Deposited work

Name of work :- Replacing of Old & u/s Electrical Panels in Seva Sadan-4 at Jamnagar Dist.Jamnagar

Sr. Qty Unit Item of work Net Rate Rate in Word Per Amount

1 55.00 Mtrs Providing and erecting ISI mark Medium class RIGID PVC PIPES 24.24 Rupees Twenty Mtr

of following size complete to be erected on/in wall or ceiling Four and Paise

erected with necessary PVC fittings & Junction boxes fixed with Twenty Four

adhesive solution & Clamps with following dia of pipes, in Only

approved manner as directed.(a)20 mm

2A 12.00 Mtrs providing and erecting Mains with 1.1 KV grade FRLS PVC 86.86 Rupees Eighty Mtr

insulated ISI marked stranded Copper conductor wire in following Six and Paise

type of pipe to be erected in / on wall / ceiling with 2.5 sq. mm Eighty Six Only

copper conductor FRLS PVC insulated stranded wire of green

colour for earth continuity of following size.(E) in existing pipe.(a)

2 wire 4 sq. mm

2B 12.00 Mtrs (E) in existing pipe.(b) 2 wire 6 sq. mm 121.20 Rupees One Mtr

3A 30.00 Mtrs providing and erecting Mains with ISI marked, 1.5KV grade 12.12 Rupees Twelve Mtr

electrolyte multi stranded, annealed copper conductor with heat and Paise

resistant PVC insulated conforms to IS 694, IEC - 227 erected in Twelve Only

existing pipe of following size (Specifically for control panel,

relays, power switchgears, motor starters & control wiring) with

required size of copper lugs, nuts and bolts if required. (a) One

wire 1.00 sq. mm

3B 35.00 Mtrs (b) One wire 1.50 sq. mm 17.17 Rupees Mtr

3C 184.00 Mtrs. (e) One wire 6.00 sq. mm 56.56 Rupees Fifty Six Mtr

and Paise Fifty

3D 6.00 Mtrs (f) One wire 10.00 sq. mm 91.91 Rupees Ninety Mtr

Ninety One Only

3E 10.00 Mtrs (g) One wire 16.00 sq. mm 142.41 Rupees One Mtr

3F 14.00 Mtrs (h) One wire 25.00 sq. mm 236.34 Rupees Two Mtr

Thirty Four Only

4A 6.00 Nos. Providing and erecting Approved make Four pole moulded case 6173.12 Rupees Six Ea

circuit breaker having breaking capacity ICU of 25 KA. at 415 Thousand One

V,having normal current rating 100A. with Fixed thermal & Hundred

magnetic release suitable to work on A.C. supply 50 c/s. with all Seventy Three

internal connections, spreader tinned copper & complete erected and Paise

in existing 16 G.M.S. housing.ICS=100% of ICU only Cat III Twelve Only

4B 4.00 Nos. Providing and erecting Approved make Four pole moulded case 6790.43 Rupees Six Ea

circuit breaker having breaking capacity ICU of 25 KA. at 415 Thousand

V,having normal current rating 100A. with Fixed thermal & Seven Hundred

magnetic release suitable to work on A.C. supply 50 c/s. with all Ninety and

internal connections, spreader tinned copper & complete erected Paise Forty

in existing 16 G.M.S. housing.ICS=100% of ICU only Cat III Three Only

Note:-1 Add Rs. 10% extra for housing/Encloser of MCCB(The

Enclosures should be used of same company of MCCBs to

Sr. Qty Unit Item of work Net Rate Rate in Word Per Amount

5 2.00 Nos. Providing and erecting Approved make Four pole moulded case 16221.61 Rupees Sixteen Ea

circuit breaker having breaking capacity ICU of 35 KA. at 415 V. Thousand Two

having Normal current rating 200A.with variable Thermal & Hundred Twenty

magnetic release suitable to work on A.C.supply 50 c/s. with all One and Paise

internal connections, spreader tinned copper & complete erected Sixty One Only

in existing 16 G.M.S.housing.ICS=100% of ICU only Cat III

6A 1.00 Nos. Providing and erecting Approved make Four pole moulded case 20946.39 Rupees Twenty Ea

circuit breaker having breaking capacity ICU of 35 KA. and Thousand Nine

above at 415 V . having normal current rating 250A. with variable Hundred Forty

thermal & magnetic release suitable to work on A.C.supply 50 c/s. Six and Paise

with all internal connections, spreader tinned copper & complete Thirty Nine Only

