171

OFFICE OF THE NAGAR PANCHAYAT LAWAN DISTT. - BALODABAZAR-BHATAPARA (C.G.)

ESTIMATE AND ABSTRACT

Construction of RCC Drain AT WARD NO. 14 Lawan (From Water Tank To Hiigh School Ground Boundry end point & Govt. Hospital Campus to School Boundry end Point)

ESTIMATE HAS BEEN PREPARED AS PER SOR PWD (BUILDING WORKS ) W.E.F. 10.06.2026

SN SOR Item no Item No L B H/D Qty unit Rate Amount

(A) Construction of RCC Drain (0.60x0.60) (Water Tank To Hiigh School Ground Boundry end point )

1 1.1.1 Excavation for roadway in soil using including loading in truck for carrying of cut earth to embankment site with all lifts and lead upto1000 meters as per relevant clauses of section 300.

2 1.17 Filling from available excavated stuff (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth consolidating each deposited layer by ramming and watering with a lead upto 50 m. and lift upto 1.5 M.

(BUILDING SOR. ITEM NO.-1.17/11)

For Drain sides 2 297.00 0.10 0.75 44.55

3 1.18 Providing and filling in plinth with sand/ Crusher dust and hard moorum under floor in layers not exceeding 20cm in depth consolidation each deposited layer by ramming and watering including dressing etc.complete.

4 3.1 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of form work.

3.1.3 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40mm nominal size).

5 2.1 Providing and fixing formwork including centering, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for:

2.1.1 Foundations,footings,base of column and plinth beam any shapes and size.

6 3.2 Providing and laying nominal mix reinforced cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

3.2.1 3.2.1 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size).

7 3.12 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

3.12.1 Thermo-Mechanically treated bars FE 415

Qty. as per item No 6 107.66

(A) Total Amount for RCC Drain Rs. 910318.37

(B) Construction of RCC Drain (0.60x0.60) (Govt. Hospitak campuus To Hiigh School Ground Boundry end point )

1 1.1.1 Excavation for roadway in soil using including loading in truck for carrying of cut earth to embankment site with all lifts and lead upto1000 meters as per relevant clauses of section 300.

2 1.17 Filling from available excavated stuff (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth consolidating each deposited layer by ramming and watering with a lead upto 50 m. and lift upto 1.5 M.

(BUILDING SOR. ITEM NO.-1.17/11)

For Drain sides 2 246.00 0.10 0.75 36.90

3 1.18 Providing and filling in plinth with sand/ Crusher dust and hard moorum under floor in layers not exceeding 20cm in depth consolidation each deposited layer by ramming and watering including dressing etc.complete.

4 3.1 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of form work.

3.1.3 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40mm nominal size).

5 2.1 Providing and fixing formwork including centering, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for:

2.1.1 Foundations,footings,base of column and plinth beam any shapes and size.

6 3.2 Providing and laying nominal mix reinforced cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

3.2.1 3.2.1 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size).

7 3.12 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

3.12.1 Thermo-Mechanically treated bars FE 415

Qty. as per item No 6 89.18

(B) Total Amount for RCC Drain Rs. 754001.07

(C) Construction of RCC Drain (1.0x1.0) (Junction to Jada Pond)

1 1.1 Excavation for all types and sizes of foundations, trenches and drains or for any other purpose including disposal of excavated stuff upto 1.5 m lift and lead upto 50m (at least 5m away from the excavated area), including dressing and leveling of pits.

1.1.1 In all types of soil

(Building SOR. ITEM NO.-1.1.1) 1 188.00 1.30 1.20 293.28

2 1.10 Pumping out water caused by springs tidal or river seepage, broken water main or drains and like during Excavation or during Excavation and laying of base concrete (volume to be calculated taking height from water level to bottom of pit and to be measured and paid)

(Building SOR. ITEM NO.-1.10) 1 188.00 1.30 0.80 195.52

3 1.17 Filling from available excavated stuff (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth consolidating each deposited layer by ramming and watering with a lead upto 50 m. and lift upto 1.5 M.

(BUILDING SOR. ITEM NO.-1.17/11)

For Drain sides 2 188.00 0.10 1.15 43.24

4 1.18 Providing and filling in plinth with sand/ Crusher dust and hard moorum under floor in layers not exceeding 20cm in depth consolidation each deposited layer by ramming and watering including dressing etc.complete.

(BUILDING SOR. ITEM NO.-1.18/11)

5 3.1 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of form work.

3.1.3 3.1.3) 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40mm nominal size).

(BUILDING SOR. ITEM NO.- 3.1.3/23)

6 2.1 Providing and fixing formwork including centering, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for:

2.1.1 2.1.1) Foundations,footings,base of column and plinth beam any shapes and size.

(BUILDING SOR ITEM NO.- 2.1.1/16)

Wall outside- 2 188.00 1.15 432.40

7 3.2 Providing and laying nominal mix reinforced cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

3.2.1 3.2.1 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size). 363.8

(BUILDING SOR ITEM NO.- 3.2.1/23) 1*.6

Precast slab 80 1.10 0.50 0.125 5.50

8 3.12 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

3.12.1 Thermo-Mechanically treated bars FE 415 14

(BUILDING SOR. ITEM NO.-3.12.1/24) 10

Qty. as per item No.-3.2.1 = 78.35 9.875

(C) Total Amount for RCC Drain Rs. 761850.59

Total Amount (A+B+C) = 2426170.03

Gross Total Amount = 2862880.63

say in Lakhs 28.63

Sub Engineer Nagar Panchayat Lawan C.M.O. Nagar Panchayat Lawan