Repair and renovation works of Mazagaon recreation club for Mumbai Port Authority for Mumbai Port Authority (MbPA)at Wadi Bandar, Mazagaon, Mumbai

GRAND TOTAL 4,29,66,201.00

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

1 15.1 Demolishing lime concrete manually/ by mechanical means and disposal of material within 1.00 Cu.m 851.50 851.50 851.50

50 metres lead as per direction of Engineer- in-charge.

15.2 Demolishing cement concrete manually/ by mechanical means including disposal of

material within 50 metres lead as per direction of Engineer - in - charge.

2 15.2.1 Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix) 50.00 Cu.m 2,434.25 1,21,712.50 1,21,712.50

3 15.3 Demolishing R.C.C. work manually/ by mechanical means including stacking of steel bars 10.00 Cu.m 3,551.25 35,512.50 35,512.50

and disposal of unserviceable material within 50 metres lead as per direction of Engineer - in-

15.7 Demolishing brick work manually/ by mechanical means including stacking of serviceable

material and disposal of unserviceable material within 50 metres lead as per direction of

Engineer-in-charge.

15.10 Dismantling dressed stone work ashlar face stone work, marble work or precast concrete

work manually/ by mechanical means including stacking of serviceable and disposal of

unserviceable material within 50 metres lead as per direction of Engineer-in-charge :

15.12 Dismantling doors, windows and clerestory windows (steel or wood) shutter including

chowkhats, architrave, holdfasts etc. complete and stacking within 50 metres lead :

8 15.12.1 Of area 3 sq. metres and below 5.00 Each 367.20 1,836.00 1,836.00

9 15.12.2 Of area beyond 3 sq. metres 5.00 Each 502.75 2,513.75 2,513.75

15.13 Taking out doors, windows and clerestory window shutters (steel or wood) including stacking

within 50 metres lead :

10 15.13.1 Of area 3 sq. metres and below 5.00 Each 143.50 717.50 717.50

11 15.13.2 Of area beyond 3 sq. metres 5.00 Each 188.90 944.50 944.50

15.14 Dismantling wood work in frames, trusses, purlins and rafters up to 10 metres span and 5

metres height including stacking the material within 50 metres lead :

12 15.14.1 Of sectional area 40 square centimetres and above 10.00 Cu.m 4,459.10 44,591.00 44,591.00

13 15.14.2 Of sectional area below 40 square centimetres 100.00 Metre 17.85 1,785.00 1,785.00

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

15.17 Dismantling steel work in single sections including dismembering and stacking within 50

metres lead in:

15 15.17.2 Channels, angles, tees and flats 5,000.00 Kg 2.30 11,500.00 11,500.00

16 15.19 Dismantling steel work manually/ by mechanical means in built up sections without 15,000.00 Kg 3.85 57,750.00 57,750.00

dismembering and stacking within 50 metres lead as per direction of Engineer-in-charge.

17 15.20 Extra for dismantling trusses, rafters, purlins etc. of steel work for every additional span of 5,000.00 kg per metre 0.85 4,250.00 4,250.00

one metre or part thereof beyond 10 metres span

18 15.21 Extra for dismantling trusses, rafters, purlins etc. of steel work for every additional height of 5,000.00 kg per metre 0.85 4,250.00 4,250.00

one metre or part thereof beyond 5 metres. height

19 R3-CS-DD- Removing mosaic, cement marble, granites non-slippery, tandur, kotah, shahabad stone or 2,000.00 Sq.m 371.70 7,43,400.00 7,43,400.00

64 Indian Pattern stone, glazed tiles in flooring and dado including bedding brick bat coba etc.,

and delivering materials in Ward Office and carting away unserviceable materials.

20 R3-CS-DD- Removing cement plaster of any finish from the wall, complete with racking out the joints to a 2,000.00 Sq.m 227.74 4,55,480.00 4,55,480.00

65 depth of 20 mm.

21 PWD SSR Removing brick bat coba including stacking the spoils as directed with all leads, lifts 10.00 Cu.m 784.29 7,842.87 7,842.87

2022-23 etc, complete.

15.28 Dismantling roofing including ridges, hips, valleys and gutters etc., and stacking the material

within 50 metres lead of:

23 15.28.2 Asbestos Cement sheet 1.00 Sq.m 77.30 77.30 77.30

24 15.41 Dismantling cement asbestos or other hard board ceiling or partition walls including 500.00 Sq.m 56.35 28,175.00 28,175.00

stacking of serviceable materials and disposal of unserviceable materials within 50 metres

25 R3-CS-CH- Removal of plant/ficus growth by pulling out root system embedded in masonry, cutting stem 2.00 No's 684.40 1,368.80 1,368.80

24-a and application of hing/gur/lime formulation as specified by the Architect or other patented

chemical biocide treatment such as biocide/glycel etc. Having Girth less than 20 cm

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

26 R3-CS-CH- Removal of plant/ficus growth by pulling out root system embedded in masonry, cutting stem 2.00 No's 12,210.64 24,421.28 24,421.28

24-b and application of hing/gur/lime formulation as specified by the Architect or other patented

chemical biocide treatment such as biocide/glycel Having Girth more than than 20cm up to

27 R3-CS-CH- Removal of plant/ficus growth by pulling out root system embedded in masonry, cutting stem 1.00 No's 21,490.16 21,490.16 21,490.16

24-c and application of hing/gur/lime formulation as specified by the Architect or other patented

chemical biocide treatment such as biocide/glycel etc. Having Girth more than 30 cm

28 NS- 1 Providing, fabricating, erecting, maintaining and dismantling temporary safety working 50.00 Sq.m 11,621.10 5,81,055.00 5,81,055.00

platform for carrying out work at height without disturbing the ground floor operational area.

The platform shall consist of MS I-beams as primary horizontal members and MS vertical

supports/bracing of adequate size and strength, complete with necessary base plates,

stiffeners, bracings, nuts, bolts and welding. The working deck shall be formed using heavy-

duty wooden planks overlaid with GI sheets to provide a safe, continuous working surface. The

platform shall be designed to safely withstand construction loads, complete with edge

protection, guard rails, toe boards, access ladder, safety barricading and all necessary

temporary supports as per relevant IS codes and safety standards. The rate shall include all

materials, fabrication, transportation, erection, shifting (if required), maintenance during the

contract period, dismantling and removal of all materials on completion of work

29 PWD SSR Lowering down the debris obtained from breaking and removing the cement plaster /burnt 1,000.00 Cu.m 931.73 9,31,728.00 9,31,728.00

2022-23 brick masonry of the first floor by any means without causing dust nuisance and damage to

46.59 structure, stacking the same as and where directed including cleaning the site complete

Disposal of moorum/building rubbish/ malba/ similar unserviceable, dismantled or waste

1.1.1 material by mechanical transport including loading, transporting, unloading to approved

(Lead chart) municipal dumping ground for all lead & lifts, complete as per directions of Engineer-in-

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

34 24.2 Providing and fixing double scaffolding system (cup lock type) on the exterior side of 700.00 Sq.m 338.25 2,36,775.00 2,36,775.00

building/structure, upto 25 metre height, above ground level, including additional rows of

scaffolding in stepped manner as per requirement of site, made with 40mm dia M.S. tube,

placed 1.5 metre centre to centre, horizontal & vertical tubes joint with cup & lock system with

M.S. Tubes, M.S. tube challis, M.S. clamps and staircase system in the scaffolding for working

platform etc. and maintaining it in a serviceable condition for execution of work of cleaning

and/ or pointing and/ or applying chemical and removing it thereafter. The scaffolding system

shall be stiffened with bracings, runners, connecting with the building etc, wherever required, if

feasible, for inspection of work at required locations with essential safety features for the

workmen etc., complete as per directions and approval of Engineer-in-charge.

Note:- (1) The elevational area of the scaffolding shall be measured for payment purpose. (2)

The payment will be made once only for execution of all items for such works.

35 26.81 Providing and fixing Scaffolding net of required width made of high density Polyethylene UV 700.00 Sq.m 29.25 20,475.00 20,475.00

stabilized knitted on warp knitting machines having density 100grams/sqm and shading

coefficient minimum 75% around the construction site/ for vertical extension as per

requirement including fastening/tying with building/scaffolding pipes or with any other fixtures

etc. complete as per direction of Engineer-in-Charge. (One time payment shall be made for

providing Scaffolding net from start of work till completion of work including shifting if any. The

Scaffolding net shall be the property of the contractor on completion of the work)

36 PWD SSR Providig and fixing wleded mesh fabric for guniting of mesh size 75 mm x 75mm and 10 700.00 Sq.m 1,318.30 9,22,807.20 9,22,807.20

2022-23 guage thick including scaffolding etc.complete

37 PWD SSR Guniting by dry mix process as per IS 9012 ( 1978) to the vertical surface ( other 700.00 Sq.m 828.89 5,80,223.70 5,80,223.70

2022-23 than column) in C.M. 1:3, 25mm thick under pressure of 2.1Kilogramto 2.8 Kilogram

44.08 per sq.cm.including forms,scaffolding, floating the surface curing for 14 days

etc.complete ( excluding reinforcement)

26.28 Chipping of unsound/weak concrete material from slabs, beams, columns etc. with manual

Chisel and/ or by standard power driven percussion type or of approved make including

tapering of all edges, making square shoulders of cavities including cleaning the exposed

concrete surface and reinforcement with wire brushes etc. and disposal of debris for all lead

and lifts all complete as per direction of Engineer-In-Charge

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

39 R3-CS-RF-1 Application of Corrosion Inhibitor: Providing & applying One coat of Concrete Penetrating 500.00 Sq.m 193.52 96,760.00 96,760.00

Corrosion Inhibitor (Surface applied) which works on Bipolar Inhibition Mechanism on entire

concrete surface to be repaired by using brush or spray at 250 ml per Sq.Mt./Coat or as per

manufacturer’s specification and prior to application of first coat of anti corrosive coating to

40 R3-CS-RF-2 Anti Corrosive coating to exposed reinforcement: Providing & applying Two coats of Anti 50.00 MT 7,116.58 3,55,829.00 3,55,829.00

Corrosive protective coating (CBRI / CSIR technology) for reinforcement bars by brush.

Sprinkle dry sand when second coat is tacky so as to get rough surface.

41 R3-CS-RF-5 Bond Coat: Providing & applying One coat of structural grade epoxy bond coat by brush 500.00 Sq.m 613.60 3,06,800.00 3,06,800.00

conforming to ASTM-C-882- 87 to the prepared concrete surface to be repaired / strengthened.

This is applied prior to the application of polymer repair mortar / epoxy mortar / Microconcrete

to have monolithic action between old concrete surface and new concrete surface

42 PWD SSR Providing Repairing of honeycombs and minor damages with Polymer Modified Morter 2,000.00 Kg 203.20 4,06,392.00 4,06,392.00

2022-23 including material,labour complete in all respect

43 R3-CS-CW- Repairing to the existing RCC structural members (vertical or horizontal) using ready mix 5,000.00 Kg 48.38 2,41,900.00 2,41,900.00

45 Micro Concrete of approved brand where the thickness of repair is more than 30 mm and upto

115 mm. It can be used for carrying out extensive repairs to beams, columns and other

structural elements, repairing of structural members subjected to repetitive loading & for

Jacketing of beams, columns and other structural elements for strengthening. Procedure for

carrying out repairing/

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

Surface preparation- (separate payment shall be made ) All loose traces of concrete or

mortar, dust, grease oil, etc. must be removed. Damaged or contaminated concrete shall be

removed to obtain a keyed aggregate exposed surface. Non-impact/ vibrating cleaning

methods, e.g. grit or high pressure water blasting are recommended. Cut the edges of the

repair vertically to a minimum depth of 20 mm. Clean all exposed reinforcement to a minimum

grade of Sa 2 according to ISO 8501-1 / ISO 2944-4. Ensure back of reinforcing bar is also

clean. Where reinforcing bars are corroded, cut back the concrete to at least 20mm behind the

reinforcing bars and coat old and new with approved epoxy coating for corrosion protection

Water Powder ration Grit blast around the reinforcing bars to remove corrosion products or any

other method recommended by Engineer In charge or Structural Consultant. Replace the

affected part of reinforcing bar if the diameter after grit blasting is found reduced by more than

of the original diameter on the advice of the structural engineer

responsible for the works.

Bond Coat- (separate payment shall be made) Providing & applying One coat of structural

grade epoxy bond coat by brush conforming to ASTM-C-882-87 to the prepared concrete

surface to be repaired / strengthened and micro concreting pouring shall be done when the

surface is tacky.

Formwork – (No separate payment shall be made) The forms must be of good quality, treated

with a chemical release agent for smooth release, provided with water drain holes, strong and

well braced to withstand the fluid pressure of the mortar until it hardens.

Only full bags are mixed. Damaged or opened bags should not be used. Mix the ready mix

Micro Concrete in a forced action pan mixer, or with a helical paddle attached to a low speed

(300-600rpm) mixer for 3 minutes until a lump free, flowable consistency is achieved. Only use

clean water. Mixing water needed: 3.25 to 3.75 litres per 25kg bag or as recommended

by the Manufacturer of Micro Concrete. Allow the mortar to rest for 2 - 3 minutes and then

remix briefly before pouring into formwork. If temperature more than 40°C then use chilled

water for mixing.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

Mortar application-

The minimum temperatures must be maintained during application and for at least 24 hours

thereafter for optimum curing of the product. The prepared substrate should be presoaked,

preferably for 24 hours, but at least 2 hours before applying Ready Mix Micro Concrete ensure

all water is removed from formwork prior to installation and formwork is resealed. Ready Mix

Micro Concrete should be pumped or poured into the prepared formwork until the void is filled.

Pumping is recommended for larger pours. Do not vibrate Ready Mix Micro Concrete as it could

lead to segregation. The formwork should be removed after 1-3 days and a curing compound

applied. If subsequent coats are to be applied the use of clear polythene is recommended for

the first three days after removal of formwork. For repairs beyond 80m m to 100mm in

thickness, extend Ready Mix Micro Concrete with up to 25kg of 5-12mm sized washed,

saturated surface-dry (SSD), graded low absorption, high density aggregates.

Protective coatings- (separate payment shall be made) Subsequent coatings of any

anticarbonation barriers or silane impregnations should be applied if recommend by the

Structural Engineer.

Minimum 7 days curing shall be done to the newly repaired/jacketed area using any suitable

method. Required Compressive strength (ASTM C109 7cm cube) Ready Mix Micro Concrete

used on site shall be sent for

testing of compressive strength and minimum strength

required to be achieved is as follows –

1 Day-15 MPa, 3 Day-25 MPa, 7 Day-35 MPa, 28 Day-40 MPa.

Payment is to be made by weight premixed of micro concrete product consumed as per

site register records.

44 PWD SSR Supplying, Drilling/Cleaning hole and injecting chemical. Application to be designed 50.00 No's 301.08 15,053.85 15,053.85

2022-23 separately for Rebars as Simply Supported, Moment or Splice Connection as per EC2/TR 023

53.01 or relevant tested and accepted rebar guidelines. The chemical should have ETA approval for

seismic rebar as a minimum qualifying criterion. Drilling hole with double flute type drill bits or

hollow drill bits to the required depth by rotary hammer drill, cleaning with brush and jet of

clean air, filling resin and hardener using serrated nozzle to eliminate mixing error with

standard HDE A22 battery dispenser along with piston plug. The installation and the setting

instructions should be strictly followed as per the manufacturer’s recommendations. The

adequate diameter and embedment of rebars to be decided as per PROFIS Rebar Software &

the report to be submitted to the project manager/ design engineer for approval. Scanning

before drilling to be done to avoid hitting existing rebars. Re 500 -8mm dia 160mm depth

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

45 PWD SSR Supplying, Drilling/Cleaning hole and injecting chemical. Application to be designed 50.00 No's 573.66 28,682.85 28,682.85

2022-23 separately for Rebars as Simply Supported, Moment or Splice Connection as per EC2/TR 023

53.02 or relevant tested and accepted rebar guidelines. The chemical should have ETA approval for

seismic rebar as a minimum qualifying criterion. Drilling hole with double flute type drill bits or

hollow drill bits to the required depth by rotary hammer drill, cleaning with brush and jet of

clean air, filling resin and hardener using serrated nozzle to eliminate mixing error with

standard HDE A22 battery dispenser along with piston plug. The installation and the setting

instructions should be strictly followed as per the manufacturer’s recommendations. The

adequate diameter and embedment of rebars to be decided as per PROFIS Rebar Software &

the report to be submitted to the project manager/ design engineer for approval. Scanning

before drilling to be done to avoid hitting existing rebars. Re 500 -10 mm dia 200mm depth

46 PWD SSR Supplying, Drilling/Cleaning hole and injecting chemical. Application to be designed 50.00 No's 670.30 33,514.95 33,514.95

2022-23 separately for Rebars as Simply Supported, Moment or Splice Connection as per EC2/TR 023

53.03 or relevant tested and accepted rebar guidelines. The chemical should have ETA approval for

seismic rebar as a minimum qualifying criterion. Drilling hole with double flute type drill bits or

hollow drill bits to the required depth by rotary hammer drill, cleaning with brush and jet of

clean air, filling resin and hardener using serrated nozzle to eliminate mixing error with

standard HDE A22 battery dispenser along with piston plug. The installation and the setting

instructions should be strictly followed as per the manufacturer’s recommendations. The

adequate diameter and embedment of rebars to be decided as per PROFIS Rebar Software &

the report to be submitted to the project manager/ design engineer for approval. Scanning

before drilling to be done to avoid hitting existing rebars. Re 500 -12 mm dia 240mm depth

47 R3-CS-RF- Injection Grouting of Super low Viscosity Epoxy Grout System: Pressure grouting Super low 1.00 Cu.m 6,11,838.26 6,11,838.26 6,11,838.26

10 viscosity epoxy resin using injector till nozzles refused to accept the grout under pressure of 3-

4 Kg/cm2. Grout the material through pre-fixed nozzles in the structural elements and

subsequently cutting /removal of nozzles and sealing of holes with putty Monitor the leakages

through other nozzles while grouting and seal them as per the

48 R3-CS-RF- Injection Grouting High Performance Polymer Cement Grout: Providing & injecting high 500.00 Per 50KG 590.00 2,95,000.00 2,95,000.00

11 performance non shrink, Antiwashout Polymer Cement Grout per pack of 225gm for 50kg bag Bag Of

of cement as per manufacturer’s specifications into honeycombing area / porous concrete Cement

with suitable pump at pressure of 2.0 Kg/Cm2 and subsequently cutting /removal of nozzles

and sealing of holes with grout etc., complete. This does not include the rate of cement bag.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

49 PWD SSR Providing, drilling and fixing Nipples for pressure injection grouting of polymer cement grout 500.00 No's 329.57 1,64,787.00 1,64,787.00

2022-23 etc. complete

50 PWD SSR Filling voids/honeycomb with high pressure injection grouting of Polymer Cement Grout 500.00 Kg 271.34 1,35,670.50 1,35,670.50

2022-23 (10% of Polymer by Weight of Cement)

51 PWD SSR Strengthening structural elements by providing & fixing CARBON FIBER Surface 20.00 Sq.m 7,756.14 1,55,122.80 1,55,122.80

2022-23 preparation: Grinding concrete substrate, cleaning it with wire brush removing oil, laitance if

51.151 present, rounding sharp edges to min 25 mm radius etc. complete.Profiling: providing &

Applying compatible Mbrace primer on prepared substrate, Filling the holes and uneven

surface with high strength epoxy putty etc. complete IF Required. Wrapping: Providing &

Applying first coat of Saturant, cutting the carbon fiber sheet to size, wrapping the fiber sheet to

structural element at desired orientation using tamping roller to avoid any air voids etc.

complete.Sand pasting: Providing & Applying second coat of Saturant after min. 12 hrs, rectify

air voids if any paste the rive sand on it to make surface rough to take any further

finishes(Mode of measurement: Per sq.mt of Mbrace CF 400 sheet applied and not surface

area of Concrete application & Quantity will be measured including wastage) The rate includes

all type of material,application,equipment & scaffolding etc complete. Rate is applicable for

all height & level

52 PWD SSR Providing antitermite treatment to the sides of flooring of the existing building as per 500.00 No's 32.21 16,107.00 16,107.00

2022-23 I.S. 6313 (Part-III) by punching holes 6mm dia. drilled at a distance of 30cm. centre to centre

21.28 and injecting one percent of chlorodane emulsion concentrate at the rate of 50 ml per hole

and sealing by filling putty etc. complete covering 2 years guarantee on bond paper.

53 PWD SSR Providing antitermite treatment around the periphery of the existing building as per I.S. 6313 70.00 Rmt 83.01 5,810.91 5,810.91

2022-23 (Part-III) by excavating trenches of 20cm width and exposing the sides of columns and plinth

21.29 beams upto a depth of 300mm and injecting one percent of chlorodane emulsion concentrate

at the rate of 2.25 litres per One Running Metre and refilling the trenches etc. complete

covering 2 years guarantee on bond paper.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

54 NS- 2 Providing unskilled labour for carrying out miscellaneous works during execution of the 50.00 No's 1,047.05 52,352.50 52,352.50

project, including but not limited to material handling, shifting of materials, cleaning of work

areas, loading and unloading, assisting in erection and dismantling activities, chipping, drilling

assistance, housekeeping, protection of existing works, minor repair works, and other

incidental works as directed by the Engineer-in-Charge. The rate shall include labour wages,

supervision, tools and tackles, safety PPE, insurance, statutory obligations, transportation,

and all incidental charges required for satisfactory completion of the work

6.32 Brick work with clay flyash F.P.S. (non modular) brick of class designation 7.5 in

superstructure above plinth level up to floor five level in :

55 6.32.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 5.00 Cu.m 9,095.05 45,475.25 45,475.25

56 6.5 Extra for brick work / AAC block masonry / Tile brick masonry in superstructure above floor V 5.00 Cu.m 169.45 847.25 847.25

level, for each four floors or part thereof by mechanical means.

