CDP-5

Name of Work :- Construction of Gram Panchayat office (Frame structure) at Village Loki,

Tal. Liliya Dist. Amreli

Bill of Quantities

Memorandum showing items of works to be carried out

Ite Quanties Estimated Item of work Estimated Rates Unit Total amount

Ite Quanties Estimated Item of work Estimated Rates Unit Total amount

m but may be more or In Figure In Words. according to

No. less. Rs. Ps estimated

1 69.900 Cum Excavation for foundation upto 1.50 212.52 Rupees Two One

M.depth including sorting out Hundred Twelve Cubic

&stacking of useful materials i.e. and Paise Fifty metre

dispositing the excavated stuff up to Two only

all lead (a)Loose or soft soil.

2 79.400 Cum Excavation for foundation upto 1.50 272.57 Rupees Two One

M.depth including sorting out Hundred Seventy Cubic

&stacking of useful materials i.e. Two and Paise metre

dispositing the excavated stuff up to Fifty Six only

all lead (a)Dense or Hard soil.

3 24.600 Cum Providing and laying cement concrete 2927.46 Rupees Two One

1:4:8 (1 cement, 4sand,8 machine Thousand Nine Cubic

crushed stone aggregates 40 Hundred Twenty metre

mm.Nominal size)and curing Seven and Paise

complete, excluding cost of

formwork in(a) Foundation and

4 14.000 Cum Providing and laying ordinary cement 7875.44 Rupees Seven One

concrete1:1:2 (1cement, 1sand, 2 Thousand Eight Cubic

gradedstone aggregates 20 Hundred Seventy metre

mm.Nominal size) and finishing Five and Paise

Forty Four only

smooth with curing etc. complete

excluding cost of form work and

reinforcement for reinforced cement

concrete work in in A) Foundations,

footings, base of columns and mass

5 4.400 Cum Providing and laying ordinary cement 10839.25 Rupees Ten One

concrete 1:1.5:3 (1cement, 1.5sand, Thousand Eight Cubic

3 gradedstone aggregates 20 Hundred Thirty metre

mm.Nominal size) and finishing Nine and Paise

Twenty Five only

smooth with curing etc. complete

including the cost of formwork but

excluding the cost of reinforcement

of R.C.C. work in Column (iii)

Having cross-sectional area more

than 0.085 Sq.M. and up to

6 29.700 Cum Brickwork using common burnt clay 4214.33 Rupees Four One

building brick shaving crushing Thousand Two Cubic

strength not less than 35 Kg/Sqcm. in Hundred Fourteen metre

foundation and plinth in cement and Paise Thirty

mortar 1:6(1 Cement ; 6 Fine sand)

Conventional bricks

7 40.900 Cum Filling in plinth with sand under 481.80 Rupees Four One

floors including ramming watering, Hundred Eighty Cubic

One and Paise metre

consolidating and dressing etc.

complete. Eighty only

8 79.600 Cum Filling available excavated earth 136.92 Rupees One One

(excluding rock) in trenches plinth, Hundred Thirty Cubic

sides of foundations etc. in layers not Six and Paise metre

exceeding 20 cm in depth Ninety Two only

consolidating each disposited layer

by ramming and watering.

9 33.900 Cum Brickwork using common burnt clay 4496.05 Rupees Four One

building brick shaving crushing Thousand Four Cubic

strength not less than 35 Kg/Sqcm. in Hundred Ninety metre

super structure Upto all floor in Six and Paise

cement mortar 1:6(1 Cement ; 6 Fine

10 0.800 Cum Providing and laying cement 7207.31 Rupees Seven One

concrete1:1.5:3 (1cement,1.5sand, 3 Thousand Two Cubic

Hundred Seven metre

gradedstone aggregates20

mm.Nominal size) and curing and Paise Thirty

complete, including cost of formwork

in sill and sides (R.C.C. band) but

excluding the cost of reinforcement

for all Floor level.

11 2.100 Cum Providing & laying ordinary C.C. 1:1 8888.19 Rupees Eight One

1/2:3 ( 1 cement ,1 1/2 course sand, Thousand Eight Cubic

3 graded stone agg. of 20 mm Hundred Eighty metre

nominal size )and for R.C.C. Eight and Paise

LINTELS incl. Finishing smooth

with curring of formwork but excl.

the cost of reinforcement.for above

floor for all Floor level.

