New Gujarat Pattern : 2025 - 2026 Construction of Kitchen / Bhojanalaya in Kolcha Kotvaliya Sanchalit Bajrang Kumar Chhatralay At Village Rumla. Taluka : Chikhli. District : Navsari.

Name of work : New Gujarat Pattern : 2025 -

Construction of Kitchen / Bhojanalaya in Kolcha Kotvaliya Sanchalit Bajrang Kumar

Chhatralay At Village Rumla.

Taluka : Chikhli. District : Navsari.

Memorandum showing items of work to be carried out

Quantities Estimated Rates Total

estimated Amount

but may Item of work Unit according to

be more In words estimated

or less Rs. Ps. quantities

1 108.18 Cu.mt. Excavation for foundation up to 1.5 m 261.82 Rupees Two Cu.mt.

depth including sorting out and stacking of Hundred Sixty

useful materials and disposing off the Eighty Two

excavated stuff upto 50 Meter lead. (C) Hard Only

2 71.73 Cu.mt. Excavation for foundation for depth from 292.87 Rupees Two Cu.mt.

1.5 m to 3.0 m including sorting out and Two and Paise

stacking of useful materials and disposing Eighty Seven

off the excavated stuff up to 50 Meter lead.

(D) Soft Rock Not Requiring Blasting

3 89.95 Cu.mt. Filling available excavated earth (excluding 133.66 Rupees One Cu.mt.

rock) in trenches plinth, sides of foundations Three and Paise

etc. in layers not exceeding 20 cm. in depth Sixty Six Only

consolidating each deposited layer by

ramming and watering.

4 127.90 Cu.mt. Filling in foundation and plinth with 296.30 Rupees Two Cu.mt.

murrum or selected soil in layers of 20 cm.

thickness including watering, ramming and Thirty Only

consolidating etc. complete.

5 7.75 Cu.mt. Providing and laying Cement Concrete 3713.67 Rupees Three Cu.mt.

1:2:4 (1- Cement : 2- Coarse sand : 4- graded Seven Hundred

stone aggregates 20 mm nominal size) and Thirteen and

curing complete excluding cost of formwork Seven Only

in (A) Foundation and Plinth

6 20.65 Cu.mt. Providing and laying Controlled Cement 4534.00 Rupees Four Cu.mt.

Concrete M.250 and curing complete the Hundred Thirty

cost of formwork but excluding Four Only

reinforcement for reinforced concrete work

in (A) Foundations, Footings, Base of

Columns and Mass Concrete.

7 6.31 Cu.mt. Providing and laying Controlled Cement 8795.02 Rupees Eight Cu.mt.

Concrete M.250 and curing complete Thousand

including the cost of form work but Ninety Five and

excluding cost of reinforcement for Paise Two Only

reinforced concrete work For Column up to

8 15.91 Cu.mt. Providing and laying Controlled Cement 6328.76 Rupees Six Cu.mt.

Concrete M.250 and curing complete the Three Hundred

cost of formwork but excluding Twenty Eight

reinforcement for reinforced concrete work

in (D) Columns, Pillars Posts and Struts, Only

up to Floor Two Level.

9 5.31 Cu.mt. Brick work using common burnt clay 4121.55 Rupees Four Cu.mt.

building brick having crushing strength not Hundred

less than 35 kg / sq. cm. in Foundation and Twenty One

and Paise Fifty

Plinth in Cement Mortar 1:6 (1-Cement : 6- Five Only

Fine Sand) (B) Convention

10 25.04 Cu.mt. Providing and laying Cement Concrete 3713.67 Rupees Three Cu.mt.

1:2:4 (1- Cement : 2- Coarse sand : 4- graded Seven Hundred

stone aggregates 20 mm nominal size) and Thirteen and

curing complete excluding cost of formwork Seven Only

in (A) Foundation and Plinth

11 17454.39 Kg. Providng TMT Bars renforcement of FE 500 77.29 Rupees Seventy Kg.

Seven and Paise

/ 500D for R.C.C. work including bending

binding and placing in position complete For Only

12 8.73 Cu.mt. Providing and laying Controlled Cement 8755.36 Rupees Eight Cu.mt.

Concrete M.200 and curing complete the Seven Hundred

cost of formwork but excluding Fifty Five and

Paise Thirty Six

reinforcement for reinforced concrete work

in (D) Columns, Pillars Posts and Struts, up

to floor two level. (A) Ground Floor

13 3.28 Cu.mt. Providing and laying Controlled Cement 8736.50 Rupees Eight Cu.mt.