57 PWD SSR Providing Autoclaved Aerated Concrete Block masonary of conforming to IS:2185 (Part 3) - 5.00 Cu.m 9,094.26 45,471.30 45,471.30

2022-23 1984 in extra fine jointing mortar in superstructure including striking joints, raking out joints

27.15 and scaffolding etc. Complete. (The test shall be carried out conforming to IS:6441 (Part I) -

58 PWD SSR Providing and fixing chicken mesh of 22 gauge, with about 30 cm. width at the junction of 500.00 Rmt 70.62 35,311.50 35,311.50

2022-23 R.C.C members and brick work, of approved quality including fixing mesh in position by

32.26 necessary drilling in concrete /B.B.masonry and or tying by binding wire etc. complete.

59 PWD SSR Providing and applying one pack bonding coat between concrete members like RCC slabs, 1,069.00 Sq.m 66.91 71,522.51 71,522.51

2022-23 columns, beams, chajjas, pardis etc and cement mortar plaster of approved make &

50.09 approved by Engineer in charge. Clean the concrete surface thoroughly to remove dust, dirt,

grime, deshuttering oils and rub down to a clean surface. Apply bonding coat of approved

make & approved by Engineer in charge by spray on the entire concrete surface. Provide a lean

cement - sand dash coat over the same. Allow the dash coat to set for around 24 hours.

Further plastering as per specifications can continue.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

60 NS- 3 Providing and applying factory manufactured ready mix cement plaster of approved make, 12 1,069.00 Sq.m 527.50 5,63,897.50 5,63,897.50

mm average thickness, consisting of free flowing granular grey premixed material with

selective processed sand, mixed with clean water in proportion as recommended by

manufacturer (approx. 6.8 to 7.6 litres per 40 kg bag), having compressive strength not less

than 8 MPa, flexural strength not less than 2 MPa, pull out bond strength not less than 0.3 MPa,

including surface preparation, hacking/raking of joints wherever required, scaffolding, mixing,

application, finishing true to line, level and plumb, curing for minimum 3 days, and all labour,

materials, tools & plants complete as per manufacturer’s specifications and direction of

Engineer-in-Charge.

61 13.78 Providing and applying 12 mm thick (average) premixed formulated one coat gypsum 948.00 Sq.m 468.90 4,44,517.20 4,44,517.20

lightweight plaster having additives and light weight aggregates as vermiculite/ perlite

respectively conforming to IS: 2547 (Part - 1 & II) 1976, applied on hacked / uneven

background such as bare brick/ block/ RCC work on walls & ceiling at all floors and locations,

finished in smooth line and level etc. complete.

62 NS- 4 Providing and applying factory manufactured ready mix cement plaster of approved make, 20 689.00 Sq.m 873.75 6,02,013.75 6,02,013.75

mm average thickness, consisting of free flowing granular grey premixed material with

selective processed sand, mixed with clean water in proportion as recommended by

manufacturer (approx. 6.8 to 7.6 litres per 40 kg bag), having compressive strength not less

than 8 MPa, flexural strength not less than 2 MPa, pull out bond strength not less than 0.3 MPa,

including surface preparation, hacking/raking of joints wherever required, scaffolding, mixing,

application, finishing true to line, level and plumb, curing for minimum 3 days, and all labour,

materials, tools & plants complete as per manufacturer’s specifications and direction of

Engineer-in-Charge.

13.37 White washing with lime to give an even shade : -

63 13.37.1 New work (three or more coats) 100.00 Sq.m 39.05 3,905.00 3,905.00

13.85 Applying priming coats with primer of approved brand and manufacture, having low VOC -

(Volatile Organic Compound ) content.

64 13.85.3 With water thinnable cement primer on wall surface having VOC content less than 50 1,233.00 Sq.m 73.95 91,180.35 91,180.35

65 13.8 Providing and applying white cement based putty of average thickness 1 mm, of approved 1,233.00 Sq.m 156.05 1,92,409.65 1,92,409.65

brand and manufacturer, over the plastered wall surface to prepare the surface even and

smooth complete.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

13.83 Wall painting with premium acrylic emulsion paint of interior grade, having VOC (Volatile -

Organic Compound ) content less than 50 grams/ litre of approved brand and manufacture,

including applying additional coats wherever required to achieve even shade and colour.

MDSR Finishing walls with textured Interior/ exterior paint of required shade : -

67 13.45.1 New work (Two or more coats applied @ 3.28 ltr/10 sqm) over and including priming coat of 616.50 Sq.m 223.60 1,37,849.40 1,37,849.40

exterior primer applied @ 2.20kg/10 sqm

13.47 Finishing walls with Premium Acrylic Smooth exterior paint with Silicone additives of required -

68 13.47.1 New work (Two or more coats applied @ 1.43 ltr/10 sqm over and including priming coat of 10.00 Sq.m 171.10 1,711.00 1,711.00

exterior primer applied @ 0.90 litre/10 sqm)

69 PWD SSR Providing and applying Texture plaster with finishing with texture material of approved 689.00 Sq.m 778.09 5,36,105.39 5,36,105.39

2022-23 make in 3 to 4 millimeter thickness on previously plastered surface, including Plaster Groove

32.32 6mm thickness or Tape Grooves 35 to 45 mm thickness or as required, in all position

including preparing the surface, scaffolding etc. complete.

70 PWD SSR Providing and applying Elastomeric, Anti carbonation, Anti corrosive, UV resistant, Solvent 689.00 Sq.m 646.76 4,45,616.26 4,45,616.26

2022-23 based Pure Aliphatic Acrylate System- on the exterior faces of Buildings Protection against

47.19 ION penetration, carbonation,UV radiations and wethering effect conforming to ASTM D 4541-

02 having Electrochemical impedance of 107 Ω and achieving dry film thickness of minimum

200 microns in a primer coat followed by two top coats using brush or spray after complete

cleaning & removal of oil, grease or loose particles from the surface etc. complete

71 PWD SSR Providing and applying epoxy paint primer with middle coat and top coat to superstructure 2,000.00 Sq.m 861.11 17,22,210.00 17,22,210.00

2022-23 including scaffolding etc complete.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the -

manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of

approved brand & manufacturer, in all colours and shade, laid on 20 mm thick cement mortar

1:4 (1 cement: 4 coarse sand) jointing with grey cement slurry @3.3 kg/sqm including grouting

the joints with white cement and matching pigments etc. The tiles must be cut with the zero

chipping diamond cutter only . Laying of tiles will be done with the notch trowel, plier, wedge,

clips of required thickness, leveling system and rubber mallet for placing the tiles gently and

11.41A.3 Glazed Vitrified tiles Matt/Antiskid finish of size -

73 NS- 5 Providing and laying Vitrified tiles in different sizes (thickness to be specified by the 69.00 Sq.m 1,873.75 1,29,288.75 1,29,288.75

manufacturer), with water absorption less than 0.08% and conforming to IS: 15622, of

approved brand & manufacturer, in all colours and shade, in wall dado & Skirting laid with

cement based high polymer modified quick set tile adhesive (water based) conforming to IS:

15477, in average 6 mm thickness, including grouting of joints (Payment for grouting of joints

to be made separately).

Size of Tile 600x600 mm

74 NS- 6 Providing and laying Large Format Colour Body Sintered Surface Flooring using UNITERRA 75.00 Sq.m 8,273.30 6,20,497.50 6,20,497.50

tiles/slabs of approved shade, texture, pattern and finish, size 1190 × 2400 / 2800 mm (or

approved equivalent large format as per design), 9 mm thick, colour body construction,

manufactured using AI DIGI+ Technology and advanced sintered surface technology,

having very low water absorption, high flexural strength, excellent scratch resistance, stain

resistance and UV stability.

The flooring shall be laid over an average 25–30 mm thick cement mortar bedding in CM 1:4 (1

cement : 4 coarse sand), including preparation and dressing of base surface to required line,

level and slope, application of approved high-performance polymer modified adhesive suitable

for large format sintered slabs, laying, positioning, alignment, levelling, edge matching,

mechanical handling, cutting, trimming, tapping and adjustment to achieve true plane and

uniform finish.

The item shall include treatment and filling of joints with approved matching grout, cleaning of

finished surface, protection during execution and handover, curing wherever required and

execution complete in accordance with manufacturer’s specifications, approved shop

drawings and Architect’s instructions.

Rate shall include cost of all materials, labour, cement mortar bedding, adhesive, grout,

cutting and wastage, edge finishing, loading, unloading, transportation, lifting to all levels,

tools & tackles, machinery, scaffolding wherever required and all incidental works complete in

all respects. (Tile basic rate : 350 Rs/sq.ft)

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

75 NS- 7 Providing and laying Large Format Colour Body Sintered Surface DADO using UNITERRA 65.00 Sq.m 8,084.60 5,25,499.00 5,25,499.00

tiles/slabs of approved shade, texture, pattern and finish, size 1190 × 2400 / 2800 mm (or

approved equivalent large format as per design), 9 mm thick, colour body construction,

manufactured using AI DIGI+ Technology and advanced sintered surface technology,

having very low water absorption, high flexural strength, excellent scratch resistance, stain

resistance and UV stability.

The Dado shall be laid over plastered surafce with application of approved high-performance

polymer modified adhesive suitable for large format sintered slabs, laying, positioning,

alignment, levelling, edge matching, mechanical handling, cutting, trimming, tapping and

adjustment to achieve true plane and uniform finish.

The item shall include treatment and filling of joints with approved matching grout, cleaning of

finished surface, protection during execution and handover, curing wherever required and

execution complete in accordance with manufacturer’s specifications, approved shop

drawings and Architect’s instructions.

Rate shall include cost of all materials, labour, adhesive, grout, cutting and wastage, edge

finishing, loading, unloading, transportation, lifting to all levels, tools & tackles, machinery,

scaffolding wherever required and all incidental works complete in all respects. (Tile basic rate

76 NS- 8 Providing and laying Polished River washed Granite stone flooring in required design and 25.00 Sq.m 5,009.40 1,25,235.00 1,25,235.00

patterns, in linear as well as curvilinear portions of the building all complete as per the

architectural drawings with 18 mm thick stone slab over 20 mm (average) thick base of

cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with cement slurry and pointing

with white cement slurry admixed with pigment of matching shade including rubbing , curing

and polishing etc. all complete as specified and as directed by the Engineer-in-Charge.

77 NS- 9 Providing and fixing polished River Washed Granite stone for treads and risers of staircases 25.00 Sq.m 5,332.35 1,33,308.75 1,33,308.75

in required widths, lengths and profiles, including 18 mm thick granite stone for treads and

risers, machine-cut with rounded/chamfered nosing, anti-skid grooves on treads as per

approved design, edge polishing, cutting, dressing and moulding wherever required, laid over

20 mm (average) thick bed of cement mortar 1:4 (1 cement : 4 coarse sand), jointed with

cement slurry and pointed with white cement slurry admixed with pigment of matching shade,

including rubbing, curing, polishing, making openings, cutting to shape, finishing exposed

edges and all incidental works complete as per approved drawings, specifications and

directions of the Engineer-in-Charge.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

78 PWD SSR Providing and laying telephone black / Amba White / Cadburybrown / Ruby red / Ocean 10.00 Sq.m 5,442.40 54,424.00 54,424.00

2022-23 Brown granite stone of 18 to 20 mm thick for door frame/ dado/ window boxing etc. On C.M.

33.68 1:6 including filling joints with polymer base filler nosing/moulding the sharp edges wherever

necessary, curing, etc. complete.

79 MDSR Grouting the joints of flooring/Dado tiles/stone having joints of 3 mm width, using epoxy grout 222.00 Sq.m 275.41 61,141.02 61,141.02

(Avg rate) mix of 0.70 kg of organic coated filler of desired shade (0.10 kg of hardener and 0.20 kg of resin

11.48 per kg), including filling / grouting and finishing complete as per direction of Engineer-in-

80 R3-CS-FL- TELEPHONE BLACK GRANITE WASH HAND 20.00 Rmt 11,755.16 2,35,103.20 2,35,103.20

88 BASIN COUNTER : Providing and making wash basin counter in single piece of 18 mm to 20

mm thk. Telephone Black granite 600 mm side fixed over 25 to 40 mm thk. Black Cuddappa,

stand with type construction,by making zari, in walls upto 75 mm deep & fitting the wall

surface by C.M. 1:2 with necessary moulding,profile cutting in granite and cudappa including

making hole to receive pillar cock for wash basin etc complete and as per detailed

81 NS- 10 Providing and fixing powder-coated aluminium skirting of 75 mm height, manufactured from 100.00 Rmt 782.45 78,245.00 78,245.00

extruded aluminium sections of approved alloy and temper, with factory-applied powder-

coated finish in approved colour, fixed to walls using approved screws, clips, brackets, or

adhesive as recommended by the manufacturer, including cutting, mitre joints, internal and

external corners, end caps, joining accessories, alignment, sealing where required, and all

incidental works complete. The rate shall include supply of all materials, fittings, fasteners,

labour, transportation, tools and tackles, and all operations necessary for complete

installation as directed by the Engineer-in-Charge

82 NS- 11 Providing and fixing decorative metal inlay/insert of approved grade Stainless Steel (SS 316) 50.00 Rmt 853.60 42,680.00 42,680.00

, of approved finish (mirror, brushed, matt, antique, PVD, hairline or as approved), width,

thickness and profile as per approved drawings, accurately cut, shaped and fixed flush with

adjacent finished surfaces using approved adhesive, mechanical fasteners and accessories

wherever required, including cutting grooves, alignment, polishing, cleaning, protection and all

incidental works complete as directed by the Engineer-in-Charge

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

83 NS- 12 Providing and fixing decorative metal inlay/insert of approved Solid Brass, of approved finish 50.00 Rmt 1,202.15 60,107.50 60,107.50

(mirror, brushed, matt, antique, PVD, hairline or as approved), width, thickness and profile as

per approved drawings, accurately cut, shaped and fixed flush with adjacent finished surfaces

using approved adhesive, mechanical fasteners and accessories wherever required, including

cutting grooves, alignment, polishing, cleaning, protection and all incidental works complete

as directed by the Engineer-in-Charge

84 NS- 13 Providing and fixing PVC Sports Flooring of 4.50 mm thickness in rolls of 1.80 m × 20.00 m, 386.00 Sq.m 3,414.35 13,17,939.10 13,17,939.10

laid over a clean, smooth and properly prepared subfloor using approved adhesive, including

cutting, jointing, welding of joints wherever required, finishing at edges and all incidental works

complete. The flooring shall be termite and bug resistant, possess superior stain, scratch, fire

and chemical resistance, require zero maintenance, be easy to clean with soap and water, and

have a factory-applied PUR (Polyurethane Reinforcement) wear layer. The product shall be

phthalate-free, have zero VOC emissions, and provide superior dimensional stability and

indentation resistance. The flooring shall be suitable for professional sports facilities,

multipurpose halls, gymnasiums, kindergartens and similar applications requiring athletic

performance, safety, energy absorption, noise reduction and durability.

The product shall be manufactured in India, conform to ISO 10582 for PVC flooring, comply

with applicable BIS standards, be FloorScore® certified for Indoor Air Quality (IAQ), and comply

with EN 651 Class 23, EN 428, EN ISO 717-2 / EN ISO 140-8 for impact sound insulation, EN

13501-1 for flammability, EN 13036-4 for rotational friction, DIN 18032, EN 14808 for shock

absorption, EN 14809 for vertical deformation, EN 12235 for ball rebound, EN 2813 for

specular gloss, EN 434 for dimensional stability, EN 1516 for indentation resistance, EN 1569

for resistance to rolling load, ISO 105-B02 for colour fastness, EN 423 for chemical resistance,

EN ISO 5470-1 for abrasion resistance (H18 wheel), EN 660-2 Group T for abrasion

classification, and comply with IMO Resolution A.653(16) and IMO MSC.61(67) for fire

resistance. The rate shall include supply of all materials, approved adhesive, labour, cutting,

jointing, welding of seams, finishing, transportation, tools and tackles, and all other incidental

works required for complete installation as directed by the Engineer-in-Charge

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

85 R3-CS-PN- Providing and applying antifungal self leveling 3mm EPU system including coving at floor wall 386.00 Sq.m 1,562.32 6,03,055.52 6,03,055.52

25 junction, necessary surface preparation by cleaning and de-dusting. The System shall be

executed in three stages, firstly by applying a solvent free epoxy primer which has a volumetric

ratio of mixing @ 200 microns dft, then laying 1.8mm self leveling epoxy based screed and

finally applying a solvent free EPU ( epoxypolyurethane), self leveling coating to yield a dft of

1000 microns. The EPU coating shall be a two component with volumetric ratio of mixing. No

fillers shall be added at the site while laying the self leveling EPU including Aisle or zone

marking in different colours etc. complete as per manufacturers specifications and as directed

& approved by Engineer In-Charge.

12.45 Providing and fixing false ceiling at all height including providing and fixing of frame work made -

of special sections, power pressed from M.S. sheets and galvanized with zinc coating of 120

gms/sqm (both side inclusive) as per IS : 277 and consisting of angle cleats of size 25 mm wide

x 1.6 mm thick with flanges of 27 mm and 37mm, at 1200 mm centre to centre, one flange

fixed to the ceiling with dash fastener 12.5 mm dia x 50mm long with 6mm dia bolts, other

flange of cleat fixed to the angle hangers of 25x10x0.50 mm of required length with nuts &

bolts of required size and other end of angle hanger fixed with intermediate G.I. channels

45x15x0.9 mm running at the spacing of 1200 mm centre to centre, to which the ceiling

section 0.5 mm thick bottom wedge of 80 mm with tapered flanges of 26 mm each having lips

of 10.5 mm, at 450 mm centre to centre, shall be fixed in a direction perpendicular to G.I.

intermediate channel with connecting clips made out of 2.64 mm dia x 230 mm long G.I. wire

at every junction, including fixing perimeter channels 0.5 mm thick 27 mm high having flanges

of 20 mm and 30 mm long, the perimeter of ceiling fixed to wall/partition with the help of rawl

plugs at 450 mm centre, with 25mm long dry wall screws @ 230 mm interval, including fixing of

gypsum board to ceiling section and perimeter channel with the help of dry wall screws of size

3.5 x 25 mm at 230 mm c/c, including jointing and finishing to a flush finish of tapered and

square edges of the board with recommended jointing compound , jointing tapes , finishing

with jointing compound in 3 layers covering upto 150 mm on both sides of joint and two coats

of primer suitable for board, all as per manufacturer's specification and also including the cost

of making openings for light fittings, grills, diffusers, cutouts made with frame of perimeter

channels suitably fixed, all complete as per drawings, specification and direction of the

Engineer in Charge but excluding the cost of painting with :

86 12.45.1 12.5 mm thick tapered edge gypsum plain board conforming to IS: 2095- (Part I) :2011 (Board 151.00 Sq.m 1,355.80 2,04,725.80 2,04,725.80

with BIS certification marks)

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

12.59 Providing & fixing false ceiling at all height including providing & fixing of framework made of -

special section, power pressed from M.S. sheets and galvanised with zinc coating of 120 gms/

sqm (both side inclusive) as per IS : 277 and consisting of angle cleat of size 25mm wide x

1.6mm thick with flanges of 27mm and 37mm, at 1200mm c/c, one flange fixed to the ceiling

with dash fastener 12.5mm dia x 50mm long with 6mm dia bolts, other flange of cleat fixed to

the angle hangers of 25 x10 x0.50mm of required length with nuts & bolts of required size and

other end of angle hanger fixed with intermediate G.I chanels 45 x15 x 0.90mm running at the

spacing of 1200 mm c/c, to which the ceiling section 0.5mm thick bottom wedge of 80mm with

tapered flanges of 26 mm each having lips of 10.5mm, at 450mm c/c, shall be fixed in a

direction perpendicular to G.I intermediate channel with connecting clip made out of 2.64mm

dia x 230mm long G.I wire at every junction, including fixing perimeter channels 0.50mm thick

27mm high having flanges of 20mm and 30mm long, the perimeter of ceiling fixed to wall/

partitions with the help of Rawl plugs at 450mm centre, with 25mm long dry wall screws @

230mm interval, including fixing of Calcium Silicate Board to ceiling section and perimeter

channels with the help of dry wall screws of size 3.5 x25mm at 230mm c/c, including jointing &

finishing to a flush finish of tapered and square edges of the board with recommended jointing

compounds, jointing tapes,finishing with jointing compounds in three layers covering up to

150mm on both sides of joints and two coats of primer suitable for boards, all as per

manufacture's specification and also including the cost of making opening for light fittings,

grills, diffusers, cut outs made with frame of perimeter channels suitably fixed, all complete as

per drawings, specificaton and direction of the Engineer in charge but excluding the cost of

87 12.59.1 8 mm thick Calcium Silicate Board made with Calcareous & Siliceous materials reinforced 13.00 Sq.m 1,572.30 20,439.90 20,439.90

with cellulose fiber manufactured through autoclaving process.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

88 PWD SSR PRIVIDING AND FIXING ACOUSTICAL FALSE CEILING WITH 0.9 NRC: Sierra Mineral Fibre 5.00 Sq.m 2,956.97 14,784.83 14,784.83

2022-23 Acoustical Suspended Ceiling System with 15mm thick Sierra OP Tegular 15/90 Edge Tiles with

53.44 Suprafine 15mm face exposed grid. The tiles shall have smooth laminated visual with Humidity

Resistance (RH) of 95%, NRC 0.90 (Average value of Absorption Co-efficient readings taken at

250 Hz, 500 Hz, 1000 Hz and 2000 Hz) as per ASTM C423 standard, CAC of 25db as per ASTM

E1414, Light Reflectance ≥86% as per ASTM E-1477, Thermal Conductivity λ = 0.040 W/mK,

Colour Global White, Fire Performance of class A2-s1, d0 according to EN 13501-1 with 15mm

Tegular 15/90˚ edge and 8mm drop in module size of 600 x 600mm. The scrim on the face of

the tile shall be cleanable and classified as ISO 14644-1 cleanroom class 5. It shall be suitable

for Green Building application, with Recycled content of 43% and VOC Emissions (French)

class of A+. The tile shall have Environmental Product Declaration as per ISO 14025 and EN

15804+A2. The tile shall have certifications from GRIHA and GreenPro thereby confirming that

it is an environment friendly product. SUSPENSION: The tile shall be laid on Suprafine 38 with

15 mm wide T - section flanges colour global white (matching to tile color) having roll formed

double stroke rotary stitching on all T sections i.e. the Main Runner, 1200 mm & 600 mm Cross

Tees with a web height of 38mm (all sections).