erected in existing 16 G.M.S. housing.ICS=100% of ICU only Cat

6B 1.00 Nos. Providing and erecting Approved make Four pole moulded case 23041.03 Rupees Twenty Ea

circuit breaker having breaking capacity ICU of 35 KA. and above Three Thousand

at 415 V . having normal current rating 250A. with variable Forty One and

thermal & magnetic release suitable to work on A.C.supply 50 c/s. Paise Two Only

with all internal connections, spreader tinned copper & complete

erected in existing 16 G.M.S. housing.ICS=100% of ICU only Cat

Note:-1 Add Rs. 10% extra for housing/Encloser of MCCB(The

Enclosures should be used of same company of MCCBs to

7A 4.00 Nos. Providing and erecting Approved make Earth fault Relay suitable 4687.41 Rupees Four Ea

to mount with inter connection suitable to following size of Thousand Six

moulded case circuit breaker having CT ratio & MCCB rating as Hundred Eighty

following along with shunt trip 220V AC. with all internal Seven and

connections & complete erected in existing M.S.housing.(1)100 A Paise Forty One

, CT Ratio 1/100 Only

7B 1.00 Nos. (3) 250 A, CT Ratio 1/400 5415.62 Rupees Five Ea

Hundred Fifteen

and Paise Sixty

8 1.00 Nos. Supplying & erecting approved make Four Pole 415V change 4785.38 Rupees Four Ea

over switch interior for panel mounting with operating mechanism Thousand

A.C.23 duty confirming to IS for (B) 63 A Cat-III Seven Hundred

Eighty Five and

9 0.50 Rn.M Providing and erecting busbar chamber confirming to IS-375 5731.75 Rupees Five Rn.

tr fabricated from 16 G.M.S. sheet, dust & vermin proof having Thousand Mtr

hinged door with rubber gasket and necessary busbar supports Seven Hundred

with COPPER busbar having current density not more than 1.6 Thirty One and

Amp. / sq.mm (Rated current / cross section area) duly wrapped Paise Seventy

with colour insulation tape for phase sequence, three phase & Five Only

neutral each suitable for following current capacity with necessary

painting mounted on wall or pedestal frame of required size with

necessary connections.(B) Suitable for 200 Amp. capacity

10A 1.70 Rn.M Supplying and erecting triple pole & neutral 440V / 500V panel 1961.42 Rupees One Rn.

trs mounting Copper Busbars with four equal Nos. of electrolyte Thousand Nine Mtr

bus having current density not more than 1.6 Amp. / sq.mm Hundred Sixty

(Rated current / cross section area) duly wrapped with colour One and Paise

insulating tape for phase sequence of following current carrying Forty Two Only

capacity, erected with necessary bus bar supports /insulators,

main cable socket to each bar, erected in existing cubical panel

with necessary connections.(A) Suitable for 100 Amp. Capacity

Sr. Qty Unit Item of work Net Rate Rate in Word Per Amount

10B 3.00 Rn.M (B) Suitable for 200 Amp. capacity 3202.71 Rupees Three Rn.

trs Thousand Two Mtr

10C 0.50 Rn.M (C) Suitable for 300 Amp. capacity 4909.61 Rupees Four Rn.

trs Thousand Nine Mtr

and Paise Sixty

11 11.00 Nos. Providing & erecting 240 V MCB double pole switch for lighting 295.93 Rupees Two Ea.

Load (B Curve) having 10 KA breaking capacity & confirms to IS : Hundred Ninety

8828 in existing box having following capacity (B) 40 Amp. Cat III Five and Paise

12 17.00 Nos. Providing & erecting 415V MCB Four Pole Switch for Lighting 638.32 Rupees Six Ea.

