Construction of Additional Blocks at regional Office, Ahmedabad

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

SUB HEAD: EARTH WORK

1 2.1 Earth work in surface excavation not exceeding 30 cm in depth but exceeding 1.5

m in width as well as 10 sqm on plan including getting out and disposal of

excavated earth upto 50 m and lift upto 1.5 m, as directed by Engineer-in-

2 2.3 Banking excavated earth by mechanical / manual means in layers not

exceeding 20 cm in depth, breaking clods, watering, rolling each layer with ’/

tonne roller, or wooden or steel rammers, and rolling every 3rd and top-most

layer with power roller of minimum 8 tonnes and dressing up, in embankments

for roads, flood banks, marginal banks, and guide banks etc., lead upto 50 m and

3 2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/ manual

means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on

plan) including getting out and disposal of excavated earth lead upto 50 m and for

all lift, as directed by Engineer-incharge.

4 2.10 Excavating trenches of required width for pipes, cables, etc including excavation

for sockets, and dressing of sides, ramming of bottoms, depth upto 1.5 m,

including getting out the excavated soil, and then returning the soil as required, in

layers not exceeding 20 cm in depth, including consolidating each deposited layer

by ramming, watering, etc. and disposing of surplus excavated soil as directed,

within a lead of 50 m :

2.10.1 In all kind of soils

2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. But not exceeding 300 mm dia Metre 200.00 352.15 390.61 78122.00

5 2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of Cum 5129.04 196.00 217.40 1115053.30

foundations etc. in layers not exceeding 20cm in depth, consolidating each

deposited layer by ramming and watering, lead up to 50 m and for all lift.

6 2.26 Extra for every additional lift of 1.5m or part thereof in. Cum 19121.20 126.80 140.64 2689205.57

Digitally signed byPage 4 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

7 2.27 Supplying and filling in plinth with sand under floors, including watering, Cum 359.27 2123.75 2355.71 846335.93

ramming, consolidating and dressing complete.

8 2.34 Supplying chemical emulsion in sealed containers including delivery as specified.

2.34.1 Chlorpyriphos/ Lindane emulsifiable concentrate of 20% litre 892.70 234.75 260.39 232450.15

9 2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-

termite treatment (excluding the cost of chemical emulsion) :

2.35.3 Treatment of soil under existing floors using chemical emulsion @ one litre per

hole, 300 mm apart including drilling 12 mm diameter holes and plugging with

cement mortar 1 :2 (1 cement : 2 Coarse sand) to match the existing floor:

2.35.3.1 With Chlorpyriphos/Lindane E.C. 20% with 1% concentration Sqm 2678.00 310.05 343.91 920990.98

TOTAL OF SUB HEAD: EARTH WORK 11247530.34

SUB HEAD: CONCRETE WORK

10 4.1 Providing and laying in position cement concrete of specified grade excluding the

cost of centring and shuttering - all work upto plinth level.

4.1.8 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size) Cum 779.20 6812.00 7556.01 5887642.99

11 4.2 Providing and laying cement concrete in retaining walls, return walls, walls

(any thickness) including attached pilasters, columns, piers, abutments,

pillars, posts, struts, buttresses, string or lacing courses, parapets, coping, bed

blocks, anchor blocks, plain window sills, fillets, sunken floor etc., up to floor

five level, excluding the cost of centering, shuttering and finishing:

4.2.3 1:2:4 (1 Cement : 2 coarse sand (zone-III) derived from natural sources : 4 Cum 6.83 9895.20 10975.95 74965.74

graded stone aggregate 20 mm nominal size derived from natural sources)

12 4.7 Providing and fixing up to floor five level precast cement concrete solid block,

including hoisting and setting in position with cement mortar 1:3 (1 cement :

3 coarse sand), cost of required centering, shuttering complete :

Digitally signed byPage 5 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

4.7.1 1:11/2:3 (1 Cement: 11/2 coarse sand (zone-III) derived from natural sources Cum 1909.98 17889.25 19843.11 37899943.24

: 3 graded stone aggregate 20 mm nominal size derived from natural sources).

13 4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 Sqm 194.85 702.30 779.01 151790.10

coarse sand : 6 graded stone aggregate 20 mm nominal size) over 75mm thick

bed of dry brick ballast 40 mm nominal size, well rammed and consolidated and

grouted with fine sand, including necessary excavation, levelling & dressing &

finishing the top smooth.

TOTAL OF SUB HEAD: CONCRETE WORK 44014342.07

SUB HEAD: REINFORCED CEMENT CONCRETE

14 5.9 Centering and shuttering including strutting, propping etc. and removal of form

5.9.1 Foundations, footings, bases of columns etc, for mass concrete. Sqm 531.54 392.15 434.98 231209.27

5.9.2 Walls (any thickness) including attached pilasters, butteresses, plinth and string Sqm 10192.10 842.50 934.52 9524721.29

5.9.3 Suspended floors roofs, landings, balconies & access platform. Sqm 16574.05 927.25 1028.52 17046741.91

5.9.5 Lintels, beams, plinth beams, girders, bressumers & cantilevers Sqm 9759.27 736.40 816.82 7971566.92

5.9.6 Columns, pillars, piers, abutments, posts and struts Sqm 7326.12 961.30 1066.29 7811768.49

5.9.7 Stairs, (excluding landings) except spiral-staircase Sqm 331.40 764.95 848.50 281192.90

5.9.13 Vertical and horizontal fins individually or forming box louvers band, facias and Sqm 1252.15 1296.70 1438.32 1800992.39

5.9.16 Edges of slabs and breaks in floors and walls

5.9.19 Weather shade, Chajjas, corbels etc., including edges Sqm 845.03 951.10 1054.98 891489.75

15 5.11 Extra for additional height in centering, shuttering where ever required with

adequate bracing, propping etc., including cost of de-shuttering and decentering

at all levels, over a height of 3.5 m, for every additional height of 1 metre or part

thereof (Plan area to be measured).

5.11.1 Suspended floors, roofs, landing, beams and balconies (Plan area to be measured) Sqm 17106.41 384.30 426.27 7291949.39

16 5.22 Steel Reinforcement for R.C.C work including straightening, cutting, bending,

placing in position & binding all complete upto plinth level.

5.22.6 Thermo-Mechanically Treated bars KG 650624.16 107.85 119.63 77834168.26

Digitally signed byPage 6 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

17 5.22A Steel reinforcement for R.C.C. work including straightening, cutting, bending,

placing in position and binding all complete above plinth level.

5.22 A.6 Thermo-Mechanically Treated bars. KG 562231.80 107.85 119.63 67259790.23

18 5.33 Providing and laying in position machine batched and machine mixed design mix

M-25 grade cement concrete for reinforced cement concrete work, using cement

content as per approved design mix, including pumping of concrete to site of

laying but excluding the cost of centering, shuttering, finishing and

reinforcement, including admixtures in recommended proportions as per IS: 9103

to accelerate, retard setting of concrete, improve workability without impairing

strength and durability as per direction of Engineer-in-charge.“(Note :- Cement

contentconsidered in this item is @ 330 kg/cum.“Excess/ less cement used as per

design mix is payable/recoverable separately).

5.33.1 All works upto plinth level

5.33.1.2 Concrete of M30 grade with minimum cement'content of 350 kg /cum cum 3387.49 9655.70 10710.30 36281034.15

5.33.2 b) All works above plinth level upto floor V level

5.33.2.2 Concrete of M30 grade with minimum cement'content of 350 kg /cum cum 3748.21 10011.35 11104.79 41623084.93

Digitally signed byPage 7 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

19 5.49 Constructing cast-in situ RCC diaphragm wall by providing and laying cum 950.00 20460.45 22695.14 21560383.00

machine batched, machine mixed, self compacting, ready mix reinforced

cement concrete, tramie controlled, of M 30 grade using minimum 400 kg

cement per cum of concrete including providing and mixing required admixtures

in recommended proportions as per IS : 9103, as approved by the Engineer-in-

charge, for achieving 150 - 200 mm slump, for diaphragm wall having

thickness as per approved structural design not exceeding 600 mm, in

pannels of required depth and lengths as per approved drawing, including

constructing necessary guide walls as required and as specified including

boring in all kinds of soils and rocks, including working in or under water and /

or liquid mud, in foul conditions and pumping or bailing out of water and

removing slush, including disposal of earth/ rock / slush etc. for all leads and all

lifts, including preparing, providing and re-circulating bentonite slurry in the

trench as and when required for all depths, including agitating bentonite slurry

during trenching etc., providing and fixing stop ends or form tubes, upto the

required depth of diaphragm wall including extracting the same after casting,

including chipping off the bentonite adulterated concrete or unsound concrete up

to the cut off level for obtaining the sound concrete, dressing undulations on the

exposed face of diaphragm wall after excavation by chipping / chiseling etc.

including filling the depression/ cavities with sound concrete etc. complete and

as directed by the Engineer-in-charge, including providing recess for bearing

plates and fixing insert boxes for inclined rock anchors etc. complete as per

the specifications and approved design and as directed by the Engineer-in-

charge, but excluding the cost of reinforcement and inserts. (rates include cost

of all inputs of labour, material and T & P, cost of handling, lifting &

placing in position the reinforcement cage in the trench, including the

additional cost of welding the reinforcement bars etc. involved in the work and

all other incidental expenditure for completing the work as directed by the

TOTAL OF charge), However,

SUB HEAD: the actual area

REINFORCED of the diaphragm

CEMENT wall, correct to

CONCRETE 298055953.06

SUB HEAD: BRICK WORK

20 6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in foundation and plinth in:

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) Cum 44.21 7132.25 7911.23 349755.48

21 6.5 Extra for brick work / AAC block masonry / Tile brick masonry in Cum 394.64 169.45 187.96 74176.53

superstructure above floor V level, for each four floors or part thereof by

mechanical means.

Digitally signed byPage 8 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

22 6.14 Extra for half brick masonry in superstructure, above floor V level for every four Sqm 193.696 15.00 16.64 3223.10

floors or part thereof by mechanical means.

23 6.15 Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every Sqm 1336.54 104.80 116.25 155372.78

third course of half brick masonry.

24 6.32 Brick work with clay flyash F.P.S. (non modular) brick of class designation 7.5 in

superstructure above plinth level up to floor five level in :

6.32.2 Cement mortar 1:6 (1 cement : 6 coarse sand) Cum 100.00 9095.05 10088.41 1008841.00

25 6.34 Brick work with non modular fly ash bricks conforming to IS:12894, class

designation 10 average compressive strength in super structure above plinth level

up to floor V level in :

6.34.2 Cement mortar 1:6 (1 cement : 6 Coarse sand) Cum 100.00 8752.55 9708.50 970850.00

26 6.44 Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt Metre 161.00 59.45 65.94 10616.34

clay F.P.S. (non modular) bricks of class designation 7.5 including grouting with

cement mortar 1:4 (1 cement : 4 fine sand).

27 6.45 Half brick masonry with non modular fly ash bricks of class designation 10,

conforming to IS :12894, in super structure above plinth upto floor V level.

6.45.2 Cement mortar 1 : 4 (1 cement : 4 coarse sand) Sqm 1505.27 1105.80 1226.58 1846334.08

TOTAL OF SUB HEAD: BRICK WORK 4419169.31

SUB HEAD: STONE WORK

28 7.20 Stone work ashlar sunk or moulded or sunk and moulded upto floor five level in

cement mortar 1:6 (1 cement : 6 coarse sand) including pointing with white

cement mortar 1:2 (1 white cement : 2 stone dust) with an admixture of pigment

matching the stone shade :

29 7.21 Extra for stone work ashlar sunk or moulded or sunk and moulded or carved in :

7.21.1 Triangular or Square or rectangular pillars Cum 1.00 3779.00 4191.74 4191.74

7.21.2 Circular or polygonal pillars Cum 1.00 10706.00 11875.31 11875.31

Digitally signed byPage 9 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

30 7.22 Extra for stone work ashlar sunk or moulded in cornices per metre per 10.00 303.50 336.65 3366.50

31 7.32 Stone work, plain in copings, cornices, string courses and plinth courses, upto 75

mm thick in Cement mortar 1:6 (1 cement : 6 coarse sand), including pointing

with white cement mortar 1:2 (1 white cement : 2 stone dust) with an admixture

of pigment matching the stone shade.

32 7.33 Providing and fixing stone jali 40 mm thick throughout in cement mortar 1:3 (1

cement : 3 coarse sand), including pointing in white cement mortar 1:2 (1 white

cement : 2 stone dust) with an admixture of pigment, matching the stone shade,

jali slab without any chamfers etc.

TOTAL OF SUB HEAD: STONE WORK 4601656.80

SUB HEAD: MARBLE WORK

33 8.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and

prepolished, machine cut for kitchen platforms, vanity counters, window sills,

facias and similar locations of required size, approved shade, colour and texture

laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints

treated with white cement, mixed with matching pigment, epoxy touch ups,

including rubbing, curing, moulding and polishing to edges to give high gloss

finish etc. complete at all levels.

8.2.2 Granite stone slab of colour black, Cherry/Ruby red

34 8.3 Providing edge moulding to 18 mm thick marble stone counters, Vanities etc.,

including machine polishing to edge to give high gloss finish etc. complete as per

design approved by Engineer-in-Charge.

35 8.4 Extra for fixing marble /granite stone, over and above corresponding basic item, Metre 1928.48 568.55 630.65 1216195.91

in facia and drops of width upto 150 mm with epoxy resin based adhesive,

including cleaning etc. complete.

Digitally signed by 10 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

36 8.5 Extra for providing opening of required size & shape for wash basin/ kitchen sink Each 75.00 978.70 1085.59 81419.25

in kitchen platform, vanity counter and similar location in marble/ Granite/ stone

work, including necessary holes for pillar taps etc. including moulding, rubbing

and polishing of cut edges etc. complete.

37 8.10 Providing and fixing stone slab with table rubbed, edges rounded and polished, of

size 75x50 cm deep and 1.8 cm thick, fixed in urinal partitions by cutting a chase

of appropriate width with chase cutter and embedding the stone in the chase with

epoxy grout or with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded

stone aggregate 6 mm nominal size) as per direction of Engineer-in-charge and

finished smooth.

8.10.2 Granite Stone of approved shade Sqm 27.00 4051.85 4494.39 121348.53

38 8.19 Extra for stone work for wall lining on exterior walls of height more than 10 m Sqm 200.00 165.85 183.96 36792.00

from ground level for every additional height of 3 m or part there of.

39 8.31 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 Sqmt. 365.98 1267.95 1406.44 514728.91

(thickness to be specified by the manufacturer), of approved make, in all colours,

shades except burgundy, bottle green, black of any size as approved by

Engineer-in-Charge, in skirting, risers of steps and dados, over 12 mm thick bed

of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey

cement slurry @ 3.3kg per sqm, including pointing in white cement mixed

with pigment of matching shade complete.

TOTAL OF SUB HEAD: MARBLE WORK 29100569.52

SUB HEAD: WOOD WORK & PVC WORK

40 9.20 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part

I) decorative type, core of block board construction with frame of 1st class hard

wood and well matched teak 3 ply veneering with vertical grains or cross bands

and face veneers on both faces of shutters.

9.20.1 35 mm thick including ISI marked Stainless Steel butt hinges with necessary Sqm 323.25 3473.85 3853.26 1245566.30

41 9.23 Extra for providing lipping with 2nd class teak wood battens 25 mm minimum Sqm 323.25 462.35 512.85 165778.76

depth on all edges of flush door shutters (over all area of door shutter to be

Digitally signed by 11 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

42 9.26 Extra for cutting rebate in flush door shutters (Total area of the shutter to be Sqm 304.29 106.70 118.35 36012.72

43 9.46 Providing and fixing chromium plated brass curtain rod having wall thickness of

1.25mm with two chromium plated brass brackets fixed with C.P. brass screws

and PVC sleeves etc., wherever necessary complete :

44 9.48 Providing and fixing M.S. grills of required pattern in frames of windows etc.

with M.S. flats, square or round bars etc. including priming coat with approved

steel primer all complete.

9.48.1 Fixed to steel windows by welding KG 372.53 219.10 243.03 90535.97

45 9.53 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with Each 880.00 228.85 253.84 223379.20

10 mm diameter bolts, nuts and wooden plugs and embedding in cement concrete

block 30x10x15cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone

aggregate 20mm nominal size).

46 9.70 Providing and fixing IS : 12817 marked stainless steel butt hinges with stainless

steel screws etc. complete :

47 9.76 Providing and fixing bright finished brass 100 mm mortice latch and lock with 6 Each 96.00 854.65 947.99 91007.04

levers and a pair of lever handles of approved quality with necessary screws etc.

48 9.84 Providing and fixing aluminium extruded section body tubular type universal Each 228.00 983.15 1090.53 248640.84

hydraulic door closer (having brand logo with ISi, IS : 3564, embossed on the

body, door weight upto 36 kg to 80 kg with double speed adjustment with

necessary accessories and screws etc. complete.

49 9.96 Providing and fixing aluminium sliding door bolts, ISI marked anodised (anodic

coating not less than grade AC 10 as per IS : 1868), transparent or dyed to

required colour or shade, with nuts and screws etc. complete :

50 9.97 Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic

coating not less than grade AC 10 as per IS : 1868 ) transparent or dyed to

required colour or shade, with necessary screws etc. complete :

Digitally signed by 12 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

51 9.100 Providing and fixing aluminium handles, ISI marked, anodised (anodic

coating not less than grade AC 10 as per IS : 1868) transparent or dyed to

required colour or shade, with necessary screws etc. complete

52 9.101 Providing and fixing aluminium hanging floor door stopper, ISI marked, anodised

(anodic coating not less than grade AC 10 as per IS : 1868) transparent or dyed to

required colour and shade, with necessary screws etc. complete.