The deflection loading of the system shall be 12.5 kg/m2 (as per standard installation layout -

mentioned below) and main beam tested as per ASTM C635 (Deflection limit less than L/360)

with a deflection loading of 15kg/m. The end details of the cross tee shall be made of pre

hardened steel and fixed to the ends of the cross tee to provide double locking between “cross

tee to cross tee” and “cross tee to main beam”. All main beam to main beam and cross tee to

cross tee connection shall have a pull out strength of more than 100kg. The T Sections shall be

made of hot dipped galvanized steel of 90 gsm as per IS 277 (2003) and pre-painted steel with

baked polyester paint with 0T bending capability. All border cross tee/main beam shall be

levelled using perimeter fill. The Tile & Grid system used together shall carry a 10 year warranty

against manufacturing defect and manufacturer shall provide a warranty certificate. The Tile &

Grid shall have the manufacturers name embossed/printed on it. The supply shall be backed

by a Manufacturing Test Certificate

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

INSTALLATION: To comprise main runner spaced at 1200mm securely fixed to the structural -

soffit using suspension system (specifications above) at 1200mm maximum. The First/Last

suspension system at the end of each main runner shall not be greater than 450mm from the

adjacent wall along with the first and the last main beam shall be at less than 600mm from the

wall. Flush fitting 1200mm long cross tees to be interlocked between main runners at 600mm

to form 1200 x 600 mm module. Cut cross tees longer than 600mm require independent

support. 600 x 600mm module to be formed by fitting 600mm long flush fitting cross tees

centrally between the 1200 mm cross tees. Perimeter trim to be wall angles of size

3000x19x19mm, secured to walls using screws at 450mm centre to centre maximum.

Installation shall be carried out as per recommended procedure. SUSPENSION SYSTEM

accessories supplied by consisting of M6 Anchor Fasteners with hanger hole, pre-straightened

hanger wire of dia – 2.5 mm of 1.80 m length having a tensile strength of 344-413 MPa and a

minimum loading strength of 110 kgs. (Optionally, adjustable hook clips made of 0.7mm thick

Grade 1 C55 galvanized spring steel of dimension 100 x 20mm and 4 mm aquiline wire to be

used for level adjustment during installation purpose in main runners)

89 PWD SSR ACOUSTICAL WOODWOOL FALSE CEILING: Providing & fixing of 100% Natural Material- 5.00 Sq.m 9,464.19 47,320.97 47,320.97

2022-23 Magnesite (Hygroscopic & biologically sound binding agent) bonded woodwool Heradesign

53.33 planks of 600Mm*1200Mm *25Mm thickness made out of wood wool fiber of width 1Mm Fiber

thickness mixed with Natural water & Magnesite (No-Cement) with open & smooth surface

texture, Weight of panel to be 11.3 Kg/m2. A Completely harmless Environment & Human

Friendly & also a disposable or recyclable Material & can last for more than 80 Years in

building interiors As it has long lifespan & suitable for Indoor conditions with relative air

humidity of upto 90%. Magnesite protects the wood cells against ageing & fungal attack. To

achieve upto NRC=1.00 it should be a clear gap of 200Mm from wall slab along with the

backing of Mineral wool of 50mm thick with 64 kg/m3 density. Ecologically Sound Material

with high mechanical strength with Crash test of 90Km/H with Ball Impact Test DIN18032 &

EN13964 with flying colors & A sustainable material (PEFC & FSC Certified) along with EPD

Certified Acc. to EN ISO 14025 (AUB-Environmental Product declaration). Manufacturing

tolerance for nominal size: Length, Width & Thickness ± 1 mm, & In a Standard Climate of 23°

C and 50% rel. humidity.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

FIXING & SUBSTRUCTURE: Impact Resistant According to DIN-18023 or EN13964 to be Fixed -

on CD Sections Profile framework with Screw 9Pc/Panel & Centre Distance Support of 300Mm

& Centre distance of Cross Profile would be at 600Mm & Main Profile at 900Mm CD Profile is

made out of GI( Sections Profile 60/27/0.6Mm-0.6MmThick x 60Mm Width x 0.27Mm height).

The Main Profile is in the length of 3000mm & to form a section of 600mm x 1200mm. The CD

Profile is to be suspended from soffit with the help of nonius hanger at a center distance of

900mm. UD Profile 28/27/0.6mm to be fixed on wall at the perimeter of the wall. If the main CD

profile needs to extended, it needs to be connected with CD profile connector 60/27. The CD

profiles to be connected to each other at the intersection by CD cross connector. Heradesign

Superfine panels to be fixed to the ceiling with a minimum of 200mm void or gap with

Galvanized screws of length 50Mm & Dia 4.5Mm with a backing of Mineral Wool of density

64kg/m3 density (50mm thick). Colour pf Panels : NATURAL BEIGE, Can be Painted to the

desired colour (Any- RAL, NCS or StoColor Shades) using water based color by Spray method

prior to installation. FIRE CLASS as per EN 13501-1:B –s1, d0. Test Certificates to be

90 NS- 14 Providing, supplying and fixing decorative uPVC Soffit Ceiling Panels having tongue and 124.00 Sq.m 4,694.70 5,82,142.80 5,82,142.80

groove interlocking edges, manufactured from premium grade rigid uPVC compound with

approved wood grain/plain finish, waterproof, termite proof, fungus resistant, UV resistant, fire-

retardant, impact resistant and dimensionally stable, having minimum tensile strength of 37

MPa and tensile modulus of 2000 MPa, fixed over approved GI/aluminium supporting

framework using manufacturer's recommended clips, screws and accessories, including all

edge trims, mouldings, corner profiles, closures, cutting, openings for services, scaffolding,

labour, transportation and all incidental works complete as per approved drawings and

manufacturer's specifications

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

91 NS- 15 Providing, fabricating, and installing PVC Baffle Ceiling comprising extruded PVC (Polyvinyl 244.00 Sq.m 10,100.70 24,64,570.80 24,64,570.80

Chloride) baffles of size 50 mm (W) × 100 mm (H), 1.2 mm thick, with EN 13501-1, Fire

Classification D-s3,d0 , complete with GI Ceiling Angle, GI Intermediate Channels, suspension

system, fixing clips, connectors, finishing caps, and all accessories required for a complete

The installation shall include fixing the GI Ceiling Angle at the perimeter and installing GI

Intermediate Channels at 600 mm c/c spacing. The Baffle Bottom shall be screw-fixed to the

intermediate channels at 100 mm c/c spacing or as specified in the approved drawings. The

Baffle Top shall then be interlocked with the Baffle Bottom sequentially using the

manufacturer's click-lock system. Finishing Caps shall be fixed at both ends of each baffle to

provide a neat and complete appearance.

The baffles shall be factory-finished in approved colour and texture, including matt, glossy,

dead-matt, wood-grain, marble, pastel, or monochrome finishes, and shall be installed true to

line, level, and alignment as shown on the drawings and in accordance with the

manufacturer's recommendations.

The rate shall include supply of all materials, GI framing, suspension components, cutting,

wastage, fixing, labour, equipment, finishing caps, accessories, testing, cleaning, and all

works necessary for complete installation

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

92 NS- 16 Providing, supplying, and installing acoustic cloud ceiling panels of size 1200 × 1200 × 40 61.00 Sq.m 14,226.35 8,67,807.35 8,67,807.35

mm with factory-painted straight-cut edges, suspended from the structural soffit using a

complete GI suspension framing system (or as per the approved design and shop drawings),

including all suspension components, hangers, connectors, anchors, fasteners, fixing

accessories, and hardware required for a complete installation. The system shall provide

design flexibility for creating multiple layers and angles and shall be suitable for open ceiling

applications where maintaining room volume or installing a full ceiling is not feasible. The

acoustic panels shall achieve a Sound Absorption (Sabine) value of 2.65 at 1000 mm ODS

tested as per EN ISO 354, with Flexural Tensile Strength Class C/5N, Fire Classification A2-

s1,d0 as per EN 13501-1 and tested as non-combustible in accordance with EN ISO 1182,

Humidity Resistance Class C suitable for 95% RH at 30°C as per EN 13964:2014, and a

minimum Light Reflectance of 85%. The product shall comply with French VOC Regulation

(A+), RTS M1, Eurofins Indoor Air Comfort®, and IGBC GreenPro certifications, be

manufactured in an ISO 14001 certified facility, and possess an Environmental Product

Declaration (EPD) conforming to ISO 14025 and EN 15804, along with HPD certification. The

panels shall contain a minimum of 57% post-consumer recycled content, be fully recyclable,

demountable for maintenance, and suitable for routine dusting, vacuum cleaning, and wet

wiping. The item shall include preparation of shop drawings, coordination with other trades,

cutting and finishing around services, all labour, materials, wastage, lifting, scaffolding,

testing, and all incidental works necessary to complete the installation as per the approved

drawings, manufacturer's specifications, and the Architect's directions, complete in all

Wooden fire rated door -120 min- -

Providing and fixing Fully Insulated Non Metallic Wooden doors as per IS 3614:2021, for 120 -

min integrity & 120 min insulation. The door is made out of thoroughly seasoned hard wood.

The moisture content of any material used in the construction of wooden composite fire door

sets comprises of both frame and shutter shall not be more than 15% approx. in accordance

with IS 287. The fire door must have earlier test evidence as per IS/ISO 3008-1. It must have

successfully tested from CBRI , Roorkee / IPIRTI / NABL accrediated lab which operates in

accordance with ISO/IEC 17025 for for its fire rating. Door and frame shall be finished with fire

retardent primer FR880.All accressesories like hardware, fire seal etc to be supplied by Fire

door manufacturer only as per the guidelines laid down in IS 3614:2021.Every door must carry

a label confirming to type of door & its fire rating.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

Door frame shall be Single rebate profile of section 120 x 60 mm made out of Hard wood -

having density should not less than of 550-600 kg/m3 approx. with factory made groove of

suitable size so as to accomodate intumuscent Fire seal of size 20x4mm . An EPDM seal also

to be provided in the frame to check spread of smoke. The frame must be primed with Fire

retardant primer FR880 . The frame to be fixed to fire exit opening with minimum 10 nos. 10

mm dia and minimum 120 mm long HDG (hot dip galavanized) headed screws with polyamide

Wooden shutter with liping should not less than 52mm of thickness finished with commercial -

ply on both faces. If required, the Commercial ply may be replaced with teak ply or may be

pasted with 1.5 mm thick Laminate on both faces in desired regular SF grade (any upgradated

finish will be payable extra). The composite thickness of the core insulation will be 37mm

consists of minimum 10mm thick Calcium Silicate boards of Hilux / Pamtech make and

treated wool Insulation material . The calcium silicate board must have Density not more than

900kg/m3 , having thermal conductivity 0.15W/mK . The shutter should be provided with heat

activated intumescent fire seal strip of size 20mm x 4 mm mounted in the suitable grooves all

three sides except bottom provided on Exposed OR concealed wooden lipping .The shutters

shall be mounted to the frame with SS 304 grade ball bearing type hinges alongwith all suitable

(Rate including Frame +Shutter +installation+transportation) -

Hardware Description -

Supply & fixing of SS 304 grade Ball Bearing Hinges of size 100 x 75 x 3mm complete with SS -

Supply & fixing of anchor fastners of M10X120mm length. -

Supply and Fixing of intumescent fire seal of size 10x4mm -

Supply and Fixing of EPDM Smoke seal -

Supply & fixing of DOOR CLOSER WITH SLIDING ARM -

Supply & fixing of Mortise Dead Lock with 70mm long Euro Profile Cylinder with one Side key -

other side thumb operation

Supply & fixing of SS 304 grade D Type SS Pull Handle B2B of size 300mm mm Long. -

Wooden door NFRD -

Providing & fixing of wooden flush door perfectly seasoned & chemically treated wood. All -

Flush doors are solid core construction bonded with pine wood, confirming to IS-2202 Part-

1:99. Duly Factory pressed and structurally & dimensionally stable. All our doors are pine

wood core confirm all IS standards:.

Door leaf shall be 35 mm thick (23+10+2=35mm) flush door lipping, comprising of 23mm -

internal core 100% pine wood cladded with 5mm thick play on both side & 1.5 mm thick

Laminate sheet pasted on both face of the Shutter (As per approved make & shade). Shutter

Edges are finish matching to the door finishing and as per approved sample.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

(Rate including Frame +Shutter +installation+transportation) -

Supply & fixing of SS 304 grade Ball Bearing Hinges of size 100 x 75 x 3mm complete -

Supply & fixing of Mortise Dead Lock 70mm long Euro Profile Cylinder withlever handle both -

Supply & fixing of SS 304 grade D Type SS Pull Handle B2B of size 300mm mm Long -

Louver grill-450x150mm -

Wooden fire rated door -120 min- -

Providing and fixing Fully Insulated Non Metallic Wooden doors as per IS 3614:2021, for 120 -

min integrity & 120 min insulation. The door is made out of thoroughly seasoned hard wood.

The moisture content of any material used in the construction of wooden composite fire door

sets comprises of both frame and shutter shall not be more than 15% approx. in accordance

with IS 287. The fire door must have earlier test evidence as per IS/ISO 3008-1. It must have

successfully tested from CBRI , Roorkee / IPIRTI / NABL accrediated lab which operates in

accordance with ISO/IEC 17025 for for its fire rating. Door and frame shall be finished with fire

retardent primer FR880.All accressesories like hardware, fire seal etc to be supplied by Fire

door manufacturer only as per the guidelines laid down in IS 3614:2021.Every door must carry

a label confirming to type of door & its fire rating.

Door frame shall be Single rebate profile of section 120 x 60 mm made out of Hard wood -

having density should not less than of 550-600 kg/m3 approx. with factory made groove of

suitable size so as to accomodate intumuscent Fire seal of size 20x4mm . An EPDM seal also

to be provided in the frame to check spread of smoke. The frame must be primed with Fire

retardant primer FR880 . The frame to be fixed to fire exit opening with minimum 10 nos. 10

mm dia and minimum 120 mm long HDG (hot dip galavanized) headed screws with polyamide

Wooden shutter with liping should not less than 52mm of thickness finished with commercial -

ply on both faces. If required, the Commercial ply may be replaced with teak ply or may be

pasted with 1.5 mm thick Laminate on both faces in desired regular SF grade (any upgradated

finish will be payable extra). The composite thickness of the core insulation will be 37mm

consists of minimum 10mm thick Calcium Silicate boards of Hilux / Pamtech make and

treated wool Insulation material . The calcium silicate board must have Density not more than

900kg/m3 , having thermal conductivity 0.15W/mK . The shutter should be provided with heat

activated intumescent fire seal strip of size 20mm x 4 mm mounted in the suitable grooves all

three sides except bottom provided on Exposed OR concealed wooden lipping .The shutters

shall be mounted to the frame with SS 304 grade ball bearing type hinges alongwith all suitable

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

Application : Main door /meter room /fire comtrol room -

(Rate including Frame +Shutter +installation+transportation)

95 NS- 19 FRD3 - Kitchen/Pantry Entrance Door - 1500mmX 2400mm-Double leaf 3.60 Sq.m 46,947.00 1,69,009.20 1,69,009.20

Supply & fixing of SS 304 grade Ball Bearing Hinges of size 100 x 75 x 3mm complete with SS -

Supply & fixing of anchor fastners. -

Supply and Fixing of intumescent fire seal of size 10x4mm -

Supply and Fixing of EPDM Smoke seal -

Supply & fixing of DOOR CLOSER WITH SLIDING ARM -

Supply & fixing of Mortise Dead Lock G with 70mm long Euro Profile Cylinder with one Side key -

other side thumb operation

Supply & fixing of SS 304 grade D Type SS Pull Handle B2B of size 300mm mm Long of -

Concealed Flush Bolt -Metal - SS 304G-300mm long on top -

Concealed Flush Bolt -Metal - SS 304G-300mm long on Bottom -

SS304 kick Plate - 450x750 -

Supply and fixing of minimum 6mm thick clear fire rated Glass EQ 120 minutes non Wired of -

size 300mm dia (Clear vision )

Wooden fire rated door -120 min- -

Providing and fixing Fully Insulated Non Metallic Wooden doors as per IS 3614:2021, for 120 -

min integrity & 120 min insulation. The door is made out of thoroughly seasoned hard wood.

The moisture content of any material used in the construction of wooden composite fire door

sets comprises of both frame and shutter shall not be more than 15% approx. in accordance

with IS 287. The fire door must have earlier test evidence as per IS/ISO 3008-1. It must have

successfully tested from CBRI , Roorkee / IPIRTI / NABL accrediated lab which operates in

accordance with ISO/IEC 17025 for for its fire rating. Door and frame shall be finished with fire

retardent primer FR880.All accressesories like hardware, fire seal etc to be supplied by Fire

door manufacturer only as per the guidelines laid down in IS 3614:2021.Every door must carry

a label confirming to type of door & its fire rating.

Door frame shall be Single rebate profile of section 120 x 60 mm made out of Hard wood -

having density should not less than of 550-600 kg/m3 approx. with factory made groove of

suitable size so as to accomodate intumuscent Fire seal of size 20x4mm . An EPDM seal also

to be provided in the frame to check spread of smoke. The frame must be primed with Fire

retardant primer FR880 . The frame to be fixed to fire exit opening with minimum 10 nos. 10

mm dia and minimum 120 mm long HDG (hot dip galavanized) headed screws with polyamide

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

Wooden shutter with liping should not less than 52mm of thickness finished with commercial -

ply on both faces. If required, the Commercial ply may be replaced with teak ply or may be

pasted with 1.5 mm thick Laminate on both faces in desired regular SF grade (any upgradated

finish will be payable extra). The composite thickness of the core insulation will be 37mm

consists of minimum 10mm thick Calcium Silicate boards of Hilux / Pamtech make and

treated wool Insulation material . The calcium silicate board must have Density not more than

900kg/m3 , having thermal conductivity 0.15W/mK . The shutter should be provided with heat

activated intumescent fire seal strip of size 20mm x 4 mm mounted in the suitable grooves all

three sides except bottom provided on Exposed OR concealed wooden lipping .The shutters

shall be mounted to the frame with SS 304 grade ball bearing type hinges alongwith all suitable

Application : Main door /meter room /fire comtrol room -

(Rate including Frame +Shutter +installation+transportation)

Supply & fixing of SS 304 grade Ball Bearing Hinges of size 100 x 75 x 3mm complete with SS -

Supply & fixing of anchor fastners. -

Supply and Fixing of intumescent fire seal of size 10x4mm -

Supply and Fixing of EPDM Smoke seal -

Supply & fixing of DOOR CLOSER WITH SLIDING ARM -

Supply & fixing of Mortise Dead Lock G with 70mm long Euro Profile Cylinder with one Side key -

other side thumb operation

Supply & fixing of SS 304 grade D Type SS Pull Handle B2B of size 300mm mm Long of -

Concealed Flush Bolt -Metal - SS 304G-300mm long on top -

Concealed Flush Bolt -Metal - SS 304G-300mm long on Bottom -

SS304 kick Plate - 450x750 -

Supply and fixing of minimum 6mm thick clear fire rated Glass EQ 120 minutes non Wired of -

size 200mmX300mm (Clear vision )

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

PWD SSR Providing and fixing of factory made uPVC casement window / Fixed Window & Casement

2022-23 Door (White Colour) comprising uPVC multi-chambered frame, Sash, & Mullion with wall

54.09 thickness of 2.3mm (+-0.2 mm ), duly reinforced with G.I. section 1.5 mm, wherever required.

uPVC window & door profile shall be made in India & shall conform to BS EN 12608 and other

standards as mentioned below: S.No. Name of the

test Test Method Specified Parameter

1 Tensile Impact Strength ISO 8256 - more than 700Kj/m2 2 Vicat

Softening Temperature EN ISO – 306 Shall not be < 750C

3 Charpy Impact Strength EN ISO – 179-2 Shall not be < 20KJ/m2

4 Flexural Modulus Elasticity EN ISO – 178 Shall not be < 2200 N/mm2

5 Mean Breaking Stress for welded corner

(a) For the tensile bending test EN – 514 Shall not be < 25 N/mm2

(b) For the compression bending test Shall not be < 30N/mm2

6 Heat Reversion Test IS:4985-2000 Shall not be > 2.0 %

7 Surface Spread of flame BS : 476 - Part 7 Classification 1

8 Ignitability Evaluation BS : 476 - Part 5 'P' Not easily ignitable

9 Tensile modulus ASTM D 638 Shall not be < 35 MPa

10 Shear Modulus ASTM D 732 Shall not be < 220 MPa

11 Tensile Strength EN ISO 527 Shall not be < 30 MPa. All corners of frame and sash

will be fusion welded. Mullion shall be welded / screwed. EPDM / TPE Gasket shall be

provided in all frame, sash & mullion, wherever necessary.Thereafter, 5 mm Float

Annealed glass shall be provided in the sash with the help of uPVC glazing bead and

hardware, i.e., friction hinge & single point handle (in window) & 3D Hinges &

Multipoint Lock (in door) shall be provided. Window / Door shall be fixed to the wall with

100mm long and 8mm dia. Fasteners and complete in all respect as per direction of

Engineer-In-Charge. uPVC Window and Door Profiles are warranted for a period of ten

97 a (10) years against

Casement Windownon-uniform discoloration,

(Big Series) frame wrapping

of size 67 x 62 mmand rotting

& Sash under general

98 c Fixed Window (Big Series) frame of size 67 x 62 mm & Mullion (if required) of size 67 x 78 mm 10.00 Sq.m 10,335.74 1,03,357.38 1,03,357.38

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

PWD SSR Providing and fixing of factory made uPVC Sliding window & door (White Colour) complete,

2022-23 comprising uPVC multi-chambered frame having in-built uPVC roller track on top and uPVC

54.08 sash with wall thickness of 2.3mm (+-0.2 mm), duly reinforced with G.I. section 1.5 mm,

wherever required. uPVC window & door profile shall be made in India & shall conform to BS

EN 12608 and other standards as mentioned below: S.No.

