Supply, Installation of Stolen Damaged C.P. Fittings, Sanitary Fixtures, Electrical Components, Drain Cover, uPVC Doors Windows Glass and Mortise Locks, and Other Allied Works at Amrapali Golf Homes and Kingswood Societies, Plot No. 02, Sector 04, Greater Noida West, U.P. 201301

Grand Total(DSR + NON-DSR) 2,03,87,784.00

ABSTRACT OF COST

DSR 23 C.I@ 3% Correction DSR-Amount

S. No. Ref. No Description Unit Quantity MR-Amount (Rs.)

Rate Factor @ 0.973, C.I (Rs.)

1.0 Repair of damaged/stoles items CP fittings, mortise lock, glass work, chowkhat, etc.

Repairs to plaster of thickness 12 mm to 20 mm in patches of area 2.5 sq.meters and under,

including cutting the patch in proper shape, raking out joints and preparing and plastering the

surface of the walls complete, including disposal of rubbish to the dumping ground, all

complete as per direction of Engineer-in-Charge.

14.1.2 With cement mortar 1:4 (1cement: 4 coarse sand) Sqm 22.862 560.50 567.34 12,970.53

Providing and applying plaster of paris putty of 2 mm thickness over plastered surface to

prepare the surface even and smooth complete.

Distempering with 1st quality acrylic distemper (ready mixed) having VOC content less than 50

13.41 gram/litre, of approved manufacturer and of required

shade and colour all complete to achieve even shade and colour :

New work (two or more coats) over and including water thinnable priming coat with cement

primer having VOC content less than 50 gram/litre

Supply of C.P. brass long body bib cock of approved quality conforming to IS standards and

weighing not less than 690 gms.

Supply of C.P. brass angle valve for basin mixer and geyser points of approved quality

conforming to IS:8931

Providing and fixing CP Brass 32 mm size Bottle Trap of approved quality & make and as per

the direction of Engineer-in-charge.

Providing, supplying and fixing C.P. brass single-hole sink mixer with swinging spout and C.P.

MR1 wall flange, complete with all fittings, fixing accessories, testing, commissioning and making

good the damaged surface, complete as required.

15 mm nominal dia sink mixer swivel spout wall mount. Each 420.00 3049.97 12,80,987.40

Providing, supplying and fixing ABS health faucet, complete with 1.25 m long PVC flexible

tube, wall hook, and all necessary fittings, complete as required.

Providing, supplying and fixing C.P. brass single lever single-hole basin mixer with connecting

pipes, complete with all necessary fittings and accessories, complete as required.

Supply of Single lever wall mixer with spout, adjustable OH shower with arm and wall flange

MR4 complete with wall flange diverter assembly with Non-return Valves,and all necessary fittings

and accessories, complete as required.

Wall mixer L bend Each 865.00 4231.59 36,60,325.35

Providing, supplying and fixing C.P. brass waste coupling, 32 mm dia, for wash basin,

MR5 complete with all necessary fittings, rubber washers, nuts, testing and commissioning, Each 13.00 342.61 4,453.93

complete as required.

Providing, supplying and fixing C.P. brass single-flow shower rose, 100 mm dia, with 150 mm

MR6 (6-inch) shower arm, wall flange and all necessary fittings and accessories, complete as Each 865.00 805.51 6,96,766.15

Digitally signed by MAYANK

DSR 23 C.I@ 3% Correction DSR-Amount

S. No. Ref. No Description Unit Quantity MR-Amount (Rs.)

Rate Factor @ 0.973, C.I (Rs.)

Supply and fixing of 5 mm thick clear toughened glass in uPVC door/window shutters,

complete with glazing beads, EPDM rubber gasket, sealant, cutting to size, labour,

transportation, and all incidental works, complete as per the directions of the Engineer-in-

Supply and fixing of 5 mm thick clear annealed glass in uPVC door/window shutters, complete

MR8 with glazing beads, EPDM rubber gasket, sealant, cutting to size, labour, transportation, and Sqm 44.00 1024.36 45,071.84

all incidental works, complete as per the directions of the Engineer-in-Charge.