9.101.2 Twin rubber stopper Each 340.00 72.35 80.25 27285.00

53 9.127 Providing & Fixing decorative high pressure laminated sheet of plain / wood

grain in gloss / matt/ suede finish with high density protective surface layer and

reverse side of adhesive bonding quality conforming to IS : 2046 Type S,

including cost of adhesive of approved quality.

54 9.135 Providing and fixing fly proof stainless steel grade 304 wire gauge, to windows

and clerestory windows using wire gauge with average width of aperture 1.4 mm

in both directions with wire of dia. 0.50 mm all complete

9.135.2 With 12 mm mild steel U beading Sqm 656.34 1228.00 1362.12 894013.84

55 9.136 Providing and fixing fire resistant door frame of section 143 x 57 mm having Meter 346.80 1709.25 1895.93 657508.52

built in rebate made out of 16 SWG G.I. sheet (zinc coating not less than 120

gm/sqm) duly filled with vermuculite based concrete mix, suitable for mounting

60 minutes fire rated door shutters. The frame is fitted with intumuscent fire seal

strip of size 10x4 mm (minimum) alround the frame and fixing with dash fastener

of approved size and make, including applying a coat of approved brand fire

resistant primer etc. complete as per direction of Engineer-in-charge (Dash

fastener to be paid for separately).

Digitally signed by 13 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

56 9.137 Providing and fixing 50 mm thick glazed fire resistant door shutters of 60 Sqm 181.44 7533.20 8355.98 1516109.01

minutes fire rating conforming to IS:3614 (Part-II), tested and certified as per

laboratory approved by Engineer-in-charge, with suitable mounting on door

frame, consisting of vertical styles, lock rail, top rail 100 mm wide, bottom rail

200 mm wide, made out of 16 SWG G.I.sheet (zinc coating not less than 120

gm/m2) duly filled FR insulation material and fixing with necessary stainless

steel ball bearing hinges of approved make, including applying a coat of

approved fire resistant primer etc. all complete as per direction of Engineer-in-

57 9.100 Providing and fixing aluminium handles, ISI marked, anodised (anodic

coating not less than grade AC 10 as per IS : 1868) transparent or dyed to

required colour or shade, with necessary screws etc. complete :

58 9.170 Providing and fixing stainless steel fancy handle of approved make fixed with SS

screws etc. complete as per direction of Engineer-in- charge.

59 9.171 Providing and fixing stainless steel soft closing spring hinges at 0 degree hinges each 100.00 272.00 301.71 30171.00

(hydraulic type) of approved make/brand to cupboard shutters with full threaded

steel screws including making necessary recess in board and finished etc.

complete as per direction of Engineer- in-charge.

60 9.172 Providing and fixing stainless steel soft closing heavy type telescopic drawer one set 100.00 885.10 981.77 98177.00

channels of approved make 500 mm long with screws etc. complete as per

directions of Engineer- in-charge.

61 9.173 Providing and fixing ready made 304 grade stainless steel Modular kitchen KG 250.00 533.25 591.49 147872.50

basket and accessories such as right angle basket (Plain Cup & Saucer, plant,

Partition, Bottle rack, Thali, Cutlery) kitchen utensil basket, Dinner set basket,

kitchen grain basket, Multipurpose basket as per site requirement including

finishing (wherever required) and fittings. The same shall be fixed with

necessary stainless steel nuts & bolts, Stainless Steel screws & telescopic

channel etc. as per direction of Engineer-in- charge. (For payment purpose only

weight of Stainless steel basket shall be considered excluding weight of all

fixing accessories such as nuts, bolts, fasteners telescopic basket channels

etc. Payment of providing and fixing telescopic channel shall be paid separately)

Digitally signed by 14 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

62 NS Providing and fixing aluminium door buffer of approved make, design and colour Each 158.00 45.00 7110.00

with necessary screws etc all complete as directed and specified by the Engineer-

TOTAL OF SUB HEAD: WOOD WORK & PVC WORK 6017383.99 7110.00

SUB HEAD: STEEL WORK

63 10.5 Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6 mm

angle iron and 3 mm M.S. gusset plates at the junctions and corners, all necessary

fittings complete, including applying a priming coat of approved steel primer.

10.5.2 Using flats 30x6mm for diagonal braces and central cross piece Sqm 5.04 5563.75 6171.42 31103.96

64 10.13 Providing and fixing T-iron frames for doors, windows and ventilators of

mild steel Tee-sections, joints mitred and welded, including fixing of

necessary butt hinges and screws and applying a priming coat of approved

10.13.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block Kg 163.98 141.70 157.18 25774.38

15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone

aggregate 20 mm nominal size).

65 10.15 Providing and fixing M.S. Tubular frames for doors, windows, ventilators and

cupboard with rectangular/ L-Type sections, made of 1.60 mm thick M.S. Sheet,

joints mitred, welded and grinded finish, with profiles of required size,

including fixing of necessary butt hinges and screws and applying a priming

coat of approved steel primer.

10.15.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block Kg 413.90 195.20 216.52 89617.63

15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone

aggregate 20 mm nominal size)

66 10.16 Steel work in built up tubular (round, square or rectangular hollow tubes etc.)

trusses etc., including cutting, hoisting, fixing in position and applying a priming

coat of approved steel primer, including welding and bolted with special shaped

washers etc. complete.

10.16.1 Hot finished welded type tubes Kg 409.50 194.40 215.63 88300.49

Digitally signed by 15 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

67 10.6 Supplying and fixing rolling shutters of approved make, made of required

size M.S. laths, interlocked together through their entire length and jointed

together at the end by end locks, mounted on specially designed pipe shaft

with brackets, side guides and arrangements for inside and outside locking

with push and pull operation complete, including the cost of providing and fixing

necessary 27.5 cm long wire springs manufactured from high tensile steel wire

of adequate strength conforming to IS: 4454 - part 1 and M.S. top cover of

required thickness for rolling shutters.

10.6.1 80 x 1.25 mm M.S. laths with 1.25 mm thick top cover. Sqm 38.40 3653.20 4052.20 155604.48

68 10.7 Providing and fixing ball bearing for rolling shutters Each 15.00 492.35 546.12 8191.80

69 10.8 Extra for providing mechanical device chain and crank operation for

operating rolling shutters.

10.8.1. Exceeding 10.00 sqm and upto 16.80 sqm in the area. Sqm 15.00 1281.35 1421.30 21319.50

70 10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash

fastener of 10 mm dia double threaded 6.8 grade (yield strength 480 N/mm2),

counter sunk head, comprising of 10 mm dia polyamide PA 6 grade sleeve,

including drilling of hole in frame , concrete/ masonry, etc. as per direction of

Engineer-in-charge.

71 10.28 Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, Kg 5627.53 772.40 856.76 4821442.60

channels, plates etc., including welding, grinding, buffing, polishing and making

curvature (wherever required) and fitting the same with necessary stainless steel

nuts and bolts complete, i/c fixing the railing with necessary accessories &

stainless steel dash fasteners , stainless steel bolts etc., of required size, on the top

of the floor or the side of waist slab with suitable arrangement as per approval of

Engineer-incharge, (for payment purpose only weight of stainless steel members

shall be considered excluding fixing accessories such as nuts, bolts, fasteners

72 10.30 Providing & fixing glass panes with putty and glazing clips in steel doors,

windows, clerestory windows, all complete with :

TOTAL OF SUB HEAD: STEEL WORK 5330334.00

Digitally signed by 16 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

SUB HEAD: FLOORING

73 11.19 Chequered terrazo tiles 22 mm thick with graded marble chips of size up to 6 mm

in floors, jointed with neat cement slurry mixed with pigment to match the shade

of the tiles, including rubbing and polishing complete, on 20 mm thick bed of

cement mortar 1:4 (1 cement :4 coarse sand):

11.19.1 Light shade pigment using white cement Sqm 2.28 1533.80 1701.32 3879.01

74 11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed

with grey cement slurry mixed with pigment to match the shade of the slab,

including rubbing and polishing complete with base of cement mortar 1 : 4 (1

cement : 4 coarse sand):

75 11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on Sqm 46.45 2354.70 2611.88 121321.83

12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and

jointed with grey cement slurry mixed with pigment to match the shade of the

slabs, including rubbing and polishing complete.

76 11.37 Providing and laying Ceramic glazed floor tiles 300x300 mm (thickness to be Sqmt. 200.00 1096.55 1216.32 243264.00

specified by the manufacturer) of 1st quality conforming to IS : 15622 of

approved make in colours such as White, Ivory, Grey, Fume Red Brown, laid on

20 mm thick Cement Mortar 1:4 (1 Cement : 4 Coarse sand) including pointing

the joints with white cement and matching pigment etc., complete.

77 11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be

specified by the manufacturer) with water absorption less than 0.08% and

conforming to IS:15622, of approved brand & manufacturer, in all colours and

shade, laid on 20 mm thick cement mortar 1:4 (1 cement: 4 coarse sand) jointing

with grey cement slurry @3.3 kg/sqm including grouting the joints with white

cement and matching pigments etc. The tiles must be cut with the zero chipping

diamond cutter only . Laying of tiles will be done with the notch trowel, plier,

wedge, clips of required thickness, leveling system and rubber mallet for placing

the tiles gently and easily.

11.41A.3 Glazed Vitrified tiles Matt/Antiskid finish of size

Digitally signed by 17 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

78 11.43 Fixing glazed/ Ceramic/ Vitrified floor tiles with cement based high polymer Sqmt. 2164.00 753.25 835.52 1808065.28

modified quick-set tile adhesive (Water based) conforming to IS: 15477, in

average 3 mm thickness.

79 11.46 Providing and laying Vitrified tiles in different sizes (thickness to be specified by

manufacturer), with water absorption less than 0.08 % and conforming to I.S.

15622, of approved make, in all colours & shade, in skirting, riser of steps, over

12 mm thick bed of cement mortar 1:3 (1 cement: 3 coarse sand), jointing with

grey cement slurry @ 3.3 kg/ sqm including grouting the joint with white cement

& matching pigments etc. complete.

80 11.48 Grouting the joints of flooring tiles having joints of 3 mm width, using

epoxy grout mix of 0.70 kg of organic coated filler of desired shade (0.10 kg of

hardener and 0.20 kg of resin per kg), including filling / grouting and finishing

complete as per direction of Engineer-in-charge.

81 11.50 Deduct for not grouting the joints with white cement and matching pigment in the Sqmt. 2164.00 -13.30 -14.76 -31940.64

items of fixing of vitrified tiles.

82 11.49A Providing and laying full body vitrified tile in floor of minimum thickness 15 mm Sqm 350.00 3623.95 4019.76 1406916.00

with water absorption less than 0.06% and conforming to IS:15622, of approved

make, brand and manufacturer, laid on 20 mm thick base cement mortar 1:4 (1

cement: 4 coarse sand) jointing with grey cement slurry @3.30 kg/sqm including

grouting the joints with white cement and matching pigments etc. The slab must

be cut with the zero chipping diamond cutter only. Laying of slab will be done

with the help of notch trowel, wedge, clips of required thickness, vacuum cups

for lifting. leveling system and rubber mallet for placing the slab gently and

easily. Size of tile 800x2400 mm of all colours and shades.

Digitally signed by 18 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

83 11.56 Providing and laying Polished Granite stone flooring in required design and

patterns, in linear as well as curvilinear portions of the building all complete as

per the architectural drawings with 18 mm thick stone slab over 20 mm (average)

thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with

cement slurry and pointing with white cement slurry admixed with pigment of

matching shade including rubbing, curing and polishing etc. all complete as

specified and as directed by the Engineer-in-Charge.

11.56.1 Polished Granite stone slab colour of Black, Cherry/Ruby Red or equivalent Sqm 1113.00 4481.30 4970.75 5532444.75

TOTAL OF SUB HEAD: FLOORING 14759216.94

SUB HEAD: ROOFING

84 12.19 Providing and laying brick tiles over mumty roofs, grouted with cement

mortar 1:3 (1 cement : 3 fine sand) mixed with 2% of integral water

proofing compound by weight of cement, over 12 mm layer of cement mortar

1:3 (1 cement : 3 fine sand) and finished neat:

12.19.1 With common burnt clay F.P.S. (non modular) brick tiles of class designation Sqm 193.80 607.40 673.74 130570.81

85 12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement Sqm 30.00 298.25 330.82 9924.60

concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm

nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm

cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement, rounding

the edges and making and finishing the outlet complete.

86 12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes

conforming to IS : 13592 Type A including jointing with seal ring

conforming to IS : 5382 leaving 10 mm gap for thermal expansion.(i) Single

socketed pipes.

87 12.42 Providing and fixing on wall face unplasticised - PVC moulded

fittings/accessories for unplasticised Rigid PVC rain water pipes conforming to

IS : 13592 Type A including jointing with seal ring conforming to IS

:5382 leaving 10 mm gap for thermal expansion.

12.42.6 Shoe (Plain)

Digitally signed by 19 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

88 12.43 Providing and fixing unplasticised -PVC pipe clips of approved design to

unplasticised - PVC rain water pipes by means of 50x50x50mm hard wood plugs,

screwed with M.S. screws of required length including cutting brick work and

fixing in cement mortar 1:4 (1 cement : 4 coarse sand) and making good the wall

89 12.50 Providing and fixing precoated galvanised iron profile sheets (size, shape and Sqm 137.00 738.65 819.33 112248.21

pitch of corrugation as approved by Engineer-in-charge) 0.50 mm (+ 0.05 %)

total coated thickness with zinc coating 120 grams per sqm as per IS: 277, in 240

mpa steel grade, 5-7 microns epoxy primer on both side of the sheet and polyester

top coat 15-18 microns. Sheet should have protective guard film of 25 microns

minimum to avoid scratches during transportation and should be supplied in

single length upto 12 metre or as desired by Engineerin- charge. The sheet shall

be fixed using self drilling /self tapping screws of size (5.5x 55 mm) with EPDM

seal, complete upto any pitch in horizontal/ vertical or curved surfaces, excluding

the cost of purlins, rafters and trusses and including cutting to size and shape

wherever required.

Digitally signed by 20 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

90 12.52 Providing and fixing tiled false ceiling of specified materials of size 595x595 mm

in true horizontal level, suspended on inter locking metal grid of hot dipped

galvanized steel sections ( galvanized @ 120 grams/ sqm, both side inclusive)

consisting of main "T" runner with suitably spaced joints to get required length

and of size 24x38 mm made from 0.30 mm thick (minimum) sheet, spaced at

1200 mm center to center and cross "T" of size 24x25 mm made of 0.30 mm

thick (minimum) sheet, 1200 mm long spaced between main "T" at 600 mm

center to center to form a grid of 1200x600 mm and secondary cross "T" of

length 600 mm and size 24x25 mm made of 0.30 mm thick (minimum) sheet to

be interlocked at middle of the 1200x600 mm panel to form grids of 600x600

mm and wall angle of size 24x24x0.3 mm and laying false ceiling tiles of

approved texture in the grid including, required cutting/making, opening for

services like diffusers, grills, light fittings, fixtures, smoke detectors etc. Main

"T" runners to be suspended from ceiling using GI slotted cleats of size 27 x 37 x

25 x1.6 mm fixed to ceiling with 12.5 mm dia and 50 mm long dash fasteners, 4

mm GI adjustable rods with galvanised butterfly level clips of size 85 x 30 x 0.8

mm spaced at 1200 mm center to center along main T, bottom exposed width of

24 mm of all T-sections shall be pre-painted with polyester paint, all complete for

all heights as per specifications, drawings and as directed by Engineer-in-charge.

12.52.2 GI Metal Ceiling Lay in perforated Tegular edge global white color tiles of size Sqm 409.00 2068.75 2294.70 938532.30

595x595 mm and 0.5 mm thick with 8 mm drop; made of GI sheet having

galvanizing of 100 gms/sqm (both sides inclusive) and 20% perforation area with

1.8 mm dia holes and having NRC (Noise Reduction Coefficient ) of 0.5, electro

statically polyester powder coated of thickness 60 microns (minimum), including

factory painted after bending and perforation, and backed with a black Glass fiber

acoustical fleece.

91 12.55 Providing and fixing Heat Resistant Terrace Tiles (300 mm x 300 mm x 20 mm) sqmt 2301.00 1703.95 1890.06 4349028.06

with SRI (solar refractive index) > 78, solar reflection > 0.70 and initial

emittance > 0.75 on waterproof and sloped surface of terrace, laid on 20 mm

thick cement sand mortar in the ratio of 1:4 (1 cement : 4 coarse sand) and

grouting the joints with mix of white cement & marble powder in ratio of 1:1,

including rubbing and polishing of the surface upto 3 cuts complete, including

providing skirting upto 150 mm height along the parapet walls in the same

TOTAL OF SUB HEAD: ROOFING 6178807.48

Digitally signed by 21 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

SUB HEAD: FINISHING

92 13.4 12 mm cement plaster of mix :

93 13.5 15 mm cement plaster on rough side of single or half brick wall of mix:

94 13.11 18 mm cement plaster in two coats under layer 12 mm thick cement plaster 1:5 (1 Sqm 8891.51 518.55 575.19 5114307.64

cement : 5 coarse sand) finished with a top layer 6 mm thick cement plaster 1:6

(1 cement : 6 fine sand).

95 13.16 6mm cement plaster of mix

96 13.22 Extra for plastering exterior walls of height more than 10 m from ground level for Sqm 5850.50 87.10 96.61 565216.81

every additional height of 3 m or part thereof.

