PM-ADI-Adarsh Yojana- 2022-23, Construction of Anganwadi Bulding @ Village Sidumber Godown Faliya, Taluka. -Dharampur, Dist. - Valsad

No. figures

1 Excavation for foundation up to 1.5 M depth including sorting out and 47.690 Cum 162.38

stacking of useful materials and disposing of the excavated stuff up to

50 meter lead.(B) Dence or hard soil.

2 Providing and laying cement concrete 1:3:6 (1-Cement : 3- coarse 7.000 Cum 3005.76

sand : 6- Graded stone aggregates 40 mmnominal size) and curing

complete excluding cost of formwork in (A) Foundation and Plinth

(upto 10 ton)

3 Providing and laying cement concrete M.200 and curing complete 7.910 Cum 4004.01

excluding the cost of formwork and reinforcement for reinforced

concrete work in (A) Foundations, footings, Base of columns and

Mass concrete (upto 10 ton)

4 Providing and laying cement concrete M.200 with curing etc. 4.400 Cum 4590.14

complete including the cost of formwork but excluding the cost of

reinforcement for R.C.C. work in (B) COLUMNS:(i) Having cross-

sectional area 0.12 to 0.18 Sq.M

5 Providing and laying damp proof course 25mm thick cement concrete 0.814 Cum 311.63

1:2:4 (1 Cement : 2 coarse sand : 4 stone aggregate 10mm nominal

size) and curing complete

6 Providing and laying cement concrete M.200 with curing etc. 6.600 Cum 4491.32

complete including the cost of formwork but excluding the cost of

reinforcement for R.C.C. work in(A) BEAMS :(i) Having cross-

sectional area 0.12 to 0.18 Sq.M

7 Brick work using common burnt clay building brick having crushing 4.500 Cum 4021.02

strength not less then 35Kg/Sq.Cm. In foundation and plinth in

cement mortar 1:6 (1 Cement : 6 fine sand) (B) Conventional

8 Filling available excavated earth (excluding rock in trenches plinth, 39.090 Cum 130.39

sides of foundations etc. in layers not exceeding 20 cm in depth

consolidating each deposited layer by ramming and watering).

of 20cm thickness including watering ramming and consolidating etc.

10 Providing and laying cement concrete 1:3:6 (1- Cement : 3- Coarse 4.000 Cum 3005.76

sand : 6- crushed stone aggregates 20 mm nominal size) and curing

complete including cost of formwork in Plinth Slab

11 Brick work using comon burnt clay building brick having crushing 20.000 Cum 4295.99

strength not less then 35Kg/Sq.Cm. In foundation and plinth in

cement mortar 1:6 (1 Cement : 6 fine sand) in super structure above

plinth level up to floor two level (B) Conventional

12 Providing and laying ordinary cement concrete M200 for R.C.C. Lintel 0.100 Cum 4491.30

including finishing smooth with curing etc. complete including the

cost of formwork but excluding the cost of reinforcement.

13 Providing and laying cement concrete M200 for reinforced concrete 0.218 Cum 4491.33

CHAJJAS not excceding 10cm thickness up to floor two level including

finishing the exposed surface with cement mortar 1:3 (1 cement :

fine sand to give a smooth and even surface centering and formwork

and curing compelete excluding cost of reinforcement

Sr. Rate In

Description of Item Quantity Unit Amount

No. figures

14 Providing and fixing 30mm thick shutters doors of pine wood 5.700 Sqm 3030.00

waterproof ply with both side wooden laminate including Black

Granite frames in two parts including Edge polish and molding and

brass fixtures, labour charges and fastening etc. complete as directed

by Engineer incharged

15 Providing and fixing Jindal or similar brand two track sliding window 5.000 Sqm 3030.00

of 18mm x 38mm section with one way glass of 6mm thickness

including Granite frame inclusive of edge polish and molding, sealant

and transperent silicon between the glass and the window frame and

also including fixtures and fastening etc complete as directed by

Engineer incharged

16 Providing 15mm thick cement plaster in single coat on brick/concrete 210.000 Sqm 220.01

wall for interior plastering upto floor two level finished even and

smooth in (i) Cement mortar 1:3 (1 cement : 3 sand) with one smooth

cement neat finished last layer.(Smooth finished)