12 1.100 Cum Providing & laying cement concrete 7063.33 Rupees Seven One

1:11/2:3 (1 cement ,11/2 course Thousand Sixty Cubic

sand,3graded stone agg.of 20 mm Three and Paise metre

nominal size) for rein-forcement Thirty Three only

concrete CHHAJJAS not exceeding

10cm. thickness upto floor two level

incl. finishing the exposed surface

with C.M. 1:3 (1 cement ,3 fine sand)

to give a smooth and ever surface,

centering, formwork and curring

comp.Excl. the cost of

reinforcement.above plinth for all

13 15.400 Cum Providing & laying C.C. 1:11/2:3 (1 8035.64 Rupees Eight One

cement ,11/2 course sand,3 graded Thousand Thirty Cubic

Five and Paise metre

stone agg.of 20 mm nominal size)

and finishing smooth with curring Sixty Four only

etc. comp. incl. the cost of formwork

but excl. the cost of reinforcement

for R.C.C. work in. (A) Beam :-

Having cross sectional Area 0.085 to

0.12 Sqm for all Floor level

14 16.800 Cum Providing & laying ordinary cement 7258.19 Rupees Seven One

concrete1:11/2:3 (1 cement ,11/2 Thousand Two Cubic

course sand,3 graded stone agg.of 20 Hundred Fifty metre

mm nominal size) exposed work with Eight and Paise

curring etc.comp. incl. the cost of

formwork but excluding the cost of

reinforce ment for R.C.C. work in.

SLAB :- having more then 10cm. and

end upto 13cm. thickness for all

15 2.500 Cum Providing & laying ordinary cement 8710.80 Rupees Eight One

concrete1:11/2:3 (1 cement ,11/2 Thousand Seven Cubic

Hundred Ten and metre

course sand,3 graded stone agg.of

mm nominal size) exposed work with Paise Eighty only

curring etc.comp. incl. the cost of

formwork but excluding the cost of

reinforce ment for R.C.C. work in.

Staircases Excluding Landing up to

16 6891.000 Kg Thermo Mechanically treated bar 68.33 Rupees Sixty One

F.F.415 Steel reinforcement for Eight and Paise Kilogra

R.C.C. work including bending, Thirty Three only m

binding and placing in position

complete for all Floor level.

17 12.200 Sqm Providing fixing of Polished Kotah 972.06 Rupees Nine One

stone frame for Doors & wIndows of Hundred Seventy Squere

15cmx4 cm. Size including necessary Two and Paise metre

holdfasts, holes for fixtures and Six only

fastenings incl. all labour & materials

18 12.500 Sqm Providing fixing of Polished Kotah 2421.16 Rupees Two One

stone frame for windows of Thousand Four Squere

Hundred Twenty metre

15cmx4cm. Size including ordinary

grill fitting,painting the grill, One and Paise

necessary holdfasts, holes for fixtures

and fastenings incl. all labour &

materials etc. comp

19 7.400 Sqm Providing and fixing 35mm. Thick 3933.51 Rupees Three One

Panelled,glazed orPanelled and Thousand Nine Squere

Hundred Thirty metre

glazed shutters for doors,windows

andclearstory windows including Three and Paise

anodised alluminiumbutt hinges with

necessary screws and Indian

TeakWood shutters with-(B) Partical

board panells.12mm. thick including

applying primer and two coats of oil

painting etc. complete

20 193.000 Sqm Providing 15mmthick cement plaster 195.42 Rupees One One

in single coat on rough side of Brick Hundred Ninety Squere

walls for interior plastering for all Five and Paise metre

Floor level and finished even and Forty Two only

smooth in (I)cement mortar 1:3 (1

21 382.000 Sqm Providing 10 mmthick cement plaster 196.27 Rupees One One

in single coat on fair side of Hundred Ninety Squere

Six and Paise metre

Brick/concrete walls for interior

plastering for all floor and finished Twenty Seven

even and smooth in (I)cement mortar

1:3 (1 cement:3 sand) .for all Floor

level finished even & Smooth with

floating coat of neat cement slurry.