97 13.41 Distempering with 1st quality acrylic distemper (ready mixed) having VOC

content less than 50 gram/litre, of approved manufacturer and of required shade

and colour all complete to achieve even shade and colour :

13.41.1 New work (two or more coats) over and including water thinnable priming Sqm 491.53 185.65 205.93 101220.77

coat with cement primer having VOC content less than 50 gram/litre

98 13.48A Finishing walls with ready mixed Premium acrylic emulsion paint (Company

Depot Tinted) having VOC less than 50 gm/litre and UV resistance as per IS

15489:2004, Alkali & fungal resistance, dirt resistance exterior paint of required

shade with silicon additives.

13.48A.1 New work (Two or more coats applied @ 1.43 litre/ 10 sqm over and including Sqm 8939.98 181.25 201.05 1797382.98

priming coat of exterior primer applied @ 0.90 litre/10 sqm.

99 13.50 Applying priming coat:

13.50.3 With ready mixed red oxide zinc chromate primer of approved brand and Sqm 34.81 67.40 74.76 2602.40

manufacture on steel galvanised iron/ steel works

100 13.65 Painting with black anti-corrosive bitumastic paint of approved brand and

manufacture to give an even shade :

13.65.1 Two or more coats on new work Sqm 48.30 140.25 155.57 7514.03

Digitally signed by 22 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

101 13.80 Providing and applying white cement based putty of average thickness 1 mm, of Sqm 39534.84 156.05 173.09 6843085.46

approved brand and manufacturer, over the plastered wall surface to prepare the

surface even and smooth complete.

102 13.83 Wall painting with premium acrylic emulsion paint of interior grade, having

VOC (Volatile Organic Compound ) content less than 50 grams/ litre of approved

brand and manufacture, including applying additional coats wherever required to

achieve even shade and colour.

103 13.62 Painting with synthetic enamel paint of approved brand and manufacture to give

13.62.1 Two or more coats on new work. SQM 850.85 226.25 250.96 213529.32

104 13.85 Applying priming coats with primer of approved brand and manufacture, having

low VOC (Volatile Organic Compound ) content.

13.85.1 With ready mixed pink or grey primer on wood work (hard and soft wood) having SQM 816.04 70.35 78.03 63675.60

VOC content less than 50 grams/ litre

TOTAL OF SUB HEAD: FINISHING 27494649.35

SUB HEAD: REPAIRS TO BUILDING

105 14.86 Providing and laying in situ seven course water proofing treatment with APP SQM 97.50 826.85 917.16 89423.10

(Atactic poly-propylene) modified Polymeric memberane over roof consisting of

first coat of bitumen primer @ 0.40 litre per sqm, 2nd, 4th & 6th courses of

bonding material @ 1.20 Kg/sqm, which shall consist of blown type bitumen of

grade 85/25 conforming to IS : 702, 3rd and 5th layers of roofing membrane APP

modified Polymeric membrane 1.5 mm thick of 2.25 Kg/sqm weight consisting of

five layers prefabricated with centre core as 20 micron HMHDPE film

sandwiched on both sides with polymeric mix and the polymeric mix is protected

on both side with 20 micron HMHDPE film. 7th, the top most layer shall be

finished with brick tiles of class designation 10 grouted with cement mortar 1:3

(1cement : 3 fine sand) mixed with 2% integral water proofing compound by

weight of cement over a 12 mm layer of cement mortar 1:3 (1 cement : 3 fine

sand) and finished neat (item of laying brick tiles shall be paid for separately).

TOTAL OF SUB HEAD: REPAIRS TO BUILDING 89423.10

SUB HEAD: ROAD WORK

Digitally signed by 23 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

106 16.75 Providing and laying C.C. pavement of mix M-25 with ready mixed concrete Cum 752.00 9823.80 10896.76 8194363.52

from batching plant. The ready mixed concrete shall be laid and finished with

screed board vibrator , vacuum dewatering process and finally finished by

floating, brooming with wire brush etc. complete as per specifications and

directions of Engineer-incharge.

107 16.1 Preparation and consolidation of sub grade with power road roller of 8 to 12 sqmt 1490.00 218.90 242.81 361786.90

tonne capacity after excavating earth to an average of 22.5 cm depth, dressing to

camber and consolidating with road roller including making good the undulations

etc. and re-rolling the sub grade and disposal of surplus earthwith lead upto 50

108 16.7 Brick edging in full brick width and half brick depth including excavation,

refilling and disposal of surplus earth lead upto 50 metres.

16.7.1 With common burnt clay F.P.S. (non modular) bricks of class meter 97.00 194.30 215.52 20905.44

designation 7.5

109 16.43 Providing and laying design mix cement concrete of M-30 grade, in roads/ taxi

tracks/ runways, using cement content as per design mix, using coarse sand and

graded stone aggregate of 40 mm nominal size in appropriate proportions as per

approved & specified design criteria, providing dowel bars with sleeve/ tie bars

wherever required, laying at site, spreading and compacting mechanically by

using needle and surface vibrators, levelling to required slope/ camber, finishing

with required texture, including steel form work with sturdy M.S. channel

sections, curing, making provision for contraction/ expansion, construction &

longitudinal joints ( 10 mm wide x 50 mm deep) by groove cutting machine,

providing and filling joints with approved joint filler and sealants, complete all as

per direction of Engineer-in-charge (Item of joint fillers, sealants, dowel bars

with sleeve/ tie bars to be paid separately).

Note:- Cement content considered in M-30 is @ 340 kg/cum. Excess/ less cement

used as per design mix is payable/ recoverable separately.

16.43.2 Cement concrete manufactured in automatic batching plant (RMC plant) i/c cum 507.50 11098.45 12310.62 6247639.65

transportation to site in transit mixer

Digitally signed by 24 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

110 16.68 Providing and laying 60mm thick faciory made cement concrete interlocking sqmt 1820.00 972.00 1078.16 1962251.20

paver block of M -30 grade made by block making machine with strong

vibratory compaction, of approved size, design & shape, laid in required colour

and pattern over and including 50mm thick compacted bed of coarse sand, filling

the joints with line sand etc. all complete as per the direction of Engineer-in-

111 16.69 Providing and laying at or near ground level factory made kerb stone of M-25 Cum 56.91 10117.60 11222.64 638680.44

grade cement concrete in position to the required line, level and curvature,

jointed with cement mortar 1:3 (1 cement: 3 coarse sand), including making

joints with or without grooves (thickness of joints except at sharp curve shall not

to more than 5mm), including making drainage opening wherever required

complete etc. as per direction of Engineer-in-charge (length of finished kerb

edging shall be measured for payment). (Precast C.C. kerb stone shall be

approved by Engineer-in-charge).

112 16.79 Providing, laying, spreading and compacting graded stone aggregate (size range cum 528.00 2914.30 3232.60 1706812.80

53 mm to 0.075 mm ) to wet mix macadam (WMM) specification including

premixing the material with water at OMC in for all leads & lifts, laying in

uniform layers with mechanical paverfinisher in sub- base / base course on well

prepared surface and compacting with vibratory roller of 8 to 10 tonne capacity to

achievethe desired density, complete as per specifications and directions of

Engineer-in-Charge.

TOTAL OF SUB HEAD: ROAD WORK 19132439.95

SUB HEAD: PILE WORK

113 20.2 Boring, providing and installation bored cast-in-situ reinforced cement

concrete piles of grade M-25 of specified diameter and length below the pile cap,

to carry a safe working load not less than specified, excluding the cost of steel

reinforcement but including the cost of boring with bentonite solution and

temporary casing of appropriate length for setting out and removal of same and

the length of the pile to be embedded in the pile cap etc. by percussion drilling

using Direct mud circulation (DMC) or Bailer and chisel technique by tripod

and mechanical Winch Machine all complete, including removal of excavated

earth with all its lifts and leads (length of pile for payment shall be measured up

to bottom of pile cap).

Digitally signed by 25 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

114 20.6 Vertical load testing of piles in accordance with IS 2911 (Part IV) including

installation of loading platform by Kentledge/Anchor piles method and

preparation of pile head or construction of test cap and dismantling of test

cap after test etc. complete as per specification & the direction of Engineer in-

Note: 1. Initial and Routine Load Test shall not be carried out by Dynamic

method of testing.

Note: 2. Testing agency shall submit the design of loading platform for the

approval of Engineer-in-charge.

20.6.1 Single pile upto 50 tonne Safe capacity

20.6.1.1 Initial test (Test Load 2.5 times the Safe capacity) per test 10.00 54771.50 60753.64 607536.40

TOTAL OF SUB HEAD: PILE WORK 7869546.40

SUB HEAD: ALUMINIUM WORK

115 21.1 Providing and fixing aluminium work for doors, windows, ventilators and

partitions with extruded built up standard tubular sections/ appropriate Z sections

and other sections of approved make conforming to IS: 733 and IS: 1285, fixing

with dash fasteners of required dia and size, including necessary filling up the

gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/

neoprene gasket etc. Aluminium sections shall be smooth, rust free, straight,

mitred and jointed mechanically wherever required including cleat angle,

Aluminium snap beading for glazing / paneling, C.P. brass / stainless steel

screws, all complete as per architectural drawings and the directions of Engineer-

in-charge. (Glazing, paneling and dash fasteners to be paid for separately) :

21.1.1 For fixed portion

21.1.1.3 Polyester powder coated aluminium (minimum thickness of polyester powder Kg 20521.92 539.85 598.81 12288730.92

coating 50 micron)

116 21.1.2 For shutters of doors, windows & ventilators including providing and fixing

hinges/ pivots and making provision for fixing of fittings wherever required

including the cost of EPDM rubber / neoprene gasket required.

21.1.2.3 Polyester powder coated aluminium (minimum thickness of polyester powder Kg 4266.21 643.45 713.73 3044922.06

coating 50 micron)

117 21.3 Providing and fixing glazing in aluminium door, window, ventilator shutters and

partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the

architectural drawings and the directions of engineer-in-charge . (Cost of

aluminium snap beading shall be paid in basic item):

Digitally signed by 26 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

21.3.3 With float glass panes of 8 mm thickness (weight not less than 20 kg/sqm) Sqm 600.00 1685.40 1869.48 1121688.00

118 21.8 Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone work

by providing weather silicon sealant over backer rod of approved quality as per

architectural drawings and direction of Engineer-in-charge complete.

21.8.1 Upto 5mm depth and 5 mm width Meter 3380.48 96.75 107.32 362793.11

119 21.18 Providing and fixing 12 mm thick frameless toughened glass door shutter of Sqm 94.21 5325.90 5907.59 556554.05

approved brand and manufacture, including providing and fixing top & bottom

pivot & double acting hydraulic floor spring type fixing arrangement and making

necessary holes etc. for fixing required door fittings, all complete as per direction

of Engineer-in-charge (Door handle, lock and stopper etc.to be paid separately).

TOTAL OF SUB HEAD: ALUMINIUM WORK 17374688.15

SUB HEAD: WATER PROOFING

120 22.3 Providing and laying water proofing treatment to vertical and horizontal surfaces

of depressed portions of W.C., kitchen and the like consisting of:

(a) Ist course of applying cement slurry @ 4.4 kg/sqm mixed

with water proofing compound conforming to IS 2645 in

recommended proportions including rounding off junction of vertical and

horizontal surface.

(b) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with

water proofing compound in recommended proportion including rounding off

junction of vertical and horizontal surface.

(c) IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm

(d) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet Sqm 365.48 769.60 853.66 311995.66

should be 100 mm wide and pasted to each other with bitumen @ 1.7 kg/sqm).

121 22.7 Providing and laying integral cement based water proofing treatment including

preparation of surface as required for treatment of roofs, balconies, terraces etc

consisting of following operations:

Digitally signed by 27 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

a) Applying a slurry coat of neat cement using 2.75 kg/sqm of cement admixed with

water proofing compound conforming to IS. 2645 and approved by Engineer-in-

charge over the RCC slab including adjoining walls upto 300 mm height

including cleaning the surface before treatment.

b) Laying brick bats with mortar using broken bricks/brick bats 25 mm to 115 mm

size with 50% of cement mortar 1:5 (1 cement : 5 coarse sand) admixed with

water proofing compound conforming to IS : 2645 and approved by Engineerin-

charge over 20 mm thick layer of cement mortar of mix 1:5 (1 cement :5 coarse

sand ) admixed with water proofing compound conforming to IS : 2645 and

approved by Engineerin- charge to required slope and treating similarly the

adjoining walls upto 300 mm height including rounding of junctions of walls and

c) After two days of proper curing applying a second coat of

cement slurry using 2.75 kg/ sqm of cement admixed with

water proofing compound conforming to IS : 2645 and approved by Engineer-in-

d) Finishing the surface with 20 mm thick jointless cement mortar of mix 1:4 (1

cement :4 coarse sand) admixed with water proofing compound conforming to IS

: 2645 and approved by Engineer-in-charge including laying glass fibre cloth of

approved quality in top layer of plaster and finally finishing the surface with

trowel with neat cement slurry and making pattern of 300x300 mm square 3 mm

e) The whole terrace so finished shall be flooded with water for a minimum period

of two weeks for curing and for final test.“All above operations to be done in

order and as directed and specified by the Engineer-in-Charge :

22.7.1 With average thickness of 120 mm and minimum thickness at khurra as 65 mm. Sqm 2301.00 1684.60 1868.59 4299625.59

Digitally signed by 28 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

122 22.23 Providing and applying integral crystalline slurry of hydrophilic in nature for

waterproofing treatment to the RCC structures like retaining walls of the

basement, water tanks, roof slabs, podiums, reservior, sewage & water

treatment plant, tunnels / subway and bridge deck etc., prepared by mixing in the

ratio of 5 : 2 (5 parts integral crystalline slurry : 2 parts water) for vertical

surfaces and 3 : 1 (3 parts integral crystalline slurry : 1 part water) for horizontal

surfaces and applying the same from negative (internal) side with the help of

synthetic fiber brush. The material shall meet the requirements as specified in

ACI-212-3R-2010 i.e by reducing permeability of concrete by more than 90%

compared with control concrete as per DIN 1048 and resistant to 16 bar

hydrostatic pressure on negative side. The crystalline slurry shall be capable of

self-healing of cracks up to a width of 0.50 mm. The work shall be carried

out all complete as per specification and the direction of the engineer-in-charge.

The product performance shall carry guarantee for 10 years against any leakage.

22.23.1 For vertical surface two coats @ 0.70 kg per sqm per coat Sqm 302.00 472.90 524.55 158414.10

22.23.2 For horizontal surface one coat @1.10 kg per sqm. Sqm 92.00 362.80 402.43 37023.56

123 NS Basement Raft Water Proofing :- Laying HDPE Waterproofing Membrane:

Digitally signed by 29 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Supplying and laying composite 1.5 mm thick, pre-applied, fully bonded HDPE

membrane Dr. Fixit Prebond S over P.C.C. conforming to BS 8102 & IS

16471:2017, requirements of UG waterproofing structures, with the turnkey

execution to be done by the manufacturer through its in-house subsidiary

execution company and with 10 years composite warranty against leakages, to be

provided by the principal manufacturer. The system should be fully bonded to the

Raft and consists of highly resilient HDPE film, self-adhesive polymer layer and

weather protective layer. Typical application includes surface preparation by

removing loose aggregates from PCC, foreign material, cleaning the surface etc.,

cutting membrane to convenient length, carefully aligning the membrane over

blind concrete and rolling it out with print coated side facing up, laying adjacent

sheets by keeping overlap of 75 mm, end overlaps to be treated using double

sided tape and sealed tape etc. The membrane shall be continued over the vertical

surface leaving minimum 50 mm from top of the Raft and fixed to shutter using

double side adhesive tape. For application on confined retaining walls membrane

shall be continued over the vertical surface and fixed by PVC roundels / shot

guns at selvedge portion. The membrane shall have Tensile strength > 25 Mpa as

per ASTM D 412, Elongation > 500% as per ASTM D 412, Puncture resistance >

1000 N as per ASTM E 154, Hydrostatic head resistance > 70m head of water as

per ASTM D 5385,Low Temperature Flexibility: -25 deg C, Peel Adhesion to

Concrete > 1500 N/m as per ASTM D 903 Modified, UV Exposure > 45 Days,

Dimension Stability-0.5 %

Admixing Polyplus CP casting concrete:

Supplying and mixing Dr. Fixit Polyplus CP Admix, integral full section

crystallization based waterproofing treatment having to be added into the

concrete of Base slab upto 300mm Raft thickness, at a dosage rate of 1% by

weight of the cement contents of the concrete. Dr. Fixit Polyplus CP Admix

waterproofing system shall be added to the concrete in the form of thin slurry by

mixing Dr. Fixit Polyplus CP Admix 1 kg, with approx.1.25 litres of water. Slurry

formed shall be added to the concrete directly into the RMC transit mixer at site

prior to pumping of the concrete. After adding Dr. Fixit Polyplus CP Admix

slurry into the concrete, the transit mixer shall be rotated at a full speed for

around 5 minutes to ensure the uniform mixing of the Dr. Fixit Polyplus CP

Admix into the concrete. Dr. fixit Polyplus CP admix shall conform to DIN 1048

– Part 5, ASTM C-39 / C-494, ASTM C-267- 77 (Chemical Resistance), ASTM

C-231 (Air Content), ASTM C – 341 (Length change) Shrinkage.

Digitally signed by 30 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Starter Joint / Construction Joint:

Providing and applying Dr. Fixit Polybar Plus – Hydrophillic swellable bar of size

20 mm x 10 mm at starter & construction joints. Water bar to be fixed at centre

of construction joint by keeping minimum concrete cover of 80 mm using

FEVISEAL HY 300 – Hybrid sealant & adhesive or corrosion free nailing.

