DEVELOPMENT OF URBAN FOREST / OXYGEN PARK WITH OPERATION MAINTANANCE AT TP-1 FP-52 BESIDE PALIKA BUILDING, BORSAD

ESTIMATE FOR DEVELOPMENT OF URBAN FOREST / OXYGEN PARK WITH

OPERATION MAINTANANCE AT TP-1 FP-52 BESIDE PALIKA BUILDING, BORSAD

Development Grant : SJMMSVY-Infrastructure Devalopment

Development Head : The Chief Officer,Borsad Nagar Palika,Borsad.

Descreption of Work:

ESTIMATE FOR DEVELOPMENT OF URBAN FOREST / OXYGEN PARK WITH OPERATION

MAINTANANCE AT TP-1 FP-52 BESIDE PALIKA BUILDING, BORSAD

District : Anand

Estimated Cost : Rs.

General Board Resolution: Date : No.:

Administratively Approved : Date : No.:

Technically Approved : Date : No.:

Authority : The Chief Officer

BORSADMinicipality

Estimated Prepared By :

Nirman Consultancy

BORSAD NAGAR PALIKA, BORSAD

ESTIMATE FOR DEVELOPMENT OF URBAN FOREST / OXYGEN PARK WITH OPERATION MAINTANANCE AT

TP-1 FP-52 BESIDE PALIKA BUILDING, BORSAD

No. Description Amount

1 ESTIMATE FOR DEVELOPMENT OF URBAN FOREST / OXYGEN PARK AT

TP-1 FP-52 BESIDE PALIKA BUILDING, BORSAD

Nirman Consul. Engineer Chief officer President

Vadodara Borsad Nagarpaliaka Borsad Nagarpaliaka Borsad Nagarpaliaka

BORSAD BORSAD BORSAD

BORSAD NAGARPALIKA , BORSAD

ESTIMATE FOR DEVELOPMENT OF URBAN FOREST / OXYGEN PARK AT TP-1 FP-52 BESIDE PALIKA BUILDING,

Sr. No Description Rate Unit Amount Reference

1.0 Providing and stacking of native Trees of height

150-165 cm. in bag of size 25cm as per direction of

the officer-in-charge. (Select trees as per attached

tree list/specifications) (Annexure-1)

Free Plant From Local Gov Nursary (Free Rate GOV

Sr. No Description Rate Unit Amount Reference

Cow dung manure

Supplying and stacking of well decayed cattle

manure at site including royalty and carriage upto

k.m.lead complete (Cattle manure measured in

stacks will reduced by 8% for Payment).

For Plants DSR Rate (I.No. 2.25,

3.0 Digging holes in ordinary soil and refilling the same

with the excavated earth mixed with manure or

sludge in the ratio of 2:1 by volume (2 parts of

stacked volume of earth after reduction by 20% :

part of stacked volume of manure after reduction DSR Rate

by 8%) flooding with water, dressing including 1375.00 47.85 No. 65793.75 (I.No.2.14,2.14.3,

removal of rubbish and surplus earth, if any, with all Pg.103)

leads and lifts (cost of manure, sludge or extra good

earth if needed to be paid for separately) Holes

cm dia, and 60 cm deep

4.0 Plantation of Trees, at site i/c watering and

removal of unserveiceable material’s as per DSR Rate (I.No.2.57,

direction of officer in charge (excluding cost of Pg.119)

5.0 Operation & Maintenance, Complete maintenance

of trees (Out side garden features), jobs like making

of basin at regular interval i/c watering, weeding,

pruning & application of fertilizer etc, (excluding Per Plant

DSR Rate (I.No.2.42.1,

the cost of material which shall be supplied by the 7425.00 98.20 / Per

department and other T & P material/articles shall Month

be provided by the contractor) and as per direction

of officer in charge.

Add : 18% GST, Rs.

Add : 3% Contingency, Rs.

Nirman Consul Engineer Chief Officer President

Vadodara Borsad Nagrapalika Borsad Nagrapalika Borsad Nagrapalika

Borsad Borsad Borsad

BORSAD NAGARPALIKA BORSAD

ESTIMATE FOR DEVELOPMENT OF URBAN FOREST / OXYGEN PARK AT TP-1 FP-52 BESIDE

PALIKA BUILDING, BORSAD

MESUREMENT SHEET

Item No. L B D/H Qty SAY QTY

1 Providing and stacking of native Trees of height

150-165 cm. in bag of size 25cm as per direction

of the officer-in-charge. (Select trees as per

attached tree list/specifications) (Annexure-1)

Free Plant From Local Gov Nursary 1375.00 Each

Total 1375.00 Each

Cow dung manure

Supplying and stacking of well decayed cattle

manure at site including royalty and carriage upto

5 k.m.lead complete (Cattle manure measured in

stacks will reduced by 8% for Payment).

Total 68.75 cum

Digging holes in ordinary soil and refilling the

same with the excavated earth mixed with

manure or sludge in the ratio of 2:1 by volume (2

parts of stacked volume of earth after reduction

by 20% : 1 part of stacked volume of manure after

reduction by 8%) flooding with water, dressing

including removal of rubbish and surplus earth, if

any, with all leads and lifts (cost of manure, sludge

or extra good earth if needed to be paid for

separately) Holes 60 cm dia, and 60 cm deep

Total 1375.00 Each

4 Plantation of Trees, Shrubs, and Hedge at site i/c

watering and removal of unsaverieable material’s

as per direction of officer in charge (excluding cost

of plant & water) 2.57.1 Tree Plant

Total 1375.00 Each

Item No. L B D/H Qty SAY QTY

5 Complete maintenance of trees, jobs like making

of basin at regular interval, application of fertilizer

etc, (excluding the cost of material which shall be

supplied by the department and other T & P

material/articles shall be provided by the

contractor) as per direction of officer in charge

2.42.1 Trees for 250 no/(up to 4 & up to 3 year

Slow & Fast growing group)

1375 plant x 162 working days(Say

Total 7425.00 plant