22 96.600 Sqm Providing and laying 24" x 24" 1264.41 Rupees One One

vitrified 8MM thick tile flooring over Thousand Two Squere

20MM (average) base of cement Hundred Sixty metre

mortar 1:6 (1- Cement : 6-Coarse Four and Paise

Sand) on new surface or fixing on

existing flooring by adhe-sive

material including dismentalling of

existing flooring and jointed with

colour cement slurry including

finished with flush pointing and

cleaning the surface etc. complete.

For Light shade

23 9.400 Sqm Providing and laying Ceramic tiles 992.15 Rupees Nine One

6mm thick in flooring treads of steps Hundred Ninety Squere

and landing laid on a bed of 12mm Two and Paise metre

thick cement mortar 1:3 (1-cement : Fifteen only

3-coarse sand ) finishing with flush

pointing in white cement

24 30.900 Sqm Providing and laying Ceramic tiles 1023.89 Rupees One One

6mm thick in skrting risers of steps Thousand Squere

Twenty Three and metre

and dedo on 10mm thick cement

plaster 1:3 (1-cement : 3-coarse sand) Paise Eighty Nine

and jointed with white cement slurry

25 207.000 Sqm Finishing wall with weather proof 120.26 Rupees One One

exterior emulsion paint on wall Hundred Twenty Squere

surface(two coats) to give an required and Paise Twenty metre

shape even shade after thoroughly Six only

brushing the surface to remove all

dirt, and remains of loose powdered

materials etc complete

26 533.000 Sqm Distempering (Two coats) with oil 75.68 Rupees One

bound distemper of approved brand Seventy Five and Squere

and manufacture and of required Paise Sixty Eight metre

shade on wall surface to give an even only

shade over and including a priming

coat with distemper primer of

approved brand and manufacture

after thoroughly brushing the surface

free from mortar dropping and other

foreign matter and also including

preparing the surface even and

27 1.000 No Proving and fixing water closet 1436.33 Rupees One One

squatting pan (Indian type W.C.Pan) Thousand Four Number

size 580 mm. incl. 100mm. Size P Hundred Thirty

trap & Foot rest(Earthwork, bed Six and Paise

Thirty Three only

concrete,foot rests and trap to be

measured and paid for separately)

(A) Vitreous china (I) Long pattern

28 1.000 No Providing and fixing PVC SWR 586.27 Rupees Five One

Nahni trap IS 14735 for drain - 100 Hundred Eighty Number

mm diameter with jali of the Six and Paise

following nominal diameter of self Twenty Seven

cleansing design with C.I scread

down or hinged grating including the

cost of cutting and making good the

29 3.000 Rm Proving and fixing cast iron spigot 892.39 Rupees Eight One

and socket soil, waste and ventilating Hundred Ninety Running

pipes of the following nominal Two and Paise metre

size.(C) 100 mm. Dia. Thirty Nine only

30 1.000 No Proving and fixing in position cowl 505.17 Rupees Five One

vent to pipes(C) 100 mm. Dia. Hundred Five and Number

Paise Seventeen

31 3.000 No Providing and fixing S.W. gully trap 1292.19 Rupees One One

with C.I. grating brick masonry Thousand Two Number

chamber and water tight C.I. cover Hundred Ninety

with frame of 300mm x 300mm size Two and Paise

(inside) with standard weight.(i)

Square mouth traps. (A) 100mm x

100mm size P type.