Name of the test Test Method Specified Parameter

1 Tensile Impact Strength ISO 8256 - more than 700Kj/m2 2 Vicat

Softening Temperature EN ISO – 306 Shall not be < 750C

3 Charpy Impact Strength EN ISO – 179-2 Shall not be < 20KJ/m2

4 Flexural Modulus Elasticity EN ISO – 178 Shall not be < 2200 N/mm2

5 Mean Breaking Stress for welded corner

(a) For the tensile bending test EN – 514 Shall not be < 25 N/mm2

(b) For the compression bending test Shall not be < 30N/mm2

6 Heat Reversion Test IS:4985-2000 Shall not be > 2.0 %

7 Surface Spread of flame BS : 476 - Part 7 Classification 1

8 Ignitability Evaluation BS : 476 - Part 5 'P' Not easily ignitable

9 Tensile modulus ASTM D 638 Shall not be < 35 MPa

10 Shear Modulus ASTM D 732 Shall not be < 220 MPa

11 Tensile Strength EN ISO 527 Shall not be < 30 MPa

All corners of frame and sash will be fusion welded. After placing 5 mm Float Annealed glass in

the sash, uPVC glazing bead, interlock, EPDM / TPE gasket, brush shall be provided including

touch lock and rollers & proper drainage system shall be provided.

Window / Door will be fixed to the wall with 100mm long and 8mm dia. Fasteners and

complete in all respect as per direction of Engineer-In-Charge. uPVC Window and Door Profiles

are warranted for a period of ten (10) years against non-uniform discoloration, wrapping and

rotting under general use

99 c 3 Track with Mesh-2 Glass Sash + 1 Mesh Sash (Each sash shall be half of width of window) 105.84 Sq.m 12,092.64 12,79,885.02 12,79,885.02

(Big Series) Window frame of size 122 x 54 mm & Sash of size 64 x 47 mm.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

100 PWD SSR Providing and fixing of factory made uPVC Louver window (White Colour) comprising of uPVC 10.00 Sq.m 11,438.45 1,14,384.48 1,14,384.48

2022-23 multi-chambered with wall thickness of 2.3mm (+-0.2 mm ), duly reinforced with 1.5 mm thick

54.11 G. I. Section. uPVC window & door profile shall be made in India & shall conform to BS EN

12608 and other standards as mentioned below: S.No. Name of the test Test Method

Specifie Parameter

1 Tensile Impact Strength ISO 8256 - more than 700Kj/m2 2 Vicat Softening

Temperature EN ISO – 306 Shall not be < 750C

3 Charpy Impact Strength EN ISO – 179-2 Shall not be < 20KJ/m2

4 Flexural Modulus Elasticity EN ISO – 178 Shall not be < 2200 N/mm2

5 Mean Breaking Stress for welded corner

(a) For the tensile bending test EN – 514 Shall not be < 25 N/mm2

(b) For the compression bending test Shall not be < 30N/mm2

6 Heat Reversion Test IS:4985-2000 Shall not be > 2.0 %

7 Surface Spread of flame BS : 476 - Part 7 Classification 1

8 Ignitability Evaluation BS : 476 - Part 5 'P' Not easily ignitable

9 Tensile modulus ASTM D 638 Shall not be < 35 MPa

10 Shear Modulus ASTM D 732 Shall not be < 220 MPa

11 Tensile Strength EN ISO 527 Shall not be < 30 MPa. All corners of frame shall be fusion

welded. Both vertical sides of the frame, adjustable louver mechanism having one lever or

fixed louver bracket shall be fitted with the of 4 mm Frosted Annealed glass. Window will be

fixed to the wall with 100mm long and 8mm dia. Fasteners and complete in all respect as per

direction of Engineer-In-Charge.

uPVC Window and Door Profiles are warranted for a period of ten (10) years against non-

uniform discoloration,wrapping and rotting under general use.

a.Louver Window (Big Series) frame of size 67 x 62 mm & Mullion (if required) of size 67 x 78

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

101 NS- 21 Providing, supplying and fixing Acoustic PET Panels manufactured from recycled polyester 25.00 Sq.m 7,682.25 1,92,056.25 1,92,056.25

(PET) fibres, minimum 12 mm thickness (as specified in the drawings), having minimum 60%

recycled content, Class A sound absorption performance (NRC up to 0.80 or higher depending

upon installation), fire-retardant complying with applicable standards, free from

formaldehyde, low VOC, moisture resistant, fungus resistant and dimensionally stable. Panels

shall be factory finished in approved colour, texture and pattern with square/bevelled edges as

per approved design.

The panels shall be fixed over prepared substrate/wall/ceiling framework using approved high-

strength adhesive, concealed mechanical fasteners, aluminium/GI support framework, or

proprietary fixing accessories as recommended by the manufacturer, ensuring proper

alignment, joints, edge finishing and seamless appearance. The work shall include cutting,

routing, edge profiling, openings for electrical fixtures/services, corner trims, mouldings, all

accessories, wastage, scaffolding, labour, handling and complete installation to the

satisfaction of the Engineer-in-Charge.

The rate shall include all materials, accessories, transportation, loading, unloading,

installation, testing, cleaning and making good the surrounding surfaces complete in all

102 NS- 22 roviding, supplying and fixing factory-manufactured Acoustic Grooved Slat Panels of size 192 138.00 Sq.m 8,251.30 11,38,679.40 11,38,679.40

× 2440 × 16 mm, manufactured from E1 grade pine wood fibreboard (MDF/HDF) conforming to

EN 13986 or equivalent, with factory-applied melamine finish, tongue & groove edges,

precision grooved perforations (2 mm grooves at 12/24/48/96 mm centres as specified),

acoustical fleece backing and 25 mm thick polyester acoustic infill, achieving minimum NRC

0.75 and Class 2 surface spread of flame as per BS 476 Part 7 or equivalent. The panels shall

be fixed on a concealed aluminium framework with all brackets, clips, fasteners, expansion

joints, edge trims, cutting, openings for services, sealants and accessories, complete in all

respects as per approved drawings and manufacturer's specifications.

103 PWD SSR Providing waterproofing in W.C. and bath including brick bat coba in all position including 4.47 Cu.m 8,194.10 36,627.62 36,627.62

2022-23 providing and laying 12mm bedding in cement mortor 1:3 on vergin concrete slab with

31.26 waterproofing compound @ 1Kilogram/per bag of cement laying brick bat coba of required

thickness in cm 1:5 with waterproofing compound 1 Kilogram/bag of cement grouting and

finishing the top layer with 20mm thick brick bedding in cm mortor 1:3 with waterproofing

compound 1 Kilogram/per bag of cement and testing the treated portion for 48 hours by pond

test and covering ten years' guarantee on requisite stamp paper including curing etc.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

104 PWD SSR Waterproofing Treatment to plastered surface of toilet & bathroom walls minimum up to 90 69.00 Sq.m 557.55 38,470.95 38,470.95

2022-23 cm (Dado) by using 2-(methoxycarbonyl)-1-propene-Butyl-2 propenoate (MPBP) based

52.23 polymeric waterproofing solution as approved by Engineer in charge. Clean the entire surface

thoroughly and over this prepared surface, apply three coats of 2-(methoxycarbonyl)-1-

propene-Butyl-2 propenoate (MPBP) based polymeric waterproofing solution as approved by

Engineer in charge.While the 3 coat is wet broadcast sand on the surface. Provide 20 mm thick

cement plaster in CM 1:3 with one pouch of 330 grams of thorough blend of special cements,

aldehyde based polymers, shrinkage compensating agents as approved by Engineer in charge

per 50 Kg bag of cement including all lead, lifts ,curing etc complete. Acrylic Polymeric

Waterproofing Coating for Concrete and Masonry should have following minimum properties:

1. Elongation % (ASTM D412-2016): @ 100%

2. Tensile Strength N/mm2 (ASTM D412-2016): 3.3

3. Specific Gravity: 1.02 ± 0.02

4. Total Solids (ASTM D1644-2012): 43.98

5. Hardness Shore A (ASTM D2240-2015): 82

It shall be applied as per manufacturer’s specification.

22.23 Providing and applying integral crystalline slurry of hydrophilic in nature for waterproofing

treatment to the RCC structures like retaining walls of the basement, water tanks, roof slabs,

podiums, reservior, sewage & water treatment plant, tunnels / subway and bridge deck etc.,

prepared by mixing in the ratio of 5 : 2 (5 parts integral crystalline slurry : 2 parts water) for

vertical surfaces and 3 : 1 (3 parts integral crystalline slurry : 1 part water) for horizontal

surfaces and applying the same from negative (internal) side with the help of synthetic fiber

brush. The material shall meet the requirements as specified in ACI-212-3R-2010 i.e by

reducing permeability of concrete by more than 90% compared with control concrete as per

DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline slurry

shall be capable of self-healing of cracks up to a width of 0.50mm. The work shall be carried

out all complete as per specification and the direction of the engineer-in-charge. The product

performance shall carry guarantee for 10 years against any leakage.

105 22.23.1 For vertical surface two coats @ 0.70 kg per sqm per coat 500.00 Sq.m 472.90 2,36,450.00 2,36,450.00

106 22.23.2 For horizontal surface one coat @1.10 kg per sqm. 600.00 Sq.m 362.80 2,17,680.00 2,17,680.00

9.48 Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats, -

square or round bars etc. including priming coat with approved steel primer all complete.

107 9.48.2 Fixed to openings /wooden frames with rawl plugs screws etc. 2,646.00 Kg 238.35 6,30,674.10 6,30,674.10

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

108 10.1 Structural steel work in single section, fixed with or without connecting plate, including 12,000.00 Kg 117.35 14,08,200.00 14,08,200.00

cutting, hoisting, fixing in position and applying a priming coat of approved steel primer all

109 10.28 Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, channels, 500.00 Kg 772.40 3,86,200.00 3,86,200.00

plates etc., including welding, grinding, buffing, polishing and making curvature (wherever

required) and fitting the same with necessary stainless steel nuts and bolts complete, i/c fixing

the railing with necessary accessories & stainless steel dash fasteners , stainless steel bolts

etc., of required size, on the top of the floor or the side of waist slab with suitable arrangement

as per approval of Engineer-in-charge, (for payment purpose only weight of stainless steel

members shall be considered excluding fixing accessories such as nuts, bolts, fasteners etc.).

110 NS- 23 Providing, supplying and placing free-standing umbrella rack of standard size Ø300 mm × 600 1.00 No's 14,226.35 14,226.35 14,226.35

mm (Height), fabricated from SS 304 stainless steel of minimum 1.2 mm thickness with

satin/matte brushed finish. The rack shall be of cylindrical perforated design with laser-cut

circular/oval perforations for ventilation and aesthetics, complete with removable stainless

steel drip tray for water collection, reinforced top and bottom rings, non-slip rubber floor

protectors, smooth polished edges, and all necessary accessories. The umbrella rack shall

have a minimum storage capacity of 10–12 umbrellas, be corrosion-resistant, easy to

maintain, and suitable for use in entrance lobbies, reception areas, offices, clubs, hotels and

other public buildings, complete in all respects as per the approved design and directions of

the Engineer-in-Charge

111 NS- 24 Providing, fabricating, supplying and placing free-standing shoe stand of standard size 900 1.00 No's 17,071.65 17,071.65 17,071.65

mm (L) × 350 mm (D) × 900 mm (H), fabricated from MS square hollow sections of 25 × 25 ×

1.6 mm and 20 × 20 × 1.6 mm thickness with 1.2 mm thick MS sheet/perforated sheet shelves.

The stand shall consist of 4-tier storage with a capacity of approximately 16–20 pairs of shoes,

complete with all welding, grinding, edge finishing, levelling, rubber/PVC floor protectors, and

finished with one coat of zinc-rich metal primer and two coats of premium grade powder

coating of approved colour (minimum 60–80 microns DFT). The shoe stand shall be sturdy,

corrosion-resistant, and complete in all respects as per the approved design and directions of

the Engineer-in-Charge

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

112 NS- 25 Providing & installing pre insulated roof panels of trapezoidal micro ribbed of approved colour 300.00 Sq.m 5,121.50 15,36,450.00 15,36,450.00

RAL 9002 or similar make. The thickness of roof panel shall be 60mm including 0.50 mm pre

painted galvalume steel on both sides. The sheet grade shall be of 300 Mpa with silicone

modified polyester (SMP) type of coating with 150 GSM. The roof panel shall be fire safe and

shall have minimum density of 40 kg/cum. The panels shall be jointless and shall have length

up to 11.8 mtr. The panel width shall be 1.1 mts approx. The thermal conductivity of roof panel

is as minimum as 0.018W/mk. The core shall be made of self-blended hybrid insulation core

with composition of foam based closed cell structure. The panel shall be made up of green

material and shall be suitable for internal and external areas for application.

113 NS- 26 Providing & fixing Frost Series Roller Blinds (Custom Printed Series) or as approved. The 100.00 Sq.m 3,556.60 3,55,660.00 3,55,660.00

blinds consist a top tube extruded from non-rusting aluminium alloy with a 2.0 mm wall

thickness, and available in 40 mm diameter for small and large blinds respectively. The Frost

Series fabric have a thickness of 0.48 mm in approved shades and a composition of 100% PES

Polyester Acrylic. The fabric weight shall be 200 GSM (±5%) with a light fastness grade of 4,

ensuring long-lasting color durability with best quality. The fabric is securely enclosed in a

suitably designed pocket along with the top tube to ensure smooth rolling operation. The

bottom channel is made of non-rusting aluminium, powder-coated, and of 2.0 mm thickness.

Both ends of the bottom channel shall be sealed with end caps in matching color to provide a

neat, elegant, and uniform appearance. The mounting brackets is made of powder-coated

steel, offering superior finish and corrosion protection. The bracket design allow's both

overhead and side mounting and is incorporate a clutch assembly at either end of the blind,

capable of handling up to 15 kg of load. ( Fabric basic rate : 180 Rs/Sq.ft)

114 R3-CS-FUR- Providing and fixing wall paper / Graphic for highlighting the walls with proper adhesive in line 50.00 Sq.m 2,784.80 1,39,240.00 1,39,240.00

28 level for reception, conference & Auditorium rooms and wherever required as per the drawings.

Basic rate of Wall paper is Rs..100/- per Sft. Make - D'decor / Nilaya By Asian Paints or

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

115 NS- 27 Providing, supplying and placing Mid Back Ergonomic Chair complete with upholstered seat 1.00 Nos 19,264.90 19,264.90 19,264.90

and mesh back, having the following specifications:

The seat shall be manufactured from 15 ± 1 mm thick hot-pressed plywood, upholstered with

fabric and moulded High Resilience (HR) Polyurethane foam, with extra-thick front edge

cushioning for enhanced popliteal comfort. The backrest shall be injection moulded in glass-

filled polypropylene upholstered with mesh fabric, and provided with an adjustable lumbar

support made of injection moulded polypropylene having 50 ± 1 mm adjustment. Seat size

shall be 535 mm (W) × 510 mm (D) and mesh back size 510 mm (W) × 700 mm (H).

The HR Polyurethane seat foam shall have a density of 45 ± 2 kg/m³ and hardness of 16 ± 2 kgf

at 25% compression conforming to IS:7888. The chair shall be provided with height-adjustable

armrests having 6-step adjustment with a travel of 72 ± 5 mm, comprising glass-filled nylon

armrest structure with PU moulded arm pads.

The chair shall be fitted with a Centre Tilt Synchro Mechanism with 360° swivel, 3-position

locking, anti-shock mechanism, and tilt tension adjustment. Pneumatic height adjustment

shall provide a stroke of 95 ± 3 mm.

The pedestal shall be injection moulded in glass-filled nylon, fitted with five twin-wheel nylon

castors, having a pitch centre diameter of 661 ± 5 mm (761 ± 10 mm with castors). Overall

chair dimensions shall be 761 mm (W) × 761 mm (D) × 1015–1110 mm (H) with seat height

adjustable from 445 mm to 540 mm.

The item shall include complete assembly, transportation, loading, unloading, placement and

all fittings, accessories and hardware complete in all respects as per the approved drawings,

manufacturer's specifications and directions of the Engineer-in-Charge.

The product shall be certified by CII GreenPro, UL GREENGUARD, GRIHA, SCS Indoor

Advantage Gold and BIFMA LEVEL 2.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

116 NS- 28 Providing, supplying and placing Executive Table with ERU (Extended Return Unit) and 1.00 No's 1,58,074.15 1,58,074.15 1,58,074.15

Integrated Pedestal of overall size 1650 × 1950 × 750 mm, complete with the following

specifications:

The primary work surface shall be manufactured from 25 mm thick MDF, one side pre-

laminated board conforming to IS:14587:1998, finished with 0.4 mm PVC membrane pressed

on the top surface and provided with a soft-closing access flap incorporating an in-built power

box for wire management.

The secondary work surface and modesty panel shall be manufactured from 25 mm thick

MDF, one side pre-laminated board conforming to IS:14587:1998, finished with 0.4 mm PVC

membrane pressed on the top surface.

The understructure and integrated pedestal shall be manufactured from 25 mm thick pre-

laminated Twin Board of E1-P2 Grade, conforming to IS:12823:1990, in approved shade and

finished with 2 mm thick matching PVC edge banding on all exposed edges.

The drawer fronts shall be manufactured from 25 mm thick MDF, one side pre-laminated board

conforming to IS:14587:1998, with 0.4 mm PVC membrane pressed on the top surface. The

integrated pedestal shall be of Box–Box–File configuration, provided with 400 mm long powder-

coated metal drawer slides having 325 mm drawer extension, complete with soft-closing and

anti-slam mechanism, ergonomic handles and a central locking arrangement for security.

The item shall include all fittings, hardware, power access accessories, connectors, assembly,

transportation, loading, unloading, installation and all incidental works complete in all

respects as per the approved drawings, manufacturer's specifications and directions of the

Engineer-in-Charge

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

117 NS- 29 Providing, supplying and placing wooden storage unit with hinged doors and drawers of 3.00 No's 37,603.15 1,12,809.45 1,12,809.45

approved size and configuration, complete with the following specifications:

The body shall be manufactured from 18 mm thick pre-laminated board (PLB). The side and

bottom panels shall be of 18 mm thick PLB finished with 0.8 mm thick PVC edge banding. The

top panel shall be 25 mm thick PLB with 2 mm thick PVC edge banding on exposed edges. The

back panel and shelf/separator panels (where provided) shall be manufactured from 18 mm

thick pre-laminated board (PLT) with 0.8 mm thick PVC edge banding.

The drawer assembly shall comprise 18 mm thick PLB drawer fascia with 2 mm PVC edge

banding, 18 mm thick PLB back panel with 0.8 mm PVC edge banding, and 6 mm thick MDF

bottom panel. Drawers shall be fitted with anodized aluminium handles and powder-coated

single extension full-panel roller drawer slides. The file drawer shall be provided with a fifth

roller arrangement for smooth operation and enhanced load capacity. Standard drawer sizes

shall be 323 mm (W) × 376 mm (D) × 73 mm (H) for box drawers and 293 mm (W) × 376 mm

(D) × 208 mm (H) for file drawers.

The hinged door shutters shall be manufactured from 18 mm thick PLB with 2 mm thick PVC

edge banding and fitted with approved quality hinges.

The item shall include all shelves, drawers, hinges, handles, drawer slides, fittings, hardware,

assembly, transportation, loading, unloading, installation and all incidental works complete in

all respects as per the approved drawings, manufacturer's specifications and directions of the

Engineer-in-Charge.

118 NS- 30 Providing, supplying and placing steel storage unit of approved size and configuration with 2.00 No's 32,761.75 65,523.50 65,523.50

aesthetically designed knock-down construction, fabricated from CRCA 'D' Grade steel

conforming to IS:513, comprising 0.5 mm thick side, bottom and back panels (back panel 1.2

mm thick for 600 mm and 1200 mm wide units), 1.2 mm thick top/bottom stiffeners, 0.6 mm

thick end covers, and finished with Epoxy Polyester Powder Coating of 50 ± 10 microns DFT.

The unit shall be provided with either a 0.6 mm thick CRCA metal top panel finished with epoxy

polyester powder coating or a 25 mm thick pre-laminated board (PLB) conforming to

IS:14587:1998, finished with 2 mm thick matching PVC edge banding, as specified.

The storage unit shall be provided with 12-bend fixed shelves fabricated from 0.7 mm thick

CRCA steel, capable of storing A4 box files (85 × 345 × 285 mm) vertically. The unit shall have

one fixed shelf for 750 mm height and two fixed shelves for taller units, with each shelf having a

uniformly distributed load capacity of 74 kg for 1200 mm wide units.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

The unit shall be provided with adjustable screw-type levellers mounted on 1.6 mm thick CRCA

base plates, offering 25 mm height adjustment, complete with plastic base for floor levelling.

Open shelf units shall be provided with die-cast hinge cover caps finished with epoxy polyester

powder coating and 120 × 18 mm polyester name tag stickers fixed to the shelves.

The metal door shutters shall be fabricated from 0.6 mm thick CRCA steel with 0.5 mm thick

CRCA stiffeners, finished with Epoxy Polyester Powder Coating of 50 ± 10 microns DFT, and

fitted with soft-closing hinges having 105° opening, integrated handles, and a three-way cam

locking system with click-action mechanism, zinc alloy die-cast housing and removable keys

in both locked and unlocked positions. Doors shall be provided in sizes suitable for the

specified storage unit dimensions and shall be fitted with 120 × 18 mm polyester name tag

stickers at the top left corner.

