Construction of Compound wall and Gates at AOB and DCI building for Visakhapatnam Port Authority, at Visakhapatnam, Andhra Pradesh.

TOTAL AMOUNT 3,28,14,965.94

ABSTRACT OF COST

Quantity Amount

S. NO(DSR-2023) Description of Item Unit Gate/Guar Total Qty RATE

B Wall DSR-2023 NON DSR

Boundary wall/M.S Gate& Guard room

1 Carriage of Material

Disposal of moorum/building rubbish/ malba/ similar

unserviceable, dismantled or waste material by

mechanical transport including loading, transporting,

unloading to approved municipal dumping ground for

lead upto 10 km for all lifts, complete as per

1 1.1.18 directions of Engineer-in-charge. Cum 240 240 494.1 1,18,584

2 1.1.11 Carriage of Steel up to 5km Tonne 24 24 174.81 4,195

Earth work in Excavation by mechanical means

(Hydraulic excavator)/manualmeans over areas

(exceeding 30 cm in depth, 1.5 m in width as well as

10sqm on plan) including getting out and disposal of

excavated earth lead upto 50 m and lift upto 1.5 m,

3 2.6 as directed by Engineer-in-charge.

Filling available excavated earth (excluding rock) in

trenches, plinth, sides of foundations etc. in layers

not exceeding 20cm in depth, consolidating each

deposited layer by ramming and watering, lead up to

Extra for every additional lift of 1.5 m or part thereof

in excavation / banking excavated or

4 CONCRETE WORKS

Providing and laying in position cement concrete of

specified grade excluding the cost of centering and

6 4.1 shuttering - All work up to plinth level :

1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8 graded

6.1 4.1.8 stone aggregate 40 mm nominal size) Cum 41.75 4.10 45.85 6812 3,12,356.26

5 REINFORCED CEMENT CONCRETE WORK

Centering and shuttering including strutting, propping

7 5.9 etc. and removal of form for :

Foundations, footings, bases of columns, etc. for

7.2 5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts Sqm 1474.20 32.04 1506.24 961.3 14,47,948.51

Lintels, beams, plinth beams, girders, bressumers

7.4 5.9.16 Edges of slabs and breaks in floors and walls

Weather shade, Chajjas, corbels etc., including

Suspended floors, roofs, landings, balconies and

7.7 5.9.20 access platform. with water proof ply 12 mm thick Sqm 7.35 7.35 1028.4 7,558.74

Providing and laying in position ready mixed or site

batched design mix cement concrete for reinforced

cement concrete work; using coarse aggregate and

fine aggregate derived from natural sources,

Portland Pozzolana / Ordinary Portland /Portland

Slag cement, admixtures in recommended

proportions as per IS: 9103 to accelerate / retard

setting of concrete, to improve durability and

workability without impairing strength; including

pumping of concrete to site of laying, curing, carriage

for all leads; but excluding the cost of centering,

shuttering, finishing and reinforcement as per

direction of the engineer-in-charge; for the following

8 5.3.3 grades of concrete.

8.1 5.33.1 All works upto plinth level

Concrete of M30 grade with minimum cement

8.2 5.33.2 All works above plinth level upto floor V level

Concrete of M30 grade with minimum cement

5.22 Reinforcement for R.C.C. work including

straightening, cutting, bending, placing in position

and binding all complete upto plinth & above plinth

9.1 5.22.6 Thermo-Mechanically Treated bars. Kg 50,258.48 4,922.57 55,181.05 107.85 59,51,276.02

Brick work with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 in foundation

10 6.1 and plinth in:

10.1 6.1.2 Cement mortar 1:6 (1 Cement : 6 coarse sand) Cum 1.86 1.86277 7132.25 13,285.74

Brick work with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 in

superstructure above plinth level up to floor V level in

11 6.4. all shapes and sizes in :

Digitally signed by DEEPAK

8 MARBLE & GRANITE WORKS

Providing and fixing 18 mm thick gang saw cut,

mirror polished,premoulded and prepolished,

machine cut for kitchen platforms, vanity counters,

window sills, facias and similar locations of required

size,approved shade, colour and texture laid over 20

mm thick base cement mortar 1:4 (1 cement : 4

coarse sand), joints treated with white cement,mixed

with matching pigment, epoxy touch ups, including

rubbing, curing,moulding and polishing to edges to

12 8.2 give high gloss finish etc. completeat all levels. Sqm 0.72 0.72 5163 3,717.36

Stone work (machine cut edges) for wall lining etc.

(veneer work) upto 10 metre height, backing filled

with a grout of average 12 mm thick cement mortar

1:3 (1 cement : 3 coarse sand) including pointing in

white cement mortar 1:2 (1 white cement : 2 stone

dust) with an admixture of pigment matching the

stone shade : (To be secured to the backing and the

sides by means of cramps and pins which shall be

13 8.14 paid for separately) :

Providing and fixing stainless steel cramps of

required size and shape for anchoring stone wall

lining to the backing or securing adjacent stones in

stone wall lining in cement mortar 1:2 (1 cement : 2

including making the necessary chases in stone and

14 8.15 holes in walls wherever required. kg 75 75 714.4 53,580.00

Providing and fixing copper pins 7.5 cm long 6 mm

diameter for securing adjacent stones in stone wall

lining in cement mortar 1:2 (1 cement : 2 coarse

15 8.16 sand), including making the necessary chases. Each 90.00 90.00 43.9 3,951.00

Designing, fabricating, testing, installing and fixing in

position Curtain Wall with Aluminium Composite

Panel Cladding, with open grooves for linear as well

as curvilinear portions of the building , for all heights

and all levels etc. including: (a) Structural analysis &

design and preparation of shop drawings for

pressure equalisation or rain screen principle as

required, proper drainage of water to make it

watertight including checking of all the structural and

functional design. (b) Providing, fabricating and

supplying and fixing panels of aluminium composite

panel cladding in pan shape in metalic colour of

approved shades made out of 4mm thick aluminium

composite panel material consisting of 3mm thick FR

grade mineral core sandwiched between two

Aluminium sheets (each 0.5mm thick). The

aluminium composite panel cladding sheet shall be

coil coated, with Kynar 500 based PVDF / Lumiflon

based fluoropolymer resin coating of approved colour

and shade on face # 1 and polymer (Service) coating

on face # 2 as specified using stainless steel screws,

nuts, bolts, washers, cleats, weather silicone

sealant, backer rods etc. (c) The fastening brackets

of Aluminium alloy 6005 T5 / MS with Hot Dip

Galvanised with serrations and serrated washers to

arrest the wind load movement, fasteners, SS 316

Pins and anchor bolts of approved make in SS 316,

Nylon separators to prevent bi-metallic contacts all

complete required to perform as per specification

and drawing The item includes cost of all material &

labour component, the cost of all mock ups at site,

16 8.32 cost of all samples of the individual components for Sqm 9.43 9.43 5015.05 47,291.92 Autocad area

9 WOOD & PVC WORK

Providing and fixing aluminium sliding door bolts, ISI

marked anodised (anodic coating not less than grade

AC 10 as per IS : 1868), transparent or dyed to

required colour or shade, with nuts and screws etc.