32 1.000 No Providing and fixing urinal of 1074.86 Rupees One One

approved quality including Thousand Number

connection with trap and with Seventy Four and

integral longitudinal flush pipe (A) Paise Eighty Six

White earthen ware flat back or

corner type size 430mm x 260mm x

33 1.000 No Constructing brick masonry road 3504.02 Rupees Three One

gully chamber 450mm x 450mm x Thousand Five Number

775mm with vertical grating Hundred Four and

complete With C.I. Manhole Cover Paise Two only

450x600 mm size

34 1.000 No Providing and fixing wash basin with 1970.39 Rupees One One

single hole for pillar tape with C.I. of Thousand Nine Number

M.S. brackets painted white Hundred Seventy

including cutting holes and making and Paise Thirty

good the same but excluding fittings

(A) Stainless steel Acrysil or

Equivalent make- Flat back wash

basin 550mm x 400mm size with

CP brass couplin, padastal matching

the shade, waste pipe etc comp

35 16.000 Rm Providing, laying and jointing in true 876.90 Rupees Eight One

line and level 110 diametre U.P.V.C Hundred Seventy Running

(Type B) conforming to IS 13592- Six and Paise metre

1992 with one end plain and other Ninety only

end socketed with rubber ring, &

fittings conforming to ISI 14735-

1999 of approved make for drainage

system pipe line, pipe shall be

jointed with each other with rubber

lubricant, pipe shall be fixed on wall

using of PVC clamp of the size

mm diametre x 149 mm length x

mm heigh at every 2000 mm center

to center or shall be concealed in

walls as directed including necessary

fittings such as bends, shoes etc.

including testing of pipes and joints

and jointed with adhesive solvent

cement including cost of all

36 30.000 Rm Providing and fixing concealed 338.24 Rupees Three One

center point to wall ceiling & floor Hundred Thirty Running

CPVC (SDR 13.5) PIPE having Eight and Paise metre

National Sanitation Foundation Twenty Four only

(NSF) seal for potable water of

following dia. nominal bore tube

fittings and clamps including making

good the wall, ceiling and floor etc.

complete. [D] 32mm.

37 25.000 Rm Providing and fixing concealed 208.80 Rupees Two One

center point to wall ceiling & floor Hundred Eight Running

CPVC (SDR 13.5) PIPE having and Paise Eighty metre

National Sanitation Foundation only

(NSF) seal for potable water of

following dia. nominal bore tube

fittings and clamps including making

good the wall, ceiling and floor etc.

complete. [B] 20mm.

38 3.000 No Proving and fixing screw down bib 186.83 Rupees One One

taps of following size.(A) Brass Hundred Eighty Number

screw downbib tap polished bright. Six and Paise

(I) 15 mm. Dia. Eighty Three only

39 500.000 Lit Providing and Fixing double coated 3.95 Rupees Three One

Syntex or Equivalent PVC ( ISI) and Paise Ninety Litre

mark water tank of required capacity Five only

each with all necessary fittings and

connection etc. comp on terrace or as

directed by Engineer - in- charge.

40 115.000 Sqm Providing and laying broken 779.70 Rupees Seven One

china mosaic flooring for terrace Hundred Seventy Squere

using 12 mm to 20 mm broken Nine and Paise metre

pieces of glazed tiles to be laid over Seventy only

cement mortar 1:3 to plain or slope

and to be tempered to bring

mortar creme out upto surface

using white cement including

rounding off junctions and extending

them upto 15 cm along the

wall,clearing with water and oxalic

acid etc. as directed.

41 11.000 Sqm Pro. /Fix. with windows with 3930.67 Rupees Three One

40x40x5mm. Iron angle & frame Thousand Nine Squere

30x30x4 mm size in Double Shutter Hundred Thirty metre

with B.G. 20 Gauge Sheet plates with , and Paise Sixty

Hold fasts ,Iron hinges handles,stopper Seven only

,and locking arrangement etc. comp.

Steel welded is built up section cutting

hoisiting , finishing in two coats of oil

painting over coat of primer coat etc.