The item shall include all shelves, doors, locks, hinges, handles, levellers, name tags, fittings,

hardware, assembly, transportation, loading, unloading, installation and all incidental works

complete in all respects as per the approved drawings, manufacturer's specifications and

directions of the Engineer-in-Charge

119 NS- 31 Providing, supplying and placing of two seater sofa. SEAT FOAM : The seat is made up of PU 5.00 No's 65,555.35 3,27,776.75 3,27,776.75

foam in Density 28 ±2 kg/cu.mtr with an additional top layer of supersoft PU foam in Density 32

± 2 kg/cu, upholstered with fabric or leatherette.

BACK FOAM : The back is made up of PU foam in Density 28 ± 2 kg/cu. mtr with two additional

top layer of supersoft foam of density 32±2 kg/cu. mtr, upholstered with fabric or leatherette.

UNDERSTRUCTRE : Understructure is made up of 1.2±0.1 cm. thick hot pressed plywood

[moisture resistance & termite proof as per IS:303] & pinewood of cross sections devoid of

major knots & surface defects. 6 nos. per seat & 3.8mm Dia zigzag spring assembly is mounted

over understructure for cushioning purpose.

LEG ASSEMBLY : It is a welded Assembly made in Stainless steel (grade SS 202) tube & plate

with plastic endcap.

Width (W): 146.0 CM. Depth (D): 90.5 CM. Height (H): 85.5 CM. Seat Height (SH): 45.0 CM.

120 NS- 32 Providing, supplying and placing of coffee table. CENTER TABLE GLASS: It is 10 ±0.3 mm thick 2.00 No's 25,482.85 50,965.70 50,965.70

black tinted Toughened glass UV glued with bushes made in SS 202 grade for focing with

understructure.

CENTER TABLE UNDERSTRUCTURE: It is a welded Assembly made in SS202 grade

Dia. 12±0.04 as per IS:1762.

Width of table= 112.0 cm, Depth=60.0 cm, height=34.9 cm.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

121 NS- 33 Providing, supplying and placing of side table. SIDE TABLE GLASS: It is 10 ±0.3 mm thick black 5.00 No's 16,931.50 84,657.50 84,657.50

tinted Toughened glass UV glued with bushes made in SS 202 grade for focing with

understructure.

SIDE TABLE UNDERSTRUCTURE: It is a welded Assembly made in SS202 grade

Dia. 12±0.04 as per IS:1762.

Width of table= 60.0 cm, Depth=60.0 cm, height=34.9 cm.

122 NS- 34 Providing, supplying and placing of public seating. SEAT SHELL : The Seat is made from high 10.00 No's 84,942.80 8,49,428.00 8,49,428.00

density self-skin Polyurethane foam reinforced with 1.2 mm M.S. perforated sheet insert. The

Polyurethane foam having density of min. 350 kg/m3 with a Shore 'A' hardness of 60±10.

SEAT SIZE : 52.0 cm (W) x 50.5 cm (D)

BACK SHELL : The Back is made from high density self-skin Polyurethane foam reinforced with

1.2 mm M.S. perforated sheet insert.The Polyurethane Foam having density of min. 350 kg/m3

with a Shore 'A' hardness of 60±10.

BACK SIZE : 52.0 cm (W) x 53.5 cm (H)

CROSS BEAM : Cross Beam made up of Diamond shaped double wall Extrusion of Aluminum

6063-T6 Alloy with coated of 50 micron epoxy polyester coating and fitted with Polypropylene

Copolymer engineering plastic end caps.

CROSS BEAM SIZE : 11.3 cm (W) x 9.4 cm (H) X 0.4 cm (Thickness).

LEG : Legs are made up of High pressure Aluminum ADC12 Die cast coated with 50 micron

epoxy polyester coating, Leg Are fitted with soft grip PVC level adjusting shoes.

ARMREST : Armrest are made up of High pressure Aluminum ADC12 die cast coated with 50

micron epoxy polyester coating.

SEAT SUPPORT BRACKET Assembly : Seat support bracket assembly made up of argon shield

welding of Hot Rolled Steel (IS: 2062) 0.3cm Thickness. This welded structure is coated with

50 micron epoxy polyester coating.

CLAMPING BRACKET : Clamping bracket are made up of Hot Rolled Steel (IS: 2062) 0.3cm

Thickness coated with 50 micron epoxy polyester coating.Overall Dimensions of Chair

Seat Height - 42.5 cm.

Height - 87.0 cm.

Width-165.5cm and Depth-66.5 cm,

The product should be certified by UL GREENGUARD, SCS INDOOR ADVANTAGE GOLD.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

PROPOSED INTERIOR WORKS FOR RECREATION CLUB MAZGAON

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS QTY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

2023 CPWD DSR 2023 NON DSR ITEMS

123 NS- 35 Providing, supplying and placing wooden storage unit with hinged doors and drawers of 4.00 Nos 37,603.15 1,50,412.60 1,50,412.60

approved size and configuration, complete with the following specifications:

The body shall be manufactured from 18 mm thick pre-laminated board (PLB). The side and

bottom panels shall be of 18 mm thick PLB finished with 0.8 mm thick PVC edge banding. The

top panel shall be 25 mm thick PLB with 2 mm thick PVC edge banding on exposed edges. The

back panel and shelf/separator panels (where provided) shall be manufactured from 18 mm

thick pre-laminated board (PLT) with 0.8 mm thick PVC edge banding.

The drawer assembly shall comprise 18 mm thick PLB drawer fascia with 2 mm PVC edge

banding, 18 mm thick PLB back panel with 0.8 mm PVC edge banding, and 6 mm thick MDF

bottom panel. Drawers shall be fitted with anodized aluminium handles and powder-coated

single extension full-panel roller drawer slides. The file drawer shall be provided with a fifth

roller arrangement for smooth operation and enhanced load capacity. Standard drawer sizes

shall be 323 mm (W) × 376 mm (D) × 73 mm (H) for box drawers and 293 mm (W) × 376 mm

(D) × 208 mm (H) for file drawers.

The hinged door shutters shall be manufactured from 18 mm thick PLB with 2 mm thick PVC

edge banding and fitted with approved quality hinges.

The item shall include all shelves, drawers, hinges, handles, drawer slides, fittings, hardware,

assembly, transportation, loading, unloading, installation and all incidental works complete in

all respects as per the approved drawings, manufacturer's specifications and directions of the

Engineer-in-Charge.

APPLYING COST INDEX OF 1.17 ON CPWD DSR 2023 ITEMS & GST CORRECTION FACTOR 66,19,615.33 2,69,37,667.55

GRAND TOTAL 3,35,57,282.89

GRAND TOTAL 3,35,57,282.89

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

PLUMBING WORKS'

Note: 1) All Sanitary fixture, Water supply fixture & all equipments shall be as

per GRIHA requirement compliance

1.00 17 SUB HEAD- SANITARY INSTALLATIONS

(CPWD DSR 2023)

1.01 17.10.2.1 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:13983 1.00 Each 4,940.80 4,940.80 4,940.80

(CPWD DSR 2023) with C.I. brackets and stainless steel plug 40 mm, including painting of fittings and

brackets, cutting and making good the walls wherever required :

Kitchen sink without drain board 610x510 mm bowl depth 200 mm

1.02 NS- 1 Providing and fixing HDPE pipes complete with HDPE fittings with EN 12056 in 12.50 Metre 1,770.60 22,132.50 22,132.50

conjunction with DIN 1986-100 and EN 752,Linear expansion: 0.17 mm/m*K.

Temperature resistance: up to 80 °C, short-term 100 °C. Building material class:

DIN 4102-B2, normally inflammable complete as directed by Engineer-in-

Charge.50 mm dia nominal bore

1.03 NS- 2 Providing and fixing HDPE pipes complete with HDPE fittings with EN 12056 in 37.50 Metre 2,180.20 81,757.50 81,757.50

conjunction with DIN 1986-100 and EN 752,Linear expansion: 0.17 mm/m*K.

Temperature resistance: up to 80 °C, short-term 100 °C. Building material class:

DIN 4102-B2, normally inflammable complete as directed by Engineer-in-

Charge.80 mm dia nominal bore

1.04 NS- 3 Providing and fixing HDPE pipes complete with HDPE fittings with EN 12056 in 31.25 Metre 6,542.10 2,04,440.63 2,04,440.63

conjunction with DIN 1986-100 and EN 752,Linear expansion: 0.17 mm/m*K.

Temperature resistance: up to 80 °C, short-term 100 °C. Building material class:

DIN 4102-B2, normally inflammable complete as directed by Engineer-in-

Charge.100 mm dia nominal bore

1.05 NS- 4 Providing and fixing HDPE pipes complete with HDPE fittings with EN 12056 in 18.75 Metre 8,850.65 1,65,949.69 1,65,949.69

conjunction with DIN 1986-100 and EN 752,Linear expansion: 0.17 mm/m*K.

Temperature resistance: up to 80 °C, short-term 100 °C. Building material class:

DIN 4102-B2, normally inflammable complete as directed by Engineer-in-

Charge.150 mm dia nominal bore

1.06 NS- 5 Providing and fixing 75mm dia Nahani Trap / Multi Nahani Trap with minimum 50 17.00 Nos 3,496.00 59,432.00 59,432.00

mm water seal, including jointing, testing, making connections to the waste pipe

system, cutting and making good, complete as directed by the Engineer-in-Charge.

1.07 R3-CS-PS- 218-a Supplying &Fixing screwed cast brass cleanout plug with suitable inset keys & 2.00 Nos 1,801.00 3,602.00 3,602.00

(MCGM SOR 23-24) opening, male threaded joint with EPDM rubber gasket jointng as pe DIN-

1.08 R3-CS-PS- 218-b Supplying &Fixing screwed cast brass cleanout plug with suitable inset keys & 2.00 Nos 2,123.00 4,246.00 4,246.00

(MCGM SOR 23-24) opening, male threaded joint with EPDM rubber gasket jointng as pe DIN-

1.09 R3-CS-PS- 218-c Supplying &Fixing screwed cast brass cleanout plug with suitable inset keys & 1.00 Nos 4,055.00 4,055.00 4,055.00

(MCGM SOR 23-24) opening, male threaded joint with EPDM rubber gasket jointng as pe DIN-

1.10 17.77 Providing and fixing M.S. holder bat clamp of approved design to sand cast iron/

(CPWD DSR 2023) cast iron (spun) pipes comprising of the help of galavinized iron of 6mm of required

size brackets made of 50x5 mm flat of specified shape, projecting 75 mm outside

the wall surface and fixed on wall with 4nos, 6mm dia expansion hold fasteners,

including drilling necessary holes in brick wall/ CC/ RCC surface and the cost of

bolts etc. The pipes shall be fixed to the already fixed brackets with the help of G.I

U bolts of 6mm dia of required of size Nuts & washers.

A 17.77.1 Total bracket length 580 mm of approved shape and design (for single 2.00 Each 304.05 608.10 608.10

(CPWD DSR 2023) 150/100/75mm dia pipe)

B 17.77.2 Total bracket length 810 mm of approved shape and design (for two 2.00 Each 378.10 756.20 756.20

(CPWD DSR 2023) 150/100/75mm dia pipes)

C 17.77.3 Total bracket length 1040 mm of approved shape and design (for three 1.00 Each 451.90 451.90 451.90

(CPWD DSR 2023) 150/100/75mm dia pipes)

1.11 17.1.1 Providing and fixing water closet squatting pan (Indian type W.C. pan ) with 100 1.00 No 6,767.40 6,767.40 6,767.40

(CPWD DSR 2023) mm sand cast Iron P or S trap, and Metropole Flush Valve Dual Flow 32Mm Size

(Concealed Body) With Exposed Shut Off Provision (2.0/4.0 Lts. Per Flushing) with

all fittings and fixures complete including cutting and making good the wall and

floors wherever required complete as directed by Engineer-in-Charge (Contractor

Shall Provide 10 year Warrantee certificate and Manufacturer's Test Certificate

including copy of invoice of each item).

White Vitreous china Orissa pattern W.C. pan of size 580x440 mm with integral

type foot rests

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

1.12 NS- 6 Providing and fixing white vitreous china Rimless Wall Hung Wc With Uf Soft 2.00 Each 15,470.48 30,940.96 30,940.96

Close Slim Seat Cover, Hinges, Accessories Set, Size: 380X515X360 and

Metropole Flush Valve Dual Flow 32Mm Size (Concealed Body) With Exposed

Shut Off Provision (2.0/4.0 Lts. Per Flushing) with all fittings and fixures complete

including cutting and making good the wall and floors wherever required complete

as directed by Engineer-in-Charge (Contractor Shall Provide 10 year Warrantee

certificate and Manufacturer's Test Certificate including copy of invoice of each

1.13 NS- 7 Providing and fixing white vitreous china square Under Counter Basin With Fixing 2.00 SET 4,468.81 8,937.62 8,937.62

Accessories, Size: 485X370X205 Mm, Shape: Rectangular , with Waste

Coupling 32Mm Size Half Thread With 80Mm Height , basin waste 32mm size

with 300 mm &190 mm long wall connections pipe and wall flange , Bottle Trap

(With Internal Partition) 32Mm Size With 250Mm & 190Mm Long Wall

Connection Pipes & Wall Flange and with painting complete including cutting and

making good the walls where required complete as directed by Engineer-in-

Charge(Contractor Shall Provide 10 year Warrantee certificate and Manufacturer's

Test Certificate including copy of invoice of each item).

1.14 NS- 8 Providing and fixing white vitreous china Wall Hung Flat Back Urinal (Back Inlet) 2.00 SET 21,688.50 43,377.00 43,377.00

With Fixing Accessories, Size: 385X325X635 Mm and Sensor Concealed Type

Flush Valve For Urinal Complete Set With Installation Box & Control Valve With

1.5 Lpf At 3 Bar Pressure (9V Transformer) with all fittings and fixures complete

including cutting and making good the wall and floors wherever required complete

as directed by Engineer-in-Charge (Contractor Shall Provide 10 year Warrantee

certificate and Manufacturer's Test Certificate including copy of invoice of each

1.15 NS- 9 Providing and fixing white vitreous china Rimless Blind Installation Wall Hung Wc 1.00 SET 19,083.56 19,083.56 19,083.56

With Uf Soft Close Slim Seat Cover, Hinges And Accessories Set, Size:

380X525X375 Mm and Pressmatic flush valve capcity 2 litre/4 litre make with all

fittings and fixures complete including cutting and making good the wall and floors

wherever required complete as directed by Engineer-in-Charge (Contractor Shall

Provide 10 year Warrantee certificate and Manufacturer's Test Certificate including

copy of invoice of each item).

1.16 NS- 10 Providing and fixing white vitreous china Thin Rim Table Top Basin, 1.00 SET 7,078.83 7,078.83 7,078.83

Size:495X395X150 Mm, Shape - Rectangular of make,with Click Clack Waste

32Mm Size Full Thread With 130Mm Height ,Bottle Trap (With Internal Partition)

32Mm Size With 250Mm & 190Mm Long Wall Connection Pipes & Wall Flange

and with painting complete including cutting and making good the walls where

required complete as directed by Engineer-in-Charge(Contractor Shall Provide 10

year Warrantee certificate and Manufacturer's Test Certificate including copy of

invoice of each item).

1.17 NS- 11 Providing and fixing white vitreous china Rimless Wall Hung Wc With Uf Soft 1.00 SET 24,211.24 24,211.24 24,211.24

Close Slim Seat Cover, Hinges, Accessories Set, Size: 380X515X360 Mm and

with Sensor Concealed Type Flushing Valve For Western Commode Complete

Set With Provision For Manual Operation Also & Flow Restrictor 4.0 Lpf At 3 Bar

Pressure (Battery Operated) with all fittings and fixures complete including

cutting and making good the wall and floors wherever required complete as

directed by Engineer-in-Charge (Contractor Shall Provide 10 year Warrantee

certificate and Manufacturer's Test Certificate including copy of invoice of each

1.18 NS- 12 Supplying and fixing in position 600 x 450mm MD 12.5 MT FRP Gratings for storm 20.00 each 3,884.10 77,682.00 77,682.00

water drain in requred sizes, thickness and shapes as per the Architectural drawing

etc. all complete as per direction of Engineer-in-charge.

1.19 NS- 13 Providing and fixing factory made precast FRP drain covers with frame, having 5.00 each 4,150.05 20,750.25 20,750.25

strength of 5 ton, of size 450 x 900 complete, all as per direction of Engineer-in-

1.20 NS- 14 Providing and fixing factory made precast FRP drain covers with frame, having 5.00 each 5,909.75 29,548.75 29,548.75

strength of 5 ton, of size 600 x 900 complete, all as per direction of Engineer-in-

1.21 12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes

conforming to IS : 13592 Type A, including jointing with seal ring conforming to IS :

5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes.

(CPWD DSR 2023)

(CPWD DSR 2023)

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

1.22 12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/ accessories

(CPWD DSR 2023) for unplasticised Rigid PVC rain water pipes conforming to IS : 13592 Type A,

including jointing with seal ring conforming to IS : 5382, leaving 10 mm gap for

thermal expansion.

1.23 12.42.1 Coupler

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

1.24 12.42.4 Single tee without door

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

1.26 12.42.6 Shoe (Plain)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

1.27 R3-CS-PS-259 Providing & Fixing 100mm diameter Nahani trap Jali in steel finish with necessary 6.00 Each 437.00 2,622.00 2,622.00

(MCGM SOR 23-24) fixing required to make the item well functional.

2.00 18 SUB HEAD- WATER SUPPLY

(CPWD DSR 2023)

2.01 18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal

(CPWD DSR 2023) stability for hot & cold water supply, including all CPVC plain & brass threaded

fittings, including fixing the pipe with clamps at 1.00 m spacing. This includes

jointing of pipes & fittings with one step CPVC solvent cement and testing of joints

complete as per direction of Engineer in Charge.Internal work - Exposed on wall

A 18.7.1 15 mm nominal dia Pipes 6.00 Metre 286.80 1,720.80 1,720.80

(CPWD DSR 2023)

B 18.7.2 20 mm nominal dia Pipes 6.00 Metre 335.00 2,010.00 2,010.00

(CPWD DSR 2023)

C 18.7.3 25 mm nominal dia Pipes 6.00 Metre 401.55 2,409.30 2,409.30

(CPWD DSR 2023)

D 18.7.4 32 mm nominal dia Pipes 12.00 Metre 518.75 6,225.00 6,225.00

(CPWD DSR 2023)

E 18.7.5 40 mm nominal dia Pipes 12.00 Metre 702.95 8,435.40 8,435.40

(CPWD DSR 2023)

(CPWD DSR 2023)

2.01 18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal

(CPWD DSR 2023) stability for hot & cold water supply, including all CPVC plain & brass threaded

fittings, i/c fixing the pipe with clamps at 1.00 m spacing. This includes jointing of

pipes & fittings with one step CPVC solvent cement and the cost of cutting chases

and making good the same including testing of joints complete as per direction of

Engineer in Charge. Concealed work, including cutting chases and making good

A 18.8.1 15 mm nominal dia Pipes 6.00 Metre 497.80 2,986.80 2,986.80

(CPWD DSR 2023)

B 18.8.2 20 mm nominal dia Pipes 6.00 Metre 537.60 3,225.60 3,225.60

(CPWD DSR 2023)

C 18.8.3 25 mm nominal dia Pipes 12.00 Metre 627.25 7,527.00 7,527.00

(CPWD DSR 2023)

D 18.8.4 32 mm nominal dia Pipes 12.00 Metre 739.30 8,871.60 8,871.60

(CPWD DSR 2023)

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

2.02 NS- 19 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal 12.00 Metre 1,175.95 14,111.40 14,111.40

stability for hot & cold water supply, including all CPVC plain & brass threaded

fittings, i/c fixing the pipe with clamps at 1.00 m spacing. This includes jointing of

pipes & fittings with one step CPVC solvent cement and the cost of cutting chases

and making good the same including testing of joints complete as per direction of

Engineer in Charge. Concealed work, including cutting chases and making good

40 mm nominal outer dia Pipes

2.03 NS- 20 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal 12.00 Metre 1,730.15 20,761.80 20,761.80

stability for hot & cold water supply, including all CPVC plain & brass threaded

fittings, i/c fixing the pipe with clamps at 1.00 m spacing. This includes jointing of

pipes & fittings with one step CPVC solvent cement and the cost of cutting chases

and making good the same including testing of joints complete as per direction of

Engineer in Charge. Concealed work, including cutting chases and making good

50 mm nominal outer dia Pipes

2.04 18.9 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal

(CPWD DSR 2023) stability for hot & cold water supply including all CPVC plain & brass threaded

fittings This includes jointing of pipes & fittings with one step CPVC solvent

cement, trenching, refilling & testing of joints complete as per direction of Engineer

A 18.9.1 15 mm nominal dia Pipes 6.00 Metre 244.70 1,468.20 1,468.20

(CPWD DSR 2023)

B 18.9.2 20 mm nominal dia Pipes 6.00 Metre 274.30 1,645.80 1,645.80

(CPWD DSR 2023)

C 18.9.3 25 mm nominal dia Pipes 6.00 Metre 355.40 2,132.40 2,132.40

(CPWD DSR 2023)

D 18.9.4 32 mm nominal dia Pipes 12.00 Metre 438.60 5,263.20 5,263.20

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

2.05 18.10 Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting

(CPWD DSR 2023) and making good the walls etc. Internal work - Exposed on wall

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

2.06 18.12 Providing and fixing G.I. pipes complete with G.I. fittings including trenching and

(CPWD DSR 2023) refilling etc. External work

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

2.07 27.11 Supplying, fixing, testing and commissioning of butterfly valve of PN 1.6 rating

(CPWD M&E 2025) with bronze/gunmetal seat duly ISI marked complete with nuts, bolts, washers,

gaskets conforming to IS 13095 of following sizes as required:

(CPWD M&E 2025)

2.08 27.14 Providing, installation, testing and commissioning of non-return valve of following

(CPWD M&E 2025) sizes confirming to IS: 5312 complete with rubber gasket, Gl bolts, nuts, washers

etc. as required:

(CPWD M&E 2025)

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

2.09 27.15 Providing, installation, testing and commissioning of stainless steel Y-strainer

(CPWD M&E 2025) fabricated out of 1.6 mm thick stainless steel, Grade 304, sheet with 3 mm dia

holes with stainless steel flange.