17 20mm thick sand faced cement plaster on wall up to height 10meters 174.900 Sqm 300.66

above ground level consisting of 12mm thick backing coat of C.M. 1:3

(1 cement : 3 sand) and 8mm thick finishing coat of C.M. 1:1 (1

cement : 1 sand) etc. complete

18 Providing and laying 24" x 24" vetrified 8mm thick tile Flooring over 46.100 Sqm 1397.83

20mm (average) base of cement mortar 1:6 (1 Cement: 6 Coarse

sand)on new surface or fixing on existing flooring by adhesive

material including dismentalling of existing flooring and jointed with

colour cement slurry including finished with flush pointing & cleaning

the surface etc.Complete for flooring

19 Providing and laying Vitrified tiles 8 to 10 mm thick , 24'' x 24'' in 2.000 Sqm 1141.45

skrting risers of steps and dedo on 10mm thick cement plaster 1:3 (1-

cement : 3-coarse sand) and jointed with white cement slurry

20 Providing and laying white glazed tiles 6mm thick in flooring treads 1.400 Sqm 917.25

of steps and landing laid on a bed of 12mm thick cement mortar 1:3

(1-cement : 3-coarse sand ) finishing with flush pointing in white

21 Providing and laying Vitrified tiles 8 to 10 mm thick , in skrting 15.300 Sqm 1073.13

risers of steps and dedo on 10mm thick cement plaster 1:3 (1-cement

: 3-coarse sand) and jointed with white cement slurry

22 Providing and laying ordinary cement concrete M200 and finishing 4.210 Cum 6888.15

smooth with curing etc. complete including the cost of formwork but

excluding the cost of reinforcement of R.C.C. work in (iii) Slab having

more than 10cm and up to 13cm thickness

23 Providing T.M.T. Fe-500 bar reinforcement for R.C.C. work including 2221.000 Kg 76.21

bending, binding and placing in position complete up to floor two level

24 Providing and fixing M.S. Grills of required pattern to wooden frames 389.400 Kg 104.04

of window etc. with M.S. Plate at required spacing & frame around,

squre or rouhnd bar with rounded headed bolts & nuts or by screws,

coated with necessary red oxide and three coats of oil paint of shaded

approved by engineer in charged (A) Plain grill

Sr. Rate In

Description of Item Quantity Unit Amount

No. figures

25 Wall painting with plastic emulsion paint of approved brand and 210.000 Sqm 323.20

manufacture after application of two coats of Birla or Equivalent

brand putty, and a coat of primer of approved brand and after rubbing

the surface and making the surface levelled by application of lappy,

on undecorated wall surface to give an even shade including

throughly brushing the surface free from mortar droppings and other

foreign matter and sand papered smooth. (Inner side Plaster)

26 Finishing wall with Asian Paint Apex or Equivalent (two coats) after 174.900 Sqm 252.50

application of Exterior Wall primer of approved brand on wall surface

to give an required shape even shade after thoroughly brushing the

surface to remove all dirt, and remains of loose powdered

materials.etc complete. (Outer side Plaster)

27 Providing And laying broken china mosaic flooring for terrace using 37.000 Sqm 505.00

12mm to 20mm broken pieces of glazed tiles to be laid over cement

mortar 1:3 to plain or slope and to be tempered to bring mortar out

upto surface using white cement including rounding off junctions and

extending them upto 30 cm along the wall in smooth Curves, clearing

with water or oxalic acid etc. over the brickbat water proofing with

water proofing chemical carried out as directed by Engineer In-

28 Providing and fixing PVC Rain water spout of 50mm dia and 60cm 6.000 No 101.00

29 Constructing septic tank of 2.00 mt. x 1.50 mt. x 1.20 mt. size with 1.000 No 15777.21

necessary out side wall and two partition walls of brick masonary

making two parts of the tank, plastering tha walls in cement mortar

1:4 making all connection of pipe line and covering of the top with

R.C.C. slab of cement concrete 1:2:4 with necessary reinforcement etc.

complete and providing necessary earth work on it as directed.