Product shall exhibit volumetric expansion in concrete water > 250%, volumetric

expansion in 3 % salt water > 200%, Mixed density-1.22 g/cc, Shore A Hardness-

25+5, Temperature Resistance: (-) 20 to +75⁰ C, Hydrostatic head resistance > 60

Treatment of Pressure Release Pipes(PRP):

Providing and carry out treatment to pressure release pipes. Initial cleaning the

surface and removal of all debris, laitance and protrusions etc. The surface has to

be free of standing water, debris and mud. Once PRP is installed, cut and fix Dr.

Fixit Double sided tape 60 mm over PCC and 40 mm over PRP, cut Dr. Fixit

Prebond membrane in addition to pipe dia. and fix over DS tape after removing

release liner, fix Single sided tape over PRP overlapping Double Sided tape by 40

mm followed by fixing Dr. Fixit Polybar Plus around pipe periphery using

Feviseal HY 300 adhesive at 150 mm from PCC level etc. complete as per

manufacturer’s recommendation.

Digitally signed by 31 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Passive Rock Anchor: Providing & sealing all passive anchors at the junction of

PCC after carry out proper surface preparation to remove loose concrete, dust,

mud etc., casting concrete pedestal of around 50 mm dia around rock anchor

using Dr. Fixit Micro concrete, allow the same to cure for min 3 days, carry out

liquid applied flashing using Dr. Fixit FlexiPU 270(I)-Liquid applied

Polyurethane coating to be applied over pedestal extending 100 mm on HDPE

membrane after removing sand and adhesive and 100 mm over rock anchor etc.

complete as per manufacturer’s recommendations.Active Rock Anchor Providing

& sealing all passive anchors at the junction of PCC after carry out proper surface

preparation to remove loose concrete, dust, mud etc., casting concrete pedestal of

around 50 mm dia around rock anchor using Dr. Fixit Micro concrete, allow the

same to cure for min 3 days, carry out liquid applied flashing using Dr. Fixit

FlexiPU 270(I)-Liquid applied Polyurethane coating to be applied over pedestal

extending 100 mm on HDPE membrane after removing sand and adhesive and

100 mm over rock anchor followed by sealing the rock anchors at the top of raft

slab using epoxy grout Dr. Fixit Cipogrout 1000 etc. as per manufacturers

specification, etc., Complete.(Note: Stressing and sealing the anchor sleeves shall

be done as per the clients requirement and the rock anchoring agency separate)

124 NS Basement Wall Water Proofing :-

Surface Preparation:

The surface shall be cleaned thoroughly of all contaminants like dust, traces of

curing compound, oil and grease. All surface imperfections, protrusions,

structurally unsound and friable concrete must be removed and repaired with a

Dr. Fixit HB mortar/ Pidigrout 10M high strength non shrink cementitious grout /

Starter Joint / Construction Joint:

Providing and applying water swellable bar at starter & all construction joints, of

c/s size of minimum 20mm X 5mm, it shall have resistance to deuteriation from

salt water, volumetric expansion > 200%, Elongation > 400%, Shore A Hardness

> 35, Tensile strength > 2 Mpa, Temperature Resistance: (-) 20 to +75⁰ C, Water

head resistance > 50 m. It shall be fixed to the concrete using nailing or

hydrophilic adhesive, as Recommended by manufacturer.

Digitally signed by 32 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Admixing Polyplus CP casting concrete:

Supplying and mixing Dr. Fixit Polyplus CP Admix, integral full section

crystallization based waterproofing treatment having to be added into the

concrete of Base slab upto 300mm Raft thickness, at a dosage rate of 1% by

weight of the cement contents of the concrete. Dr. Fixit Polyplus CP Admix

waterproofing system shall be added to the concrete in the form of thin slurry by

mixing Dr. Fixit Polyplus CP Admix 1 kg, with approx.1.25 litres of water. Slurry

formed shall be added to the concrete directly into the RMC transit mixer at site

prior to pumping of the concrete. After adding Dr. Fixit Polyplus CP Admix

slurry into the concrete, the transit mixer shall be rotated at a full speed for

around 5 minutes to ensure the uniform mixing of the Dr. Fixit Polyplus CP

Admix into the concrete. Dr. fixit Polyplus CP admix shall conform to DIN 1048

– Part 5, ASTM C-39 / C-494, ASTM C-267- 77 (Chemical Resistance), ASTM

C-231 (Air Content), ASTM C – 341 (Length change) Shrinkage.

Applying Membrane on Vertical Substrate:

Providing & laying 1.6mm THK SBS modified self-adhesive, cross laminated

HDPE valeron lining waterproofing membrane, Dr. Fixit Samshield XL 1500,

conforming to IS 16471:2017 Type A, requirements of UG waterproofing

structures, over the solvent based bituminous Torchshield primer @ 4 sq.mt/litre.

The lap with HDPE membrane shall be 100mm treated with double sided tape.

This shall include surface preparation by cleaning work, removal of loose

concrete and filling cracks with polymer modified mortar & treatment of tie rod

holes, bracing angle etc with plugging mortar Dr. Fixit Pidigrout 10 M, which are

anchored in shuttering for holding the same and

Digitally signed by 33 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

other projections as per manufacturers’ recommendation, followed by the

installation of 8-10mm THK polyethylene dimpled drain board having

compressive strength > 400kN/m2 (as per ISO 25619-2) and puncture resistance

of 1250N as per ISO 12236 over the waterproofing membrane for vertical surface

stuck to the membrane by spot bonding method, using synthetic adhesive with

butt joints to protect the membrane from damages from back-filling materials, all

followed by termination of the membrane minimum 200mm above FGL with

aluminium termination bar shall be fixed with non-corrosive fastener @ 4 no’s

per RM, sealing of termination bar with PU Sealant / epoxy mortar / putty, as per

manufacturer specification, etc. complete. The SBS membrane shall have Roll

Size: 1 Mtr X 10 Mtr, Mass per Unit Area > 1.8 Kg/m2 as per ASTM D 5147,

Puncture resistance > 200 N as per ASTM E 154, Elongation > 180% as per

ASTM D 412-06, Crack bridging (10 cycles) > 1.5mm as per ASTM C 836,

Tensile Strength > 4 Mpa as per ASTM D 412- 06, Tear resistance > 20 N/mm as

per ASTM D 4073, Softening Point (⁰C) ≥ 105⁰ as per IS 1205/1978, Low

temperature Flexibility – 10⁰ C as per ASTM D 5147, Chemical Resistance (pH)

as per ASTM D 543, Hydrostatic pressure > 50M as per DIN 1048.

Providing & sealing all the PVC Sleeves, with liquid applied Polyurethane

flashing, of Dr. Fixit Flexi PU 270(I) with reinforcing polyester mesh embedded

between the two coats of Dr. Fixit Flexi PU 270(I), conforming to ASTM D 412,

followed by wrapping of water swellable bar of c/s size of 20mm X 10mm,

around the pipes / PVC sleeves, with hydrophilic adhesive, 150mm above the

PCC level, all as Per manufacturers specification, etc., complete.

Treatment of Pressure Release Pipes:

Initial cleaning the surface and removal of all debris, laitance and protrusions etc.

The surface has to be free of standing water, debris and mud. For fixing the pipe,

cutting the laid Prebond membrane in addition to the pipe diameter. After fixing

the pipe, removing sand Layer of 75mm on the Prebond surface using hot air gun.

Laying Dr. Fixit Prebond DS tape overlapping the HDPE membrane by 75mm

Which is laid on the P.C.C and continuing the tape till pipe surface. Laying Dr.

Fixit Prebond S of 125 mm width on top of Prebond DS tape and extending

25mm to all around the pipe in star cut fashion. Fixing the Dr. Fixit Prebond

SS/DS Tape all around the pipe, 50mm to the vertical surface of the pipe and

extending 25mm to the horizontal Surface.

Digitally signed by 34 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Pile cap encapsulation:

The concrete surface has to be free of standing water, debris and mud. 20mm pile

depression to be given below PCC and pile ending profile Should be flat without

any undulation. Pouring the non-shrink/ free flow grout, Dr. Fixit Pidigrout 10M /

Dr. Fixit Micro Concrete into 20mm Pile depression. Curing after 6 hours of

initial setting. Laying Dr. Fixit Prebond DS tape of 100mm width in such a way

80mm on PCC and 20mm on pile packed material.Continuing the Prebond

membrane on PCC and overlapping with the Prebond DS tape on the pile.

1. Passive Rock Anchor:

Providing & sealing all Passive Anchors, at the base junction & Waterproofing

Sealing Joints with Expansion Joint Tapes: Sqm 2508.41 1320.00 3311101.20

Providing & Applying Dr. Fixit Epoxy Bonding Agent on the area other than the

joint, expansion joint, up to 150mm to 200mm wide & apply 1- 2 mm thick

epoxy putty extending 50mm to 100mm width on both side of the joints.

Immediately embed tape made by TPE (thermoplastic elastomer) / polypropylene

into the first coat uniformly, leaving no wrinkles. After installing the joint tape

allow the coat to cure for 4 - 6 hours.

Note: Providing & Installing extruded mounted metal/aluminium cover

assemblies plate of 20 gauge & 250mm wide fixed above the joint for expansion

joint protection.

TOTAL OF SUB HEAD: WATER PROOFING 4807058.91 5826237.71

SUB HEAD: STRUCTURAL GLAZING ALUMINIUM COMPOSITE

Digitally signed by 35 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

125 25.2 Designing, fabricating, testing, protection, installing and fixing in position semi (grid) Sqm 500.00 3510.50 3893.92 1946960.00

unitized system of structural glazing (with open joints) for linear as well as

curvilinear portions of the building for all heights and all levels, including:

(a) Structural analysis & design and preparation of shop drawings for the specified

design loads conforming to IS 875 part III (the system must passed the proof test at

1.5 times design wind pressure without any failure), including functional design of

the aluminum sections for fixing glazing panels of various thicknesses, aluminium

cleats, sleeves and splice plates etc. gaskets, screws, toggles, nuts, bolts, clamps

etc., structural and weather silicone sealants, flashings, fire stop (barrier)- cum-

smoke seals, microwave cured EPDM gaskets for water tightness, pressure equalisation

& drainage and protection against fire hazard including:

(b) Fabricating and supplying serrated M.S. hot dip galvanised / Aluminium alloy of 6005

T5 brackets of required sizes, sections and profiles etc. to accommodate 3 Dimentional

movement for achieving perfect verticality and fixing structural glazing system rigidly to

the RCC/ masonry/structural steel framework of building structure using stainless

steel anchor fasteners/ bolts, nylon seperator to prevent bimetallic contacts with nuts and

washers etc. of stainless steel grade 316, of the required capacity and in required

(c) Providing and filling, two part pump filled, structural silicone sealant and one part

weather silicone sealant compatible with the structural silicone sealant of required bite

size in a clean and controlled factory / work shop environment, including double

sided spacer tape, setting blocks and backer rod, all of approved grade, brand and

manufacture, as per the approved sealant design, within and all around the perimeter for

(d) Providing and fixing in position flashings of solid aluminium sheet 1 mm thick and

of sizes, shapes and profiles, as required as per the site conditions, to seal the gap

between the building structure and all its interfaces with curtain glazing to make it

(e) Making provision for drainage of moisture/ water that enters the curtain glazing

system to make it watertight, by incorporating principles of pressure equalization,

providing suitable gutter profiles at bottom (if required), making necessary holes of

Digitally signed by 36 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

126 25.3 Providing, assembling and supplying vision glass panels (IGUs) Sqm 500.00 3718.70 4124.86 2062430.00

comprising of hermetically-sealed 6-12- 6 mm insulated glass (double

glazed) vision panel units of size and shape as required and specified, comprising

of an outer heat strengthened float glass 6 mm thick, of approved colour

and shade with reflective soft coating on surface # 2 of approved colour and

shade, an inner Heat strengthned clear float glass 6 mm thick, spacer tube 12 mm

wide, dessicants, including primary seal and secondary seal (structural silicone

sealant) etc. all complete for the required performances, as per the

Architectural drawings, as per the approved shop drawings, as specified and as

directed by the Engineer- in-Charge. The IGUs shall be assembled in the factory/

workshop of the glass processor.

(Payment for fixing of IGU Panels in the curtain glazing is included in cost of

For payment, only the actual area of glass on face # 1 of the glass panels

(excluding the areas of the grooves and weather silicone sealant) provided and

fixed in position, shall be measured in sqm.

(i) Coloured tinted float glass 6 mm thick substrate with reflective soft

coating on face # 2, + 12 mm Airgap + 6 mm Heat Strengthened clear Glass of

approved make having properties as visible Light transmittance (VLT) of 25 to 35

%, Light reflection internal 10 to 15%, light reflection external 10 to 20 %,

shading coefficient (0.25- 0.28) and U value of 3.0 to 3.3 W/m2 degree K etc.

The properties of performance glass shall be decided by technical sanctioning

authority as per the site requirement.

TOTAL OF SUB HEAD: STRUCTURAL GLAZING ALUMINIUM 4009390.00

COMPOSITE PANEL

NEW TECHNOLOGIES AND MATERIALS

Digitally signed by 37 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

127 26.26 Providing & fixing false ceiling at all heights with GRG (Glass Fibre Reinforced

Gypsum) false ceiling tiles of Size 595x595 mm of approved texture, design and

patterns having moisture content less than 2%, humidity resistance of 99%,

NRC0.50 to 0.75 as per IS 8225:1987,Non combustible as per BS 476 (part 4)-

1970 and light reflectance of 85% (minimum) to be laid in true horizontal level

suspended on interlocking metal T-Grid of hot dipped galvanised iron section of

0.33mm thick (galvanized @ 120 grams per sqm including both sides)

comprising of main-T runners of size 15x32 mm of length 3000 mm, cross - T of

size 15x32 mm of length 1200 mm and secondary intermediate cross-T of size

15x32 mm of length 600mm to form grid module of size 600 x 600 mm,

suspended from ceiling using galvanised mild steel items (galvanizing @ 80

grams per sqm) i.e. 50 mm long, 8 mm outer diameter M-6 dash fasteners, 6 mm

dia fully threaded hanger rod upto 1000 mm length and L-shape level adjuster of

size 85x25x2 mm. Galvanised iron perimeter wall angle of size 24x24x0.40 mm

of length 3000 mm to be fixed on periphery wall / partition with the help of

plastic rawl plugs at 450 mm center to center and 40 mm long dry wall wood

screws. The work shall be carried out as per specifications, drawing and as per

directions of the Engineer-in-Charge.

26.26.2 With fully perforated 12 mm thick micro tegular edged or 10 mm thick square Sqm 750.00 1907.35 2115.67 1586752.50

edged GRG false ceiling tiles.

128 26.86 Providing and fixing factory made single extruded WPC (Wood Polymer

Composite) solid door/window/clerestory windows & desertory other

Frames/Chowkhat comprising of virgin PVC polymer of K value 58-60

(Suspension Grade), calcium carbonate and natural fibers (wood powder/ rice

husk/wheat husk) and non toxic additives (maximum toxicity index of 12 for 100

gms) fabricated with miter joints after applying PVC solvent cement and screwed

with full body threaded star headed SS screws having minimum frame density of

750 kg/ cum, screw withdrawal strength of 2200 N (Face) & 1100 N (Edge),

minimum compressive strength of 58 N/mm2, modulus of elasticity 900 N/mm2

and resistance to spread of flame of Class A category with property of being

termite/borer proof, water/moisture proof and fire retardant and fixed in position

with M.S hold fast/lugs/SS dash fasteners of required dia and length complete as

per direction of Engineer-In- Charge. (M.S hold fast/lugs or SS dash fasteners

shall be paid for separately)

Digitally signed by 38 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

TOTAL OF SUB HEAD: NEW TECHNOLOGIES AND MATERIALS 3055400.84

SANITARY FIXTURES

129 17.1 Providing and fixing water closet squatting pan (Indian type W.C. pan ) with 100

mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing cistern,

including flush pipe, with manually controlled device (handle lever) conforming

to IS : 7231, with all fittings and fixtures complete, including cutting and making

good the walls and floors wherever required:

17.1.1 White Vitreous china Orissa pattern W.C. pan of size 580x440 Each 112.00 6767.40 7506.54 840732.48

mm with integral type foot rests

130 17.7A Providing and fixing wash basin with C.I. brackets, 15 mm dia CP Brass single

hole basin mixer of approved quality and make, including painting of fittings and

brackets, cutting and making good the walls wherever required:-

(a) White Vitreous China Wash basin size 550x400 mm with a 15 mm CP Brass Each 66.00 3960.55 4393.12 289945.92

single hole basin mixer

131 17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per

IS:13983 with C.I. brackets and stainless steel plug 40 mm, including painting of

fittings and brackets, cutting and making good the walls wherever required :

17.10.1 Kitchen sink with drain board

132 17.22A Providing and fixing CP Brass 32mm size Bottle Trap of approved quality & Each 66.00 1034.80 1147.82 75756.12

make and as per the direction of Engineer-in-charge.

133 17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C.

waste fittings complete.

17.28.2 Flexible pipe

134 17.32 Providing & fixing mirror of superior glass(of approved quality)and of required

shape and size with plastic moulded frome of approved make and shade with

6mm thik hard board backing.

Digitally signed by 39 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

135 18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points etc.

of approved quality conforming to IS:8931(Wall flange to be considerd in this

136 17.78 Providing and fixing white vitreous china extended wall mounting water closet Each 66.00 14999.15 16637.36 1098065.76

of size 780x370x690 mm of approved shape including providing & fixing white

vitreous china cistern with dual flush fitting, of flushing capacity 3 litre/ 6 litre

(adjustable to 4 litre/ 8 litres), including seat cover, and cistern fittings, braided

flexible pipe, nuts, bolts and gasket etc complete.