(CPWD M&E 2025)

2.10 18.40 Painting G.I. pipes and fittings with two coats of anti-corrosive bitumastic paint

(CPWD DSR 2023) of approved quality :

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

2.11 18.41 Providing and filling sand of grading zone V or coarser grade, allround the G.I.

(CPWD DSR 2023) pipes in external work :

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

2.12 18.21 Providing and fixing uplasticised PVC connection pipe with brass unions.This

(CPWD DSR 2023) includes jointing of pipes & required all fittings complete as per direction of

Engineer in Charge.

18.21.2 45 cm length

(CPWD DSR 2023)

(CPWD DSR 2023)

2.13 18.46 Providing and fixing G.I. Union in G.I. pipe including cutting and threading the pipe

(CPWD DSR 2023) and making long screws etc. complete (New work) :

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

2.14 NS- 21 Providing and fixing gun metal ball valve of approved quality : 1.00 Each 447.90 447.90 447.90

20 mm nominal bore

2.15 NS- 22 Providing and fixing gun metal ball valve of approved quality : 1.00 Each 516.25 516.25 516.25

25 mm nominal bore

2.16 NS- 23 Providing and fixing gun metal ball valve of approved quality : 1.00 Each 572.10 572.10 572.10

32mm nominal bore

2.17 NS- 24 Providing and fixing gun metal ball valve of approved quality : 1.00 Each 685.05 685.05 685.05

40 mm nominal bore

2.18 NS- 25 Providing and fixing gun metal ball valve of approved quality : 1.00 Each 850.75 850.75 850.75

50 mm nominal bore

2.19 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage 1,000.00 ltr 11.00 11,000.00 11,000.00

(CPWD DSR 2023) tank, IS : 12701 marked, with cover and suitable locking arrangement and making

necessary holes for inlet, outlet and overflow pipes but without fittings and the

base support for tank.

2.20 18.48A Providing and fixing rectangular high density polyethylene water storage loft tank 500.00 ltr 11.00 5,500.00 5,500.00

(CPWD DSR 2023) with cover, conforming to ISI : 12701, colour of opaque white or as approved by

Engineer-in-charge. The rate includes making necessary holes for inlet, outlet &

over flow pipes. The base support i/c fittings & fixtures for tank shall be paid

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

2.21 18.59 Providing and fixing C.I. double acting air valve of approved quality with bolts,

(CPWD DSR 2023) nuts, rubber insertions etc. complete (The tail pieces, tapers etc if required will be

paid separately) :

(CPWD DSR 2023)

2.22 18.60 Providing and fixing enclosed type water meter (bulk type) conforming to IS : 2373

(CPWD DSR 2023) and tested by Municipal Board complete with bolts, nuts, rubber insertions etc.

(The tail pieces if required will be paid separately) :

(CPWD DSR 2023)

2.23 18.61 Providing and fixing C.I. dirt box strainer for bulk type water meter with nuts, bolts,

(CPWD DSR 2023) rubber insertions etc. complete conforming to IS : 2373 :

(CPWD DSR 2023)

2.24 3-3-8 Supplying, erecting, testing and commissioning self contained water cooler 1.00 Each 40,830.36 40,830.36 40,830.36

(PWD SSR 23-24) 230/250V 50 cycles nominal cooling capacity of 40 litres per hour and storage

capacity 80 litres with partially stainless steel body As per specification No.

2.25 3-1-6 Supplying and erecting midget type 3.0 litres instant type water heater of 1.00 Each 5,267.52 5,267.52 5,267.52

(PWD SSR 23-24) rustproof & shockproof ABS plastic body, high grade SS inner tank & 3kW heating

element with corrosion & hard water protection, with minimum 3 safety

protections (i.e. thermostat & thermal function valve) complete with 6.5 bar

pressure withstanding capacity 230/250V, 50Hz, A.C. supply with inlet and outlet,

with 3 core PVC flexible copper wire leads duly tested and marking sr. no. and date

of erection complete.

2.26 NS- 26 Providing and fixing C.P. brass 2 Way Bib Cock With Wall Flange And Flow 4.00 Each 2,105.49 8,421.96 8,421.96

Restrictor 6.0 Lpm At 3 Bar Pressure complete as directed by Engineer-in-Charge

(Contractor Shall Provide 10 year Warrantee certificate and Manufacturer's Test

Certificate including copy of invoice of each item).

2.27 NS- 27 Providing and fixing C.P. brass Health Faucet With 8Mm Dia, 1 Meter Long 4.00 Each 1,738.30 6,953.20 6,953.20

Flexible Tube & Wall Hook With N.R.V & Flow Restrictor 3.8 Lpm At 3 Bar

Pressure (Back Flow Preventer) including cutting and making good the walls

wherever required complete as directed by Engineer-in-Charge (Contractor Shall

Provide 10 year Warrantee certificate and Manufacturer's Test Certificate including

copy of invoice of each item).

2.28 NS- 28 Providing and fixing toilet paper holder with stainless steel Flap complete as per 4.00 Each 755.80 3,023.20 3,023.20

direction of Engineer-in-charge (Contractor Shall Provide 10 year Warrantee

certificate and Manufacturer's Test Certificate including copy of invoice of each

2.29 NS- 29 Providing and Fixing of Robe Hook fixed to PVC cleats with C.P. brass screws 12.00 Each 331.14 3,973.68 3,973.68

including cutting and making good the walls wherever required etc complete as

per the direction of Engineer - in - Charge.

2.30 NS- 30 Providing and fixing 15mm C.P. brass Pillar Cock Auto Closing System With 2.00 Each 3,109.75 6,219.50 6,219.50

65Mm Extension Body & Flow Restrictor 6.0 Lpm At 3 Bar Pressure with

including cutting and making good the walls wherever required complete as

directed by Engineer-in-Charge (Contractor Shall Provide 10 year Warrantee

certificate and Manufacturer's Test Certificate including copy of invoice of each

2.31 NS- 31 Providing and fixing Angle cock with including cutting and making good the walls 4.00 Each 563.00 2,252.00 2,252.00

wherever required complete as directed by Engineer-in-Charge (Contractor Shall

Provide 10 year Warrantee certificate and Manufacturer's Test Certificate including

copy of invoice of each item).

2.32 NS- 32 Providing & fixing of approved Liquid Soap Dispenser With Glass Bottle with 2.00 Each 1,385.30 2,770.60 2,770.60

necessary fittings and screws etc. all complete as per the direction of Engineer-in-

2.33 NS- 33 Providing and fixing Bolt Touch-Free Infrared Hand Dryer With 1150W Rated 1.00 Each 8,961.07 8,961.07 8,961.07

Power & Carbon Brush Motor and C.P. brass screws including cutting and making

good the wall wherever required complete as per directions of Engineer- Incharge.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

2.34 NS- 34 Providing and fixing Concealed Body Only For Singel Concealed Stop Cock Wth 3.00 Each 3,840.45 11,521.35 11,521.35

Basin Spout (Without Exposed Parts) , Exposed Part Kit Of Single Concealed

Stop Cock Consisting Of Operating Lever, Cartridge Sleeve, Wall Flange (With

Seals) & Basin Spout With Flow Restrictor 6.0 Lpm At 3 Bar Pressure with

including cutting and making good the walls wherever required complete as

directed by Engineer-in-Charge (Contractor Shall Provide 10 year Warrantee

certificate and Manufacturer's Test Certificate including copy of invoice of each

2.35 NS- 35 Providing and fixing Overhead Shower 150mm round shape ,With Shower Arm 1.00 SET 8,575.33 8,575.33 8,575.33

Dia. 20Mm & 300mm and Wall Mixer complete as per direction of Engineer-in-

charge (Contractor Shall Provide 10 year Warrantee certificate and Manufacturer's

Test Certificate including copy of invoice of each item).

2.36 NS- 36 Providing and fixing Overhead Shower 150mm Square shape , Shower Arm Dia. 1.00 SET 19,004.99 19,004.99 19,004.99

20Mm & 300mm ,Aquamax Concealed Body Of Single Lever Shower Mixer With

3-Way Diverter Aquamax Exposed Part Kit Of Single Lever Shower Mixer With 3-

Way Diverter and Bath Tub Spout With Wall Flange & Flow Restrictor, Maze Hand

Shower 95X95Mm Square Shape Single Flow , Easy Flex Tube 1.5M Long With

Nuts , Wall Outlet With Shower Hook In Square Shape , complete as per direction

of Engineer-in-charge (Contractor Shall Provide 10 year Warrantee certificate and

Manufacturer's Test Certificate including copy of invoice of each item)

2.37 NS- 37 Providing & fixing of approved Towel rack with necessary fittings and screws etc. 2.00 each 3,377.40 6,754.80 6,754.80

all complete as per the direction of Engineer-in-charge.

2.38 NS- 38 Providing & fixing of approved Towel Ring Square with necessary fittings and 2.00 each 1,312.40 2,624.80 2,624.80

screws etc. all complete as per the direction of Engineer-in-charge.

2.39 NS- 39 Providing and fixing Stainless steel (Grade 304) Grab Bar Vertical Swing 1.00 Each 7,559.10 7,559.10 7,559.10

handicapped people toilets use, Grab bars are made of seamless bacteria

resistant grade polyamide, diameter 30 mm x 3.2 mm with wall fixing rose made of

anti-corrosive steel rose diameter 80 mm, polyamide cap to conceal fixing with all

necessary screws, etc complete

2.40 NS- 40 Providing and fixing 15mm C.P. brass Pillar Cock Florentine Pillar Cock With 1.00 Each 2,342.13 2,342.13 2,342.13

Extended Lever Handle & Flow Restrictor 6.0 Lpm At 3 Bar Pressure with

including cutting and making good the walls wherever required complete as

directed by Engineer-in-Charge (Contractor Shall Provide 10 year Warrantee

certificate and Manufacturer's Test Certificate including copy of invoice of each

2.41 NS- 41 Providing and fixing Stainless steel (Grade 304) Grab Bar 692Mm Long Jaquar 1.00 Each 2,886.15 2,886.15 2,886.15

handicapped people toilets use, Grab bars are made of seamless bacteria

resistant grade polyamide, diameter 30 mm x 3.2 mm with wall fixing rose made of

anti-corrosive steel rose diameter 80 mm, polyamide cap to conceal fixing with all

necessary screws, etc complete

2.42 NS- 42 Providing & fixing of approved Soap Dispenser - Automatic Capacity: 0.8L 1.00 Each 7,110.08 7,110.08 7,110.08

Material: Aluminium/Abs Finish: Chrome/Black with necessary fittings and

screws etc. all complete as per the direction of Engineer-in-charge.

2.43 NS- 43 Providing & fixing of approved long body Sink Cock With Swinging Spout (Wall 2.00 each 1,881.59 3,763.18 3,763.18

Mounted Model For hot/cold) with necessary fittings and screws etc. all complete

as per the direction of Engineer-in-charge.

2.44 NS- 44 Providing and fixing SS 304 grade, punch-free, wall-mounted toilet paper holder 2.00 each 3,743.68 7,487.36 7,487.36

tissue box of approved make and quality, complete with mounting arrangement

and all necessary accessories, including fixing, complete as directed by the

Engineer-in-Charge.

Total for Water Supply 5,50,083.56 3,43,835.95 2,06,247.61

3.00 19.00 SUB HEAD- DRAINAGE

3.01 NS- 45 Providing and fixing Double wall corrugated HDPE pipes of SN8 with fittings of IS 75.00 Metre 1,060.70 79,552.50 79,552.50

16098 capable of higher load taking capacity complete in all respect as per EIC.

3.02 NS- 46 Providing and fixing Double wall corrugated HDPE pipes of SN8 with fittings of IS 5.00 Metre 1,445.15 7,225.75 7,225.75

16098 capable of higher load taking capacity complete in all respect as per EIC.

3.03 NS- 47 Providing and fixing Double wall corrugated HDPE pipes of SN8 with fittings of IS 5.00 Metre 3,717.10 18,585.50 18,585.50

16098 capable of higher load taking capacity complete in all respect as per EIC.

500 mm dia. Sewer

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

3.04 19.6 Providing and laying non-pressure NP2 class (light duty) R.C.C. pipes with collars

(CPWD DSR 2023) jointed with stiff mixture of cement mortar in the proportion of 1:2 (1 cement : 2

fine sand) including testing of joints etc. complete :

(CPWD DSR 2023)

(CPWD DSR 2023)

3.05 19.16 Providing orange colour safety foot rest of minimum 6 mm thick plastic 10.00 Each 487.10 4,871.00 4,871.00

(CPWD DSR 2023) encapsulated as per IS : 10910, on 12 mm dia steel bar conforming to IS: 1786,

having minimum cross section as 23 mmx25 mm and over all minimum length 263

mm and width as 165 mm with minimum 112 mm space between protruded legs

having 2 mm tread on top surface by ribbing or chequering besides necessary and

adequate anchoring projections on tail length on 138 mm as per standard drawing

and suitable to with stand the bend test and chemical resistance test as per

specifications and having manufacture's permanent identification mark to be

visible even after

fixing, including fixing in manholes with 30x20x15 cm cement concrete block 1:3:6

(1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)

complete as per design.

3.06 19.4 Providing and fixing square-mouth S.W. gully trap class SP-1 complete with C.I.

(CPWD DSR 2023) grating brick masonry chamber with water tight C.I. cover with frame of 300 x300

mm size (inside) the weight of cover to be not less than 4.50 kg and frame to be not

less than 2.70 kg as per standard design:

a 19.4.2 150 x 100 mm size P type

(CPWD DSR 2023)

b 19.4.2.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 2.00 Each 2,317.12 4,634.24 4,634.24

(CPWD DSR 2023)

3.07 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1 cement : 4 coarse

(CPWD DSR 2023) sand ) with R.C.C. top slab with 1:1.5:3 mix (1 cement : 1.5 coarse sand (zone-III) :

3 graded stone aggregate 20 mm nominal size), foundation concrete 1:4:8 mix (1

cement : 4 coarse sand (zone-III) : 8 graded stone aggregate 40 mm nominal size),

inside plastering 12 mm thick with cement mortar 1:3 (1 cement : 3 coarse sand)

finished with floating coat of neat cement and making channels in cement

concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm

nominal size) finished with a floating coat of neat cement complete as per

standard design :

a 19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with frame (light duty)

(CPWD DSR 2023) 455x610 mm internal dimensions, total weight of cover and frame to be not less

than 38 kg (weight of cover 23 kg and weight of frame 15 kg) :

b 19.7.1.2 With Sewer bricks conforming to IS : 4885 5.00 Each 12,711.80 63,559.00 63,559.00

(CPWD DSR 2023)

3.08 19.7.2 Inside size 120x90 cm and 90 cm deep including C.I. cover with frame (medium

(CPWD DSR 2023) duty) 500 mm internal diameter, total weight of cover and frame to be not less

than 116 kg (weight of cover 58 kg and weight of frame 58 kg) :

a 19.7.2.2 With Sewer bricks conforming to IS : 4885 1.00 Each 26,244.70 26,244.70 26,244.70

(CPWD DSR 2023)

3.09 19.7.3 Inside size 120x90 cm and 90 cm deep including C.I. cover with frame (heavy

(CPWD DSR 2023) duty) 560 mm internal diameter, total weight of cover and frame to be not less

than 208 kg (weight of cover 108 kg and weight of frame 100 kg) :

a 19.7.3.2 With Sewer bricks conforming to IS : 4885 1.00 Each 32,719.50 32,719.50 32,719.50

(CPWD DSR 2023)

3.10 19.8 Extra for depth for manholes :

(CPWD DSR 2023)

a 19.8.1 Size 90x80 cm

(CPWD DSR 2023)

b 19.8.1.2 With Sewer bricks conforming to IS : 4885 1.00 Each 8,654.25 8,654.25 8,654.25

(CPWD DSR 2023)

(CPWD DSR 2023)

b 19.8.2.2 With Sewer bricks conforming to IS : 4885 1.00 Each 10,381.45 10,381.45 10,381.45

(CPWD DSR 2023)

3.12 19.9 Constructing brick masonry circular type manhole 0.91 m internal dia at bottom

(CPWD DSR 2023) and 0.56m dia at top in cement mortar 1:4 (1 cement : 4 coarse sand), inside

cement plaster 12 mm thick with cement mortar 1:3 (1 cement : 3 coarse sand)

finished with a floating coat of neat cement, foundation concrete 1:3:6 mix (1

cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size), and

making necessary channel in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate 20 mm nominal size) finished with a floating coat of neat

cement, all complete as per standard design :

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

a 19.9.1 0.91 m deep with S.F.R.C. cover and frame (heavy duty, HD-20 grade

(CPWD DSR 2023) designation) 560 mm internal diameter conforming to I.S. 12592, total weight of

cover and frame to be not less than 182 kg., fixed in cement concrete 1:2:4 (1

cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) including

centering, shuttering all complete. (Excavation, foot rests and 12mm thick cement

plaster at the external surface shall be paid for separately) :

b 19.9.1.2 With Sewer bricks conforming to IS : 4885 2.00 Each 12,600.40 25,200.80 25,200.80

(CPWD DSR 2023)

3.13 19.10 Extra depth for circular type manhole 0.91m internal dia (at bottom) beyond 0.91

(CPWD DSR 2023) m to 1.67 m

a 19.10.2 With Sewer bricks conforming to IS : 4885 1.00 Each 7,448.45 7,448.45 7,448.45

(CPWD DSR 2023)

3.14 19.21 Making connection of drain or sewer line with existing manhole including

(CPWD DSR 2023) breaking into and making good the walls, floors with cement concrete 1:2:4 mix (1

cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) cement

plastered on both sides with cement mortar 1:3 (1 cement : 3 coarse sand),

finished with a floating coat of neat cement and making necessary channels for

the drain etc. complete :

a 19.21.2 For pipes 250 to 300 mm diameter 1.00 Each 922.00 922.00 922.00

(CPWD DSR 2023)

3.15 19.35 Providing and laying Non Pressure NP3 class (Medium duty) R.C.C. pipes including

(CPWD DSR 2023) collars/spigot jointed with stiff mixture of cement mortar in the proportion of 1:2 (1

cement : 2 fine sand) including testing of joints etc. complete

(CPWD DSR 2023)

3.16 R3-CS-RM-100 Drilling with core cutting machine in RCC slabs, walls etc.wherever required in 5.00 Each 186.44 932.20 932.20

(MCGM SOR 23-24) buildings, manholes,ducts, water tanks, pits etc. for laying pipes,sleeves and

making good the same to give an even finish . The rate shall include the cost of

drilling core, providing EPOXY based water proofing compound for sealing the

joints around the pipes, nominal reinforcement wherever required,scaffolding and

labour charges for working at all levels ,leads and heights . (Maximum thickness of

RCC members shall be 300mm) and as

directed by Engineer-In-Charge.a) to 25mm dia

(MCGM SOR 23-24)

(MCGM SOR 23-24)

(MCGM SOR 23-24)

(MCGM SOR 23-24)

(MCGM SOR 23-24)

(MCGM SOR 23-24)

(MCGM SOR 23-24)

3.24 R3-CS-PS-226-a Supplying & fixing 600 mm (24") to 750 mm (2'-6") long screwed G.I. C class pipe 1.00 Nos 3,201.34 3,201.34 3,201.34

(MCGM SOR 23-24) with 3 mm thick M.S. bar flange (plate) welded on it: Flanges should be of Table E

of approved make. (Puddle Flange)

a) 65 mm(2 1/2")dia pipe 5 mm thick with 150X 150(6" X 6") plate, Both ends

3.25 R3-CS-PS-226-b Supplying & fixing 600 mm (24") to 750 mm (2'-6") long screwed G.I. C class pipe 1.00 Nos 3,465.66 3,465.66 3,465.66

(MCGM SOR 23-24) with 3 mm thick M.S. bar flange (plate) welded on it: Flanges should be of Table E

of approved make. (Puddle Flange)

b) 75 mm(3")dia pipe 5 mm thick with 200 X 200 (8" X 8") plate, Both ends Flanged

3.26 R3-CS-PS-226-c Supplying & fixing 600 mm (24") to 750 mm (2'-6") long screwed G.I. C class pipe 1.00 Nos 4,191.36 4,191.36 4,191.36

(MCGM SOR 23-24) with 3 mm thick M.S. bar flange (plate) welded on it: Flanges should be of Table E

of approved make. (Puddle Flange)

c) 100 mm (4")dia pipe 5 mm thick with 250 X 250 (10" X 10") plate, Both ends

3.27 R3-CS-PS-226-d Supplying & fixing 600 mm (24") to 750 mm (2'-6") long screwed G.I. C class pipe 1.00 Nos 6,087.62 6,087.62 6,087.62

(MCGM SOR 23-24) with 3 mm thick M.S. bar flange (plate) welded on it: Flanges should be of Table E

of approved make. (Puddle Flange)

d) 150 mm(6")dia pipe 7 mm thick with 300 X 300 (12" X 12") plate, Both ends

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

3.28 R3-CS-PS-226-e Supplying & fixing 600 mm (24") to 750 mm (2'-6") long screwed G.I. C class pipe 1.00 Nos 8,173.86 8,173.86 8,173.86

(MCGM SOR 23-24) with 3 mm thick M.S. bar flange (plate) welded on it: Flanges should be of Table E

of approved make. (Puddle Flange)

e) 200 mm (8") dia pipe 7 mm thick with 350 X 350 (14" X 14") plate, Both ends

3.29 R3-CS-PS-227-a Providing and fixing brass screwed/flanged type mosquito proof grating for under 2.00 Nos 1,079.70 2,159.40 2,159.40

(MCGM SOR 23-24) ground suction tank/Over Head tank, over flow and vent of the following

diameters. 50mm dia

a) 50 mm (2") dia.