Load (B curve) having 10KA breaking capacity & confirms to IS Hundred Thirty

:8828 in existing box having following capacity. (b) 40 Amp. Cat III Eight and Paise

Thirty Two Only

13A 4.00 Nos. Providing & erecting 415 V MCB Four Pole for Motor & Inductive 668.62 Rupees Six Ea

Load (C Curve) having 10KA breaking capacity & confirms to IS Hundred Sixty

:8828 in existing box having following capacity (b)40 Amp. Cat III Eight and Paise

13B 1.00 Nos. (c)63 Amp Cat-III 737.30 Rupees Seven Ea

14 4.00 Kgs Providing and erecting Annealed bare Copper wire 8 to 12 SWG. 794.87 Rupees Seven Kg

15 3.00 Nos. Supplying & erecting earth pit of minimum bore dia.150mm size 4591.46 Rupees Four Ea

approved make Earthing Electrode consisting Pipe-in-Pipe Thousand Five

Technology as per IS 3043-1987 made of corrosion free hot Hundred Ninety

dipped G.I.Pipes having Outer pipe dia of 50mm having 80-200 One and Paise

Micron galvanising, Inner pipe dia of 25 mm having 200-250 Forty Six Only

Micron galvanising, connection terminal dia of 12mm with

constant ohmic value surrounded by highly conductive compound

with high charge dissipation suitable for following type of

applications with chamber and heavy duty cover. (A)(approved

make OEM has to submit test certificate including value of earth

resistance of installation duly stamped and signed by agency and

officer Incharge has to ensure the value of earthing resistane

mentioned in test Certificate) & having back filling compound of

(B) Inner chemical (CCM Compound)- Resistivity:- 0.2 ohm /

meter testing as per IEC 62561-2017, Voltage drop:- < 1 volt at no

load & dry form, Sulphar content:- <2%(C) Back fill Compound :-

Earthing compound should be capable to retain moisture for long

time Necessary test report must be submitted by Agency. (a) For

Electrical Installation up to 440V in normal soil

Length of pipe - 1 Mtr

Back filling compound - 1 Nos Bag of 15 Kg.

Sr. Qty Unit Item of work Net Rate Rate in Word Per Amount

16 3.95 Sq.m Providing & erecting weather proof, dust & vermin proof, floor mounted 14902.55 Rupees Sq.

trs front operated indoor type cubical panel board necessary IP-42 and Fourteen mtr

above protection as per approval from engineer incharge made from Thousand Nine

14 SWG thick CRC M.S. sheet for outer body & doors, 16 SWG thick Hundred Two

CRC M.S.sheet for internal partitions with necessary accesories , and Paise Fifty

supporting angles/ flats channel including cutting, bending, drilling,

welding, riveting with internal partitions & cable alley as per

requirements & instruction of engineer-in-charge with erection of

supplied switch gears, BUSBARS, suitable size of inter connecting

PVC copper wire / copper-aluminium strips, rubber grommets, rib,

bakelite control fuses/MCB for measuring instruments, earth bus &

earth bolts, foundation flange - bolts-base Plates, sufficient nos. of

hinged doors, handles with locking arrangement and rubber

gasket,heavy duty end terminal connection,danger notice

board,necessary ventilation,earthing strip complete. The Panel shall be

painted with epoxy powder coating.(The rates excludes the cost of

switchgears, bus bars, inter connecting mains & Copper Aluminium

strips, meters, Fuses etc. The dimension shall be measured excluding

base beams) The panel shall be supplied with following approved

manufacturers with following size.(B) The standard companies switch

gear shall be used and only manufacturers at CPRI approved

factory (i) with 350mm depth

17 50.00 Kgs Providing , erecting , fabricating the M.S. structure as per 77.77 Rupees Seventy Kg

requirement on site incorporating proper size of M.S. Seven and

angles,square,round, flats, bars, channels, sections complete with Paise Seventy

cutting, welding, grinding & finishing duly painted with one coat of Seven Only

red oxide with erection on site as per direction of engineer in

charge with necessary grouting, cementing, plastering & finishing

18A 19.00 Mtrs. Providing and erecting XLPE(IS:7098)(I)-88 ISI armoured cable 220.18 Rupees Two Mtr.

multistrand Aluminium conductor for 1.1 KV. to be laid on wall Hundred Twenty

with necessary clamps or in existing trench / pipe of following size and Paise

of cables.(B) 3 1/2 core 35 Sq. mm ( 16 Sq. mm 1/2 core) Eighteen Only

18B 5.00 Mtrs. (F) 3 1/2 core 120 Sq. mm ( 70 Sq. mm 1/2 core) 540.35 Rupees Five Mtr.

and Paise Thirty

18C 10.00 Mtrs. (H) 3 1/2 core 185 Sq. mm ( 95 Sq. mm 1/2 core) 904.96 Rupees Nine Mtr.