137 17.80 Providing and fixing white vitreous china battery based infrared sensor operated Each 48.00 7979.20 8850.69 424833.12

urinal of approx. size 610 x 390 x 370 mm having pre & post flushing with water

(250 ml & 500 ml consumption), having water inlet from back side, including

fixing to wall with suitable brackets all as per manufacturers specification and

direction of Engineer-in-charge.

WATER SUPPLY SYSTEM (INTERNAL & EXTERNAL)

138 18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having

thermal stability for hot & cold water supply and all CPVC plain & brass

threaded fittings, including fixing the pipe with clamps at 1.00 m spacing. This

includes jointing of pipes & fittings with one step CPVC solvent cement

and testing of joints complete as per direction of Engineer in Charge.

Internal work - Exposed on wall

18.7.5 40 mm nominal outer dia Pipes metre 55.00 702.95 779.73 42885.15

18.7.6 50 mm nominal outer dia Pipes metre 40.00 934.15 1036.18 41447.20

139 18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply, including all CPVC plain &

brass threaded fittings and fixing the pipe with clamps at 1.00 m spacing.

This includes jointing of pipes & fittings with one step CPVC solvent cement and

the cost of cutting chases and making good the same including testing of joints

complete as per direction of Engineer in Charge.

Concealed work, including cutting chases and making good the walls etc.

18.8.3 25 mm nominal dia Pipes metre 80.00 627.25 695.76 55660.80

Digitally signed by 40 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

140 18.9 Providing and fixing Chlorinated Polyvinyle Chloride (CPVC) Pipes,having

thermal stability for hot & cold water supply,including all CPVC plain &brass

threded fittings.This includes jointing of pipes & fittings with one step CPVC

Solvent cement ,trenching ,refilling & testing of joint complete as per direction

of Engineer in charge.

18.9.3 25 mm nominal outer dia Pipes metre 25.00 355.40 394.22 9855.50

18.9.4 32 mm nominal outer dia Pipes metre 50.00 438.60 486.50 24325.00

141 18.12 Providing and fixing G.I. pipes complete with G.I. fittings including

trenching and refilling etc. External work

142 18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved quality

143 18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet :

144 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage per litre 53000.00 11.00 12.20 646600.00

tank, IS:12701 marked, with cover and suitable locking arrangement and making

necessary holes for inlet, outlet and overflow pipes but without fittings and the

base support for tank.

145 NS Providing and fixing Health Faucet assembly of approved make, ABS body with Each 66.00 1479.00 97614.00

1.2 m long SS flexible hose and wall hook etc. complete in all respects.

146 NS Providing and Fixing Paper Dispenser - Towels with c/z Folds - Wall Mounted Each 38.00 7341.00 278958.00

with capacity: 400-600 C/Z towels and material: AISI 304 stainless steel finish

147 NS Prividing and Fixing SS liquid soap dispenser SS body and push button complete Each 38.00 1282.00 48716.00

in all respects including fixing on wall with rawl plug complete in all respects.

148 NS Prividing and Fixing automatic 'NO-Touch ' electric hand-driers complete with all Each 38.00 19682.00 747916.00

accessories & fittings

Digitally signed by 41 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

149 NS Providing and fixing C.P. Brass Complete Diverter Set of approved make with

Concealed diverter body, Single lever exposed part consisting of operating lever,

wall flange & knob, and Bath Spout complete including cutting and making good

the walls wherever required complete in all respects.

15 mm nominal dia Each 66.00 10921.00 720786.00

150 NS Providing and fixing M.I. fisher union for washbasin or sink. (A) 32mm dia. Each 130.00 77.97 10136.10

151 NS Providing and fixing Rubber plug for sink or wash basin. Each 130.00 16.98 2207.40

152 NS Providing and fixing 100mm sand cast iron grating for gully, floor or Nahni trap. Each 16.00 36.61 585.76

SOIL, WASTE, VENT AND RAIN WATER PIPES & FITTINGS

153 NS Providing, fixing, testing and commissioning of SWR Low Noise TYPE -B

Soil, Waste and Vent Pipes confirming to EN-1329 along with all required

fittings e.g. bends, junctions, cowls, offsets, reducers, access pieces,clamps etc.

confirming to IS 14735, with or without access doors, jointing with approved

solvent cement as per manufacturer recommendation, including cutting, fixing of

pipe to wall/sunken floor/ceiling with clamps, chasing of brick/RCC structure and

making good the same wherever required complete in all respects as per

specifiction and direction of Engineer In Charge.

NS PVC SWR pipes IS 13592 for Drain - 75 mmdia Metre 210.00 143.22 30076.20

NS PVC SWR pipes IS 13592 for Drain - 110 mmdia Metre 400.00 262.71 105084.00

154 NS Providing , fixing,testing and commissioning of uPVC 6kg/cm2 pipe to

IS:4985:2000 complete with all required fittings, clamps, jointing etc. including

cutting, fixing of pipe to wall, ceiling/sunken floor etc. for Waste pipes, bath

wastes, overflow, kitchen equipment waste connections and condensate

drainage including cutting of brick/RCC wall wherever required and making

good the same as, complete in all respect as per specifiction and direction of

Engineer In Charge.

40 mm outer dia Metre 175.00 194.00 33950.00

Digitally signed by 42 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

155 NS Providing, laying and jointing in true line and level 110 diametre U.P.V.C (Type Each 55.00 826.88 45478.40

B) conforming to IS 13592-1992 with one end plain and other end

socketed with rubber ring, & fittings conforming to ISI 14735-1999 of approved

make for drainage system pipe line, pipe shall be jointed with each other with

rubber lubricant, pipe shall be fixed on wall using of PVC clamp of the size 110

mm diametre x 149 mm length x 145 mm heigh at every 2000 mm center to

center or shall be concealed in walls as directed including necessary fittings such

as bends, shoes etc. including testing of pipes and joints and jointed with

adhesive solvent cement including cost of all materials.

156 NS Providing and fixing Nickle Bronze Clean Out plug (FCO & COP) with suitable

insert keys for opening, male threaded joint with socket complete in all respects.

WATER SUPPLY SYSTEM (INTERNAL & EXTERNAL)

157 NS Supplying and erecting horizontal / vertical mounting type storage water heater

with copper container housed in M.S./S.S./ABS body insulated with glass

wool/puff complete with heating elements,adjustable thermostats 300C to 850C,

indicating lamp, safety valve, fusible plug, etc.complete erected with coach bolts,

nuts. washers & cementation

15 Ltr-.with 2 /3K.W. heating element (Premium Category) Each 1.00 7899.00 7899.00

158 NS Providing and erecting water cooler having storage capacity 80Ltr. & cooling Each 1.00 40933.00 40933.00

capacity 40 Ltr.per hour @ an ambient temp of 45˚ C. The outlet temp. of the

water should drop by 15˚ C within a hour, The water cooler should be comprising

of hermetically sealed compressor, fan motor, condensing unit, water tank

surrounded by evaporating coil, thermostats, relay etc. complete with necessary

inlet & outlet connection. The body of water cooler will be made from Stainless

SEWERAGE & DRAINAGE AROUND BUILDINGS & EXTERNAL

159 19.3 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse sand : 10

graded stone aggregate 40 mm nominal size) up to haunches of RCC pipes

including bed concrete as per standard design

Digitally signed by 43 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

160 19.4 Providing and fixing square-mouth S.W. gully trap class SP-1 complete with C.I.

grating brick masonry chamber with water tight C.I. cover with frame of 300 x

300 mm size (inside) the weight of cover to be not less than 4.50 kg and frame to

be not less than 2.70 kg as per standard design:

19.4.1 100x100 mm size P type

19.4.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 Each 15.00 2707.65 3003.38 45050.70

19.4.3 180x150 mm size P type

19.4.3.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 Each 10.00 2802.15 3108.20 31082.00

161 19.6 Providing and laying non-pressure NP2 class (light duty) R.C.C. pipes with

collars jointed with stiff mixture of cement mortar in the proportion of 1:2 (1

cement : 2 fine sand) including testing of joints etc. complete :

162 19.27 Constructing brick masonry road gully chamber 50x45x60 cm with bricks in

cement mortar 1:4 (1 cement : 4 coarse sand) including 500x450 mm pre-cast

R.C.C. horizontal grating with frame complete as per standard design :

19.27.1 With common burnt clay F.P.S. (non modular) bricks of class Each 15.00 5957.90 6608.62 99129.30

designation 7.5

163 19.31 Extra for depth beyond 45 cm of brick masonry chamber :

19.31.1 For 455x610 mm size

19.31.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 metre 20.00 6117.00 6785.10 135702.00

164 19.31.2 For 500x700 mm size

19.31.2.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 metre 15.00 6680.60 7410.26 111153.90

165 19.21 Making connection of drain or sewer line with existing manhole including

breaking into and making good the walls, floors with cement concrete 1:2:4 mix

(1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) cement

plastered on both sides with cement mortar 1:3 (1 cement : 3 coarse sand),

finished with a floating coat of neat cement and making necessary channels for

the drain etc. complete :

Digitally signed by 44 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

19.21.1 For pipes 100 to 250 mm diameter Each 1.00 810.45 898.97 898.97

166 19.30 Constructing brick masonry chamber for underground C.I. inspection

chamber and bends with bricks in cement mortar 1:4 (1 cement : 4 coarse sand)

C.I. cover with frame (light duty) 455x610 mm internal dimensions, total weight

of cover with frame to be not less than 38 kg (weight of cover 23 kg and weight

of frame 15 kg), R.C.C. top slab with 1:1.5:3 mix (1 cement : 1.5 fine sand : 3

graded stone aggregate 20 mm nominal size), foundation concrete 1:5:10 (1

cement : 5 fine sand : 10 graded stone aggregate 40 mm nominal size),

inside plastering 12 mm thick with cement mortar 1:3 (1 cement : 3 coarse

sand), finished smooth with a floating coat of neat cement on walls and bed

concrete etc. complete as per standard design:

19.30.3 Inside dimensions 600x 850 mm and 45 cm deep for pipe line with three or more

19.30.3.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 Each 3.00 9594.35 10642.24 31926.72

TOTAL OF SUB HEAD: 5256256.91 2240459.86

SEWAGE TREATMENT PLANT - 50 KLD

Supplying, installing, testing & commissioning of Sewage Treatment Plant 50

KLD / day based on MBBR technology shall be completed Nature of Sewage -

Domestic Sewage waste water shall be discharged into the STP. Design to take

consideration of same.

The STP shall be designed based on the following parameters:

Daily average flow : 50 M3/Day

BOD5 : 250-350 mg/l

S. Solids : 100-300 mg/l

COD : 350-600 mg/l

Oil & Grease : 15-20 mg/l

Sewage discharge standard after treatment :-

BOD5 : Less than 20 mg/l

S. Solids : Less than 10 mg/l

COD : Less than 30 mg/l

Oil & Grease : NiLL

Sewage treatment plant shall include the following items:

B ELECTRO MECHANICAL WORK

Digitally signed by 45 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

167 NS Bar Screen

Supply, installation, testing & commissioning of 2 Nos. Stainless Steel fabricated Nos 2.00 6500.00 13000.00

Screen with suitable lifting arrangement with 15 mm & 10 mm clear spacing etc

complete in all respects. Size: 450 mm x 550mm

168 NS Supply, installation, testing & commissioning of Non Clog Type SEWAGE Nos 2.00 48850.00 97700.00

Pumps with all accessories having C.I. Casing & CI Impeller, SS Shaft,

mechanical seal with all accessaries, motor of required capacity. Pressure gauge

on delivery line with isolation Valves, Check valves, cables, guide ropes to guide

pump from upper level to operational level in sump basin with channels/angle

section of MSEP/uPVC including the Pumps shall have following duty.

Raw Sewage Pumps

Flow rate (each) = 2.5m3/hr.

Head = 8- 10Mtr.

Solid Handling = 10-15 mm.

Make-Kirloskar/Cromption/Wilo

Purpose: For sewage transfer from equalisation tank to Anoxic Tank reactor

169 NS Complete Air Diffusion System including following:

Supply, Installation, testing and commissioning 2 Nos.(1W+1S) twin type rotary Nos 2.00 110650.00 221300.00

air blowers capable of delivering approx. 70cum/hr of free air at 0.5 kg/cm2

(one working & one standby) with all provisions, driven through “V” belt or

directly coupled through flexible coupling to a TEFC motor of suitable HP

Suitable for 415 ± 10% volts, 3 phase, 50 cycles A/C supply.

Make-Uvika/A1/Akash/Beta/Kay

170 NS Air Dispresion System

Non clog type air dispersion system capable of handling 3-5cfm of air with

oxygen transfer with efficiency of 3-4% per/meter water depth. Air dispersion

grid in MS shall be assembled in modular form so they can be replaced/repaired

easily from platform at the top (fine bubble membrane diffusers)

a) For equalization tank -1 No. Lot 1.00 4500.00 4500.00

b) For sludge holding tank - 1 No. Lot 1.00 3500.00 3500.00

c) Floating Aerated Bio-media Reactor - 2Nos. Lot 1.00 5850.00 5850.00

Digitally signed by 46 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Note : Air dispersion system shall be provided for Equalisation Tank, Sludge holding

Tank and Floating Aerated Bio-media Reactors’.

Supply, installation, testing and commissioning of PVC floating media with

Surface not less than 400-450 M2 of suitable capacity and as per manufacturer's

recommendation in Moving Bed Bio- Reactor - 2 Nos. for 50 KLD daily sewage

172 NS TUBE SETTLER MEDIA Set. 1.00 75680.00 75680.00

Supply, installation, testing and commissioning of PVC Hexagoan Tube Media

to be installed @45 degree angle in Secondary Settling Tank for 50 KLD daily

173 NS Filter Feed Pumps Nos. 2.00 38200.00 76400.00

Providing, fixing, testing and commissioning of, horizontal, centrifugal, 2 pole,

50 HZ, AC, monoblock pumps (as per IS : 9079) incorporating C.I. casing and

frame, stainless steel shaft, CI impeller, TEFC induction motor directly coupled

to the pump, IP55 protection, class B insulated, C.I. body, hydraulically and

dynamically balanced to give vibration free operation, with mechanical seal

Capacity : 3.0 M3/hr.

No. of Pumps 2 Nos. (1 working + 1standby)

Make-Kirloskar/CRI/Wilo

174 NS Supply, installation & testing and commissioning of vertical Self supported

Reinforced Plastic filter of suitable size for required flow and head, provided

with an inlet, outlet distributor. The vessel is frontal piping & MPV valves, back

wash system & filter media etc. complete with standard uPVC fittings like cover,

pressure gauge at inlet & outlet, sampling cock, rinse drain valve, air vent valve

a) Multigrade Pressure Sand Filter Set. 1.00 85850.00 85850.00

Flow rate : 3.0 cum/hr

Filter Diameter : 530mm

Internal Media - Qtz. Sand, Gravells & Peeables

Make-PENTAIR/TATA/IWL

Digitally signed by 47 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

b) Activated Carbon Filter Set. 1.00 85850.00 85850.00

Flow rate : 3.0 cum/hr

Filter Diameter : 530mm

Internal Media - Activated Crabon

Make-PENTAIR/TATA/IWL

175 NS Chlorine Dosing System

Supply, installation, testing & commissioning of 100 ltrs HDPE/FRP tank with Set 1.00 20500.00 20500.00

chemical dosing for with 0-10 lph electronic metering type pump complete with

motor for chlorine dosing complete as required.

No. of Pumps 2 Nos. (1 working + 1standby)

Make- Asia LMI/E-dose/IWL

176 NS ULTRA FILTRATION SYSTEM Set. 1.00 755000.00 755000.00

Automatic Ultra filtration System membranes with necessary accessories i.e auto

back wash (2 No.) with CIP tank, instument & automation. The UF system shall

be supplied with necessary Dosing systems. uf feed pump - 2 no Backwash

Pumps 1 no & CIP system .

Capacity :-2.5 cum/hr

Type: Outside In With Air Scouring

Panel-- PLC based

Membrane Make - Grafil/QUA/DEERFOS

177 NS Sludge Recirculation Pump Nos. 2.00 18500.00 37000.00

Supply, installation, testing and commissioning of sludge recirculation pumps 2

nos (1Working+1Standby), with interconnecting piping of 1.0m3/hr @ 10-12 m

head capacity all complete.

Make-Kirloskar/Wilo/cri

Supplying, installing, testing, commissioning of Filter Press (Plate & Frame

Type) for the dewatering of sludge

Digitally signed by 48 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

179 NS SCREW PUMP

Supply, installation, testing and commissioning of screw feed pumps 2 nos Nos 2.00 52650.00 105300.00

(1Working+1Standby), with interconnecting piping of 1.5m3/hr @ 30 m head

capacity all complete.

180 NS Interconnecting Pipe & Fittings Lot. 1.00 220750.00 220750.00

Providing and fixing all piping (as described below) and isolation control valves

for making the system complete.

Butterfly Valve : Cast Iron Wafer type butterfly valves (PN 16) as per IS:13095,

with SS disc, SS shaft, SS seating rings, SS internal fastening, EPDM seat, CS

external nuts-bolts

uPVC : Submerged air piping

uPVC' Sch 40 Pipe with fitting : All Piping in plant room

Air Piping : MS Epoxy coated (Class 'B') :

uPVC (Sch 40) : Pipe for Dewatering Pumps

Make- Tata/Jindal, Valves- Zoloto/SKS

181 NS ELECTRICAL INSTALLATION FOR STP

Design, fabrication, assembling, wiring, supply, installation, testing and Set 1.00 78950.00 78950.00

commissioning of motor control centre of fabricated out of 16 gauge CRCA

sheet with reinforcement of suitable size Cable gland plates shall be provided on

top as well as at the bottom of the panels. Panels shall be treated with all

anticorrosive process before painting as per specifications with 2 coats of red

oxide primer and final approved shade of powder coated paint. 2 No. earthing

terminals shall be provided for 3 phase, 4 wire, 50 Hz supply system.