17 9.96 complete :

Providing and fixing aluminium tower bolts, ISI

marked, anodised (anodic coating not less than

grade AC 10 as per IS : 1868 ) transparent or dyed to

required colour or shade, with necessary screws etc.

18 9.97 complete :

Providing and fixing aluminium handles, ISI marked,

anodised (anodic coating not less than grade AC 10

as per IS : 1868) transparent or dyed to required

colour or shade, with necessary screws etc.

19 9.1 complete :

Providing and fixing aluminium hanging floor door

stopper, ISI marked, anodised (anodic coating not

less than grade AC 10 as per IS : 1868) transparent

or dyed to required colour and shade, with necessary

20 9.101 screws etc. complete.

20.1 9.101.1 Single rubber stopper Nos 2 2 39.6 79.20

Providing and fixing bright finished 100 mm mortice

lock with 6 levers without pair of handles of approved

quality for aluminium door, with necessary screws

21 9.113 etc complete as per direction of Engineer- in-charge. Nos 2 2 850.05 1,700.10

Total 2,778.50

Digitally signed by DEEPAK

Steel work welded in built up sections/ framed work,

including cutting, hoisting, fixing in position and

applying a priming coat of approved steel primer

22 10.25 using structural steel etc. as required.

In gratings, frames, guard bar, ladder, railings,

11 FLOORING WORK

Providing and laying vitrified floor tiles in different

sizes (thickness to be specified by the manufacturer)

with water absorption less than 0.08% and

conforming to IS: 15622, of approved make, in all

colours and shades, laid on 20mm thick cement

mortar 1:4 (1 cement : 4 coarse sand), jointing with

grey cement slurry @ 3.3 kg/ sqm including grouting

the joints with white cement and matching pigments

23 11.41 etc., complete.

Total 13,856.77

Providing and fixing Heat Resistant Terrace Tiles

(300 mm x 300 mm x 20 mm) with SRI (solar

refractive index) > 78, solar reflection > 0.70 and

initial emittance > 0.75 on waterproof and sloped

surface of terrace, laid on 20 mm thick cement sand

mortar in the ratio of 1:4 (1 cement : 4 coarse sand)

and grouting the joints with mix of white cement &

marble powder in ratio of 1:1, including rubbing and

polishing of the surface upto 3 cuts complete,

including providing skirting upto 150 mm height along

24 12.55 the parapet walls in the same manner. Sqm 10.92 10.92 1703.95 18,607.13

Making khurras 45x45 cm with average minimum

thickness of 5cm cement concrete 1:2:4 (1 cement :

2 coarse sand : 4 graded stone aggregate of 20 mm

nominal size) over P.V.C. sheet 1 m x1 m x 400

micron, finished with 12 mm cement plaster 1:3 (1

cement : 3 coarse sand) and a coat of

neat cement, rounding the edges and making and

25 12.22 finishing the outlet complete. Nos 1 1 298.25 298.25

Total 18,905.38

13 FINISHING WORK

26 13.4 12 mm cement plaster of mix :

27 13.16 6 mm cement plaster of mix :

Distempering with oil bound washable distemper of

approved brand and manufacture to give an even

New work (two or more coats) over and including

28.1 13.41.1 water thinnable priming coat with cement primer 28.50 28.502 185.65 5,291.40

Finishing walls with Premium Acrylic Smooth exterior

29 13.47 paint with Silicone additives of required shade:

New work (Two or more coats applied @ 1.43 ltr/10

sqm over and including priming coat of exterior

Providing and applying white cement based putty of

average thickness 1 mm, of approved brand and

manufacturer, over the plastered wall surface to

30 13.8 prepare the surface even and smooth complete. 34.84 34.84 156.05 5,436.78

Painting with synthetic enamel paint of approved

31 13.62 brand and manufacture to give an even shade :

31.1 13.62.1 Two or more coats on new work Sqm 34.84 34.84 226.25 7,882.55

Total 30,858.08

21 ALUMINIUM WORKS

Providing and fixing aluminium work for doors,

windows, ventilators and partitions with extruded

built up standard tubular sections/appropriate Z

sections and other sections of approved make

conforming to IS: 733 and IS: 1285, fixing with dash

fasteners of required dia and size, including

necessary filling up the gaps at junctions, i.e. at top,

bottom and sides with required EPDM rubber/

neoprene gasket etc. Aluminium sections shall be

smooth, rust free, straight, mitred and jointed

mechanically wherever required including cleat

angle, Aluminium snap beading for glazing /

paneling, C.P. brass / stainless steel screws, all

complete as per architectural drawings and the

directions of Engineer-in-charge. (Glazing, paneling

32 21.1 and dash fasteners to be paid for separately) :

32.1 21.1.1 For fixed portion

Powder coated aluminium (minimum thickness of

For shutters of doors, windows & ventilators

including providing and fixing hinges/ pivots and

making provision for fixing of fittings wherever

required including the cost of EPDM rubber /

neoprene gasket required (Fittings shall be paid for

33 21.1.2 separately)

Powder coated aluminium (minimum thickness of

Digitally signed by DEEPAK

Providing and fixing glazing in aluminium door,

window, ventilator shutters and partitions etc. with

EPDM rubber / neoprene gasket etc. complete as

per the architectural drawings and the directions of

engineer-in-charge . (Cost of aluminium snap

34 21.3 beading shall be paid in basic item):

With float glass panes of 8 mm thickness (weight not

Filling the gap in between aluminium frame &

adjacent RCC/ Brick/Stone work by providing

weather silicon sealant over backer rod of approved

quality as per architectural drawings and direction of

35 21.8 Engineer-in-charge complete.