30 Providing sock pit of 5.0Cu.M. volume including excavating sand 1.000 No 12120.00

filling brick bats with dry masonry work at top for 5cm height

including covering the top with stone including providing vatas in

C.M. 1:3 with finishing curing etc. complete as directed

31 Construction of cooking platform 60 cm wide of 18 mm thich Granite 1.200 Sqm 12625.00

Top and bottom support of 25-30mm thick kota stone (sandwich

type) with brick masonary support incluing the approved quality

steel sink in the size of 600x400x150 mm including faucetss, fixing

the sink in the stone platform with base pipe and fixtures and kota

stone shelves as per the Drawing and design etc. complete.

32 Providing and laying (two level or slopes) and jointing with stiff 5.000 Rmt 305.13

mixture of cement mortar in proportion 1:1 PVC pipes following

nominal internal diameters including testing of pipes and joints

complete (B) 150mm dia

33 Providing and laying (two level or slopes) and jointing with stiff 5.000 Rmt 216.36

mixture of cement mortar in proportion 1:1 PVC following nominal

internal diameters including testing of pipes and joints complete (A)

34 Providing and fixing S.W. gully trap with C.I. Grating brick masonry 1.000 No. 1292.19

chamber and water tight C.I. cover with frame of 300mm x 300mm

size (inside) with standard weight (i) Square mouth traps (C) 150mm

x 100mm size - P type

Sr. Rate In

Description of Item Quantity Unit Amount

No. figures

35 Providing and fixing cast iron (spun) Nahni trap of the following 2.000 No. 606.08

nominal diameter of self cleaning design with C.I. Screwed down of

hinged grating including cost of cutting and making good the walls

and floors 100mm inlet and 50mm outlet

36 Providing and fixing wash down water closet (indian type or baby 1.000 No. 1562.37

European type W.C. Pan) with intiegral P or S trap including jointing

the trap with soil pipe in cement mortar 1:1 (1 cement : 1 fine sand)

including fixing plastic seat & cover for wash down water closer with

C.P. brass hinges & rubber buffer including jet wash facilities (A)

vitreous china pattern (i) white color

37 Providing and fixing wash basin with single hole for pillar tap with C.I. 1.000 No. 1870.16

or M.S. brackets painted white including sutting holes and making

good the same including fixing C.P brass waste and M.I fisher union

for washbasin or sink including fixing chromium plated bottle trap

with necessary couplings. ( A ) 32 mm. dia. ( A ) Vitreous China , (ii)

Flat Back washbasin 550 mm. x 400 mm. size. ( i ) In white colour,

38 Providing laying and jointing in true line and level 25mm dia. 20.000 Rmt 91.84

U.P.V.C./P.V.C. Pipe ( SCH- 40) for cold water including fittings as

approved by Engineer In Charge. Pipe shall be fixed on the wall with

the help of clamp at every two metre C/C or shall be concealed as

directed including necessary fittings etc. including testing of pipe and

joints and fixing the same with adhesive solvent, including cost of all

materials.

39 Providing laying and jointing in true line and level 15mm dia. 20.000 Rmt 72.65

U.P.V.C./P.V.C. Pipe ( SCH- 40) for cold water including fittings as

approved by Engineer In Charge. Pipe shall be fixed on the wall with

the help of clamp at every two metre C/C or shall be concealed as

directed including necessary fittings etc. including testing of pipe and

joints and fixing the same with adhesive solvent, including cost of all

materials.