Concrete M.200 and curing complete the Seven Hundred

cost of formwork but excluding Thirty Six and

Paise Fifty Only

reinforcement for reinforced concrete work

in (D) Columns, Pillars Posts and Struts, up

to floor two level. (A) First Floor

14 18.06 Cu.mt. Providing and laying Controlled Cement 6734.68 Rupees Six Cu.mt.

Concrete M.200 and curing complete the Thousand

cost of formwork but excluding Thirty Four and

reinforcement for reinforced concrete work Paise Sixty

in (C) Slabs, landing, shelves, Balconies, Eight Only

Lintels, Beams, Girders and Cantilever up to

floor two level. (A) Ground Floor Slab

15 1.64 Cu.mt. Providing and laying Controlled Cement 6663.98 Rupees Six Cu.mt.

Concrete M.200 and curing complete the Hundred Sixty

cost of formwork but excluding Three and Paise

reinforcement for reinforced concrete work Ninety Eight

in (C) Slabs, landing, shelves, Balconies,

Lintels, Beams, Girders and Cantilever up to

floor two level. (A) First Floor Slab Beam

16 0.72 Cu.mt. Providing laying controlled Cement 9539.56 Rupees Nine Cu.mt.

Concrete M 200 R.C.C lintel including Thousand Five

finishing smooth with, curing etc. complete Nine and Paise

including the cost of formwork but excluding Fifty Six Only

the cost of reinforcement Ground Floor

17 0.05 Cu.mt. Providing laying controlled Cement 9580.09 Rupees Nine Cu.mt.

Concrete M 200 R.C.C lintel including Thousand Five

finishing smooth with, curing etc. complete and Paise Nine

including the cost of formwork but excluding Only

the cost of reinforcement First Floor

18 31.66 Cu.mt. Providing and laying Controlled Cement 6689.23 Rupees Six Cu.mt.

Concrete M.200 and curing complete the Hundred Eighty

cost of formwork but excluding Nine and Paise

reinforcement for reinforced concrete work Twenty Three

in (C) Slabs, landing, shelves, Balconies,

Lintels, Beams, Girders and Cantilever up to

floor two level. (A) Ground Floor Slab

19 1.31 Cu.mt. Providing and laying Controlled Cement 7476.02 Rupees Seven Cu.mt.

Concrete M.200 and curing complete the Hundred

cost of formwork but excluding Seventy Six and

reinforcement for reinforced concrete work Paise Two Only

in (C) Slabs, landing, shelves, Balconies,

Lintels, Beams, Girders and Cantilever up to

floor two level. (A) First Floor Slab

20 2.05 Cu.mt. Providing and laying Controlled Cement 7601.47 Rupees Seven Cu.mt.

Concrete M 200 and curing complete Hundred One

including the cost of formwork but excluding and Paise Forty

the cost of reinforcement for reinforced

concrete work in R.C.C. Stair Cases

21 48.20 Cu.mt. Brick work using hydraulically pressed 4403.40 Rupees Four Cu.mt.

common burnt clay building brick having Thousand Four

crushing strength not less than 35 kg / and Paise Forty

sq.cm. in Super Structure above plinth level Only

up to floor two level in Cement Mortar 1:6

(1 - Cement : 6 - Fine Sand) (B) Convention

For Ground Floor.

22 17.18 Cu.mt. Brick work using hydraulically pressed 4444.59 Rupees Four Cu.mt.

common burnt clay building brick having Thousand Four

crushing strength not less than 35 kg / Four and Paise

sq.cm. in Super Structure above plinth level Fifty Nine Only

up to floor two level in Cement Mortar 1:6

(1 - Cement : 6 - Fine Sand) (B) Convention

For First Floor.

23 21.60 Sq.mt. Providing and laying Machine cut, Free 2532.68 Rupees Two Sq.mt.

edges, Machine polished Granite Stone Slab Thousand Five

18 mm thick Single Piece For doors and Two and Paise

Windows Cill and Jambs Cladding as per Sixty Eight Only

design including Full moulded Round front

edge and 1 cm nosing and laid on 20 mm

thick Cement Mortar 1:6 (1 - Cement : 6 -

Coarse Sand) and jointed with Gray Cement

Slurry including rubbing and polishing etc.