Supply and fixing of 5 mm thick annealed frosted glass in uPVC door/window shutters,

complete with glazing beads, EPDM rubber gasket, sealant, cutting to size, labour,

transportation, and all incidental works, complete as per the directions of the Engineer-in-

Providing, supplying and fixing mortice lock for main door, complete with handles, lock body,

MR10 cylinder, keys, square spindle, striker plate, screws and all necessary fittings and accessories, Each 40.00 2547.07 1,01,882.80

complete as required.

Repairing and rectification of damaged/broken wooden door frame (chowkhat), including

replacement of damaged portions, necessary carpentry work, surface preparation, painting or

polishing to match the existing finish, and making good, complete in all respects as required.

2.0 Electrical components such as cables, MCB, RCCB.

Providing, supplying and laying 10 sq.mm ISI marked FRLS/HFFR PVC insulated, single core

stranded copper conductor cable of 1100 V grade, complete with all necessary terminations,

jointers lugs, ferrules, testing and commissioning, complete as required.

Providing, supplying and laying 4 sq.mm ISI marked FRLS/HFFR PVC insulated, single core

MR13 stranded copper conductor cable of 1100 V grade, complete with all necessary terminations, Metre 720.00 120.29 86,608.80

jointers and testing, complete as required.

Providing, supplying and fixing 32 mm dia heavy-duty rigid PVC conduit conforming to IS 9537

(Part 3) on surface, including saddles/clamps at suitable intervals, bends, couplers, junction

boxes, inspection boxes, draw wire, fasteners, making hole in blockwork/RCC and all

necessary accessories, complete as required.

Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, "C" curve, miniature circuit breaker

2.10 suitable for inductive load of following poles in the existing MCB DB complete with

connections, testing and commissioning etc. as required.

Supplying and fixing following rating, four pole, (three phase and neutral), 415 volts, residual

current circuit breaker (RCCB), having a sensitivity current 30 mA in the existing MCB DB

complete with connections, testing and commissioning etc. as required.

3.0 Sanitary fitting works

Supply and installation of white vitreous china wash basin, size 550 mm × 400 mm, without

pedestal, conforming to IS:2556 (Part-IV), complete with manufacturer's standard accessories,

duly packed and delivered at site, including loading, unloading, transportation and all

incidental charges complete set as required.

Supply and installation of floor-mounted vitreous china water closet (WC) in white colour,

complete with seat cover, flushing arrangement, complete with standard accessories, duly

packed and delivered at site, including loading, unloading, transportation and all incidental

charges complete set as required.

Digitally signed by MAYANK

DSR 23 C.I@ 3% Correction DSR-Amount

S. No. Ref. No Description Unit Quantity MR-Amount (Rs.)

Rate Factor @ 0.973, C.I (Rs.)

Supply and installation of low level PVC flush cistern of 10 litre capacity with internal fittings,

flush pipe and connection pipe complete with manufacturer's standard accessories, duly

packed and delivered at site, including loading, unloading, transportation and all incidental

charges complete set as required.

4.0 Drain Cover works

Steel work welded in built up sections/ framed work, including cutting, hoisting, fixing in

10.25 position and applying a priming coat of approved steel primer using structural steel etc. as -

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works. KG 29180.00 172.60 174.71 50,98,037.80

Painting with synthetic enamel paint of approved brand and manufacture of required colour to

give an even shade:

Two or more coats on new work over an undercoat of suitable shade with ordinary paint of

approved brand and manufacturer

Painting with synthetic enamel paint of approved brand and manufacture of required colour to

give an even shade:

13.99.1 One or more coat on old work Sqm 230.00 102.80 104.06 23,933.80

10.22 Welding by gas or electric plant including transportation of plant at site etc. complete Cm 9000.00 3.70 3.75 33,750.00

5.0 STP repair work

Providing, supplying, laying, jointing, testing and commissioning of 100 mm dia uPVC pipe

MR18 (SCH-40), conforming to IS 4985/ASTM standards, complete with uPVC fittings, solvent Metre 140.00 1522.70 2,13,178.00

cement, clamps, supports and all accessories, complete as required.

