame Twenty Five Only

covered with textured / metallic/white front plate , modules

erected with necessary connections as per site situation directed

by Engineer In charge. (7) Blank Plate Single Cat.III.

340, S.D.3, SBD Tender

36 360.00 Providing and erecting Mains with 1.1 KV grade FRLS PVC 104.03 Rupees One Hundred Four and Mtrs.

insulated ISI marked stranded Copper conductor wire in following Paise Three Only

type of pipe to be erected concealed in /flushed on wall/ceiling,

with 1.5 sq. mm copper conductor FRLS PVC insulated stranded

wire of green colour for earth continuity of following size

(A) With medium class Rigid PVC pipe and accessories (b)

wire 2.5 sq.mm.

37 24.00 Supplying and erecting LED indoor fittings with LEDs of wattage 165.64 Rupees One Hundred Sixty Five No.

0.2 Watt to 0.5 Watt assembled on single MCPCB, with housing and Paise Sixty Four Only

used as a heat sink shall be made of thick sheet Steel conforming

to IS: 513/CRCA/ aluminium die cast powder coated and high

U.V. & corrosion resistance with diffuser with company

mark/name 160V to 270V, Power Factor more than 0.95, THD <

CCT 3000 K to 6500K,

Luminaire efficacy> 85 lumens/watt ,LED

LED driver efficiency > 85 %

( fitting required LM-79 & LM-80 Certificates)(NOTE: Below

description have shown ranges of Wattage capacity of LED

fittings.The Engineer incharge may select any wattage capacity

between the ranges shown.)

(A) Tube Light with integral driver

(i) 5-10 Watts, Surge-2 KV, IP-20, conventional 1 to 2 feet

340, S.D.3, SBD Tender

38 72.00 Supplying and erecting LED indoor fittings with LEDs of wattage 589.84 Rupees Five Hundred Eighty Nine No.

0.2 Watt to 0.5 Watt assembled on single MCPCB, with housing and Paise Eighty Four Only

used as a heat sink shall be made of thick sheet Steel conforming

to IS: 513/CRCA/aluminium pressure die cast powder coated and

high U.V. & corrosion resistance with diffuser housed in

aluminium casted body with company mark/name

160V to 270V,Power Factor more than 0.95, THD < 15 %,

CCT 3000 K to 6500K,

Luminaire efficacy> 85 lumens/watt

LED driver efficiency > 85 %

( fitting required LM-79 & LM-80 Certificates)(NOTE: Below

description have shown ranges of Wattage capacity of LED

fittings.The Engineer incharge may select any wattage capacity

between the ranges shown.)

(A) Square/ Circular shaped Surface/Recessed Mount Downlight

with provision for spring loaded mounting clips complete.IP20

(iii) 16-20 watts, Surge-2 KV Cat-lll.

39 24.00 Supplying & erecting approved make low noise decorative 1703.87 Rupees One Thousand Seven No.

exhaust fan having square frame ABS body with inbuilt lowers & Hundred Three and Paise Eighty

square frame.250mm with 1350RPM Cat.II. Seven Only

[II] ELECTRIC WORK AMOUNT

[I+II] CIVIL + ELECTRIC WORK AMOUNT

Rupees Twenty Eight Lakhs Seventeen Thousand Nine Hundred Twenty Eight And Paise Four Only.

340, S.D.3, SBD Tender

I/We am/are willing to carry out the work at __________________________________% above/below ___________ percent (should

be written in figures and words) above/ below the estimated rates mentioned above. Amount of my/ our tender work out as under.

Estimated Amount Estimated Amount

Put to tender Rs. 2817928.04 Put to tender Rs.

Deduct % below Rs. Add % above Rs.

Total Rs. Total Rs.

Note 1 The Contractor shall exhibit a board with detailed specification and details of work as directed by the Engineer-In-Charge for which

no extra payment shall be made.

Note 2 The labour cess will be deducted as per prevailing rules i.e. 1% of the work done.

Note 3 GST and Income tax TDS will be deducted at a source while making payments of bills

Note 4 In all R.C.C. Items in Rate Analysis Standard Cement Consumption has been taken as per Govt. G.R.: PRC-10/2017 Cement

Consumption/16/C Date:11/05/2017 as stated in S.O.R. therefore in R.C.C. items where there is a change as per actual mix design

the cost of difference of cement consumption have been deducted from the rate of original item at the rate of input rate mentioned in

all the tender.

340, S.D.3, SBD Tender

CREDIT OF DISMENTAL MATERIALS

1 52.50 Floor Tile 41.76 Rupees Forty One and Paise Seventy Smt

2 1.38 Brick Bats 245.00 Rupees Two Hundred Forty Five No.

TOTAL CREDIT OF DISMENTAL MATERIALS AMOUNT

Rupees Two Thousand Five Hundred Thirty And Paise Fifty Only.

Read Note : 4 [A] and [B] of Schedule 'B'.

Dated Signature of the Executive Engineer,

Contractor Capital Project Division No.1,

340, S.D.3, SBD Tender