MCC- STP as described above

182 NS CABLE & CABLE TIE WITH LAYING AND TERMINATION

Supplying & laying of Aluminium armoured cables as per specification, ladder Lot 1.00 26500.00 26500.00

type perforated cable trays, ducts over bed of sand, clamped to wall with suitable

clamps, saddles fixing bolts including connecting testing and commissioning.

Supply, installation, testing and commissioning of Flow Meter For Measuring

Inlet & Outlet flow In STP Plant

Digitally signed by 49 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Type-Digital -Electronic

Make- Aster/IWL

TOTAL OF SUB HEAD: SEWAGE TREATMENT PLANT - 50 KLD 2145210.00

WATER TREATMENT PLANT

184 NS PUMPS & EQUIPMENTS

Providing fixing and commissioning suitable complete composite VFD consisting

of horizontal/vertical multistage centrifugal pump having stainless steel (SS304)

impellers, shaft and housing, with single mechanical seal and pressurised tank of

necessary capacity (to suit the Pump capacity), complete with all standard

accessories including pressure switch, pressure gauges, non-return, Pot / Y

Strainer & isolating valves, on suction and delivery side with nuts, bolts, washers

including mild steel flanges, where as required with 3 mm thick rubber insertion

with necessary protection and operational devices i.e alternate pumping operation

and shut-off during dry running conditions etc. with suitable electrical motor to

be operated on 210/220 OR 400/440 volt 50 cycle AC supply, complete with

Control Unit Panel, manifolds & chassis, with base frame, nut, bolts, washers and

necessary RCC foundation as per the requirement and as per the approval of

Engineer-in-charge.

Treated Water Transfer Pump

Quantity - 1 Set in all (1 Nos. 1W+1S)

Discharge - 5 m3/hr

Power rating - As required

Accessories Required with the pumps

Submersible Pump

Digitally signed by 50 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Submersible Centrifugal pump - Supply, installation, testing and commissioning

of continuous duty submersible centrifugal non-clogging transfer pumps

complete with 3 phase motor with all necessary protection and mechanical seal

etc. complete with all ancillaries including float type level controllers, electrical

control panels fabricatd from 14 gauge CRCA sheet volt meter ammeter with

selector switch, TPMCB, 5 VA CL : CTs, phase indicating lamps protected by 2

amp SP MCB, DOL starter, necessary wiring, cable alleys, earthing, interlocking,

starter with Automatic float type level controller, providion of high level alarm,

sequence timer, potential free contact to starter for connection to BAS, both

pumps may run simultaneously at pre determind level. (2 Working + 1 Standby).

Vendor to submit proposed pump model with duty curve.

Flow rate : 5 m3/hr

Solid Handling : 10-15 MM

Qty: 2 Nos. (1W+1S)

Location : Pump room

Purpose : Plumbing Plant Room drainage

MOC : CI body; SS-304 Impeller & Shaft

Supply, installation, testing and commissioning of above item (including all

necessary/required accessories)

Supplying, installing, testing and commissioning of Horizontal multistage

centrifugal pumps. Each pump shall have TEFC 2900 RPM three phase electric

motor. The pump shall have cast iron head, base plate SS

Shaft/Impeller/Intermediate chamber. Pump shall be provided with mechanical

seal. The pump shall be suitable for auto/ manual operation. The installation shall

be complete with all necessary ancillaries & accessories including base plate with

vibration eliminator pads, pressure guage on delivery line complete as required.

Vendor to submit the Technical data sheet, performance curve, Technical

catalogue, installation detail of the proposed model for review, information and

approval of Client /Consultant).

Flow rate : 5 m3/hr (each)

Required for : Filter feed pump

Digitally signed by 51 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Nos : 2 Nos. (1W+1S)

Loacation: Filter Feed Pump

Providing, fixing, testing & commissioning of vertical MSEP filter with

adequate dirt holding capacity. Fabricated from MS sheet as per manufacturer's

specifications complete with intitial charge filter media including painting inside

with two coats of non toxic epoxy and with one coat of zinc chromate two coats

of synthetic enamel paint outside. Including concrete foudation with cement

plaster complete as required. The filter shall also be provided with set of internals

for raw water inlet and bottom collecting system. Complete with frontal piping

(heavy) and butterfly valves designed on 1.50 m / sec velocity.

Multi Grade Filter

Filteration Rate 15000L/Sqm/Hr

Working pressure 2-3.5 Kg/sq.cm

Capacity :5 m3/hr each

Activated Carbon Filter

Filteration Rate 15000L/Sqm/Hr

Working pressure 2-3.5 Kg/sq.cm

Capacity :5 m3/hr each

Providing and fixing water softener fabricated MSRL. M.S. plate on dished ends

(Quality of Steel as per IS:2062 Grade B, thickness as per ASME Section 8)

complete with initial charge of filter media and resins, face piping accessories,

diaphragm valves of approved specifications, MSRL Brine tank, piping testing

and commissioning complete with resins of approved quality and make and

regeneration assembly complete with valves, ejector, brine suction valves and

piping. (Bidder must indicate type and quantity of resin used and quantity of salt

required per regeneration). All internal parts of the softener shall be rubber lined

as per approved specifications.

Raw water hardness 500 Mg/L

Treated water harness 30 Mg/L

Regeneration Period 35 KL

Capacity :5 m3/hr each

Digitally signed by 52 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Supplying, installing, testing and commissioning of dosing system (for domestic

water treatment plant) consisting of one HDPE tank of 200 litres capacity with a

positive displacement diphragm dosing pump having variable flowrate of 0-10

lph. The motor shall be suitable for operation at 240 V/single phase/50 Hz.

Supply. The pump shall be supplied complete with necessary polypropylene

piping, valves, strainers, low level switch and injection fittings. The pump shall

be speed & stroke control.

The cost shall be inclusive of providing salt for the testing and operation of

system before handover to the owner.

ELECTRICAL INSTALLATION FOR PLUMBING SYSTEM

Design, manufacture, assembly, wiring, testing at works and supply to site of

following panels/distribution boards/switch boards with all iner connection of

cable in plant room for above equipment. The boards shall be designed and

fabricated as per general specifications, technical details, specifications and notes

as part of this tender /BOQ and relevant BIS codes.

1 No. 100 A, 25 KA, 3P MCCB of motor duty - only Magnetic release.

(Adjustable Magnetic release upto 63A MCCB OR Micro-Processor based

release above 63A MCCB).

Incomer Metering & Indication:

100V / √3 / 110V/ √3 PT's, Cast Resin type, 3 Phase for metering & indications,

suitable rated 6A, TP MPCB of the fault withstand capacity as of the panel on the

primary side of PT & suitable rated 6A, TP MCB on the secondary side of PT.

R,Y,B phase indication lamps (110V) LED Type

Cast resin metering CT's for each phase of class-1 accuracy & of suitable burden

1 No. Digital VAF + PF Meter (110V) (With RS 485 Port)

163 A, TP, Aluminium Bus Bars of Electrolytic grade with heat shrinkable

Star Delta/DOL Starter comprising the following :

Digitally signed by 53 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

For 2.0 HP (1 Nos.) Filter Feed Pump (1W+1S)

Type-2 Co-ordination

1 No. suitable rated TP MPCB, 25 KA, with inbuilt O/L relay & inbuilt SPP

feature (site adjustable)

Suitable sized 3P contactor with 2 NO & 2 NC Auxiliary contacts

ON/OFF / Trip indication lamps (110V) (LED Type)

ON/OFF Push buttons

2 Pole A/M Selector switch for BMS application

Suitable rated single cast resin CT for metering on 'Y' phase, of Class-1 accuracy

& of suitable burden & ratio.

Digital ammeter

ON/OFF-Trip / A/M potential free contacts for BMS

Control wiring terminals for auto operation through potential free contacts of

water tank level controllers.

Feeders (without Starters) for HPN Pump Panels :

1 Nos. suitable rated 25 KA, TP, MPCB without inbuilt O/L relay & with 1 NO +

1 NC Auxiliary contacts & 'ON' indication lamp 110V (LED Type) for 20 HP

Domestic HPN Pump panel. Suitable rated cast resin CT's for metering on each

phase, of Class-1 accuracy and of suitable burden & ratio. Digital ammeter with

inbuilt selector switch.

Feeders (without starters) for Drainage Sump Pump Panels :

1 No. suitable rated 25 KA, TP, MPCB without inbuilt O/L relay & with 1 NO +

1 NC Auxiliary contacts & 'ON' indication lamp 110V (LED Type) for 20 HP

Sump Pump Panel. Suitable rated cast resin CT's for metering on each phase, of

Class-1 accuracy and of suitable burden & ratio. Digital ammeter with inbuilt

selector switch.

Spare Starter feeders with same components as described in above written similar

starter feeders:

1 HP Motors, DOL Starter (1 Nos.)

Spare Motor Feeders (Without Starters) with same components as described in

above written similar feeders:

1 No. suitable rated 25 KA, TP, MPCB without inbuilt O/L relay & 1 NO + 1 NC

auxiliary contacts & 'ON' indication lamp (110V) LED Type for 10 HP feeder.

Suitable rated cast resin CT's for metering on each phase, of Class-1 accuracy and

of suitable burden & ratio. Digital ammeter with inbuilt selector switch.

Digitally signed by 54 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

Plumbing Panel as described above.

WATER TREATMENT PLANT & Plumbing Panel as described above. Set 1.00 1834746.00 1834746.00

TOTAL OF SUB HEAD: WATER TREATMENT PLANT 1834746.00

Electrical, Solar & Lift Work

Wiring, Submain and Circuit & DB

185 1.10 Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm

FRLS/HFFR PVC insulated copper conductor single core cable in surface/

recessed medium class PVC conduit, with modular switch, modular plate,

suitable GI box and earthing the point with 1.5 sq.mm FRLS/HFFR PVC

insulated copper conductor single core cable etc. as required.

186 1.11 Wiring for twin control light point with 1.5 sq.mm FRLS/HFFR PVC insulated Point 180.00 1803.00 1803.00 324540.00

copper conductor single core cable in surface / recessed medium class PVC

conduit, 2way modular switch, modular plate, suitable GI box and earthing the

point with 1.5 sq.mm FRLS/HFFR PVC insulated copper conductor single core

cable etc. as required.

187 1.12 Wiring for light/ power plug with 2X4 sq. mm FRLS/HFFR PVC insulated copper Meter 15900.00 373.00 373.00 5930700.00

conductor single core cable in surface/ recessed medium class PVC conduit along

with 1 No. 4 sq. mm FRLS/HFFR PVC insulated copper conductor single core

cable for loop earthing as required.

188 1.14 Wiring for circuit/ submain wiring along with earth wire with the following sizes

of FRLS/HFFR PVC insulated copper conductor, single core cable in surface/

recessed medium class PVC conduit as required.

Digitally signed by 55 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

189 1.31 Supplying and fixing suitable size GI box with modular plate and cover in front Each 5160.00 545.00 545.00 2812200.00

on surface or in recess, including providing and fixing 3 pin 5/6 A modular socket

outlet and 5/6 A modular switch, connections etc. as required.

190 1.32 Supplying and fixing suitable size GI box with modular plate and cover in front Each 1505.00 659.00 659.00 991795.00

on surface or in recess, including providing and fixing 6 pin 5/6 & 15/16 A

modular socket outlet and 15/16 A modular switch, connections etc. as required.

191 1.24 Supplying and fixing following modular switch/ socket on the existing modular

plate & switch box including connections but excluding modular plate etc. as

1.24.6 Telephone socket outlet Each 1250.00 168.00 168.00 210000.00

1.24.7 TV antenna socket outlet Each 20.00 168.00 168.00 3360.00

192 1.25 Supplying and fixing two module stepped type electronic fan regulator on the Each 335.00 402.00 402.00 134670.00

existing modular plate switch box including connections but excluding modular

plate etc. as required.

193 1.26 Supplying and fixing modular blanking plate on the existing modular plate & Each 100.00 47.00 47.00 4700.00

switch box excluding modular plate as required.

194 Non - Sch Providing following type of Modular Type Accessories mounted with PVC /

metallic/Wooden box, single mounting base frame covered with textured /

metallic/white front plate , modules erected with necessary connections as per

site situation directed by Engineer In charge.

a) Computer RJ-45 socket - Cat. III Each 1200.00 152.00 182400.00

b) 6A/10A/16A/20A/25A/32A Single pole Modular MCB Switch - Cat. III Each 100.00 293.00 29300.00

c) 400W / 450 watt One Module Electronic Dimmer - Cat. III Each 150.00 303.00 45450.00

d) 600 / 650 watt Two module Electronic Dimmer - Cat. III Each 125.00 377.00 47125.00

e) 1000 watt two module Electronic Dimmer - Cat. III Each 30.00 566.00 16980.00

f) 13 Amp. International Modular Socket - Cat. III Each 650.00 227.00 147550.00

g) Modular Indicating Call Bell - Cat. III Each 10.00 311.00 3110.00

h) Modular Buzzer - Cat. III Each 10.00 142.00 1420.00

i) Foot Light as per colour requirement with concealed box, modular accessories, Each 200.00 469.00 93800.00

acrylic glass cover with suitable LED watt with all accessories as per Four

modules - Cat-III

Digitally signed by 56 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

j) USB Charger with output of 5 V DC,2.1 A with inbuilt surge protection. - Cat-III Each 1250.00 644.00 805000.00

k) LAN cable connector with ferule Each 1250.00 35.00 43750.00

195 1.58 Supplying and fixing PVC batten/ angle holder including connections etc. as Each 20.00 132.00 132.00 2640.00

196 Non - Sch Providing 9v Ultra alkaline -Dura cell make or equivalent make as demanded by Each 10.00 255.00 2550.00

engineer in charge.

Hot Dipped Galvanized Iron Cable Tray

197 4.6 Supplying and fixing of following size of perforated Hot Dipped Galvanised Iron

cable tray (Galvanisation thickness not less than 50 microns) with perforation not

more than 17.5%, in convenient sections, joined with connectors, suspended from

the ceiling with two numbers GI Suspenders i/c base of suitable size GI angle, GI

bolts & nuts, fastner etc as required.

4.6.1 100 mm width X 50 mm depth X 1.6 mm thickness Meter 350.00 754.00 754.00 263900.00

4.6.2 150 mm width X 50 mm depth X 1.6 mm thickness Meter 450.00 803.00 803.00 361350.00

4.6.3 225 mm width X 50 mm depth X 1.6 mm thickness Meter 200.00 991.00 991.00 198200.00

4.6.4 300 mm width X 50 mm depth X 1.6 mm thickness Meter 250.00 1062.00 1062.00 265500.00

198 1.56 Supplying and fixing suitable size GI box with modular plate and cover in front Each 100.00 757.00 757.00 75700.00

on surface or in recess, including providing and fixing 2 nos. 3 pin 5/6 A modular

socket outlet and 2 nos. 5/6 A modular switch, connections etc. as required. (For

light plugs to be used in non residential buildings).

199 1.57 Supplying & fixing suitable size GI box with modular plate and cover in front on Each 100.00 807.00 807.00 80700.00

surface or in recess including providing and fixing 25 A modular socket outlet

and 25 A modular SP MCB, "C" curve including connections, painting etc. as

RACEWAY & CONDUIT

Digitally signed by 57 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

200 Non - Sch Supplying and fixing of under floor pregalvanised corrosion proof rectangular

sheet steel cable trunking of 1.6 mm thick having with stand point load up to 1.33

Ton & free from seepage of concrete of screed water with all

accessories,Junction Box,Joints as required and demanded by engineer-incharge

and laying/erecting as per OEM guidelines and as per instruction of engineer

incharge having following size of dimensions and No of compartments (W x D x

a) 50mm x 38mm x 1.6 mm with One Compartments Meter 250.00 357.00 89250.00

b) 75mm x 38mm x 1.6 mm with one compartments Meter 180.00 433.00 77940.00

f) 250mm x 38mm x 1.6mm with Three Compartments Meter 300.00 1128.00 338400.00

201 1.21 Supplying and fixing of following sizes of medium class PVC conduit along with

accessories in surface/recess including cutting the wall and making good the

same in case of recessed conduit as required.

202 Non - Sch Supplying and fixing of following sizes of 1.5KV grade electrolyte multi

stranded, annealed copper conductor with heat resistant PVC insulated conforms

to IS 694, IEC - 227 erected in existing pipe of following size (Specifically for

control panel, relays, power switchgears, motor starters & control wiring) with

required size of Copper lugs, nuts and bolts if required.

(a) Single core wire 35.00 sq. mm Meter 150.00 284.00 42600.00

(b) Single core wire 70.00 sq. mm Meter 200.00 632.00 126400.00

203 1.19 Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper Meter 250.00 54.00 54.00 13500.00

conductor PE insulated, shielded with fine tinned copper braid and protected with

PVC sheath in the existing surface/ recessed steel/ PVC conduit as required.

204 Non - Sch Supplying and fixing of TV Co-axial flexible cable, RG-11 comprising inner Meter 350.00 59.00 20650.00

conductor of solid bare copper insulated with Foam PE & Secondary conductor

made of poly - Aluminium film bonded Al. Braids @ suitable coverage overall

sheathed with black PVC insulation.