24 6.93 Sq.mt. Providing and fixing Flush Door laminated 4501.57 Rupees Four Sq.mt.

and shutter fabricated from 35 mm thick Hundred One

solid core melamine faced three layered pre and Paise Fifty

laminated flat pressed wood based exterior

grade bonded BWP / BWR synthetic resin

having stamped IS 12823 Grade I Type II

including three coats of lacquer polishing to

exposed wooden surfaces and stainless steel

decorative type designs fixtures / fastening

2 Nos. Handles, 2 No Aldropes, tower bolt

etc. as per Architectural detailed drawing

and directed by Engineer in charge.

25 15.84 Sq.mt. Providing and fixing Window having 1591.88 Rupees One Sq.mt.

extruded aluminium Colour Anodized

Section Frame main outer size 95mm x One and Paise

24mm x 1.17mm @ wt. of 0.738 Kg / mt , Eighty Eight

horizontal Three track member size 92mm x

vertical member of size 92mm x 31.75mm x

1.50mm @ Wt. 1.06 Kg / mt with sliding

shutters of horizontal member size 40mm x

vertical member of size 40mm x 18mm x

1.29mm @ wt. of 0.456 Kg / mt / with 5mm

thick transparent bronze colour tinted float

glass with powder coated aluminium fittings

and fixtures and transparent silicon sealant

glass fixing to frame as per details etc.

26 429.75 Kg. Providing & fixing M. S. Grill / M. S. Door of 165.64 Rupees One Kg.

required pattern to wooden frames of

windows / brick masonry with necessary M. Sixty Four Only

S. Angle, M. S. Pipe, M. S. Flats and other

structural steel at required spacing and

frame around square or round bars with

round headed bolts and nuts or by screws

(Plain Grills) Including primer coat of

approved quality and two coats of oil

paintings etc. complete as directed.

27 353.72 Sq.mt. Providing 15mm thick Cement Plaster in 225.51 Rupees Two Sq.mt.

single coat on Rough (Similar)side of single Twenty Five

or half brick walls for interior plastering up and Paise Fifty

to floor two level and finished even and

smooth in (ii) Cement mortar 1:4 (1-cement

:4-sand) For Ground Floor

28 92.60 Sq.mt. Providing 15mm thick Cement Plaster in 252.90 Rupees Two Sq.mt.

single coat on Rough (Similar)side of single Two and Paise

or half brick walls for interior plastering up Ninety Only

to floor two level and finished even and

smooth in (ii) Cement mortar 1:4 (1-cement

:4-sand) For First Floor

29 284.08 Sq.mt. Providing 10mm thick Cement Plaster in 194.53 Rupees One Sq.mt.

single coat on brick / concrete wall for Hundred Ninety

interior plastering finished even and smooth Fifty Three

(ii) cement mortar 1:3 (1 cement : 3 sand) Only

and mala travel finished etc. complete. For

Ceiling Ground Floor

30 9.53 Sq.mt. Providing 10mm thick Cement Plaster in 221.92 Rupees Two Sq.mt.

single coat on brick / concrete wall for Hundred

interior plastering finished even and smooth and Paise

(ii) cement mortar 1:3 (1 cement : 3 sand) Ninety Two

and mala travel finished etc. complete. For Only

Ceiling First Floor

31 278.91 Sq.mt. 20mm thick Sand Faced Cement Plaster 339.15 Rupees Three Sq.mt.

with on wall up to all height above ground Nine and Paise

level consisting 12 mm thick backing coat of Fifteen Only

c.m. 1:3 (1 cement : 3 sand ) and 8 mm thick

finishing coat of cm 1:1 (1 cement : 1 sand)

etc. complete. All height etc. complete

32 17.63 Rmt. Providing throttling or Plaster drip and 43.22 Rupees Forty Rmt.

Three and Paise

moulding to R.C.C. Chhajja. Only

33 233.15 Sq.mt. Providing & Laying 24" x 24" Vitrified 1432.78 Rupees One Sq.mt.

8mm thick Tile Flooring over 20mm Thousand Four

(average) base of cement mortar 1:6 (1 Two and Paise

cement : 6 coarse sand) on new surface or Seventy Eight

fixing on existing flooring by adhesive Only

material including dismantling of existing

flooring and jointed with colour cement

slurry including finished with flush pointing

& cleaning the surface etc. complete For

34 24.69 Sq.mt. Providing and laying Coloured Glazed Tiles 1477.25 Rupees One Sq.mt.

of the size 300 mm x 200 mm x 8 mm / 300 Hundred

mm x 450 mm x 8 mm in skirting, risers of Seventy Seven

steps and dado on 10 mm thick cement

plaster 1:3 (1 cement : 3 coarse sand) & Only

jointed with white cement slurry.