Ninety Six Only

19 1.00 Nos. Providing and, fixing heavy duty flange type brass cable gland 51.51 Rupees Fifty Ea.

with rubber ring for PVC insulated armoured cable complete with One and Paise

out going tails, insulating tape etc for following size of cables.(E) 2 Fifty One Only

to 4 core 25 Sq. mm

20A 15.00 Nos. Providing and, fixing heavy duty flange type brass double 75.75 Rupees Seventy Ea.

compression type cable gland with rubber ring for PVC Five and Paise

insulated armoured cable complete with out going tails, insulating Seventy Five

tape etc for following size of cables.(B) 3 & 1/2 core 35/50 Sq. Only

20B 2.00 Nos. (E) 3 & 1/2 core 120 Sq. mm 140.39 Rupees One Ea.

and Paise Thirty

20C 2.00 Nos. (G) 3 & 1/2 core 185 Sq. mm 238.36 Rupees Two Ea.

Eight and Paise

Thirty Six Only

21A 15.00 Nos. Solder less crimping type Aluminium lugs conforming to IS 15.15 Rupees Fifteen Ea.

suitable for cable of following size evenly crimped with high and Paise

pressure tool & connected to switchgear terminals with Fifteen Only

brass/cadmium plated nut bolts in an approved manner. (C) 16/25

Sr. Qty Unit Item of work Net Rate Rate in Word Per Amount

21B 45.00 Nos. (D) 35/50 Sq.mm. 20.20 Rupees Twenty Ea.

21C 2.00 Nos. (E) 70 Sq.mm. 25.25 Rupees Twenty Ea.

21D 2.00 Nos. (F) 95 Sq.mm. 40.40 Rupees Forty Ea.

and Paise Forty

21E 6.00 Nos. (G) 120 Sq.mm. 45.45 Rupees Forty Ea.

Forty Five Only

21F 6.00 Nos. ( I ) 185 Sq.mm. 80.80 Rupees Eighty Ea.

and Paise Eighty

22 4.00 Nos. Solder less crimping type Copper lugs conforming to IS suitable 15.15 Rupees Fifteen Ea.

for cable of following size evenly crimped with high pressure tool and Paise

& connected to switchgear terminals with brass/cadmium plated Fifteen Only

nut bolts in an approved manner.(D) 25 Sq.mm.

23 5.00 Nos. Supplying and erecting approved make panel mounting type 1275.63 Rupees One Ea.

Digital Voltmeter having 3 digits LED display, 0 to 750 AC Volts Thousand Two

range erected on existing panel board with all connection, wiring Hundred

etc .with manufacturers calibration certificate. Seventy Five

and Paise Sixty

24 5.00 Nos. Supplying and erecting approved make panel mounting type 1558.43 Rupees One Ea.

Digital Ammeter having 3 digits LED display, external CT Thousand Five

operated, calibrated for 0 to 1000 Amps suitable to operate on Hundred Fifty

500 Volt AC , erected on existing panel board with all connection, Eight and Paise

wiring etc .with manufacturers calibration certificate. Forty Three Only

25 10.00 Nos. Supplying and erecting Ammeter / Voltmeter selector switch for 317.14 Rupees Three Ea.

3 phase AC Supply 500 V on existing panel board with necessary Hundred

connections. Seventeen and

26 15.00 Nos. Providing & erecting L.T. Current Transformer with bar primary 274.72 Rupees Two Ea.

50/5 to 1000/5 ratio 15 VA burden erected in existing CRCA box Hundred

duly secured with insulating materials connected to the meter Seventy Four

27 15.00 Nos. Supplying and erecting approved make suitable panel indicator 43.43 Rupees Forty Ea.

LED type lamp, lens cover, complete erected with necessary Three and Paise

connections. Forty Three Only

28 10.00 Mtrs. Providing and erecting ISI marked PVC insulated PVC Sheathed 146.45 Rupees One Mtr.

Flat flexible Submersible copper cable approved make of Hundred Forty

following Size.(C) 3 Core x 4 Sq. mm Six and Paise

Forty Five Only

Total Amount Put To Tender Rs.

Total Amount Put To Tender Rs.

Note : This Estimate has been prepared on the new SOR which is exclusive of GST hence GST additional will be paid to the agency

as per existing guidlines.

Note: Dismental amount of Rs. 4689.65 is to be deducated from bill amount.

Deputy Executive Engineer

Electrical (R&B) Sub-Division