Digitally signed by 58 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

205 1.18 Supplying and drawing following pair 0.5 mm dia FRLS/HFFR PVC insulated

annealed copper conductor, unarmored telephone cable in the existing surface/

recessed steel/ PVC conduit as required.

206 Non - Sch Supplying and fixing of Telephone Cable Armoured [Jelly Filled] - Fifty Pairs, Mtr. 500.00 442.00 221000.00

electrolytic copper conductor PE insulation twisted , & wrapped with FRLS PVC

tape & sheathed with FRLS PVC or HFFR outer Jacket suitable for telephone

wiring & confirming to C-DOT erected in existing pipe With necessary

207 Non - Sch Supplying and fixing of LAN cable CAT - 6 shielded in existing pipe as per Mtr. 3500.00 90.00 315000.00

208 Non - Sch Supplying and fixing of main Distribution (MDF) indoor type, back mounted

frame as per DoT standard approved with krone strips

(a) Suitable for 10 pair Ea 18.00 440.00 7920.00

(b) Suitable for 20 pair Ea 4.00 1299.00 5196.00

(d) Suitable for 100 pair Ea 2.00 3268.00 6536.00

209 Non - Sch Supplying and fixing of 6 core fibre optic SM 9/125um double sheath, CSTA, Mtr. 200.00 58.00 11600.00

Unitube, Outdoor cable (per m)

210 Non - Sch Supplying & erecting M.S. Box having 16 Gauge painted with red oxide or Heavy

duty PVC box erected flushed on wall or concealed in wall with necessary

plastering & finishing as directed of following size.

211 Non - Sch Providing Automatic staircase unit and Light Control switch with Photocell & Ea 4.00 657.00 2628.00

solid state circuits with loading capacity up to 1000 Watt

212 2.2 Supplying and fixing 30 A, 415 V, TPN Industrial type socket outlet, with 4 pole Each 24.00 4358.00 4358.00 104592.00

and earth, metal enclosed plug top along with 30 A "C" curve, TPMCB, in sheet

steel enclosure, on surface or in recess, with chained metal cover for the socket

out let and complete with connections, testing and commissioning etc. as

Total of Wiring, Submain and Circuit & DB 20611507.00 2746065.00

Digitally signed by 59 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

MCCB, MCB & OB'S

213 2.10 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, "C" curve, miniature

circuit breaker suitable for inductive load of following poles in the existing MCB

DB complete with connections, testing and commissioning etc. as required.

214 2.12 Supplying and fixing following rating, double pole, 240 V, isolator in the existing

MCB DB complete with connections, testing and commissioning etc. as required.

215 2.13 Supplying and fixing following rating, four pole, 415 V, isolator in the existing

MCB DB complete with connections, testing and commissioning etc. as required.

216 2.11 Supplying and fixing single pole blanking plate in the existing MCB DB Each 100.00 14.00 14.00 1400.00

complete etc. as required.

217 2.3 Supplying and fixing following way, single pole and neutral, sheet steel, MCB

distribution board, 240 V, on surface/ recess, complete with tinned copper bus

bar, neutral bus bar, earth bar, din bar, interconnections, powder painted

including earthing etc. as required. (But without MCB/RCCB/Isolator)

218 2.4 Supplying and fixing following way, horizontal type three pole and neutral, sheet

steel, MCB distribution

board, 415 V, on surface/ recess, complete with tinned copper bus bar, neutral

bus bar, earth bar, din bar, interconnections, powder painted including earthing

etc. as required. (But without MCB/RCCB/Isolator).

Digitally signed by 60 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

219 Non - Sch Providing and erecting Sheet Steel powder coated MCB distribution board - flush

/ surface mounted fitted with busbar, neutral link, earth bar and DIN rail,

Conforms to IS 8623-1 & 3, IEC 61439-1 & 3 without MCB to house appropriate

nos. of MCBs.(The DBs should be used of same company of MCB to be used)

suitable for:three phase incoming and single phase horizontal type outgoing Per

phase isolation type (PPI):sheet steel double door

220 2.23 Supplying and fixing Cable End Box (Loose Wire Box) suitable for following

single pole and neutral, sheet steel, MCB distribution board, 240 Volts, on

surface/ recess, complete with testing and commissioning etc. as required.

2.23.2 For 8 way, Double door SPN MCBDB Each 24.00 918.00 918.00 22032.00

2.23.4 For 14 way, Double door SPN MCBDB Each 4.00 990.00 990.00 3960.00

221 2.24 Supplying and fixing Cable End Box (Loose Wire Box) suitable for following

triple pole and neutral, sheet steel, MCB distribution board, 415 Volts, on

surface/ recess, complete with testing and commissioning etc.as required.

2.24.1 For 4 way, Double door TPN MCBDB Each 5.00 1177.00 1177.00 5885.00

2.24.2 For 6 way, Double door TPN MCBDB Each 2.00 1223.00 1223.00 2446.00

2.24.3 For 8 way, Double door TPN MCBDB Each 15.00 1448.00 1448.00 21720.00

222 Non - Sch Supplying & erecting Sheet Steel powder coated Cable end termination Box to be

mounted on Top or Bottom of the MCB Distribution Box for housing/covering

Extra wires & Cables, suitable for following size of MCB DB Box.

(H) Three Phase 12 Way Each 8.00 789.00 6312.00

(I) Three Phase 16 Way Each 2.00 895.00 1790.00

Digitally signed by 61 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

223 2.5 Supplying and fixing of following ways surface/ recess mounting, vertical type,

415 V, TPN MCB distribution board of sheet steel, dust protected, duly powder

painted, inclusive of 200 A tinned copper bus bar, common neutral link, earth

bar, din bar for mounting MCBs (but without MCBs and incomer ) as required .

(Note : Vertical type MCB TPDB is normally used where 3 phase outlets are

224 2.14 Supplying and fixing following rating, double pole, (single phase and neutral),

240 V, residual current circuit breaker (RCCB), having a sensitivity current 30

mA in the existing MCB DB complete with connections, testing and

commissioning etc. as required.

225 Non - Sch Supplying & erecting approved make RCCB + MCB (Electro magnetic type only)

working on residual current device having 10 KA short circuit breaking capacity

and 30 mAmp. Sensitivity & 30 mili sec. tripping time conforming to IS 12640

test knob facility trip free mechanism operating for rated leakage at nominal ten

volt, complete erected including all materials lugs screws etc. completed.

[b] 32A / 40A, 2 pole Single Phase Cat. II Each 30.00 1925.00 57750.00

226 2.21 Providing and fixing M.V. danger notice plate of 200 mm X 150 mm, made of Each 10.00 315.00 315.00 3150.00

mild steel, at least 2 mm thick, and vitreous enamelled white on both sides, and

with inscription in single red colour on front side as required.

227 2.22 Providing and fixing H.T. danger notice plate of 250 mm X 200 mm, made of Each 15.00 340.00 340.00 5100.00

mild steel, at least 2 mm thick, and vitreous enamelled white on both sides, and

with inscription in single red colour on front side as required.

228 Non - Sch Providing & erecting Medium Voltage Danger Notice Board sticker as per Ea 20.00 26.00 520.00

language suggested by engineer incharge of standard size as per IS-2551

Digitally signed by 62 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

229 Non - Sch Providing & erecting High Voltage Danger Notice Board sticker as per language Ea 10.00 35.00 350.00

suggested by engineer incharge of standard size-as per IS 2551

230 2.18 Supplying and fixing 20 A, 240 V, SPN Industrial type socket outlet, with 2 pole Each 24.00 1806.00 1806.00 43344.00

and earth, metal enclosed plug top along with 20 A "C" curve, SP, MCB, in sheet

steel enclosure, on surface or in recess, with chained metal cover for the socket

out let and complete with connections, testing and commissioning etc. as

Total of MCCB, MCB & OB'S 1087134.00 66722.00

Hot Dipped Galvanized Iron Cable Tray

231 4.6 Supplying and installing following size of perforated Hot Dipped Galvanised Iron

cable tray (Galvanisation thickness not less than 50 microns) with perforation not

more than 17.5%, in convenient sections, joined with connectors, suspended from

the ceiling with two numbers GI Suspenders i/c base of suitable size GI angle, GI

bolts & nuts, fastner etc as required.

4.6.1 100 mm width X 50 mm depth X 1.6 mm thickness Mtr. 150.00 754.00 754.00 113100.00

4.6.2 150 mm width X 50 mm depth X 1.6 mm thickness Mtr. 200.00 803.00 803.00 160600.00

4.6.3 225 mm width X 50 mm depth X 1.6 mm thickness Mtr. 150.00 991.00 991.00 148650.00

4.6.8 300 mm width X 62.5 mm depth X 2.0 mm thickness Mtr. 350.00 1299.00 1299.00 454650.00

4.6.10 450 mm width X 62.5 mm depth X 2.0 mm thickness Mtr. 75.00 1713.00 1713.00 128475.00

4.6.11 600 mm width X 62.5 mm depth X 2.0 mm thickness Mtr. 200.00 2064.00 2064.00 412800.00

4.6.12 750 mm width X 62.5 mm depth X 2.0 mm thickness Mtr. 50.00 2428.00 2428.00 121400.00

232 4.8 Supplying and installing following size of perforated Hot Dipped Galvanised Iron

cable tray "Tee" (galvanisation not less than 50 microns) with perforation not

more than 17.5%, in convenient sections, joined with connectors, suspended from

the ceiling with two numbers GI Suspenders i/c base of suitable size

4.8.8 300 mm width X 62.5 mm depth X 2.0 mm thickness Each 3.00 2965.00 2965.00 8895.00

4.8.6 450 mm width X 50 mm depth X 2.0 mm thickness Each 5.00 3324.00 3324.00 16620.00

4.8.7 600 mm width X 50 mm depth X 2.0 mm thickness Each 10.00 4687.00 4687.00 46870.00

4.8.12 750 mm width X 62.5 mm depth X 2.0 mm thickness Each 4.00 6014.00 6014.00 24056.00

Digitally signed by 63 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

233 4.7 Supplying and installing following size of perforated Hot Dipped Galvanised Iron

cable tray "bends" (galvanisation not less than 50 microns) with perforation not

more than 17.5%, in convenient sections, joined with connectors, suspended from

the ceiling with two numbers GI Suspenders i/c base of suitable size GI angle, GI

bolts & nuts, fastner etc as required.

4.7.1 100 mm width X 50 mm depth X 1.6 mm thickness Each 4.00 1252.00 1252.00 5008.00

4.7.2 150 mm width X 50 mm depth X 1.6 mm thickness Each 6.00 1368.00 1368.00 8208.00

4.7.3 225 mm width X 50 mm depth X 1.6 mm thickness Each 5.00 1811.00 1811.00 9055.00

4.7.4 300 mm width X 50 mm depth X 1.6 mm thickness Each 3.00 1977.00 1977.00 5931.00

4.7.6 450 mm width X 50 mm depth X 2.0 mm thickness Each 5.00 2844.00 2844.00 14220.00

4.7.7 600 mm width X 50 mm depth X 2.0 mm thickness Each 4.00 3985.00 3985.00 15940.00

4.7.12 750 mm width X 62.5 mm depth X 2.0 mm thickness Each 2.00 5122.00 5122.00 10244.00

234 4.9 Supplying and installing following size of perforated Hot Dipped Galvanised Iron

cable tray "Cross member" (galvanisation not less than 50 microns) with

perforation not more than 17.5%, in convenient sections, joined with connectors,

suspended from the ceiling with two numbers GI Suspenders i/c base of suitable

size GI angle, GI bolts & nuts, fastner etc as required.

4.9.1 100 mm width X 50 mm depth X 1.6 mm thickness Each 4.00 1427.00 1427.00 5708.00

4.9.2 150 mm width X 50 mm depth X 1.6 mm thickness Each 6.00 1486.00 1486.00 8916.00

4.9.3 225 mm width X 50 mm depth X 1.6 mm thickness Each 5.00 2117.00 2117.00 10585.00

4.9.4 300 mm width X 50 mm depth X 1.6 mm thickness Each 3.00 2513.00 2513.00 7539.00

4.9.6 450 mm width X 50 mm depth X 2.0 mm thickness Each 5.00 3770.00 3770.00 18850.00

4.9.7 600 mm width X 50 mm depth X 2.0 mm thickness Each 4.00 4702.00 4702.00 18808.00

4.9.12 750mm width X 62.5 mm depth X 2 mm thickness Each 2.00 4505.00 4505.00 9010.00

235 Non - Sch Providing and fixing approved make Ladder type cable tray. Made from M.S

sheet. The cable tray should be bended as per IS 2062/1079 shall be fabricated of

double bended channel section longitudinal members with single bended Channel

section. Rungs of members welded to the base of the longitudinal members at

250 mm c/c spacing . as per IS and shall be coated with hot dip galvanizing as per

IS 2629/4759. with coupler plate / Fish plate and GI hardware like nut - bolt and

washers etc. erected on existing support as per Specification and as per

instruction of engineer in charge..

Digitally signed by 64 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

236 Non - Sch Supplying and installing following size of perforated Hot Dipped Galvanised Iron

cable tray "Tee" (galvanisation not less than 50 microns) with perforation not

more than 17.5%, in convenient sections, joined with connectors, suspended from

the ceiling with two numbers GI Suspenders i/c base of suitable size GI angle, GI

bolts & nuts, fastner etc as required.

(14) 700 X 100 X 2.0 mm Thick 'T' Junction Each 2.00 1184.00 2368.00

(15) 800 X 100 X 2.0 mm Thick 'T' Junction Each 3.00 1323.00 3969.00

(16) 900 X 100 X 2.0 mm Thick 'T' Junction Each 4.00 1442.00 5768.00

237 Non - Sch Providing and fixing approved make '90° Elbow' for ladder type cable tray. Made

from M.S sheet steel. The Junction should be bended as per IS 2062/1079. with

coupler plate / Fish plate and GI hardware like nut - bolt and washers etc. erected

on existing support as per Specification and as per instruction of engineer in

238 Non - Sch Providing and fixing approved make 'Cross over Junction' for ladder type cable

tray. Made from sheet steel. The Junction should be bended as per IS 2062/1079

and shall be coated with hot dip galvanizing as per IS 2629/4759. with coupler

plate / Fish plate and GI hardware like nut - bolt and washers etc. erected on

existing support as per Specification and as per instruction of engineer in charge..

Total of Hot Dipped Galvanized Iron Cable Tray 1809247.00 171886.00

239 5.14 Providing and fixing 25 mm X 5 mm copper strip on surface or in recess for Meter 130.00 1246.00 1246.00 161980.00

connections etc. as required.

240 5.15 Providing and fixing 25 mm X 5 mm G.I. strip on surface or in recess for Meter 250.00 287.00 287.00 71750.00

connections etc. as required.

241 Non - Sch Providing and erecting Annealed bare Copper wire 8 to 16 SWG. Kg. 200.00 787.00 157400.00

Digitally signed by 65 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

242 Non - Sch Providing and erecting HOT deep Galvanised iron strip wire 8 to 16 SWG. Kg. 450.00 77.00 34650.00

243 Non - Sch Providing and erecting Pipe type earthing having 150 cms.long and 2.5 cms. dia. Ea 10.00 365.00 3650.00

galvanised iron pipe with oupling and buch buried in specially prepared earth pit

complete with necessary 8 SWG earth wire.

244 Non - Sch Providing and erecting Pipe type earthing with 40 mm dia 2.5 mtr long 'B' grade Ea 2.00 815.00 1630.00

G.I. pipe with necessary coupling buch buried in specially prepared earth pit &

G.I. earth wire of 8 SWG erected & connected as directed (For panel)

245 Non - Sch For using salt and charcoal / coke as required for pipe type earthing. Ea 50.00 170.00 8500.00

246 Non - Sch Add Extra for excavation in Semi hard rock (Murrum) by dry and wet blasting Ea 10.00 130.00 1300.00

and chiselling for pipe type earthing

247 Non - Sch Add Extra for excavation in Hard rock by dry and wet blasting and chiselling for Ea 10.00 325.00 3250.00

pipe type earthing.

248 Non - Sch Supplying & erecting earth pit of minimum bore dia.225mm size approved make

Earthing Electrode consisting Pipe-in-Pipe Technology as per IS 3043-1987 made

of corrosion free hot dipped G.I.Pipes having Outer pipe dia of 50mm having 80-

200 Micron galvanising, Inner pipe dia of 25 mm having 200-250 Micron

galvanising, connection terminal dia of 12mm with constant ohmic value

surrounded by highly conductive compound with high charge dissipation suitable

for following type of applications with chamber and heavy duty cover.

(A)(approved make OEM has to submit test certificate including value of earth

resistance of installation duly stamped and signed by agency and officer Incharge

has to ensure the value of earthing resistane mentioned in test Certificate) &

having back filling compound of (B) Inner chemical (CCM Compound)-

Resistivity:- 0.2 ohm / meter testing as per IEC 62561-2017, Voltage drop:- < 1

volt at no load & dry form, Sulphar content:- <2%(C) Back fill Compound :-

Earthing compound should be capable to retain moisture for long time Necessary

test report must be submitted by Agency.

Digitally signed by 66 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

(c) For Electrical Installation covering Transformer Neutrals, Lightning arrester Ea 20.00 10489.00 209780.00

Earthing, A.C.Plant & Sensitive Computer System(like Automation, SCADA) i.e

independent Earthing in normal soil. Length of Pipe : 3.00 mtrs

Back filling Compound :2 nos Bags of 25 Kg.

249 Non - Sch Providing one bag of 25 Kg. Additional Back Filling Compound (BFC) suitable Ea 20.00 700.00 14000.00

for safe earthing device.