40 Providing and fixing in position cowel vent to pipes (1) 75mm 1.000 No. 389.74

41 Providing and fixing gun metal check or non return full way wheel 1.000 No. 420.63

valve (C) 25mm dia

42 Providing and fixing gun metal check or non return full way wheel 1.000 No. 203.82

valve (A) 15mm dia

43 Providing and fixing screw down bib taps of following size (B) Brass 4.000 No. 186.83

Chromium plated screw down bib tap (i) 15mm dia

44 Providing and fixing ball cock of approved quality as directed (A) 1.000 No. 132.89

Copper metal (i) 25mm dia

45 Providing, erecting & fixing double coated Syntex or equivalent PVC 500.000 Ltr 3.95

(ISI) water tank of required capacity each with all necessary fittings

& conection etc. completed on tarrace.

46 Providing of Bala Work for Anganwadi Like Wall paintings, 1.000 Job 10100.00

Measurements, Wall arts, Black board, Days-Months, Drawings of

Animal, birds, Vegetables, Nutrition chart,as per Annexure (A) Etc

complete as per Directed by Engineer in charged.

Sr. Rate In

Description of Item Quantity Unit Amount

No. figures

47 Providing, erecting & fixing Fibre / Metal fabricated make childern 1.000 No 12120.00

Slide fit for children of age group coming to anganwadi and approved

by Engineer in charged, in the playground of approved brand and

quality at the site as directed by the engineer in charge.

48 Providing, erecting & fixing Fibre / Metal fabricated make childern 1.000 No 12120.00

Swing for children age group coming to anganwadi and approved by

Engineer in charged, in the playground of approved brand and quality

at the site as directed by the engineer in charge.

49 Providing Cello/Nikamal two Seat polypropelene Plastic Junior Well 6.000 Nos. 3030.00

finished Study/Play Table for Kids from 3-10 Years (Attractive

colours like RED/Yellow/Green) with all necessary charges and taxes

as Directed by the Engineer in charged.

50 Providing and Fixing 42" Smart LED Full HD TV with one year 1.000 No. 35350.00

warranty of approved brand like Samsung, LG, Sony,Croma or

Equivalent with all necessary accessory like wall mount stand,

remote and cabling and fixtures with USB Empty pendrive of 64GB of

approved Brand as directed by the engineer in charged.

Deputy Executive Engineer, Executive Engineer

Panchayat(R&B) Sub Dn., Panchayat (R&B) Division

Dharampur Valsad

I/We am/are willing to carry out the work at ……………………% above/below (percent should

be written in figures and words) of the estimated rates mentioned above. Amount of my/our tender works out as

*Estimated amount *Estimated amount

Put to tender Rs…974947.85 Put to tender Rs…974947.85

Deduct ……. % below Rs……………………..…. Add ……. % Avove ,Rs…………..….

Net , Rs. …………………….… Total , Rs. ………….…

In words ………………….……………………………. In words ………………….…………

*( please strike out whichever is not applicable)

All works shall be carried out as public works department Handbook and other specification of Division or

as directed.

All the columns in schedule should be filled in ink or ballpen and the total of the entries in last column

should be struck by the contractor under his signature.

Rate quated include clearance of site (Prior commencement of work and at its close) in all respects and hold

good for work under all conditions,site moisture, weather etc.

Sr. Rate In

Description of Item Quantity Unit Amount

No. figures

The Contractor shall exhibit a board with detailed specification and details of work as directed by the

Engineer-In-Charge for which no extra payment shall be made.

The labour cess will be deducted as per prevailing rules i.e. 1% of the work done.

GST and Income tax TDS will be deducted at a source while making payments of bills

In all R.C.C. Items in Rate Analysis Standard Cement Consumption has been taken as per Govt. G.R.: PRC-

10/2017 Cement Consumption/16/C Date:11/05/2017 as stated in S.O.R. therefore in R.C.C. items

where there is a change as per actual mix design the cost of difference of cement consumption have been

deducted from the rate of original item at the rate of input rate mentioned in all the tender.

To be continued on additional sheet,if found necessary.

Executive Engineer

Signature of the contractor Panchayat (R&B) Division