42 529.000 Kg Providing and fixing M.S. Grills of 172.41 Rupees One One

required pattern to wooden frames of Hundred Seventy Kilogra

Pipe / Angles etc.including Priming Two and Paise m

coat of approved primer and Two Forty One only

coats of Oil painting etc. complete

ORNAMENTAL grill

43 12.000 Sqm Providing and laying polished kota 1019.39 Rupees One One

stone slab flooring over 20mm Thousand Squere

(average) thick base of cement Ninteen and Paise metre

mortar 1:6 (1 cement : 6 coarse sand) Thirty Nine only

or L.M. 1:1.5 laid and jointed with

grey cement slurry including rubbing

and polishing etc. complete 25mm

44 4.000 Sqm Providing and fixing 30mm thick 1146.37 Rupees One One

FACTORY MADE SOLID PANEL PVC Thousand One Squere

DOOR SHUTTER consisting of frame made Hundred Forty Six metre

out of M.S. tubes of 19 gauge thickness and and Paise Thirty

size of 19mm x 19mm for stiles and 15mm x

15 mm for top and bottom rails. M.S. frame

shall have a coat of steel primers of approved

make and manufacture, M.S. frame shall be

covered with 5 mm thick heat moulded PVC

‘C’ channel of size 30 x 50 mm forming

stiles, and 5mm thick 75mm wide PVC

sheets for top rail, lock rail and bottom rail

on either side, and 10mm (5mm x 2) thick,

20mm wide cross PVC sheet as gap insert

for top rail and bottom rail, Panelling of

stiles and rails with 30mm wide x 5mm thick

PVC sheet beading on eighter side, and

joined together with solvent cement

adhesive,. An additional 5mm thick PVC

strip of 20mm width is to be stculk on the

interior side of the ‘c’ channel using PVC

solvent cement adhesive etc. complete as per

direction of Engineer in charge,

manufacture’s specification and drawing.

45 1.200 Sqm Providing & Fixing Acrylic sheet 1515.00 Rupees One One

name board size 2.00 mt x 0.60 sqm. Thousand Five Squere

With painting letters Indicating Hundred Fifteen metre

Gram panchayat office / Village/ and Paise Zero

Taluka/ Dist. Etc. as directed by

Adm. Department etc. with all

required material & Labour comp.

46 2.000 No Providing & Fixing 4.50 Kg Co2 5555.00 Rupees Five One

type Fire Extinguisher with all Thousand Five Number

required equipment & Labour comp. Hundred Fifty

47 2.000 No Providing & Fixing 6.00 Kg ABC 2525.00 Rupees Two One

type Fire Extinguisher with all Thousand Five Number

required equipment & Labour comp. Hundred Twenty

48 15.000 Point Point wiring for Light / Bell with 2-1.5 449.45 Rupees Four One

sq.mm & earthwire of 1.5 sq.mm (Green) Hundred Forty Point

both are of ISI marked 1.1 KV grade FRLS Nine and Paise

PVC insulated multistrand copper wires, in Forty Five only

following type of pipe to be erected

concealed in/ on surface on wall/ceiling

complete with 6A Modular type switch / bell

push & accessories and earth continuity of

following type, erected on PVC / Metallic

box, single mounting base frame covered

with textured/metallic front plate modules

erected on / in wall / ceiling as per pipe

erected, with necessary Lamp holder/ceiling

rose / H.D.Connector as directed.

(f) with medium class Rigid PVC pipe and

accessories Cat- III

49 5.000 Point Point wiring for FAN with 2-1.5 sq.mm & 629.23 Rupees Six One

earthwire of 1.5 sq.mm (Green) both are of Hundred Twenty Point

.ISI marked 1.1 KV Grade FRLS PVC Nine and Paise

insulated multistrand copper wires, in Twenty Three

following type of pipe to be erected

concealed in / flushed on wall/ceiling

complete with 6A Modular type switch and

hum free EME four or more step type

electronic fan regulator with separately

mounted and accessories with earth

continuity of following type erected on PVC

/ Metallic box, single mounting base frame

covered with textured/metallic front plate

modules erected on / in wall / ceiling as per

pipe erected. with necessary ceiling rose /

H.D.Connector as directed.