35.1 21.8.1 Upto 5mm depth and 5 mm width Rmtr 8 8 96.75 774.00

22 WATER PROOFING

Providing and laying integral cement based water

proofing treatment including preparation of surface

as required for treatment of roofs, balconies, terraces

etc consisting of following operations: (a) Applying a

slurry coat of neat cement using 2.75 kg/sqm of

cement admixed with water proofing compound

conforming to IS. 2645 and approved by Engineer-in-

charge over the RCC slab including adjoining walls

upto 300 mm height including cleaning the surface

before treatment. (b) Laying brick bats with mortar

using broken bricks/brick bats 25mm to 115 mm size

with 50% of cement mortar 1:5 (1 cement : 5 coarse

sand) admixed with water proofing compound

conforming to IS : 2645 and approved by Engineer-in-

charge over 20 mm thick layer of cement mortar of

mix 1:5 (1 cement :5 coarse sand ) admixed with

water proofing compound conforming to IS : 2645

and approved by Engineer- in-charge to required

slope and treating similarly the adjoining walls upto

300 mm height including rounding of junctions of

36 22.7 walls and slabs.

With average thickness of 120 mm and minimum

Demolition Work

Demolishing cement concrete manually/ by

mechanical means including disposal of material

within 50 metres lead as per direction of Engineer -

Demolishing R.C.C. work manually/ by mechanical

means including stacking of steel bars and disposal

of unserviceable material within 50 metres lead as

38 15.3 per direction of Engineer - in- charge. Cum 331.13 331.13 3551.25 11,75,942

Demolishing brick work manually/ by mechanical

means including stacking of serviceable material and

disposal of unserviceable material within 50 metres

39 15.7.4 lead as per direction of Engineer-in-charge. Cum 138.00 138.00 2060.2 2,84,308

In cement mortar

Dismantling doors, windows and clerestory windows

(steel or wood) shutter including chowkhats,

architrave, holdfasts etc. complete and stacking

40 15.12 within 50 metres lead : Nos 4 4 367.2 1,469

Dismantling steel work manually/ by mechanical

means in built up sections without dismembering and

stacking within 50 metres lead as per direction of

41 15.19 Engineer-in-charge.

41.2 15.17.2 Channels, angles, tees and flats Kg 6,400.00 6,400.00 2.3 14,720

External Devlopment

Providing and fixing double scaffolding system (cup

lock type) on the exterior side, up to seven story

height made with 40 mm dia M.S. tube 1.5 m centre

to centre, horizontal & vertical tubes joining with cup

& lock system with M.S. tubes, M.S. tube challies,

M.S. clamps and M.S. staircase system in the

scaffolding for working platform etc. and maintaining

it in a serviceable condition for the required duration

as approved and removing it there after .The

scaffolding system shall be stiffened with bracings,

runners, connection with the building etc wherever

required for inspection of work at required locations

with essential safety features for the workmen etc.

complete as per directions and approval of

Engineer in-charge .The elevational area of the

scaffolding shall be measured for payment purpose

.The payment will be made once irrespective of

42 14.72 duration of scaffolding 55.8 55.8 338.25 18874.35

NS-2 Providing and Fixing 10 mm Acrylic Laser cut Letter Set

Pasting on 4mm thick ACP sheet box with LED

module back light and sunboard as per design and

dimentions mentioned in architectural drawings

(engilish and hindi) both languages as per direction

43 of engineer incharge. 1 1 217077.28 217077.28

NS-4 Design and fabricating and Fixing of M.S Railing Each

Emblem Metalic Sign logo of 200X200mm as per

44 drawing and sizes of approved makes 190 190 8574.55 1629164.99

NS-5 Design and fabricating and Fixing of M.S Railing Each

Emblem Metalic Sign logo of850X800mm as per

45 drawing and sizes of approved makes 1 1 22386.09 22386.09

Digitally signed by DEEPAK

Supply, installation and commissioning of Automatic

Boom Barrier - Straight 6MTR, Casing is made up of

GI & Boom of Al with CE certified as per European

Standards EN 61000-6-1 -2007 /2008 having

NS-6 protection Grade of IP 55. With HIGH RANGE UHF Each 1 1 155481.60 155481.60

READER, CONTROLLER, CAT 6 Cable, PHOTO

CELL SENSOR, UHF CARD, Pole 8 ft, ARM REST

etc. in complete as per the direction of Engineer-In-

TOTAL BOUNDARY WALL WORK 2,85,52,441.83 20,24,109.96

Digitally signed by DEEPAK

COST OF EXTERNAL ELECTRICAL WORK

S. No. Description of item Schedule Item DSR - 2022 Non-Schedule Item

B INTERNAL WIRING 1,44,256.20 0.00

C EXTERNAL LIGHTING 3,500.00 5,35,040.00

D MAIN DISTRIBUTION BOARD 26,554.00 0.00

E DISTRIBUTION BOARD 55,763.00 0.00

F METER SET 0.00 50,209.00

GRAND TOTAL 21,15,634.70

GRAND TOTAL 21,15,634.70

Digitally signed by DEEPAK

Estimate for Boundary Wall at Admin Block, VPA

S.No. Description of Items Unit Qty DSR Rate DSR-Amount NSR Rate NSR-Amount

Supply of XLPE/PVC insulated,

armoured/unarmoured heavy duty electric

cable with aluminium conductor, 1100 volts

grade, cross-sectional area as follows

Laying of one number additional PVC

insulated and PVC sheathed / XLPE power

cable of 11 KV grade of following size direct in

ground including excavation, sand

cushioning, protective covering and refilling

the trench etc as required.

Supplying and making end termination with

brass compression gland and aluminium lugs

9.1 for following size of PVC insulated and PVC

sheathed / XLPE aluminium conductor cable

of 1.1 KV grade as required.

Providing, laying and fixing following dia G.I.

pipe (medium class) in

ground complete with G.I. fittings including

trenching (75 cm

deep)and re-filling etc as required

As per Civil 50 mm dia 7,24,043

TOTAL CARRIED TO SUMMARY 1101562.5 1,98,750

B INTERNAL WIRING

Wiring for light point/ fan point/ exhaust fan

point/ call bell point with 1.5 sq.mm FRLS PVC

insulated copper conductor single core cable

in surface / recessed steel conduit, with

modular switch, modular plate, suitable GI

box and earthing the point with 1.5 sq.mm

FRLS PVC insulated copper conductor single

core cable etc. as required.