35 32.98 Sq.mt. Providing Green Marble for Stair Toppan & 2536.11 Rupees Two Sq.mt.

Riser storage cabat portion, Self complete Thousand Five

with material like Cement Marble, Chemical Six and Paise

etc. complete including all labour work Eleven Only

complete as per drawing and direction by

36 234.99 Sq.mt. Providing and laying Broken Chine Mosaic 765.98 Rupees Seven Sq.mt.

Flooring For Terrace using 12 mm to

mm broken pieces of glazed tiles to be laid Ninety Eight

over cement mortar 1:3 to plain or slope and Only

to be tempered to bring mortar creme out

upto surface using white cement including

rounding off junctions and extending them

upto 15 cmalong the wall, clearing with

water and oxalic acid etc. as directed.

37 234.99 Sq.mt. (A) Providing and laying Internal Cement 898.50 Rupees Eight Sq.mt.

Based Water Proofing Treatment Hundred Ninety

Eight and Paise

including preparation of surface as required Fifty Only

for treatment of roofs, balconies, terrace, etc.

consisting of following operations. (a)

Applying and grouting a slurry coat of neat

cement using 2.75 kg/sqm of cement

admixed with proprietary water proofing

compound conforming to IS : 3645 over the

R.C.C. slab including cleaning the surface

before treatment. (b) Laying cement

concrete using Brocken bricks/brickbats

mm to 100 mm size with 50% of cement

mortar 1:5 admixed with proper water

proofing compound confirming to IS :

over 20 mm thick layer of cement mortar of

mix 1:5 admixed with proprietary water

proofing compound confirming to IS :

to required slope and treating similarly the

adjoining walls up to 300 mm height

including of junction of walls and slabs. (c)

After two days of proper curing applying a

second coat of cement slurry admixed with

proprietary water proofing compound

confirming to IS : 2645. (d) Finishing the

surface with 20 mm thick join less cement

mortar of mix 1:4 admixed with proprietary

water proofing compound confirming to IS :

2645. and finally finishing the surface with

38 278.91 Sq.mt. Finishing wall with weather proof exterior 117.41 Rupees One Sq.mt.

emulsion paint on wall surface (two coats) Hundred

to give an required shape even shade after Paise Forty One

thoroughly brushing the surface to remove Only

all dirt, and remains of loose powdered

materials. etc complete.

39 637.80 Sq.mt. Wall Painting (two coats) with plastic 127.19 Rupees One Sq.mt.

emulsion paint of approved brand and Hundred

manufacture on undecorated wall surface to and Paise

give an even shade including thoroughly Nineteen Only

brushing the surface free from mortar

droppings and other foreign matter and

sand papered smooth along ceilings and

40 15.00 Rmt. Providing & laying and jointing in true line 447.73 Rupees Four Rmt.

and level 40 mm dia UPVC Pipe (SCH-40)

Seven and Paise

line including fitting make or equivalent as Seventy Three

approved by engineer in charge the pipe Only

shole be fixed on wall with the hel of clam at

every two mtr center to center or shall be

conseled as direct including necessesary

fitting etc including testing of pipe and

jointes and fixin the sam with adhesive

solvent including cost of matarial (A)

41 20.00 Rmt. Providing & laying and jointing in true line 91.84 Rupees Ninety Rmt.

and level 25 mm dia UPVC Pipe (SCH-40)

line including fitting make or equivalent as Only

approved by engineer in charge the pipe

shole be fixed on wall with the hel of clam at

every two mtr center to center or shall be

conseled as direct including necessesary

fitting etc including testing of pipe and

jointes and fixin the sam with adhesive

solvent including cost of matarial (A)

42 10.00 Rmt. Providing & laying and jointing in true line 72.65 Rupees Seventy Rmt.

and level 15 mm Dia UPVC Pipe (SCH-40)

Sixty Five Only

line including fitting make or equivalent as

approved by engineer in charge the pipe

shole be fixed on wall with the hel of clam at

every two mtr center to center or shall be

conseled as direct including necessesary

fitting etc including testing of pipe and

jointes and fixin the sam with adhesive

solvent including cost of matarial (A)

43 3.00 No. Providing and fixing Washbasin with single 1970.62 Rupees One No.

hole for pillar tap with C.I. or M.S. brackets

painted white including setting holes and Seventy and

making good the Providing and fixing C.P. Paise Sixty Two

brass waste for washbasin or sink. (A) Only

32mmdia.,Providing and fixing pillar tap,

capstan head, screw down high pressure

with screws, shanks and back nuts. (i)

15mm dia., Providing and fixing brass screw

down stop tap. (A) 15mm dia. (A) Vitreous

China : (ii) Flat Back washbasin 550mm x

400mm size. (i) In white colour.