TOTAL OF SUB HEAD- DRAINAGE 4,02,682.26 2,45,387.89 1,57,294.37

4.00 14.00 SUB HEAD:REPAIRS TO BUILDING

(CPWD DSR 2023)

4.01 14.75A Cleaning of terrace/loft water storage tank (inside surface area) upto 2000 litre 1,000.00 ltr 0.50 500.00 500.00

(CPWD DSR 2023) capacity at all heights with coconut brushes, duster etc., removal of silt, rubbish

from the tank and cleaning the tank with fresh water disinfecting with bleaching

powder @ 0.5gm per litre capacity of tank including marking the date of cleaning

on the side of tank body with the help of stencil and paint and disposing of malba

all complete as per direction of Engineer-in-Charge. (The old date already written

on tank should be removed with paint remover or black paint and if date is not

written with the stencil or old date is not removed deduction will be made @ Rs.

0.10 per litre) (if during cleaning any GI fittings or ball cock is damaged that is to be

repaired by contractor at his own cost and nothing extra will be paid on this

4.02 14.78 Cleaning of under ground sump, Over Head R.C.C. Tank ( independent staging) 50.00 sqm 422.70 21,135.00 21,135.00

(CPWD DSR 2023) including disposal of slit and rubbish, all as per direction of Engineer-in-Charge.

The cleaning shall consist following operations:-(i)Tank shall be emptied of water

by pumping & bottom shall be cleaned of silt and other deposits.(ii) Entire surface

area of the sump shall then scrubbed thoroughly with wire brush etc. and pressure

washed with water.(iii) Chlorination of RCC internal surface by liquid chlorine.(iv)

The treated surface shall be dried using air jetting and all loose particles shall be

removal from the surface.(v) Finally the surface shall be treated with ultraviolet

radiation etc. as per direction of Engineer-in-Charge.

4.03 14.79 Disconnecting damaged overhead/terrace PVC water storage tank of any size 1.00 Each 433.75 433.75 433.75

(CPWD DSR 2023) from water supply line and removing from the terrace including shifting at ground

level as per direction of Engineer-in-charge.

4.04 14.82 Dismantling W.C. Pan of all sizes including disposal of dismantled materials i/c 4.00 Each 134.10 536.40 536.40

(CPWD DSR 2023) malba all complete as per directions of Engineer-in-Charge.

4.05 14.84 Dismantling 15 to 40 mm dia G.I. pipe including stacking of dismantled pipes 200.00 mtr 3.25 650.00 650.00

(CPWD DSR 2023) (within 50 metres lead) as per direction of Engineer-in-Charge. (a) Internal Work-

Exposed on wall

5.00 15.00 SUB HEAD:DISMANTLING AND DEMOLISHING

(CPWD DSR 2023)

5.01 15.42 Dismantling C.I. or asbestos rain water pipe with fittings and clamps including

(CPWD DSR 2023) stacking the material within 50 metres lead :

(CPWD DSR 2023)

(CPWD DSR 2023)

(CPWD DSR 2023)

5.02 15.44 Dismantling G.I. pipes (external work) including excavation and refilling trenches

(CPWD DSR 2023) after taking out the pipes, manually/ by mechanical means including stacking of

pipes within 50 metres lead as per direction of Engineer-in-charge :

(CPWD DSR 2023)

5.03 15.45 Dismantling C.I. pipes including excavation and refilling trenches after taking out

(CPWD DSR 2023) the pipes, manually/ by mechanical means breaking lead caulked joints, melting

of lead and making into blocks including stacking of pipes & lead at site within 50

metre lead as per direction of Engineer-in-charge:

(CPWD DSR 2023)

5.04 15.48 Taking out C.I. cover with frame from R.C.C. top slab of manholes of various 1.00 Each 697.40 697.40 697.40

(CPWD DSR 2023) sizes including demolishing of R.C.C. work manually/ by mechanical means and

stacking of useful materials near the site and disposal of unserviceable materials

within 50 metres lead as per direction of Engineer-in-charge.

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (PLUMBING WORKS)

SR.NO CPWD DSR 2023/PWD DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT AMOUNT AS PER AMOUNT AS PER

23-24/MCGM23- CPWD DSR 2023 NON DSR ITEMS

5.05 15.49 Taking out C.I. cover with frame from R.C.C. top slab of inspection chambers of 1.00 Each 406.75 406.75 406.75

(CPWD DSR 2023) various sizes including demolishing of R.C.C. work manually/ by mechanical

means and stacking of useful materials near the site and disposal of unserviceable

materials within 50 metres lead as per direction of Engineer-in-charge.

5.06 15.52 Dismantling of flushing cistern of all types (C.I./PVC/Vitrious China) including 4.00 Each 112.05 448.20 448.20

(CPWD DSR 2023) stacking of useful materials near the site and disposal of unserviceable materials

within 50 metres lead.

5.07 15.53 Dismantling of C.I. sluice valve including stacking of useful materials within a

(CPWD DSR 2023) lead of 50 metres

(CPWD DSR 2023)

(CPWD DSR 2023)

5.08 3-12-1 Dismantling the existing electric geyser or storage type water heater of any size 1.00 Each 245.44 245.44 245.44

(PWD SSR 23-24) along with plumbing connections and making the site clear.

TOTAL OF SUB HEAD- DRAINAGE 41,113.74 40,868.30 245.44

GRAND TOTAL AMOUNT WITH GST 18,42,985.28 6,64,705.54 11,78,279.74

GRAND TOTAL AMOUNT WITH GST 18,42,985.28 6,64,705.54 11,78,279.74

APPLYING COST INDEX OF 1.17 ON CPWD DSR 2023 ITEMS & GST CORRECTION 7,56,707.43 11,78,279.74

FACTOR 0.973 ON A

GRAND TOTAL 19,34,987.17

GRAND TOTAL 19,34,987.17

Digitally signed by VIVEK

MUMBAI PORT AUTHORITY

BILL OF QUANTITES (FIREFIGHTING WORKS)

VIJAYDEEP BUILDING

AMOUNT AS PER PWD SSR

SR NO 2025 /PWD 23_24 DESCRIPTION OF ITEMS QUANTITY UNIT RATE AMOUNT

CPWD DSR 2025 2023/MCGM 23-

FIRE FIGHTING SYSTEM

Supplying & erecting Carbon Dioxide (CO2) fire extinguisher of 4.5 kg. capacity cartridge type

1.00 conform to IS 2878 /15683 complete erected with necessary clamp made from 50 x 6 mm. M. 1 Each 11,733 11,733 11,733

(PWD SSR 23-24)

S. flat with nut & bolts routed in wall complete.

Supplying and fixing of self expanding, ready to use polyurethane(PU) foam sealant of minimum

750ml bottle, suitable to seal the openings of all kinds of cables, pipes and cable support system

2.00 in steel, aluminium and plastic profiles (except hollow core conductors). Sealant shall have 5 Each 1,764 8,821 8,821

(PWD SSR 23-24)

minimum 2 hour fire rating ,conforming to EN 1366-4:2021 as per specification no FF-FRS.

Supplying and Installing ABC (Map-90) Type - 6kg Fire Extinguisher Mono Ammonium

Phosphate Powder 90, Stored Pressure Type, Pressure Gauge,Gross Weight 9.5 Kg,

3.00 NS- 1 empty Weight 3.5 Kg, Can Height 486MM, Diameter 160MM, Discharge Time less than 6 Nos 2,197 13,182 13,182

9 Secs, Controllable discharge mechanism, Range minimum 4 Meters, applicable on

Class A,B,C and

15.54 Dismantling of spindle fire hydrant and all firefighting equipment, piping, valves, fittings,

4.00 (CPWD M&E accessories, supports, instruments, control panels, and associated appurtenances including 10 Each 726 7,264 7,264

2025) stacking of useful materials within 50 metres lead.

TOTAL OF (FIRE FIGHTING SYSTEM) WITH GST 40,999 7,264 33,735

Digitally signed by VIVEK

Name of Work:- REPAIRS, REFURBISHMENT, FOR MAZGAON RECREATION CLUB OF MUMBAI PORT AUTHORITY.

SR. AMOUNT AS PER AMOUNT AS PER

NON DSR DESCRIPTION UNIT RATE QTY AMOUNT

NO. CPWD DSR NON DSR ITEMS

Supplying, Installation, Testing & Commissioning of Modular type

Variable Refrigerant Flow/Variable Refrigerant Volume air cooled Outdoor

units suitable for cooling/heating having 100% hermetically sealed

inverter type twin Rotary/Scroll Compressor(s), minimum two

compressors (with individual separate PCB) for above 14HP

modules,microprocessor based Controller, top discharge type condensing

unit(s), with R-410-A Refrigerant or equivalent, vibration Isolators with

suitable foundation etc. complete as required. To have better efficiency

condenser fan shall be capable to operate at different speed with respect

to load. The unit shall deliver the rated capacity and in confirmation as

per IS 18728:2024 and CPWD Specifications and work even at 50°C

31.1 ambient temperature without tripping. The system shall be able to deliver

CPWD-2025 100% of the rated capacity upto 39°C. The unit shall be suitable to work

on 400V +/- 10% , 3 Phase, 50Hz AC power supply and BMS compatible.

The unit shall be filled with first charge of the refrigerant and ready for

use as required. The condenser should be coated with a hydrophilic film

to prevent water accumulation on the surface of the heat exchanger,

enhance water dispersion, and reduce the risk of degradation, thereby

improving overall performance and durability. The Indian Seasonal

Energy Efficiency Ratio (ISEER) of the unit shall be as per Energy

Conservation and Sustainable Building Code (ECSBC) 2024 as below and

complete as per CPWD specification, connections, inter connections etc.

as required. (For capacity <40 kWr ISEER 5.4, Capacity > 40 and <70

ISEER 5.5, Capacity > 70 ISEER 5.6 for ECSBC Building)

Supplying & fixing following rating, four pole, (three phase & neutral),

2.15 415volts, residual current circuit breaker (RCCB) having a sensitive

(CPWD 22-23) current 30mA in the existing MCB DB complete with connection, testing

and commissioning etc. as required.

Supplying, Installation, Testing and Commissioning of following

minimum capacity 4 way Cassette Type Indoor ceiling mounted unit

equipped with synthetic washable media pre-filter, fan section with low

noise fan/dynamically balanced blower, multispeed motor, coil section

with DX Copper coil, electronic expansion valve, outer cabinet, drain

31.4 pump, grill, necessary supports, vibration Isolation, Corded remote

CPWD-2025 control etc., suitable for operation on single phase 230 V ± 10% , 50Hz AC

supply, complete, as required. The Indoor units must shut down upon

receiving a singal from the BMS System/Fire Singnals. The system shall

be capable to adjust air flow as per room requirement in auto mode. The

cooling capacity of indoor unit will be at air inlet conditions of 27 °C DB

and 19 °C WB temperature. (Make will be same as of Outdoor)

Supplying, Installation, Testing and Commissioning of following

minimum capacity High wall type Indoor unit equipped with and comfort

washable synthetic media pre-filter, fan section with low noise

fan/dynamically balanced blower, multispeed motor, coil section with DX

copper coil, electronic expansion valve, outer cabinet, cord less remote

control, drain pan, necessary accessories etc., suitable for operation on

4 230 V ± 10% , 50 Hz, single phase AC supply, complete as required. The

Indoor units must shut down upon receiving a singal from the BMS

System/Fire Singnals. The system shall be capable to adjust air

flow as per room requirement automatically. The cooling capacity of

indoor unit will be at air inlet conditions of 27 °C DB and 19 °C WB

temperature. (Make will be same as of Outdoor)B temperature. (Make will

be same as of Outdoor)

Supply, Installation, Testing and Commissioning of Y/T/Multi Joints.

5 Joints shall be of same Original Equipment Manufacturer (OEM) make

as of ODUs and IDUs

b Outdoor Multi Joint Each 8,098.00 3.00 24,294.00 24,294.00

Supplying, erecting, testing and commissioning centralized

programmable remote control panel (HMI) touch manager controls

minimum 16 system of minimum 64 ODU's can be controlled and up to

992 IDU's can be individually mounted and controlled indoor units

having minimum 200 mm size colour LCD touch panel, yearly schedule,

power proportional distribution function, temperature limitation, history

function complete erected on wall with an arrangement to integrate with

provided fire alarm system.

Providing vaccumising the air conditioner system to 200 micron and

charging with R410a/R32 refrigerant for AC unit.

Digitally signed by VIVEK

Name of Work:- REPAIRS, REFURBISHMENT, FOR MAZGAON RECREATION CLUB OF MUMBAI PORT AUTHORITY.

SR. AMOUNT AS PER AMOUNT AS PER

NON DSR DESCRIPTION UNIT RATE QTY AMOUNT

NO. CPWD DSR NON DSR ITEMS

Supplying and erecting iron, sheet metal work consisting of CRCA sheets,

various sections of iron, plates, chequered plates, rods, bars, MS pipes,

etc. for panel board or any other purpose with bending, cutting, drilling

and welding complete erected at the position with necessary materials

duly painted with one coat of red oxide and two coats of enamel paint to

match the switchgears or as per directions by the authority.

Supply, Installation, Testing & Commissioning of Corrosion Prevention

Coating for fins & Expose Copper Tube per units.

REFREGRENT PIPE

Supplying, Installation, testing and commissioning including

vaccumiazation and Nitrogen testing of following nominal sizes of

soft/hard drawn copper refrigerant piping for VRV/VRF system, complete

with fittings, with suitable adjustable ring type hanger supports,

10 jointing/brazing including accessories, insulated with XPLE Class-O

tubular insulation/with Class-O closed cell elastometric nitrile rubber

tubular sleeves sections of 19 mm thick insulation as given below for

Suction and Liquid lines, all accessories as per specifications etc. as

a 9.5 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm RMT 346.00 184.00 63,664.00 63,664.00

b 12.7 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm RMT 487.00 127.00 61,849.00 61,849.00

c 15.86 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm RMT 615.00 138.00 84,870.00 84,870.00

d 19 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm RMT 739.00 110.00 81,290.00 81,290.00

e 22.2 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm RMT 904.00 58.00 52,432.00 52,432.00

f 28.58 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm RMT 1,157.00 129.00 1,49,253.00 1,49,253.00

g 34.9 mm dia (OD) (Hard drawn) with tube thickness 1.62 mm RMT 1,286.00 69.00 88,734.00 88,734.00

DRAIN PIPE 0.00

Supply, installation, testing & commissioning of following sizes insulated

CPVC drain pipes using CPVC solution for pipe joints duly insulated with

11 25 mm thick nitrile rubber insulation & finished with 'UNISHIELD' fire 0.00

retardant coating & mechanical protection., drain complete with

interconnection, flanges, elbows, tees, nuts, P-trap etc. as required.

ELECTRICAL SECTION

Supply & laying of 1.1 kV grade stranded Cu conductor, XLPE insulated,

extruded PVC inner and FRLS outer sheathed, galvanised steel round or

strip armoured cable (XLPE cables) on walls or through existing trenches

etc. LV Cables of following sizes to be laid buried in ground/ laid in cable

trays in ready made trenches, cables shall be fitted on wall / ceiling by

the means of saddle & spacers. Miscellaneous items such as cable

dressing accessories like nylon tie, Aluminium clamps, GI cleats, cable

tags etc. are included in the scope. Removal of empty drums, cartoons

and making the site normal as instructed by Purchaser client is included

a NON DSR-09 1st category Cu armoured cables FRLS outer sheathed- 3C x 1.5 Sq.mm RMT 210.04 120.00 25,204.80 25,204.80

b NON DSR-10 1st category Cu armoured cables FRLS outer sheathed- 4C x 10 Sq.mm RMT 849.60 90.00 76,464.00 76,464.00

Supplying and installation following size of perforated painted with

powder coating M.S. cable trays with perforation not more than 17.5% , in

13 convenient sections, joined with connectors, suspended from the ceiling

with two numbers MS/GI Suspenders i/c base of suitable size MS/GI

angle, bolts & nuts, painting suspenders, fastener etc as required.

a 300 mm width X 62.5 mm depth X 2.0 mm thickness RMT 1,025.00 407.50 4,17,687.50 4,17,687.50

VENTILATION SECTION

WALL MOUNTED TYPE PROPELLER EXHAUST FAN

Supplying and erecting exhaust fan heavy duty 230 V A.C. 50 cycles

14 NON DSR-11 375/380 mm. 1400 RPM complete erected in position as per Each 5,015.00 2.00 10,030.00 10,030.00

specification. (100/150/200CFM)

VRF OUTDOOR UNIT PANELS

Digitally signed by VIVEK

Name of Work:- REPAIRS, REFURBISHMENT, FOR MAZGAON RECREATION CLUB OF MUMBAI PORT AUTHORITY.

SR. AMOUNT AS PER AMOUNT AS PER

NON DSR DESCRIPTION UNIT RATE QTY AMOUNT

NO. CPWD DSR NON DSR ITEMS

Supply, installation, testing, commissioning of HVAC power Distribution

panel with double door with canopy gas kit and outdoor type IP 65 with

canopy for the following specification. Panel made form 14 swg CRCA

sheet, Free standing, floor mounted, front hinged, for indoor use, cubicle

type, rear removable, underlined and removable bottom gland plates for

incoming and outgoing connections, dust and verminproof with TPN

Alluminium bus bar, complete with internal wiring, ferrules name plates,

powder coated, with complete interlock, gaskets, and its accessories. The

panel shall be Form-3B segregated, Partially Type Tested Assembly

(PTTA), and suitable for integration with the Building Management

System (BMS Compatible) through RS-485/Modbus communication for

monitoring electrical parameters, breaker status, alarms, and energy

The panel shall be complete with all incomers, outgoings, metering,

protection devices, indicating lamps, CTs, control components, and

accessories as specified in the Single Line Diagram (SLD).

The HVAC Panel shall be designed to automatically trip upon receipt of a

fire signal from the Fire Alarm Control Panel (FACP). The panel builder

shall provide the necessary control logic, relays, and interface

arrangements including NO/NC/Potential Free Contacts required for

complete integration with the Fire Alarm System. NOTE:-PANEL SHOULD

BE TRIP IN CASE OF FIRE, SIGNAL TO BE RECEIVED FROM FIRE

ALARM PANEL. LOGIC TO BE PROVIDED BY PANEL BUILDER WITH

NO/NC/POTENTIAL FREE CONTACTS panel shall be IEC-61439 CRPI

Approved Vendor. All electrical switchgear as per type-II cordination.

VRF OUTDOOR PANEL

1 Set of 125A TP, 25kA MCCB with Short Circuit (SC) and Over Current

(OC) Microprocessor-Based Release.

1 Set of R-Y-B Phase Indicating Lamps and ON/OFF/TRIP Indicating

a NON DSR-12 Lamps complete with Control MCBs. Set 4,50,000 1.00 4,50,000.00 4,50,000.00

1 No. Multifunction Digital Meter with RS-485 Communication Port for

BMS connectivity and data downloading, complete with software and 3

Nos. Control MCBs.

3 Nos. Current Transformers (CTs), 200/5A, 15VA, Class 5P20.

Busbar -160 Amps TP(N) Al. Heat Shrink colour PVC sleeved

3 Sets of 25A TPN, 10kA SP MCB, complete with 3 Nos. LED

ON/OFF/TRIP Indicating Lamps and Control MCBs

2 Sets of 60A TPN, 10kA SP MCB, complete with 3 Nos. LED

ON/OFF/TRIP Indicating Lamps and Control MCBs

Name of the Work: Estimate for Proposed HVAC Works of NBCC Port

Bhawan, Mumbai.

Digitally signed by VIVEK

PROPOSED ELECTRICAL CONVENTIONAL FIRE ALARM, CCTV, WORKS FOR MAJGAON RECREATIONAL CLUB

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

2025 CPWD DSR 2025 NON DSR ITEMS

A. ELECTRICAL WORKS

1 MR-01 Design, engineering, manufacture, supply, installation, testing and commissioning of indoor Set 2,95,000.00 1.00 2,95,000.00 2,95,000.00

Main LT Panel, 415 V, 3 phase, 4 wire, 50 Hz, IEC 61439-1 & 2 design-verified assembly, 250 A

TPN aluminium busbar, 160 A 4P MCCB incomer with adjustable O/C, S/C and E/F protection,

125 A HVAC outgoing, 40 A GF LPP outgoing, 40 A First Floor/Sports LPP outgoing, 32 A Power

DB outgoing, 16 A Vent DB outgoing, 63 A APFCR feeder and minimum two 40 A spare feeders;

MFM, CTs, Type-2 SPD, RYB/ON/OFF/TRIP indications, copper earth bar, internal wiring,

labels, cable alleys, BMS dry contacts and all accessories complete. Enclosure minimum

IP42/IP54, Form 3b; final fault rating and settings as per approved short-circuit/selectivity

2 MR-02 30 KVAR Automatic Power Factor Correction (APFC) System Supply, Installation, testing and Each 1,55,693.92 1.00 1,55,693.92 1,55,693.92

commissioning of Automatic Power Factor Correction (APFC) panel, indoor type floor mounted

free standing totally enclosed, extendable, IP 42, of following capacity for 3 phase, 415 V + 10

%, 50 Hz AC System for Ambient temperature -5°C to +40°C, fabricated in compartmentalised

designed made of CRCA sheet steel of2.0mm thick for framework & covers, 3 mm thick for

gland plate i/c cleaning & finishing complete with 9 tank process for powder coated of

approved shade ( RAL 7032-Siemens gray or as approved by Engineer-in-Charge), having front

section (switchgear and control accessories) and rear section capacitor and reactor, front and

rear access, having suitable current carrying capacity, extensible TPN Aluminium alloy bus bar

of high conductivity, DMC/SMC bus bar supports, bottom base channel of MS Section,

fabrication shall be done in transportable section, entire panel shall have common copper

earth bar of minimum size of 25mm x 5mm with 2 nos. earth studs, the earth terminals

provided on the body of capacitor bank shall also be bonded to the main capacitor panel earth

bus with 2 nos. 8 SWGor 6 SWG GI earth wires/ equivalent size of copper conductor cable,

forced ventilation for maintaining temperature rise not more than 5°C from ambient,

interconnections, connections with14% detuned reactor and heavy duty 525 V ISI marked

Impregnated MPP(Metalized Polypropylene) Capacitor (IS13340 Part -1 & 2) APFC Panel shall

be in compliance with IS:16636 & CPWD Specifications etc. as per below details

Digitally signed by VIVEK

PROPOSED ELECTRICAL CONVENTIONAL FIRE ALARM, CCTV, WORKS FOR MAJGAON RECREATIONAL CLUB

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

2025 CPWD DSR 2025 NON DSR ITEMS

(A) Incomers Suitable capacity MCCB Microprocessor base with O/C, S/C,E/L release of TPN

50KA breaking capacity (Ics=Icu), ON, OFF, Trip, R, Y, B - LED Indicating Lamp set along with

required Instruments and accessories with extended rotary handel and door interlocking

arrangement. Current rating of the Incomer in ampere shall be APFC Panel rating in KVAR x 1.4

x 1.5 or Nearest higher standards rating.