DSR-1.3.3 Group C Point 15 1845 27,675

Wiring for group controlled (looped) light

point/fan point/exhaust fan point/ call bell

point (without independent switch etc.) with

1.5 sq. mm FRLS PVC insulated copper

conductor single core cable in surface/

recessed steel conduit, and earthing the point

with 1.5 sq. mm FRLS PVC insulated copper

conductor single core cable etc. as required.

DSR-1.54.3 Group C Point 90 1094 98,460

Digitally signed by DEEPAK

Wiring for light/ power plug with 2X4 sq. mm

FRLS PVC insulated copper conductor single

core cable in surface/ recessed steel conduit

alongwith 1 No. 4 sq. mm FRLS PVC insulated

copper conductor single core cable for loop

earthing as required. meter 5 433

Wiring for circuit/ submain wiring alongwith

earth wire with the following sizes of FRLS PVC

insulated copper conductor, single core

cable in surface/ recessed steel conduit as

DSR-1.7.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire meter 30 369 11,070

Supplying and fixing suitable size GI box with

modular plate and cover in front on surface or

DSR-1.31 in recess, including providing and fixing 3 pin 1,908

5/6 A modular socket outlet and 5/6 A

modular switch, connections etc. as required.

Supplying and fixing suitable size GI box with

modular plate and cover in front on surface or

in recess, including providing and fixing 6 pin

5/6 A & 15/16 A modular socket outlet and

15/16 A modular switch, connections etc. as

required. Each 4 586

Supplying and fixing two module stepped type

electronic fan regulator on the existing

DSR-1.25 modular plate switch box including 369

connections but excluding modular plate etc.

as required. Each 1 369

Supplying and fixing modular blanking plate

DSR-1.26 on the existing modular plate & switch box 80

excluding modular plate as required.

Providing and fixing circular/hexagonal Fan

box cast iron /metal sheet Box for ceiling fan

clamp of internal dia 140mm , 73 mm

height,Top id of 1.5mm thick MS sheet with its

Top surface hacked of proper bonding top lid

Civil DSR-10.18 185

shall be screwed into cast iron /metal sheet

Box by mean of 3.3mm dia round headed

screw one lock at the corners.clamp shall be

made of 12mm dia ms Bar band toshape as

per standrd drawing.

TOTAL CARRIED TO SUMMARY 1,44,256.20 0.00

C EXTERNAL LIGHTING

Supply, installation, testing and commissioning

of the following lighting fixtures & poles or

approved equivalent:

SITC of 45 watt LED with 3 feet Angle stand on

MR Boundary Beam complete set. complete

system as required as per the standard No. 95 5,632 5,35,040

Providing and fixing 6 SWG dia G.I. wire on

DSR-5.16 surface or in recess for loop earthing as 3500

required. Meter 50 70

TOTAL CARRIED TO SUMMARY 3,500.00 5,35,040.00

D MAIN DISRIBUTION BOARD

Digitally signed by DEEPAK

Supplying and fixing of following ways surface/

recess mounting, vertical type, 415 V, TPN MCB

distribution board Of sheet steel, dust

protected, duly powder painted, inclusive Of

200 A tinned copper bus bar, common neutral

link, earth bar, din bar for mounting MCBs (but

without MCBs and incomer ) as required .

(Note : Vertical type MCB TPDB is normally

used where 3 phase outlets are required.)

Supplying and fixing following rating, four pole,

415 V, isolator in the

existing MCB DB complete with connections,

commissioning etc. as required.

Supplying, instaling on wall, testing and

cormnissbning of folowing capacity rising

rreins made of 1.6mm thick IP 42 ±eet steel

encbsure duly painted with powder coating,

wal straps, My A/C inwlated 4 Nos aluminium

bus bars having Burrent denety of 130N sq an

at norrinal currentrating in convenient sections

and Witabb for415 V, 3 phase, 4 wire, 50 AC.

supply with extensbn joints, fire prmf barriers,

expansbnjoints, thrust gEds including Pinting

and earthing 2 runs of galvanised iron stri ps

etc. as required. (Rising mains to IS 8623,

3.1.1 200 A (S.C. rating for 1 sec - 15 kA) Each 1 7321 7321

Supplying and fixing 5 A to 32 A rating, 240/415

V, IO kA, "C" curve,

miniature circuit breaker suitable for inductive

load of following poles

in the existing MCB DB complete with

connections, testing and

commissioninq etc, as required,

2.10.5 Triple pole and neutral 25 Amp Each 2 1228 2456

Supplying and fixing following rating, four pole,

415 V, isolator in the

existing MCB DB complete with connections,

commissioning etc. as required.

TOTAL CARRIED TO SUMMARY 26554

E DISTRIBUTION BOARDS

Supplying and fixing of following ways surface/

recess mounting, vertical type, 415 V, TPN MCB

distribution board Of sheet steel, dust

protected, duly powder painted, inclusive Of

200 A tinned copper bus bar, common neutral

link, earth bar, din bar for mounting MCBs (but

without MCBs and incomer ) as required .

(Note : Vertical type MCB TPDB is normally

used where 3 phase outlets are required.)

Supplying and fixing following rating, four pole,

415 V, isolator in the

existing MCB DB complete with connections,

commissioning etc. as required.

Digitally signed by DEEPAK

Supplying and fixing following rating, double

pole, (single phase and neutral), 240 V,

residual current circuit breaker (RCCB), having

a sensitivity current 30 mA in the existing MCB

DB complete with connections, testing and

commissioning etc. as required.

Supplying and fixing 5 amps to 32 amps rating,

240 volts, 'C' series, miniature circuit breaker

suitable for inductive load of following poles in

the existing MCB DB complete with

connections, testing and commissioning etc.