(f) with medium class Rigid PVC pipe and

accessoriesCat- III

50 3.000 Point Point wiring for Looped Plug with 6A 241.39 Rupees Two One

Modular type switch & 5 pin socket erected Hundred Forty Point

on PVC / Metallic box, single mounting base One and Paise

frame covered with textured / metallic front Thirty Nine only

plate modules erected on / in wall / ceiling

with following type accessories Cat- III

51 2.000 Point Point wiring for individual Plug with & 473.69 Rupees Four One

Earth wire of FRLS PVC insulated Hundred Seventy Point

multistrand copper wires, in following type Three and Paise

of pipe to be erected concealed in / surface Sixty Nine only

of wall/ceiling complete with Modular type

switch and 5 Pin plug erected on PVC/

Metallic box covered with appropriate front

plate modules erected on / in wall/ ceiling as

per pipe erected with following type of

(I) For 6A Plug with 2-1.5 Sq.mm Cu. wire

(f) With medium class rigid PVC Pipe and

accessories - Cat_III

52 1.000 No Providing & erecting Switch board for 1081.71 Rupees One One

Computer or electric apparatus consisting of Thousand Eighty Number

following items in single board erected on One and Paise

PVC / Metal board with 3 mm thick PC Seventy One only

(Polycarbonate) / Acrylic sheet erected as

1 no. 6A/16A universal plug-switch

4 nos. 6A Switch

4 nos. 6A 5 pin Plug

[B] For Modular Type Accessories Cat. III

53 2.000 No Decorative call bell Ting-tong box type 250 68.68 Rupees Sixty One

volts complete erected Eight and Paise Number

Sixty Eight only

54 4.000 No Supplying and erecting led lamps with 188.87 Rupees One One

following wattage capacity of 220 to 240 Hundred Eighty Number

voltage, minimum 15000 burning hours life, Eight and Paise

500 V in built-surge Eighty Seven only

protection,Polycarbonate diffuser, mounting

suitable for E14 / E27 / B22 lamp holders, pf

>= 0.5 (A) LED Lamps integral type, with

PC diffuser suitable LAMP holder (iii) 10 to

55 5.000 No Miniature circuit breaker single pole 6A to 112.11 Rupees One One

25A suitable to operate on 240 V A.C. Hundred Twelve Number

system and having breaking capacity 10 KA and Paise Eleven

to be erected in existing box. confirming to only

IS 8828/1996 with ISI Mark

56 1.000 No Providing & erecting 240 V MCB double 295.93 Rupees Two One

pole switch for lighting load (B Curve) Hundred Ninety Number

having 10 KA breaking capacity & Five and Paise

Confirming to IS :8828 in Existing box , Ninety Three only

having capacity

(B) 40 Amp.- Cat-III

57 1.000 No Providing and erecting Sheet Steel powder 1492.78 Rupees One One

coated MCB distribution board - flush / Thousand Four Number

surface mounted fitted with busbar, neutral Hundred Ninety

link, earth bar and DIN rail, confirming to IS Two and Paise

13032 and BS 5486-1986 without MCB to

house appropriate nos. of MCBs.(The DBs

should be used of same company of MCB to

(A) Single phase 12 way SS double door

58 2.000 No Providing & erecting Approved make 1596.81 Rupees One One

Ceiling Fan with double ball bearing ISI Thousand Five Number

mark with Condenser 230 volt A.C. 50 c/s, Hundred Ninety

1200 mm sweep complete having 3blades Six and Paise

with aluminium blades with , canopy &

Eighty One only

cms. down rod erected on existing hook or

Clamp with 24/ 0.2, 3 core flexible wire with

(Make shall be approved by Engineer in

59 1.000 No Pipe type earthing having 150 cms.long and 540.35 Rupees Five One

2.5 cms. dia. Galvanised iron pipe with Hundred Forty Number

coupling and buch buried in specially and Paise Thirty

prepared earth pit complete with necessary 8 Five only

SWG earth wire. For using salt and charcoal

/ coke as required for pipe type earthing.

Dismentled Material Credit Rs.

will be deducted from 1 St R.A.

Rupees Twenty Lakh Eighty Three Thousand Five Hundred Ninteen and Paise Thirty Total

I \ We am \ are willing to carry out the work at ……………………… % above\bellow percent (

Should be written in figures and words ) of the estimated rate mentioned above. Amount of My \ Our

tender works put as under.

* Estimated Amount * Estimated Amount

Put to tender Rs…………………… Put to tender Rs……………………

Deduct……..……..% Add……..……..%

In words………………….……………… In words………………….………………

1.The Contractor shall exhibit a board with detailed specification and details of work as directed by the

Engineer-In-Charge for which no extra payment shall be made.

2.The labour cess will be deducted as per prevailing rules i.e. 1% of the work done.

3.GST and Income tax TDS will be deducted at a source while making payments of bills

4.In all R.C.C. Items in Rate Analysis Standard Cement Consumption has been taken as per Govt. G.R.:

PRC-10/2017 Cement Consumption/16/C Date:11/05/2017 as stated in

S.O.R. therefore in R.C.C. items where there is a change as per actual mix design the cost

of difference of cement consumption have been deducted from the rate of original item at the rate of

input rate mentioned in all the tender.

Signature of Contractor

Deputy Executive Engineer Executive Engineer

Panchayat R.& B. Sub Division Panchayat R.& B. Division