Providing, supplying and fixing 100 mm dia uPVC elbow (SCH-40), conforming to IS

MR19 4985/ASTM standards, complete with solvent cement, fittings and accessories, complete as Each 30.00 899.78 26,993.40

Providing, supplying and fixing 100 mm dia uPVC socket (SCH-40), conforming to IS

MR20 4985/ASTM standards, complete with solvent cement and all necessary fittings, complete as Each 45.00 442.97 19,933.65

Providing, supplying, installing, testing and commissioning of 80 mm dia flanged Y-strainer

having Cast Iron body with SS-304 perforated screen, suitable for PN-16 pressure rating,

complete with flanges, gaskets, nuts, bolts and accessories, complete as required.

Providing, supplying and fixing tank level indicator assembly comprising transparent level

MR22 indicator pipe with isolation valves, fittings, supports, clamps and accessories, complete as Each 2.00 6229.24 12,458.48

Replacing the existing HPN pump suction pipeline and providing, supplying, installing, testing

and commissioning of new suction pipeline complete with 80 mm dia flanged Cast Iron Y-

MR23 strainer having SS-304 screen, flanges, gaskets, nuts, bolts, supports and accessories. The Each 1.00 47065.37 47,065.37

rate shall include dismantling, disposal of unserviceable material, alignment, testing and

commissioning, complete as required.

Providing, supplying, installing, testing and commissioning of complete air vacuum system for

maintaining MLSS in the STP including vacuum arrangement, piping, valves, fittings, supports,

electrical connections, control accessories and all associated works, complete in all respects

Digitally signed by MAYANK

DSR 23 C.I@ 3% Correction DSR-Amount

S. No. Ref. No Description Unit Quantity MR-Amount (Rs.)

Rate Factor @ 0.973, C.I (Rs.)

Replacing the existing raw water pump header, suction pipeline, valves and non-return valve

(NRV) and providing, supplying, installing, testing and commissioning of new M.S. header,

suction pipeline, CI/DI valves, NRV, flanges, gaskets, supports and accessories. The exposed

MR25 M.S. surfaces shall be cleaned and painted with one coat of primer followed by two coats Job 1.00 44988.96 44,988.96

synthetic enamel paint. The rate shall include dismantling, disposal of unserviceable material,

alignment, testing and commissioning, complete as required.

Providing, supplying and fixing PVC green sheet in the SST tank for holding of floating MLSS,

MR26 complete with all necessary fixing arrangements, fasteners, supports and accessories, Each 2.00 16611.31 33,222.62

complete as required.

Providing, supplying, installing, testing and commissioning of 80 mm dia water flow meter in

MR27 the garden water line, complete with flanges, gaskets, nuts, bolts and accessories, complete Each 1.00 41528.27 41,528.27

Providing, supplying, installing, testing and commissioning of 100 mm dia flow meter for STP

MR28 outlet line, complete with flanged joints, gaskets, nuts, bolts, power supply and accessories, Each 1.00 89977.92 89,977.92

complete as required.

Replacing the existing riser pipe and providing, supplying, installing, testing and

MR29 commissioning of new 8-inch dia SS-304 net riser pipe complete with supports, flanges, Each 1.00 41528.27 41,528.27

fasteners and all accessories, complete as required.

Dismantling the existing 150 mm dia HPN suction pipeline and providing, supplying,

fabricating, installing, testing and commissioning of new 150 mm dia M.S. pipeline conforming

to IS 1239 (Heavy Class)/IS 3589 complete with flanged Cast Iron Y-strainer having SS-304

MR30 screen, flanges, gaskets, supports, welding, alignment and accessories. Exposed M.S. Each 1.00 53294.61 53,294.61

surfaces shall be painted with primer followed by two coats synthetic enamel paint. The rate

shall include dismantling, disposal of unserviceable material, hydraulic testing and

commissioning, complete as required.

Digitally signed by MAYANK