DSR-2.10.1 Single pole 10 A Each 35 256 8960

DSR-2.10.3 Double pole 16 A Each 2 656 1312

Supplying and fixing single pole blanking plate

DSR-2.11 in the existing MCB DB complete etc. as 26

required. Each 2 13

TOTAL CARRIED TO SUMMARY 55,763.00 0.00

F Electric Meter With Panel

Meter With Panel set

4 pole mccb 63 amp,

CT 200 A rating, box 1000x400x300 approx,

TOTAL CARRIED TO SUMMARY 50209

Digitally signed by DEEPAK

Construction of Boundary wall of DCI block of Visakhapatnam Port

Authority, Visakhapatnam, Andhra Pradesh

SUBHEAD NO SUBHEAD OF WORKS DSR-2023 Non DSR

SH-1 CARRIAGE OF MATERIALS 88,307

SH-2 EARTH WORK 58,155

SH-4 CONCRETE WORK 51,123

SH-5 REINFORCED CEMENT CONCRETE WORK 24,14,910

SH-6 MASONRY WORK :- 2,47,668

SH-8 CLADDING WORK 8,19,955.27

SH-9 WOOD WORK 2,911.00

SH-10 STEEL WORK 2,96,909.87

SH-11 FLOORING WORK 27,713.55

SH-12 ROOFING WORK 19,203.63

SH-13 FINISHING WORK 2,59,553.75

SH-21 ALUMINIUM WORK - DOOR, WINDOWS 59,832.93

SH-22 WATER PROOFING 15,525.27

SH-23 EXTERNAL DEVELOPMENT WORKS 164850.7 8,49,911.82

SH-24 EXTERNAL DRAINAGE 2,12,662 0

Total Electrical 2,57,644 1,37,884

TOTAL AMOUNT 59,84,720.17

TOTAL AMOUNT 59,84,720.17

Digitally signed by DEEPAK

Detailed Cost Estimate for Boundry wall work DCI

DETAILED ESTIMATE

ABSTRACT OF COST

S. NO Items Ref. Description of Item Unit Quantity B Quantity Total Qty Rate Amount

(DSR- Wall Gate DSR-2023 NON DSR

1 CARRIAGE OF MATERIALS

Disposal of moorum/building rubbish/ malba/ similar

unserviceable, dismantled or waste material by mechanical

transport including loading, transporting, unloading to

approved municipal dumping ground for lead upto 10 km for

1 1.1.18 all lifts, complete as per directions of Engineer-in-charge. Cum 30.73 147.46 178.18 494.10 88039.73

2 1.1.11 Carriage of Steel up to 2km Tonne 1.53 1.53 174.81 267.02

Total 88,306.75

Earth work in Excavation by mechanical means (Hydraulic

excavator)/manualmeans over areas (exceeding 30 cm in

depth, 1.5 m in width as well as 10sqm on plan) including

getting out and disposal of excavated earth lead upto 50 m

3 2.6 and lift upto 1.5 m, as directed by Engineer-in-charge.

Filling available excavated earth (excluding rock) in trenches,

plinth, sides of foundations etc. in layers not exceeding 20cm

in depth, consolidating each deposited layer by ramming and

4 2.25 watering, lead up to 50 m and lift upto 1.5 m. Cum 25.03 56.55 81.58 196.00 15990.59

Extra for every additional lift of 1.5 m or part thereof in

5 2.26 excavation / banking excavated or stacked materials.

Total 58,154.55

4 CONCRETE WORKS

Providing and laying in position cement concrete of specified

grade excluding the cost of centering and shuttering - All

6 4.1 work up to plinth level :

1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8 graded stone

6.1 4.1.8 aggregate 40 mm nominal size) Cum 1.45 6.06 7.50 6812.00 51122.70

Total 51,122.70

5 REINFORCED CEMENT CONCRETE WORK

Centering and shuttering including strutting, propping etc.

7 5.9 and removal of form for :

Foundations, footings, bases of columns, etc. for mass

7.2 5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts Sqm 63.18 234.24 297.42 961.30 285909.85

Lintels, beams, plinth beams, girders, bressumers and

Providing and laying in position ready mixed or site batched

design mix cement concrete for reinforced cement concrete

work; using coarse aggregate and fine aggregate derived

from natural sources, Portland Pozzolana / Ordinary Portland

/Portland Slag cement, admixtures in recommended

proportions as per IS: 9103 to accelerate / retard setting of

concrete, to improve durability and workability without

impairing strength; including pumping of concrete to site of

laying, curing, carriage for all leads; but excluding the cost of

centering, shuttering, finishing and reinforcement as per

direction of the engineer-in-charge; for the following grades

8 5.3.3 of concrete.

8.1 5.33.1 All works upto plinth level

Concrete of M30 grade with minimum cement content of 350

8.2 5.33.2 All works above plinth level upto floor V level

5.33.2.2 Concrete of M30 grade with minimum cement content of 350

5.22 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all complete

9 upto plinth & above plinth level.

9.1 5.22.6 Thermo-Mechanically Treated bars. Kg 1909.35 8097.95 10007.30 107.85 1079287.36

Brick work with common burnt clay F.P.S. (non modular)

10 6.1 bricks of class designation 7.5 in foundation and plinth in:

10.1 6.1.2 Cement mortar 1:6 (1 Cement : 6 coarse sand) Cum 2.04 13.59 15.63 7132.25 111469.65

Brick work with common burnt clay F.P.S. (non modular)

bricks of class designation 7.5 in superstructure above plinth

11 6.4. level up to floor V level in all shapes and sizes in :

11.1 6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) Cum 6.52 8.44 14.96 9105.95 136198.24

8 MARBLE & GRANITE WORKS

Digitally signed by DEEPAK

8.2 Providing and fixing 18 mm thick gang saw cut, mirror

polished,premoulded and prepolished, machine cut for

kitchen platforms, vanity counters, window sills, facias and

similar locations of required size,approved shade, colour and

texture laid over 20 mm thick base cement mortar 1:4 (1

cement : 4 coarse sand), joints treated with white

cement,mixed with matching pigment, epoxy touch ups,

including rubbing, curing,moulding and polishing to edges to

12 give high gloss finish etc. completeat all levels.

