Full Turnkey Contract (Design, Supply and Installation) for CONVERSION OF HT O/H 11 KV OPEN LINE (55SQMM/100SQMM) TO MVCC OVERHEAD CONDUCTOR AND UNDER GROUND NETWORKING IN JURISDICTION OF NADIAD CITY DIVISION UNDER MGVCL UNDER SI SCHEME ROBUST-III

DESCRIPTION OF EQUIPMENT / MATERIAL UNIT Total Amount

No. QUANTITY Unit rate Total Rate QUANTITY Unit rate Total Rate

Survey, route alignment & pole spotting, Tree cutting and compensation,

1 preparation of survey report and updation in Geo Urja after approval of CKm 25 0 0 25 5181 129525

Project Manager

Supply of new pole, wherever required in mid- span to reduce span length/

replacement of old deteriorated pole/ shifting of line for existing 11 KV

overhead line as per technical specification,approved drawings and scope of

8 meter long /200 KG PSC Poles (PSC Pole as per state practice including Danger board

& Barbed wire for anticlimbing device 1.591kg/pole)

Erection of 8 meter long /200 KG PSC Poles including all associated Fabrications &

11 m long H-Beam 116X100 mm, 23 kg/mtr (RSJ Pole as per state practice including

Danger board & Barbed wire for anticlimbing device 1.591kg/pole)

Erection of 11 m long H-Beam 116X100 mm including all associated Fabrications &

3 11 KV Polymer Pin Insulators No 1125 197.64 222345 1125 0 0

4 Strain Insulators (Disc Insulator with Hardware) No 300 444.14 133242 300 0 0

Supply of Material for new GUY SET WITH PRE- FORMED FITTING, Anchor

Rod/Guy Rod - 1 No, Turn Buckle - 1 No, Eye Bolt /I- Rod - 1 No, Stay wire -

7/12 - 5 kg, HT Guy Insulator - 1 No, Guy Clamp - 1 Pair, Nut - Bolt (65x16

mm)- as per Requirement etc. As per approved drawing

Supply of Material for Coil type Earthing consist ofSupply of Material for Coil

type Earthing consist of (a) 8 SWG GI wire for earthing coil- 1.5 Kg (b) Rigid

6 PVC Pipe -(1.5 Mtr) - 1 No (c) 8 SWG GI wire for ground to pole- 1.5 Kg, etc set 588 420.8 247430.4 588 695.75 409101

including cost of Coal Salt etc. (20 KG SALT + 20 KG COAL) as per approved

drawings, technical specifications and scope of work.

Supply of 11 kV Medium Voltage Covered Conductor (MVCC) with accessories

as per technical specifications, approved drawings and scope of work.

7.1 11 kV Medium Voltage Covered Conductor (MVCC) with AAAC RABBIT Conductor CKM 314525.72 0 0 37513 0

7.2 11 kV Medium Voltage Covered Conductor (MVCC) with AL-59 ACS RABBIT Conductor CKM 10 361489.89 3614898.9 10 37513 375130

7.3 11 kV Medium Voltage Covered Conductor (MVCC) with AL-59 ACS Dog Conductor CKM 15 635279.15 9529187.25 15 37513 562695

7.4 Wedge Type Tension assembly with IPC Nos 750 747.56 560670 17220 0 0

7.5 Helical Tie Nos 2750 110.46 303765 86100 0 0

7.6 Mid span Joints (Tension Joints) Nos 150 427 64050 4305 0 0

7.7 IPC for Networking or Branching or Looping IPC Type 2 Nos 750 347.35 260512.5 17220 0 0

7.8 IPC for Bare to Covered interconnection IPC - Type 1 Nos 300 347.35 104205 17220 0 0

7.9 IPC with with Aluminum Ball for earthing IPC Type 3 Nos 525 381.9 200497.5 7175 0 0

Sr. Supply Installation

DESCRIPTION OF EQUIPMENT / MATERIAL UNIT Total Amount

DESCRIPTION OF EQUIPMENT / MATERIAL UNIT Total Amount

No. QUANTITY Unit rate Total Rate QUANTITY Unit rate Total Rate

Guarding under HT line, per Km required items are as follows:

a) M.S.Angle 65x65x6mm - 2 Mtr for guarding Angle cross arm/Guarding Channel -

b) D clamp( Flat Bar of size 50X6) with 2 no of Bolts & Nuts - 65x16mm - 67 No

8 c) G.I.WIRE NO.10 (3.15 MM) - 33.33 Kg. km 0.25 71174.97 17793.74 0.25 102626 25656.5

d) G.I. WIRE NO. 8 - 233.33 Kg.

e) Alu. Binding wire - 6.66 Kg.

f) Eye-bolt - 134 No.

as per approved drawings, technical specifications and scope of work"

COST OF CONCRETING C.C. M-20 GRADE (for all the steel poles and As per requirment

for PSC poles as per the instruction of Engineer in charge)

Removal / Dismantling of ex. HT Line conductor (All Size), Removal of Hardware and

10 Crediting to store including transportation as REQUIRED & DIRECTED BY ENGINEER-IN- Km 984.45 0 0 984.45 1213.83 1194954.94

11 Supply of 11KV, 3 C, 240 Sq. MM XLPE Cable MTR 350150 1308.12 458038218 350150 0 0

IN DOOR KIT: HT push on/heat shrink type end termination preferably 3m(m-seal) or

