171

OFFICE OF THE NAGAR PANCHAYAT LAWAN DISTT. - BALODABAZAR-BHATAPARA (C.G.)

ESTIMATE AND ABSTRACT

Construction of CC Road & RCC Drain AT WARD NO. 11,12 (From Daulal Sahu to Punit Rajak & Narayan Dhobi' house Upto Culvert)

ESTIMATE HAS BEEN PREPARED AS PER SOR PWD (ROAD WORKS) W.E.F. 15.06.2026 & PWD (BUILDING WORKS ) W.E.F. 10.06.2026

SN SOR Item no Item No L B H/D Qty unit Rate Amount

(A) Construction of RCC Drain (0.45x0.60)

1 16.43 Demolishing cement concrete including disposal of material within 50 metre lead..

16.43.2 1:3:6 or richer mix

Existing Road surface 1 82.00 0.75 0.15 9.23

16.43.1 1:4:8 or leaner mix

Existing Road surface 1 82.00 0.75 0.15 9.23

2 1.1.1 Excavation for roadway in soil using including loading in truck for carrying of cut earth to embankment site with all lifts and lead upto1000 meters as per relevant clauses of section 300.

3 1.17 Filling from available excavated stuff (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth consolidating each deposited layer by ramming and watering with a lead upto 50 m. and lift upto 1.5 M.

(BUILDING SOR. ITEM NO.-1.17/11)

For Drain sides 2 82.00 0.10 0.75 12.30

4 1.18 Providing and filling in plinth with sand/ Crusher dust and hard moorum under floor in layers not exceeding 20cm in depth consolidation each deposited layer by ramming and watering including dressing etc.complete.

4 3.1 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of form work.

3.1.3 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40mm nominal size).

5 2.1 Providing and fixing formwork including centering, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for:

2.1.1 Foundations,footings,base of column and plinth beam any shapes and size.

6 3.2 Providing and laying nominal mix reinforced cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

3.2.1 3.2.1 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size).

7 3.12 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

3.12.1 Thermo-Mechanically treated bars FE 415

Qty. as per item No 6 23.17

(A) Total Amount for RCC Drain Rs. 206247.84

(B) Construction of CC Road

8 6.4 (Road SOR) Providing and laying Un-reinforced Cement Concrete without Dowel bars including formwork and expansion, contraction & longitudinal joints as per design and as per IRC-62, over a prepared base a per approved mix design and finising to lines and grade as per Drawing for Pavement thickness less than 200mm in Low Volume Roads. With Cement concrete grade M-30 and minimum cement content @ 375 kg/cum

From Daulal Sahu 1 40.00 3.00 0.15 18.00

From Punit Rajak 1 60.00 4.50 0.15 40.50

Upto Culvert 1 42.00 4.30 0.15 27.09

After Culvert 1 104.00 3.20 0.15 49.92

(I) (B) Total Amount = 546918.00

(II) Total Amount (A+B) = 753165.84

(IV) Gross Total Amount = 888735.69

(V) say in Lakhs 8.89

Sub Engineer Nagar Panchayat Lawan C.M.O. Nagar Panchayat Lawan