12.1 8.2.2 Granite stone slab of colour black, Cherry/Ruby red

8.9 Stone tile (polished) work for wall lining over 12 mm thick bed

of cement mortar 1:3 (1 cement : 3 coarse sand) and cement

slurry @ 3.3 kg/sqm including pointing in white cement

13.1 8.9.1 8mm thick

13.1.1 8.9.1.2 Granite of any colour and shade Sqm 37.38 37.38 3617.55 135224.02

Stone work (machine cut edges) for wall lining etc. (veneer

work) upto 10 metre height, backing filled with a grout of

average 12 mm thick cement mortar 1:3 (1 cement : 3 coarse

sand) including pointing in white cement mortar 1:2 (1 white

cement : 2 stone dust) with an admixture of pigment

matching the stone shade : (To be secured to the backing

and the sides by means of cramps and pins which shall be

14 8.14 paid for separately) :

Providing and fixing stainless steel cramps of required size

and shape for anchoring stone wall lining to the backing or

securing adjacent stones in stone wall lining in cement

mortar 1:2 (1 cement : 2 coarse sand), including making the

necessary chases in stone and holes in walls wherever

Providing and fixing copper pins 7.5 cm long 6 mm diameter

for securing adjacent stones in stone wall lining in cement

mortar 1:2 (1 cement : 2 coarse sand), including making the

Designing, fabricating, testing, installing and fixing in position

Curtain Wall with Aluminium Composite Panel Cladding, with

open grooves for linear as well as curvilinear portions of the

17 8.32 building , for all heights and all levels etc. including: Sqm 18.90 18.90 5015.05 94784.45

9 WOOD & PVC WORK

Providing and fixing aluminium sliding door bolts, ISI marked

anodised (anodic coating not less than grade AC 10 as per

IS : 1868), transparent or dyed to required colour or shade,

18 9.96 with nuts and screws etc. complete :

Providing and fixing aluminium tower bolts, ISI marked,

anodised (anodic coating not less than grade AC 10 as per

IS : 1868 ) transparent or dyed to required colour or shade,

19 9.97 with necessary screws etc. complete :

Providing and fixing aluminium handles, ISI marked,

anodised (anodic coating not less than grade AC 10 as per

IS : 1868) transparent or dyed to required colour or shade,

20 9.1 with necessary screws etc. complete :

Providing and fixing aluminium hanging floor door stopper,

ISI marked, anodised (anodic coating not less than grade AC

10 as per IS : 1868) transparent or dyed to required colour

21 9.101 and shade, with necessary screws etc. complete.

21.1 9.101.1 Single rubber stopper Nos 2.00 2.00 39.60 79.20

Providing and fixing bright finished 100 mm mortice lock with

6 levers without pair of handles of approved quality for

aluminium door, with necessary screws etc complete as per

22 9.113 direction of Engineer- in-charge. Nos 2.00 2.00 850.05 1700.10

Total 2,911.00

Steel work welded in built up sections/ framed work, including

cutting, hoisting, fixing in position and applying a priming coat

of approved steel primer using structural steel etc. as

23 10.25 required.

In gratings, frames, guard bar, ladder, railings, brackets,

11 FLOORING WORK

Providing and laying vitrified floor tiles in different sizes

(thickness to be specified by the manufacturer) with water

absorption less than 0.08% and conforming to IS: 15622, of

approved make, in all colours and shades, laid on 20mm

thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing

with grey cement slurry @ 3.3 kg/ sqm including grouting the

joints with white cement and matching pigments etc.,

24 11.41 complete.

Digitally signed by DEEPAK

Total 27,713.55

Providing and fixing Heat Resistant Terrace Tiles (300 mm x

300 mm x 20 mm) with SRI (solar refractive index) > 78,

solar reflection > 0.70 and initial emittance > 0.75 on

waterproof and sloped surface of terrace, laid on 20 mm thick

cement sand mortar in the ratio of 1:4 (1 cement : 4 coarse

sand) and grouting the joints with mix of white cement &

marble powder in ratio of 1:1, including rubbing and polishing

of the surface upto 3 cuts complete, including providing

skirting upto 150 mm height along the parapet walls in the

Making khurras 45x45 cm with average minimum thickness

of 5cm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate of 20 mm nominal size) over P.V.C.

sheet 1 m x1 m x 400 micron, finished with 12 mm cement

plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat

cement, rounding the edges and making and finishing the

Total 19,203.63

13 FINISHING WORK

27 13.4 12 mm cement plaster of mix :

28 13.16 6 mm cement plaster of mix :

18 mm cement plaster in two coats under layer 12 mm thick

cement plaster 1:5 (1 cement : 5 coarse sand) and a top

layer 6 mm thick cement plaster 1:3 (1 cement : 3 coarse

29 13.12 sand) finished rough with sponge. Sqm 348.03 348.03 537.45 187048.72

Distempering with oil bound washable distemper of approved

30 13.41 brand and manufacture to give an even shade :

New work (two or more coats) over and including water

30.1 13.41.1 thinnable priming coat with cement primer Sqm 66.57 66.57 185.65 12358.87

Finishing walls with Premium Acrylic Smooth exterior paint

31 13.47 with Silicone additives of required shade:

New work (Two or more coats applied @ 1.43 ltr/10 sqm

over and including priming coat of exterior primer applied @

Providing and applying white cement based putty of average

thickness 1 mm, of approved brand and manufacturer, over

the plastered wall surface to prepare the surface even and

Painting with synthetic enamel paint of approved brand and

33 13.62 manufacture to give an even shade :

33.1 13.62.1 Two or more coats on new work Sqm 69.68 69.68 226.25 15765.10

21 ALUMINIUM WORKS

Providing and fixing aluminium work for doors, windows,

ventilators and partitions with extruded built up standard

tubular sections/appropriate Z sections and other sections of

approved make conforming to IS: 733 and IS: 1285, fixing

with dash fasteners of required dia and size, including

necessary filling up the gaps at junctions, i.e. at top, bottom

and sides with required EPDM rubber/ neoprene gasket etc.

Aluminium sections shall be smooth, rust free, straight,

mitred and jointed mechanically wherever required including

cleat angle, Aluminium snap beading for glazing / paneling,

C.P. brass / stainless steel screws, all complete as per

architectural drawings and the directions of Engineer-in-

charge. (Glazing, paneling and dash fasteners to be paid for

34 21.1 separately) :

34.1 21.1.1 For fixed portion

Powder coated aluminium (minimum thickness of powder

For shutters of doors, windows & ventilators including

providing and fixing hinges/ pivots and making provision for

fixing of fittings wherever required including the cost of

EPDM rubber / neoprene gasket required (Fittings shall be

35 21.1.2 paid for separately)

Powder coated aluminium (minimum thickness of powder

Providing and fixing glazing in aluminium door, window,

ventilator shutters and partitions etc. with EPDM rubber /

neoprene gasket etc. complete as per the architectural

drawings and the directions of engineer-in-charge . (Cost of

36 21.3 aluminium snap beading shall be paid in basic item):

With float glass panes of 8 mm thickness (weight not less

Filling the gap in between aluminium frame & adjacent RCC/

Brick/Stone work by providing weather silicon sealant over

backer rod of approved quality as per architectural drawings

37 21.8 and direction of Engineer-in-charge complete.