Raychem make at switchgear end boxes, transformer 11 kV XLPE Aluminum Conductor

12 Armored cable as specified with connection of leads including cutting, stripping of cable, NOS 255 4211 1073805 255 1041 265455

insulations, providing compression type terminals, crimping of lugs with suitable

crimping tool FOR IN DOOR application

OUT DOOR KIT: HT push on/heat shrink type end termination preferably 3m(m-seal) or

Raychem make at switchgear end boxes, transformer for 11 kV XLPE Insulated

13 Aluminum Conductor Armored cable as specified with connection of leads including NOS 4107 5337 21919059 4107 1041 4275387

cutting, stripping of cable, insulations, providing compression type terminals, crimping

of lugs with suitable crimping tool FOR OUT DOOR application

STRAIGHT JOINT: HT push on/heat shrink type STRAIGHT JOINT preferably 3m(m-seal)

or Raychem make for 11 kV XLPE Aluminium Conductor Armoured cable as specified

with connection of leads including cutting,stripping of cable, insulations, providing

compression type terminals,crimping of lugs with suitable crimping tool..

Excavation of trench 0.5Mtr. Wide and 1 Mtr. Deep for laying of HT/LT underground

cable of size upto 300Sq.mm PILC or XLPE.(The cable should be laid on bed of sand and

15 to cover cable with half round RCC pipe 6" internal dia and length of one meter along MTR 2000 0 0 2000 531.3 1062600

with each bottom and top.) The entire trench there after should be refilled with earth

dully rammed up to ground level

Laying of U/G 11KV XLPE cable by Push & Pull method (BY Horizontal Directional

MACHINE)thru with HDPE pipe140mm Diameter,6mm thickness or 6" or 4" diameter GI

Pipe without damaging surface of the road by horizontal boring / drilling method

(Including cost of HDPE pipe or 6" or 4"GI Pipe) as per Drawing and specification

17 Supply of medium grade GI pipe of size 4" dia(Including clamping the cable with pole) RMTR 8214 0 0 8214 527.85 4335759.9

Laying/Relaying of cable in Cable trench & from ground level to pole structure for

providing outdoor cable joints.

Preparing of Digital map of entired network by capturing Geographical co-ordinates

with GPS Instrument (having accuracy within 1.0 Mtr high resolution) and

superimposing the digital map on high resolution Google map through Geo-Urja

Application of GUVNL.

Sr. Supply Installation

DESCRIPTION OF EQUIPMENT / MATERIAL UNIT Total Amount

DESCRIPTION OF EQUIPMENT / MATERIAL UNIT Total Amount

No. QUANTITY Unit rate Total Rate QUANTITY Unit rate Total Rate

For loop of Single Cable laying

Supply & fixing labour charge for providing Bricks (size 9"X 4"X3")layer (4" side layer

20 Nos of Bricks per meter length of cable Top side + 9" side layer 4.5 nos X 2 side=10+9=19 MTR 17000 0 0 17000 479.55 8152350

Nos /Running Meter) for 11KV XLPE Cable Mechanical protection (only top sied layer) at

cable ring (loop) location, as per instruction of Engineer in Charge.

CABLE ROUTE MARKER: Providing & placing cable route marker as per drawing No.

MGVCL/R&D/RM-001 duly marked with "DANGER" mark, "MGVCL POWER CABLE-

complain no.-19124" and arrow of route of cable made of precast RCC block in M-200

concrete of size 220x75x800mm having top width round shaped as per drawing

including providing & laying reinforcement steel of 1 no. x 10 mm dia tor steel main

bar and 6nos. x 8mm dia. tor steel distribution bars as per drawing including necessary

excavation, form work of steel sheets, curing, finishing all the surfaces and placing in

position at site incl. fixing block by providing & laying 75mm thick PCC (1:4:8) on all

vertical sides & bottom of precast RCC block as per approved drawing etc. complete.

(Rate is inclusive of cost of form work and reinforcement steel )

Supply of 11KV, 630 A,NON SCADA Compatible RRL type- 3 Way (i.e Two numbers of

Isolator & One number of Breaker)Ring Main Unit including all accessories

Supply of 11KV, 630 A,NON SCADA Compatible RRL type- 4 Way (i.e Two numbers of

Isolator & Two number of Breaker)Ring Main Unit including all accessories

Supply of 11KV, 630 A,NON SCADA Compatible RRL type- 5 Way (i.e Four numbers of

Isolator & One number of Breaker)Ring Main Unit including all accessories

EARTHING ELECTRODS: Supplying & erecting of maintained free earthing system

comprising of Minimum 17 mm dia 3 mtr Long Earthing Electrode of low carbon steel

electrode with 250 microns copper coating + carbon based conductive concrete back fill

safe compound(resistivity of less than 0.10 ohm mtr) & copper clamp.

EARTHING STRIP: Supply installation & commissioning of earthing conductor 38 x 3mm

26 G.I. strip for RMU as well as connection to be made to the earth pit. Rates inclusive of MTR 680 138 93840 680 52 35360

hot dipped hard wares.

DOUBLE POLE STRUCTURE WITH A B Switch ON 9mtr RSJ POLE (Including all associated

Fabrications, etc as per Technical specification and Technical Drawigs

A - Grand Total Amount in Rupees (without GST) 548628974.47 293241102.34

A - Grand Total Amount in Rupees (without GST) 548628974.47 293241102.34

B - GST @ 18% ON "A" 98753215.40 52783398.42

C - TOTAL Amount (WITH GST) = A+B 647382189.87 346024500.76

C - TOTAL Amount (WITH GST) = A+B 647382189.87 346024500.76