Cost of Raising 12320 Nos of tall basketted seedlings at Mylamoodu (for planting in 2011 Varayidinjakuzhi, 2013 Vellayamdesam and 2011 Neerppara Plantations) in Bharathannoor and Chekkonam Section of Palode Range during 2025-26

Clearing moderate jungle growth for formation of bed

Local collection of 12320.00Nos of Miscellaneous species (Anjili, Nelli, Njaval, Mavu, Plavu, Kudampuli, Maruthi, Neermaruthi, Reeds, Bamboo etc.) seedlings

Planting of locally collected seedlings in polythene bags

Cost of polythene bags of size 20 × 35 cm

Cost of polythene sheet of size 12×1.2m (2.5Kg/Bed)

Collection and sieving of forest soil for filling polythene bags

Cost of sand including transporting charge.

Cost of cow dung including transporting charge.

Seiving of soil and mixing with cowdung and river sand for filling polythene bags

Filling polythene bags of size 20 x 30 cm and watering to facilitate planting.

Providing platform by making support on all sides of bed and arranging them properly in the hardening area

Providing shade panthal for nursery work

Cost of materials for shade panthal

Watering poly bag beds twice daily for first 30 days (17 × 14.4 × 30)

Watering poly bag beds once daily for next 30 days

Watering poly bag beds alternate days for next 180 days ie:90 days

Weeding as and when required

Contractor Profit

Contingencies & unforeseen items