37.1 21.8.1 Upto 5mm depth and 5 mm width Rmtr 8.00 8.00 96.75 774.00

Total 59,832.93

Digitally signed by DEEPAK

22 WATER PROOFING

Providing and laying integral cement based water proofing

treatment including preparation of surface as required for

treatment of roofs, balconies, terraces etc consisting of

following operations: (a) Applying a slurry coat of neat

cement using 2.75 kg/sqm of cement admixed with water

proofing compound conforming to IS. 2645 and approved by

Engineer-in-charge over the RCC slab including adjoining

walls upto 300 mm height including cleaning the surface

before treatment. (b) Laying brick bats with mortar using

broken bricks/brick bats 25mm to 115 mm size with 50% of

cement mortar 1:5 (1 cement : 5 coarse sand) admixed with

water proofing compound conforming to IS : 2645 and

approved by Engineer-in- charge over 20 mm thick layer of

cement mortar of mix 1:5 (1 cement :5 coarse sand )

admixed with water proofing compound conforming to IS :

2645 and approved by Engineer- in-charge to required slope

and treating similarly the adjoining walls upto 300 mm height

38 22.7 including rounding of junctions of walls and slabs.

With average thickness of 120 mm and minimum thickness

Total 15,525.27

23 EXTERNAL DEVELOPMENT

Providing and fixing double scaffolding system (cup lock

type) on the exterior side, up to seven story height made with

40 mm dia M.S. tube 1.5 m centre to centre, horizontal &

vertical tubes joining with cup & lock system with M.S. tubes,

M.S. tube challies, M.S. clamps and M.S. staircase system in

the scaffolding for working platform etc. and maintaining it in

a serviceable condition for the required duration as approved

and removing it there after .The scaffolding system shall be

stiffened with bracings, runners, connection with the building

etc wherever required for inspection of work at required

locations with essential safety features for the workmen etc.

complete as per directions and approval of Engineer-in-

charge .The elevational area of the scaffolding shall be

measured for payment purpose .The payment will be made

39 14.72 once irrespective of duration of scaffolding sqm 111.60 111.60 383.25 42770.70

Providing and Fixing 10 mm Acrylic Laser cut Letter Pasting

on 4mm thick ACP sheet box with LED module back light and

sunboard as per design and dimentions mentioned in

architectural drawings (engilish and hindi) both languages as

40 NS-2 per direction of engineer incharge. set 2.00 2.00 ######## 434154.56

Design and fabricating and Fixing of M.S Railing Emblem

Metalic Sign logo of 200X200mm as per drawing and sizes of

41 NS-3 approved makes Each 7.00 7.00 8574.55 60021.87

Design and fabricating and Fixing of M.S Railing Emblem

Metalic Sign logo of850X800mm as per drawing and sizes of

Supply, installation and commissioning of Automatic Boom

Barrier - Straight 6MTR, Casing is made up of GI & Boom of

Al with CE certified as per European Standards EN 61000-6-

1 -2007 /2008 having protection Grade of IP 55. With HIGH

RANGE UHF READER, CONTROLLER, CAT 6 Cable,

PHOTO CELL SENSOR, UHF CARD, Pole 8 ft, ARM REST

43 NS 5 etc. in complete as per the direction of Engineer-In-Charge. Each 2 2.00 ######## 310963.20

Providing and laying C.C. pavement of mix M-25 with ready

mixed concrete from batching plant. The ready mixed

concrete shall be laid and finished with screed board vibrator

, vacuum dewatering process and finally finished by floating,

brooming with wire brush etc. complete as per specifications

and directions of Engineer-incharge. (The panel shuttering

44 16.75 work shall be paid for separately). cum 10.00 10.00 9823.80 98238.00

1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from natural

sources : 8 graded stone aggregate 40 mm nominal size derived

45 4.1.8 from natural sources) cum 3.50 3.50 6812.00 23842.00

External Draniage

Providing and fixing unplasticised -PVC pipe clips of

approved design to unplasticised - PVC rain water pipes by

means of 50x50x50 mm hard wood plugs, screwed with M.S.

screws of required length, including cutting brick work and

fixing in cement mortar 1:4 (1 cement : 4 coarse sand) and

46 12.43 making good the wall etc. complete.

Providing and laying non-pressure NP2 class (light duty)

RCC pipes with collars jointed with stiff mixture of cement

mortar in the proportion of 1:2 (1 cement : 2 fine sand)

including testing of joints

47 19.6 etc complete (for storm drainage)

Digitally signed by DEEPAK

Providing and fixing factory made precast RCC

perforated drain covers, having concrete of strength not less

than M-25, of size 1000 x 450x50 mm, reinforced with 8 mm

dia four no longitudinal and 9 nos cross sectional T.M.T.

hoop bars, including providing 50 mm dia perforations @

100 to 125 mm c/c, including providing edge binding with

M.S. flats of size 50 mmx1.6 mm complete, all as per

48 23.9 direction of Engineer-in-charge. Nos 12.00 12.00 1399.95 16799.40

Constructing brick masonry manhole with F.P.S. bricks in

cement mortar 1 : 4 (1 cement : 4 coarse sand) RCC top slab

with Cement Concrete 1 : 2 : 4 mix (1 cement : 2 coarse

sand : 4 grade stone aggregate 20mm nominal size);

foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8

graded stone aggregate 40 mm nominal size) inside

plastering 12 mm thick with cement mortar 1:3 (1cement 3

coarse sand ) finished with a floating coat of neat cement

and making channels in cement concrete 1:2:4 (1cement :

2 coarse sand: 4 graded stone aggregate 20 mm nominal

size) finishd with a floating coat of neat cement complete

49 19.7 as per standard design

Inside size 90 x 80 cm & 45 cm deep including CI cover with frame

(light duty) 455 x 610mm internal dimension total wt. of cover &

frame to be not less than 38 kg (wt. of cover 23 kg and wt. of frame

Digitally signed by DEEPAK

COST OF EXTERNAL ELECTRICAL WORK

S. No. Description of item Schedule Item DSR - 2022 Non-Schedule Item

A LT CABLES 163811 38,140

B INTERNAL WIRING 49,090.40 0.00

C EXTERNAL LIGHTING 1,400.00 56,320.00

D MAIN DISTRIBUTION BOARD 23,580.00 0.00

E DISTRIBUTION BOARD 19,763.00 0.00

F METER SET 0.00 43,424.00

GRAND TOTAL 3,95,528.40

GRAND TOTAL 3,95,528.40

Digitally signed by DEEPAK

Estimate for Boundary Wall at DCI Block , VPA

S.No. Description of Items Unit Qty DSR Rate DSR-Amount NSR Rate NSR-Amount

Supply of XLPE/PVC insulated,

armoured/unarmoured heavy duty electric

1 cable with aluminium conductor, 1100 volts

grade, cross-sectional area as follows

MR 4 core, 10 Sq.mm. Mtr 40 191 7,640

Laying of one number additional PVC

insulated and PVC sheathed / XLPE power

cable of 11 KV grade of following size direct in

7.1 ground including excavation, sand

cushioning, protective covering and refilling

the trench etc as required.