(B) Instruments & Indications i) 3-Phase current sensing APFC microprocessor relay/controller

, advance 8/12 stages (8 stages for capacity below 100 KVAR and 12 stages 100 KVAR & above)

with Communication Ethernet/RS485/SNMP port open protocol for BMS integration as per

approved by Engineering in charge and having display of Phase wise V, A, PF, Cos-Phi, Kw,

KVA,KVAR, THD-V , THD-I, harmonics up to 31 level. 3 nos of dual core CT's accuracy class 1,

15VA at incomer of PCC Panel for APFC relay. ii) Auto Manual Selector switch, auxiliary

contactors with timer for delay in manual mode. iii) Digital Multi function meter with LED

Display for V, A, PF, KW, KVA, KVAR, THD-V & I, Frequency. iv) Suitable rating control

transformer shall be provided for control and indication circuit. v) All components like control

transformer, meter, relay and indicating lamp shall be protected by using suitable rating

individual MCB's. vi) Wiring of the control circuit shall be done by using 2.5 sq. mm,

FRLS/HFFR 1100 V grade, PVC insulated multi stranded copper control wire.

(C) Bus Bars 1.3 Amp per Sq.mm, TPN, Electrolytic grade Aluminium bus bar of capacity 1.25

times of incomer rating as per CPWD specification.(D) Outgoings (APFC Section)Selection of

the capacitors combinations shall be for continuous rating and each capacitor bank shall have

suitable capacity Heavy Duty ISI Marked Capacitor, capacitor duty contactor, the capacitor

shall be mounted on channel with base of perforated M S Powder coated sheet, connections

inter connections etc. and other features as per CPWD Specifications and relevant IS Code

having following: (i) Capacitor bank ratings & stages shall be as per the technical

specifications sheet of NIT.(ii) Capacitor will be MPP self healing type with discharge resistor,

pressure release mechanism.(iii) Since Capacitor Voltage is 525 Volts, thus higher KVAR has

to be considered to get rated output at 415 Volts.(iv) 14% Detuned Reactor of class H

insulation & 150% linearity in series with Capacitor.(Note: Technical specifications sheet for

selection of the capacitors combinations shall be provided by the NIT Approving Authority with

due consideration of number of capacitors i.e. 1KVAR, 2 KVAR, 3 KVAR, 5 KVAR, 10 KVAR .....

for smooth correction).

Digitally signed by VIVEK

PROPOSED ELECTRICAL CONVENTIONAL FIRE ALARM, CCTV, WORKS FOR MAJGAON RECREATIONAL CLUB

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

2025 CPWD DSR 2025 NON DSR ITEMS

3 29.1.6 Supply, installation, Testing & Commissioning of 82.5 KVA ‘Silent Type Diesel Generating set Each 7,41,418.00 1.00 7,41,418.00 7,41,418.00

as per CPCB IV + or better norms along with having Prime Power Rating of KVA as below, 415

volts at1500 RPM, 0.8 lagging power factor at 415 V suitable for 50 Hz, 3 phase system & for

0.85 Load Factor, including testing at factory and site with fuel, load for test and other

necessary arrangements Complete as per CPWD specifications, should have QR code which

should contain drawing, test report OEM manual, Geo- Tag of manufacturing location, rating

plate as per relevant IS Code etc. and consisting of the followings:

(A) Diesel Engine: Tourbo charged Diesel engine 4 stroke water cooled, multi cylinder,

dynamically balanced fly wheel, electric start of suitable BHP at 1500 RPM suitable for above

output of alternator at 40Degree C, 50% RH & at 1000 Meter MSL , capable of taking10% over

loading for one hour after 12 hours of continuous operation. The engine will be with Electronic

governor, Dry type Air filter with service indicator, first filling of engine fuel (after

commissioning) lubricating Oil, Coolant and other consumables complete with all the

required accessories, the Electronic governor shall be as per ISO 8528.The engine shall

comply to the latest CPCB norms (CPCB IV + or better) and Conforming to BS 5514, BS 649, IS

10000, IS 10002, IS 13018 and as per CPWD specifications.

(B) Engine mounted Instrument Panel fitted with and having digital dis Plate for following:

(i) Start-stop switch with key

(ii) Water temperature indication

(iii) Lubrication oil pressure indication

(iv) Lubrication oil temperature indication

(v) Battery charging indication and Voltage indication

(vi) RPM indication

(vii) Over speed indication

(viii) Low lubrication Oil trip indication

(ix) Engine Running Hours indication

Digitally signed by VIVEK

PROPOSED ELECTRICAL CONVENTIONAL FIRE ALARM, CCTV, WORKS FOR MAJGAON RECREATIONAL CLUB

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

2025 CPWD DSR 2025 NON DSR ITEMS

Synchronous alternator rated of appropriate KVA, 415 volts at 1500 RPM, 3 phase 50 Hz, AC

supply with 0.8 lagging power factor at 40 Degree C, 50% RH & at 1000 Meter MSL. The

alternator shall be having Screen Protected Drip Proof (SPDP) enclosure IP23, brushless,

continuous duty, dynamically balanced rotor, capable of taking 10% over loading for one hour

after 12 hours of continuous operation, self cooled, self-excited and self-regulated through

AVR conforming to IS13364(Part 2)/IS: 4722/BS 2613 suitable for tropical conditions and with

class- H insulation.

(D) Base Frame & Foundation:

Both the engine and alternator shall be mounted on suitable base frame made of MS channel

with necessary reinforcement which shall be installed on suitable cement concrete

foundation and vibration isolation arrangement as per recommendations of manufacturer.

Daily service fuel tank of suitable litres capacity as per CPWD Specifications, fabricated out of

3 mm thick M.S. sheet complete with all standard accessories and fuel piping between fuel

tank and diesel engine with MS class ‘C’ pipes of suitable dia. Complete with valves, level

indications & accessories as required as per specifications.

(F) Exhaust System:

Dry exhaust manifold with hospital type exhaust silencer and catalytic convertor.

(G) Starting System:

12V/24V DC starting system comprising of starter motors: voltage regulator and arrangement

for initial excitation complete with suitable numbers of batteries (180 AH capacity lead acid

SMF type) as required as per specifications. The battery shall be housed inside the acoustic

enclosure of DG Set.

(H) Acoustic and weather proof enclosure with arrangement for fresh air intake for cooling of

the engine & alternator, extraction, discharging hot air in to the atmosphere and the

temperature rise inside the enclosure, noise level outside enclosure. The acoustic enclosure

4 MAH PWD should be suitable

Supplying, erectingfor&cable connection/connection

terminating through bus-trunking.

FRLS XLPE insulated, galvanised Such

steelarrangements

'7-1-21 armoured (strip) cable 1100 V, 3½ core 120 sq. mm. aluminium conductor complete

erected with glands & lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per

specification no. CB-LT/AL

5 MAH PWD Supplying, erecting & terminating FRLS XLPE insulated, galvanised steel formed wire armoured Metre 523.15 75.00 39,235.95 39,235.95

'7-1-19 (strip) cable 1100 V, 3½ core 70 sq. mm. aluminium conductor complete erected with glands

& lugs, on wall/ trusses/pole or laid in provided trench/ pipe as per specification no. CB-LT/AL

6 MAH PWD Supplying, erecting & terminating FR XLPE insulated, galvanised steel formed wire armoured Metre 419.36 75.00 31,452.30 31,452.30

'7-2-34 (strip) cable 1100 V, 4 core 6 sq. mm. copper conductor complete erected with glands &

lugs, on wall/ trusses/ pole or laid in provided trench/ pipe as per specification no. CB-LT/CU

Digitally signed by VIVEK

PROPOSED ELECTRICAL CONVENTIONAL FIRE ALARM, CCTV, WORKS FOR MAJGAON RECREATIONAL CLUB

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

2025 CPWD DSR 2025 NON DSR ITEMS

7 MAH PWD Supplying, erecting & terminating FRLS XLPE insulated, galvanised steel formed wire Metre 617.23 130.00 80,240.00 80,240.00

'7-2-33 armoured (strip) cable 1100 V, 4 core 10 sq. mm. copper conductor complete erected with

glands & lugs, on wall/ trusses/ pole or laid in provided trench/ pipe as per specification no.

8 MAH PWD Supplying, erecting & terminating FRLS XLPE insulated, galvanised steel formed wire Metre 883.37 75.00 66,252.51 66,252.51

'7-2-34 armoured (strip) cable 1100 V, 4 core 16 sq. mm. copper conductor complete erected with

glands & lugs, on wall/ trusses/ pole or laid in provided trench/ pipe as per specification no. CB-

9 MAH PWD Supplying and erecting PVC insulated PVC round sheathed 4 sq.mm (56 no. x 0.30 mm dia.) 3 Metre 148.42 525.00 77,921.55 77,921.55

'7-2-34 core flexible multi stranded copper Industrial cable for voltage grade up to 1.1 Kv

10 26.1.2 3 KVA Online UPS - Input supply: Single Phase, Output Supply : Single Phase Supplying, Each 55,233.00 1.00 55,233.00 55,233.00

installation, Testing & Commissioning of following capacity at full load (Unity Power Factor)

ON LINE Uninterrupted Power Supply (UPS) system suitable for Single Phase input, Single

Phase output AC Supply. The UPS shall include a Rectifier, inverter, battery bank suitable for

30 minutes back up (Battery VAH capacity shall not be less than 1600 VAH per KVA of UPS

rating per Hour backup time) on full load (Battery shall be VRLA, SMF in ABS Container) and

Static Bypass switch along with provision for manual bypass, suitable isolation transformer for

additional protection against neutral faults etc. The UPS systems shall be Microprocessor

based Digital Control, using Insulated Gate Bipolar Transistor (IGBT)'s both for the rectifier &

inverter with PWM (Pulse Width Modulation) Technology. The quality of design, manufacturing

and inspection process should confirm to the relevant Inter-national standards such as

IEC/EN/VDE. The operating efficiency of the UPS systems shall be >95% at 100% non-linear

loads. Current total harmonic distortion (ITHD)/ total demand distortion (TDD) on the input

grid shall be < 5% at 100% load. (The required LC filters shall be included in UPS cost),

extreme power factor kit to be include to limit the input pf to 0.99 and output power factor

shall be unity (i.e. kw rating of the UPS shall be kva rating x 1) however UPS shall be suitable to

take load at 0.7 lagging to 0.7 leading power factor loads. UPS shall be suitable for incoming

supply AC single phase 160-270V 50 Hz and delivering output AC supply true sine wave single

phase 220/230/240 Volt, 50Hz +/- 0.2Hz, Overload capacity of 120% for 10 mins and 150% for

Digitally signed by VIVEK

PROPOSED ELECTRICAL CONVENTIONAL FIRE ALARM, CCTV, WORKS FOR MAJGAON RECREATIONAL CLUB

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

2025 CPWD DSR 2025 NON DSR ITEMS

Operating temperature 0 to 40 deg C, Relative humidity 0-95%non condensing, noise level less

than 60db at 1 meter distance, Protection for Under voltage, over voltage, abnormal output

voltage, battery over charging, output over current, short-circuit, battery deep discharge , 10

KV surge. Display for watt/VA, Amp and Voltage power parameters etc. UPS shall comply with

low voltage electromagnetic compatibility (EMC)achieved as per EN 6204, EN6204 Part I and

Part 2, it shall be a Voltage and Frequency Independent (VFI) type UPS (as per standard IEC

62040-1, 2 & 3) . The UPS should be with IGBT Based Inverter Technology, Communication

RS232/RS485/SNMP port open protocol for BMS integration asper approved by Engineering in

charge. Required battery racks, DC breaker of suitable rating and interconnecting copper

conductor cable of suitable size and connectors and all required accessories are inclusive in

the cost. The UPS should have QR code which should contain drawing, test report OEM

manual, Geo- Tag of manufacturing location etc.

11 1.10.3 Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm FRLS/HFFR Point 1,704.00 150.00 2,55,600.00 2,55,600.00

PVC insulated copper conductor single core cable in surface / recessed medium class PVC

conduit, with modular switch, modular plate, suitable GI box and earthing the point with 1.5

sq.mm. FRLS/HFFR PVC insulated copper conductor single core cable etc as required.

12 7.1 Supplying, installation, testing and commissioning of Passive Infrared (PIR) technology based Each 4,896.00 4.00 19,584.00 19,584.00

occupancy sensor having high performance, non regulating programmable type, suitable for

connected load upto 10Amp, for mounting height up to 2.8 mtr and for 5 m diameter coverage

area along with necessary fixing arrangements i/c programming at site etc. complete as

13 1.56 Supplying and fixing suitable size GI box with modular plate and cover in front on surface or in Each 757.00 40.00 30,280.00 30,280.00

recess, including providng and fixing 2 Nos. 3 pin 5/6 A modular socket outlet and 2 Nos. 5/6 A

modular switch, connections etc. as required. (For light plugs to be used in non residential

14 1.32 Supplying and fixing suitable size GI box with modular plate and cover in front on surface or in Each 659.00 16.00 10,544.00 10,544.00

recess, including providing and fixing 6 pin 5/6 & 15/16 amps modular socket outlet and 15/16

amps modular switch, connection etc. as required.

15 1.12 Wiring for light/ power plug with 2X4 sq. mm FRLS/HFFR PVC insulated copper conductor Metre 373.00 950.00 3,54,350.00 3,54,350.00

single core cable in surface/ recessed medium class PVC conduit along with 1 No 4 sq. mm

FRLS/HFFR PVC insulated copper conductor single core cable for loop earthing as required.

Digitally signed by VIVEK

PROPOSED ELECTRICAL CONVENTIONAL FIRE ALARM, CCTV, WORKS FOR MAJGAON RECREATIONAL CLUB

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

2025 CPWD DSR 2025 NON DSR ITEMS

16 8.2.3 LED Down lighter (SMD Type) (System lumen efficacy ≥ 120 < 135 lm/Watt) Each 715.00 10.00 7,150.00 7,150.00

Supplying, installation, Testing & Commissioning of LED Recessed/ surface Down lighter

(Round/ square/ Rectangular) SMD type of following body material with PMMA and prismatic

diffuser and construction as per IS: 10322 with driver as per the requirement with Driver

efficiency >85%, Operating voltage AC 140-270 Volt, frequency 50/60 hz, Operating temp

range -5 deg to 40 deg centigrade, internal surge protection of 2.5 KV with Short & Open circuit

protection, THD < 10% , P. F.≥0.95, IP20, CRI ≥80 , UGR (Unified Glare Rating) < 19, Flicker free

(flicker should be below 5%), life time (LED, Driver & electrical circuitry), of minimum 50000

Burning Hours with 70% of initial Lumen maintained till life ends, CCT 3000°K / 4000°K /

5700°K / 6500°K (As per ANSI Bin), SDCM (Standard Deviation Colour Matching) <3, Maximum

power consumption should not more than the specified rating and Fixture shall be confirming

to relevant BIS standards and trade mark certificate (T.C.). Manufactures Word Mark/ Name

Engraved/ Embossing/ Screen printing on housing Complete in all respect i/c external

connections with 1.5 sq. mm FRLS/HFFR, PVC insulated copper conductor single core cable

and earthing etc. as required with Minimum 5 year OEM warranty. System lumen efficacy ≥120

<135 lm/Watt output. LM79 & LM80 Test report and all testing required for LED fixtures as per

BIS shall be submitted. Shape size and CCT shall be as approved by Engineer-in-Charge as per

requirement. (Thermal management: heat sink of aluminium housing such that LED junction

temperature shall not rise above 90°C).

Powder coated die cast/ Extruded aluminium Body including trim

Digitally signed by VIVEK

PROPOSED ELECTRICAL CONVENTIONAL FIRE ALARM, CCTV, WORKS FOR MAJGAON RECREATIONAL CLUB

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

2025 CPWD DSR 2025 NON DSR ITEMS

17 8.2.3 LED Down lighter (SMD Type) (System lumen efficacy ≥ 120 < 135 lm/Watt) Each 715.00 15.00 10,725.00 10,725.00

Supplying, installation, Testing & Commissioning of LED Recessed/ surface Down lighter

(Round/ square/ Rectangular) SMD type of following body material with PMMA and prismatic

diffuser and construction as per IS: 10322 with driver as per the requirement with Driver

efficiency >85%, Operating voltage AC 140-270 Volt, frequency 50/60 hz, Operating temp

range -5 deg to 40 deg centigrade, internal surge protection of 2.5 KV with Short & Open circuit

protection, THD < 10% , P. F.≥0.95, IP20, CRI ≥80 , UGR (Unified Glare Rating) < 19, Flicker free

(flicker should be below 5%), life time (LED, Driver & electrical circuitry), of minimum 50000

Burning Hours with 70% of initial Lumen maintained till life ends, CCT 3000°K / 4000°K /

5700°K / 6500°K (As per ANSI Bin), SDCM (Standard Deviation Colour Matching) <3, Maximum

power consumption should not more than the specified rating and Fixture shall be confirming

to relevant BIS standards and trade mark certificate (T.C.). Manufactures Word Mark/ Name

Engraved/ Embossing/ Screen printing on housing Complete in all respect i/c external

connections with 1.5 sq. mm FRLS/HFFR, PVC insulated copper conductor single core cable

and earthing etc. as required with Minimum 5 year OEM warranty. System lumen efficacy ≥120

<135 lm/Watt output. LM79 & LM80 Test report and all testing required for LED fixtures as per

BIS shall be submitted. Shape size and CCT shall be as approved by Engineer-in-Charge as per

requirement. (Thermal management: heat sink of aluminium housing such that LED junction

temperature shall not rise above 90°C).

Powder coated die cast/ Extruded aluminium Body including trim

Digitally signed by VIVEK

PROPOSED ELECTRICAL CONVENTIONAL FIRE ALARM, CCTV, WORKS FOR MAJGAON RECREATIONAL CLUB

BILL OF QUANTITIES

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

SR.NO CPWD DSR DESCRIPTION OF ITEMS UNIT RATE TOTAL QTY TOTAL AMOUNT AMOUNT AS PER AMOUNT AS PER

2025 CPWD DSR 2025 NON DSR ITEMS

18 8.2.4 LED Down lighter (SMD Type) (System lumen efficacy ≥ 120 < 135 lm/Watt) Each 942.00 56.00 52,752.00 52,752.00

Supplying, installation, Testing & Commissioning of LED Recessed/ surface Down lighter

(Round/ square/ Rectangular) SMD type of following body material with PMMA and prismatic

diffuser and construction as per IS: 10322 with driver as per the requirement with Driver

efficiency >85%, Operating voltage AC 140-270 Volt, frequency 50/60 hz, Operating temp

range -5 deg to 40 deg centigrade, internal surge protection of 2.5 KV with Short & Open circuit

protection, THD < 10% , P. F.≥0.95, IP20, CRI ≥80 , UGR (Unified Glare Rating) < 19, Flicker free

(flicker should be below 5%), life time (LED, Driver & electrical circuitry), of minimum 50000

Burning Hours with 70% of initial Lumen maintained till life ends, CCT 3000°K / 4000°K /

5700°K / 6500°K (As per ANSI Bin), SDCM (Standard Deviation Colour Matching) <3, Maximum

power consumption should not more than the specified rating and Fixture shall be confirming

to relevant BIS standards and trade mark certificate (T.C.). Manufactures Word Mark/ Name

Engraved/ Embossing/ Screen printing on housing Complete in all respect i/c external

connections with 1.5 sq. mm FRLS/HFFR, PVC insulated copper conductor single core cable

and earthing etc. as required with Minimum 5 year OEM warranty. System lumen efficacy ≥120

<135 lm/Watt output. LM79 & LM80 Test report and all testing required for LED fixtures as per

BIS shall be submitted. Shape size and CCT shall be as approved by Engineer-in-Charge as per

requirement. (Thermal management: heat sink of aluminium housing such that LED junction

temperature shall not rise above 90°C).

Powder coated die cast/ Extruded aluminium Body including trim

19 MR-04 SITC of 2' LED linear suspended LED luminaire suitable for continuous mounting and width of Each 5,310.00 40.00 2,12,400.00 2,12,400.00

50mm with wattage of maximum 12W and System Efficacy & System lumens of 120 lm/W,

1200-1440 lm respectively. The type of LED shall be have CCT of 6500K, CRI > 80 and

SDCM<5. The housing material shall be extruded aluminium and opal PMMA/PC diffuser. The

life shall be 50000 hours at L70. The IP rating of the luminaire shall be IP 20/IK03. The ambient

temperature shall be 0-45deg C. The lumianire optical element shall be UV protected

polycarbonate. The luminaire shall be operable from 140 - 270V AC with PF > 0.95 and THD <

10%. The driver shall be encapsulated type and placed within the luminaire. The driver shall be

with in-built surge protection of 4kV. Fixture & driver should be BIS compliant & certificate to

be submitted. TTR reports, LM79 reports form NABL accredited labs & LM80 report form LED