44 2.00 No. Providing and fixing Screw Down Bib Taps 186.83 Rupees One No.

of following size. (B) Brass chromium plated Six and Paise

screws down Bib Tap. (i) 15mm dia Only

45 1.00 No. Providing and fixing Ball Cock of approved. 189.84 Rupees One No.

quality as directed. (A) Copper Metal (ii) Eighty Four

46 2.00 No. providing and fixing Cast Iron (Spun) 629.39 Rupees Six No.

Nanhi Trap of the following nominal dia of Twenty Nine

self cleaning design with C L screwed down and Paise

of hinged grating including cost of cutting

and making good the walls floos 100mm

inlet and 50mm out let etc complete.

47 1.00 No. Providing and fixing S.W. Gully Trap with 1246.92 Rupees One No.

C.I. grating brick masonry chamber and Thousand Two

water tight C.I. cover with frame of 300 mm Six and Paise

x 300 mm size (inside) with standard Ninety Two

weight. (i) Square mouth traps. (B) 150mm Only

x 100mm Size P or R Type

48 20.00 No. Providing and fixing Cast Iron Spigot and 741.01 Rupees Seven No.

Socket soil waste and ventilating pipe of the One and One

following nominal size 75 mm dia.

49 14.00 No. providing and fixing Cast Iron Spigot and 892.39 Rupees Eight No.

Socket soil waste and ventilating pipe of the Thirty Nine

following nominal size 100 mm dia.

50 2.00 No. Providing and Fixing in Position Cowl Vent 505.18 Rupees Five No.

to Pipe (II) 100mm Eighteen Only

51 6.00 No. Supplying and fixing Z Clamp with type G.I. 222.20 Rupees Two No.

Brackets for SWR / RWR / Water Supply

Plumbing all type of dia pipe with GI Clamp and Paise

and Necessary Fastening Twenty Only

52 2.40 No. Providing and fixing G.I. Rain Water Spout 101.91 Rupees One No.

of 50mm dia. and 30cm. length. Only

53 2000.00 Ltr. Providing erecting and fixing double coated 3.95 Rupees Three Ltr.

ISI Water Tank of required capacity each and Paise

with all necessary fittings and connection Only

etc. complete on terrace

54 20.00 No. Providing and fixing in position 300 mm 656.50 Rupees Six No.

high, 150 mm wide English / Gujarati Six and Paise

letters made from 1.0 mm thick stainless Fifty Only

steel sheet as directed by Engineer in Charge

55 1.00 No. Providing and fixing Marble Slab including 1012.65 Rupees One No.

engraving and painting complete. (i) Size Twelve and

Paise Sixty Five

75cm x 60cm x 4cm. Only

Rupees Forty Lakhs Eighty Thousand One Hundred Twenty and Paise Thirty Two Only

Deputy Executive Engineer, Executive Engineer,

Panchayat ( R & B ) Sub Division, Panchayat ( R & B ) Division,

Chikhli. Navsari.

I / we am / are willing to carry out the work at ___________________________ % Above / Below percent

(Should be writing in figures & words) of the Estimated Rates mentioned above. Amount of my / our Tender

works out as under :

* Estimated Amount * Estimated Amount

Put to Tender Rs. 4080120.32 Put to Tender Rs.

Deduct ______ % Below Rs. _________ Add________ % Above Rs. _________

Net Rs. _________ Total Rs. _________

Note 1. All works shall be carried out as per Public Works Department Handbook and other specifications of

the Division or as directed.

Note 2. All the columns is Schedule should be filled in ink and the total of the entries in the last column should

be struck by the contractor under his signature.

Note 3. Rates quoted include clearance of site (Prior commencement of work and at its close) in all respects

and hold good for work under all conditions, site moisture, weather etc.

Note 4. To be continued on additional sheets, If found necessary.

Signature of the Contractor Signature of the Executive Engineer