Supplying and making end termination with

brass compression gland and aluminium lugs

9.1 for following size of PVC insulated and PVC

sheathed / XLPE aluminium conductor cable

of 1.1 KV grade as required.

Providing, laying and fixing following dia G.I.

pipe (medium class) in

ground complete with G.I. fittings including

trenching (75 cm

deep)and re-filling etc as required

As per Civil 50 mm dia 1,06,701

TOTAL CARRIED TO SUMMARY 163811 38,140

B INTERNAL WIRING

Wiring for light point/ fan point/ exhaust fan

point/ call bell point with 1.5 sq.mm FRLS PVC

insulated copper conductor single core cable

in surface / recessed steel conduit, with

modular switch, modular plate, suitable GI

box and earthing the point with 1.5 sq.mm

FRLS PVC insulated copper conductor single

core cable etc. as required.

DSR-1.3.3 Group C Point 10 1845 18,450

Wiring for group controlled (looped) light

point/fan point/exhaust fan point/ call bell

DSR-1.54.3 Group C Point 5 1094 5,470

Wiring for light/ power plug with 2X4 sq. mm

FRLS PVC insulated copper conductor single

core cable in surface/ recessed steel conduit

alongwith 1 No. 4 sq. mm FRLS PVC insulated 8,660

copper conductor single core cable for loop

earthing as required.

DSR-1.5 meter 20 433

Wiring for circuit/ submain wiring alongwith

earth wire with the following sizes of FRLS PVC

insulated copper conductor, single core

cable in surface/ recessed steel conduit as

Digitally signed by DEEPAK

DSR-1.7.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire meter 30 369 11,070

Supplying and fixing suitable size GI box with

modular plate and cover in front on surface or

in recess, including providing and fixing 3 pin

5/6 A modular socket outlet and 5/6 A

modular switch, connections etc. as required.

DSR-1.31 Each 4 477

Supplying and fixing suitable size GI box with

modular plate and cover in front on surface or

in recess, including providing and fixing 6 pin

5/6 A & 15/16 A modular socket outlet and

15/16 A modular switch, connections etc. as

DSR-1.32 required. Each 4 586

Supplying and fixing two module stepped type

electronic fan regulator on the existing

modular plate switch box including 738

connections but excluding modular plate etc.

DSR-1.25 as required. Each 2 369

Supplying and fixing modular blanking plate

on the existing modular plate & switch box

excluding modular plate as required.

DSR-1.26 Each 2 40

Providing and fixing circular/hexagonal Fan

box cast iron /metal sheet Box for ceiling fan

clamp of internal dia 140mm , 73 mm

height,Top id of 1.5mm thick MS sheet with its

Top surface hacked of proper bonding top lid

shall be screwed into cast iron /metal sheet 370

Box by mean of 3.3mm dia round headed

screw one lock at the corners.clamp shall be

made of 12mm dia ms Bar band toshape as

per standrd drawing.

Civil DSR-10.18 Each 2 185.2

TOTAL CARRIED TO SUMMARY 49,090.40 0.00

C EXTERNAL LIGHTING

Supply, installation, testing and commissioning

of the following lighting fixtures & poles or

SITC of 45 watt LED with 3 feet Angle stand on

MR Boundary Beam complete set. complete

system as required as per the standard No. 10 5,632 56,320

Providing and fixing 6 SWG dia G.I. wire on

DSR-5.16 surface or in recess for loop earthing as 1400

required. Meter 20 70

TOTAL CARRIED TO SUMMARY 1,400.00 56,320.00

D MAIN DISRIBUTION BOARD

Supplying and fixing of following ways surface/

recess mounting, vertical type, 415 V, TPN MCB

distribution board Of sheet steel, dust

protected, duly powder painted, inclusive Of

200 A tinned copper bus bar, common neutral

link, earth bar, din bar for mounting MCBs (but

without MCBs and incomer ) as required .

(Note : Vertical type MCB TPDB is normally

used where 3 phase outlets are required.)

Digitally signed by DEEPAK

Supplying and fixing following rating, four pole,

415 V, isolator in the

existing MCB DB complete with connections,

commissioning etc. as required.

Supplying, instaling on wall, testing and

cormnissbning of folowing

200 A (S.C. rating for 1 sec -capacity

Supplying and fixing 5 A to 32 A rating, 240/415

V, IO kA, "C" curve,

miniature circuit breaker suitable for inductive

load of following poles

in the existing MCB DB complete with

connections, testing and

commissioninq etc, as required,

2.10.5 Triple pole and neutral 25 Amp Each 2 1228 2456

TOTAL CARRIED TO SUMMARY 23580

E DISTRIBUTION BOARDS

Supplying and fixing of following ways surface/

recess mounting, vertical type, 415 V, TPN MCB

Supplying and fixing 5 amps to 32 amps rating,

240 volts, 'C' series, miniature circuit breaker

suitable for inductive load of following poles in

the existing MCB DB complete with

connections, testing and commissioning etc.

DSR-2.10.1 Single pole Each 6 256 1536

DSR-2.10.3 Double pole Each 2 656 1312

DSR-2.11 Supplying and fixing single pole blanking plate Each 2 13 26

in the existing MCB DB complete etc. as

Supplying and fixing following rating, double

pole, (single phase and neutral), 240 V,

TOTAL CARRIED TO SUMMARY 19,763.00 0.00

F Electric Meter With Panel

Meter With Panel set

4 pole mccb 40 amp,

CT 200 A rating, box 1000x400x300 approx,

TOTAL CARRIED TO SUMMARY 43424.00

Digitally signed by DEEPAK