250 Non - Sch Supplying & erecting funnel type earthing having earth plate of following size

burred in specifically prepared earth pit 3 mtr. below ground with 40 kg. charcoal

and salt with alternate layers of charcoal & salt, 20mm.dia. G.I. pipe with Funnel

with a wire mesh for watering & bricks masonry block, C.I. Cover complete as

per para 7.3 of IS 3043 with necessary length of double Galvanised Iron / copper

earth wire No 6 SWG bolted with lug to the plate and covered in 12 mm dia. G.I.

pipe 2.5 mtr long complete connected to the nearest switch gear with end socket

as per direction & duly tested by earth tester confirming to IS (As per drawing)

with following specification

251 Non - Sch (C) with 60 x 60x 0.315 cms. Copper earth Plate Ea 12.00 7797.00 93564.00

252 Non - Sch ADD Extra for excavation in Semi hard rock (Murrum) by dry and wet blasting Ea 12.00 221.00 2652.00

and chiselling for funnel type earthing of above

253 Non - Sch ADD Extra for excavation in Hard rock by dry and wet blasting and chiselling for Ea 12.00 380.00 4560.00

funnel type earthing of above .

Total of Earthing 233730.00 534936.00

LIGHTNING CONDUCTOR

254 Non - Sch SITC of Vertical Air Termination Solid aluminium with Base- 10 mm dia and Each 30.00 9323.00 279690.00

1000 mm long. Air Termination Base tested for conditioning, Ageing Test &

Lightning impulse current withstand test: 100 kA of 10/350μs waveform in an

accredited Third party laboratory as per 6.3 & 6.4 of IEC 62561-1 2017 protocol

with MAST 34mm dia 3000 mm long- Cold Galvanized

Digitally signed by 67 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

255 Non - Sch SITC of 8 mm dia solid Aluminium Conductor for roof top mesh grid and tested Mtr. 600.00 297.00 178200.00

as per IEC 62561- 2 conducted in the Govt. accredited thirty party laboratory to

meet the requirement of IS/IEC 62305 with Required Accessories - Aluminium

Holding clamp at every 1 mtr distance, Aluminium/SS cross splicer at every

crossing of Alu. conductor, Expansion piece with connectors at every 20 mtr

distance, Aluminium straight Splicer to connect conductors. All Accessories

should be tested as per IEC 62561-1 2018 Cl. 6.3 for conditioning & Ageing Test

& 6.4 for Lightning impulse current withstand test: 100 kA of 10/350μs

waveform(Ageing & Electrical test ) conducted in a sequence manner & tested in

the Govt. accredited Third party laboratory to meet the requirements of IS/IEC

256 Non - Sch SITC of 10 mm MS Round Solid Conductor having smooth surface Should be Mtr. 250.00 721.00 180250.00

tested and use exclusively for lightning protection (Vertical Riser/Down

Conductor which shall be concealed in Column OR Flushed on) to meet the

requirement of IS IEC 62305 With Accessories - Earthing stud of dimension SS-

75mm OD plate with 10mm dia tail connector used in structural steel ring

earthing system to meet the requirements of IS/IEC 62305. (For Interconnecting

the Column and the Terrace AL Conductor / Strip/Flat), SS Cross Connector to

connect Earth fixing point to vertical raiser/Down conductor, SS Straight Splicer

at every 4 Mtr to connect MS conductor in column, Bonding /Rebar Clamp at

every 3 mtr suitable for interconnecting round conductor with reinforcement

inside the concrete for structural earthing system, SS connector -To connect

external conductor 8- 10 mm with earth fixing point. All Accessories should be

tested as per IEC 62561-1 2018 Cl. 6.3 for conditioning & Ageing Test & 6.4 for

Lightning impulse current withstand test: 100 kA of 10/350μs waveform(Ageing

& Electrical test ) conducted in a sequence manner & tested in the Govt.

accredited Third party laboratory to meet the requirements of IS/IEC 6230

257 Non - Sch SITC of Galvanized Steel Flat 25x6 mm thickness from earth electrode directly in Mtr. 300.00 153.00 45900.00

ground as required. Zinc coating: 500 g/m square (Approx:70 micron coating)

tested and used exclusively for lightning protection earthing system and ring

equipotential bonding.

Digitally signed by 68 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

258 Non - Sch SITC of 14.2 mm dia 3 mtr long Earth electrode of High tensile steel electrode Per Set 8.00 5933.00 47464.00

with 250 micron copper bonding & 1 bag of Carbon fill Based environment

friendly backfill tested as per IEC 62561-7 in NABL accredited Laboratory and

suitable stainless Steel double sided clamp. Eco Friendly rust proof heavy duty

weather proof Polyethylene Earth Pit Chamber with following dimensions :254

mm dia (top), 330 mm dia (bottom) & 260 mm (height).

Total of LIGHTNING CONDUCTOR 731504.00

MV CABLE LAYING

ARMOURED ALUMINIUM CABLES

259 Non - Sch Providing and erecting XLPE(IS:7098)(I)-88 ISI armoured cable multistrand

Aluminium conductor for 1.1 KV. to be laid on wall with necessary clamps or in

existing trench / pipe of following size of cables

260 Non - Sch Providing and erecting XLPE (IS:7098)(I)-88 ISI armoured cable multistrand /

Solid Aluminium conductor for 1.1 KV. to be laid on wall with necessary clamps

or in existing trench / pipe of following size of cables

261 Non - Sch Providing and erecting XLPE (IS:7098)(I)-88 ISI armoured cable multistrand

Aluminium conductor for 1.1 KV. to be laid on wall with necessary clamps or in

existing trench / pipe of following size of cables

ARMOURED COPPER CABLES

Digitally signed by 69 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

262 Non - Sch Providing and erecting XLPE(IS:7098)(I)-88 ISI armoured cable multistrand

Copper conductor for 1.1 KV. to be laid on wall with necessary clamps or in

existing trench / pipe of following size of cables

263 Non - Sch Providing and erecting XLPE(IS:7098)(I)-88 ISI armoured cable multistrand /

Solid Copper conductor for 1.1 KV. to be laid on wall with necessary clamps or

in existing trench / pipe at road crossing or floor of following size of cables.

264 10.5 Laying of one number PVC insulated and PVC sheathed / XLPE power cable of

1.1 KV grade of following size in the existing RCC/ HUME/ METAL pipe as

265 10.6 Laying of one number PVC insulated and PVC sheathed / XLPE power cable of

1.1 KV grade of following size in the existing masonry open duct as required.

266 10.7 Laying and fixing of one number PVC insulated and PVC sheathed / XLPE power

cable of 1.1 KV grade of following size on wall surface as required.

10.7.1 Upto 35 sq. mm (clamped with 1mm thick saddle) Meter 125.00 64.00 64.00 8000.00

267 Non - Sch Providing and erecting XLPE(IS:7098)(I)-88 ISI armoured cable multistrand

Copper conductor for 1.1 KV. to be laid on wall with necessary clamps or in

existing trench / pipe at road crossing or floor of following size of cables.

Digitally signed by 70 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

268 Non - Sch Making trench in soft soil of suitable width of 90 cm deep for laying cable or Mtr. 550.00 46.00 25300.00

locating the fault all over the run and back filling the same and making the

surface as normal ground.

269 Non - Sch Making trench in Hard Murrum / Tar Road of suitable width of 90 cm or required Mtr. 550.00 62.00 34100.00

depth for laying any size of cable or locating the fault all over the run and back

filling the same and making the surface as normal ground.

(B) If additional machinery like hammer driller or JCB use [Add] Mtr. 150.00 295.00 44250.00

270 Non - Sch Providing and erecting iron clad cable route marker duly marked with Ea 20.00 238.00 4760.00

ELE.CABLE of size 23 cm.X 12 cm. Flushed with ground in cement foundation

as directed by Engineer in charge.

271 Non - Sch Supplying following size of Light duty “A” Class G.I . Pipe & erecting as directed

by Engineer-in-charge.

(C) 80 mm dia. Mtr. 467.00

272 15.14 Providing, laying and fixing following dia RCC pipe NP2 class (light duty) in

ground complete with RCC collars, jointing with cement mortar 1:2 (1 cement : 2

fine sand) including trenching (75 cm deep) and refilling etc as required.

273 15.16 Supplying and laying of following size DWC HDPE pipe ISI marked along with

all accessories like socket, bend, couplers etc. conforming to IS 14930, Part II

complete with fitting and cutting, jointing etc.direct in ground (75 cm below

ground level) including excavation and refilling the trench but excluding sand

cushioning and protective covering etc., complete as required.

Digitally signed by 71 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

CABLE END TERMINATION BOXES

274 Non - Sch Providing and erecting Epoxy Outdoor / Indoor end termination Kit suitable for

LT PVC insulated armoured cable1.1 KV grade complete with ferrule bushing

and accessories and suitable clamps duly erected and connected to the supply for

all cores cables of following size.

275 Non - Sch Providing and, fixing heavy duty flange type brass cable gland with rubber ring

for PVC insulated armoured cable complete with out going tails, insulating tape

etc for following size of cables.

276 Non - Sch Solder less crimping type Copper lugs conforming to IS suitable for cable of

following size evenly crimped with high pressure tool & connected to switchgear

terminals with brass/cadmium plated nut bolts in an approved manner.

Total of MV CABLE LAYING 208875.00 2204807.00

SUPPLY & INSTALATION OF LIGHT FIXTURE, CEILING FAN &

277 Non - Sch Supplying & erecting single phase approved make industrial exhaust fan suitable #VALUE!

for medium duty ring mounted low noise operation suitable for medium duty

having following dia size and maximum speed in RPM

Digitally signed by 72 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

278 8.1 LED Down lighter (SMD Type) (System lumen efficacy ≥ 105 < 120 lm/Watt ) :

Supplying, Installation, Testing & Commissioning of LED Recessed/ surface

Down lighter (Round/ square/ Rectangular) SMD type of following body material

with PMMA and prismatic diffuser and construction as per IS : 10322 with driver

as per the requirement with Driver efficiency >85%, Operating voltage AC 140-

270 Volt, frequency 50/60 hz, Operating temp range -50C to 400C, internal surge

protection of 2.5 KV with Short & Open circuit protection ,THD < 10% , P.

F.≥0.95, IP20, CRI >80, UGR (Unified Glare Rating) < 19, Flicker free (flicker

should be below 5%), life time (LED, Driver & electrical circuitry), of minimum

50000 Burning Hours with 70% of initial Lumen maintained till life ends, CCT

3000°K /4000°K / 5700°K / 6500°K (As per ANSI Bin), SDCM (Standard

Deviation Colour Matching) <3, Maximum power consumption should not more

than the specified rating and Fixture shall be confirming to relevant BIS

standards. Manufactures Word Mark/Name Engraved/ Embossing/ Screen

printing on housing Complete in all respect i/c external connections with 1.5

sq.mm FRLS/HFFR, PVC insulated copper conductor single core cable and

earthing etc. as required with Minimum 5 year OEM warranty. System lumen

efficacy ≥105 and <120 lm/Watt output . LM79 & LM80 Test report and all

testing required for LED fixtures as per BIS shall be submitted. Shape size and

CCT shall be as approved by Engineer-in-Charge as per requirement. (Thermal

management: heat sink of aluminium housing such that LED junction

temperature shall not rise above 90°C) Powder coated die cast /Extruded

aluminium Body including trim

Digitally signed by 73 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

279 8.8 LED Panel light 2x2 ft., (System lumen efficacy >135 lm/Watt)Supplying,

installation, Testing & Commissioning of Panel light 2x2 ft., of following body

material and construction as per IS : 10322 with driver as per the requirement

with Driver efficiency >85%, Operating voltage AC 140-270 Volt, frequency

50/60 hz, Operating temp range -5 0C to 40 0C, internal surge protection of 2.5

KV with Short & Open circuit protection, THD < 10% , P. F.≥0.95, IP20, CRI

>80, UGR (Unified Glare Rating) < 19, Flicker free, (flicker should be below 5

%), life time (LED, Driver & electrical circuitry), of minimum 50000 Burning

Hours with , 70% of initial Lumen maintained till life ends ,CCT 3000°K /

4000°K / 5700°K /6500°K (As per ANSI Bin), SDCM(Standard Deviation Colour

Matching) <3, Maximum power consumption should not more than the specified

rating and Fixture shall be of relevant BIS standard. Manufactures Word Mark/

Name Engraved/ Embossing/ Screen printing on housing. complete in all respect

i/c external connections with 1.5 sq.mm FRLS/HFFR, PVC insulated copper

conductor single core cable and earthing etc. as required with Minimum 5 year

OEM warranty. System lumen efficacy >135 lm/Watt output . LM79 & LM80

Test report and all testing required for LED fixtures as per BIS shall be

submitted. Shape size and CCT shall be as approved by Engineer-in- Charge as

per requirement. (Thermal management: heat sink of aluminium housing such

that LED junction temperature shall not rise above 90°C).Powder coated die cast

/Extruded aluminium Body (Thickness > 1.20 mm)

280 Non - Sch Supplying and erecting LED indoor fittings with LEDs of wattage 0.2 Watt to 0.5

Watt assembled on single MCPCB, with housing used as a heat sink shall be

made of thick sheet Steel conforming to IS: 513/CRCA/ aluminium die cast

powder coated and high U.V. & corrosion resistance with diffuser with company

mark/name 160V to 270V, Power Factor more than 0.95, THD < 15%, CCT 3000

K to 6500K, Luminaire efficacy> 85 lumens/watt ,LED LED driver efficiency >

85 % ( fitting required LM-79 & LM-80 Certificates)(NOTE: Below description

have shown ranges of Wattage capacity of LED fittings.The Engineer incharge

may select any wattage capacity between the ranges shown.)

(iv) 22-24 Watts, Surge - 2KV,IP-20, conventional 4 feet - Cat-lll Each 150.00 370.00 55500.00

Digitally signed by 74 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

281 9.1 Brush Less Direct Current (BLDC) Fan with Remote :Supply, Installation,

Testing and Commissioning of ceiling fan with Brush Less Direct Current

(BLDC) Motor, class of insulation: B, 3 nos. metal(Aluminium alloy) blades, 30

cm long down rod, 2 nos. canopies, shackle kit, safety rope, copper winding,

steel/Al body. Power Factor not less than 0.9, Service Value (CM/M/W)

minimum as below, 350 RPM (tolerance as per IS : 374-2019), THD (Total

Harmonic Distortion) less than 10%, remote (preferably mobile app based) for

speed control and all remaining accessories including safety pin, nut bolts,

washers, temperature rise=75 0C (max.), insulation resistance more than 2 mega

ohm, suitable for 230 V, 50 Hz, single phase AC

supply Ceiling Fan compliant to IS 374:2019 fan i/c external connections with 1.5

sq.mm FRLS/HFFR, PVC insulated copper conductor single core cable and

earthing etc. as required.:

9.1.3 1200mm, service value ≥ 6.0 CM/Min/Watt, air delivery 210 CM/Min Each 20.00 2882.00 2882.00 57640.00

282 1.45 Installation, Testing and Commissioning of ceiling fan, including wiring the Each 20.00 332.00 332.00 6640.00

down rods of standard length (upto 30 cm) with 1.5 sq. mm FRLS/HFFR PVC

insulated, copper conductor, single core cable, including providing and fixing

phenolic laminated sheet cover on the fan box etc. as required.

283 Non - Sch Supplying and erecting 19 / 20 mm. nominal bore Medium Class M.S. Pipe down Mtr. 10.00 107.00 1070.00

rod erected duly painted for fan complete with proper insulation without leakage

284 Non - Sch Supplying & erecting Fan Hook of 10 mm M.S. Round bar grouted in RCC slab Each 20.00 43.00 860.00

with Making the site as original.

285 Non - Sch Supplying, fixing, testing and commissioning of 10W Bulk head light fitting Each 38.00 1277.00 48526.00

made of extrusion operation on 230V AC supply with minimum 4000 lumens.

LED make shall be Nichia, Cree, Citizen having LM 80 Complied as per L70

standard tested for min. 10k hours confirming minimum 50000 burning hours of

life 6500K LED's only. LED Driver shall withstand 2kV surge protection.

Complete fitting similar to to Wipro make or equivalent etc. as required.

Total of SUPPLY & INSTALATION OF LIGHT FIXTURE, CEILING 799040.00 207656.00

FAN & EXHAUST FAN

Digitally signed by 75 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

286 Non - Sch Providing, erecting, testing commissioning & getting Plan Approval as well as

NOC from Electrical Inspector for extensible H.T panel comprising of one 400A.

H.T. VCB incoming & Two outgoing 400 A Drawout type VCB confirming as

per I.S. for use on 11 KV, 3phase, 50 c/s. unearthed A.C. supply system having

breaking rupturing capacity of 350 MVA complete with spring operated

mechanism, mechanically & automatic ON-OFF and spring mechanism charged,

discharged indicators, ON-OFF mechanical push button, operation counter

necessary auxiliary switches, closing shunt trip, air insulated busbar chamber

having heat shrinkable PVC sleeves, mechanical interlocks safety shutters,

isolating plugs and a VCB trolley with three vacuum interrupters with epoxy

support insulators and self aligning finger type isolating contacts. The breaker

shall be Manual cum motorised mechanism & auto spring charge with TNC

switch closing with following accessories.

1. Flush mounting type digital multifunctional meter with communication facility

2. Power Factor Meter One No

3. Double core current transformer cast resin type having ratio 200 to 50/1 core

for metering & second core for protection having required class of accuracy.

4. Instantaneous under voltage relay - & Temperature rise Tripping Relay

5. Electrical closing coil & short trip coil operating on 110V. D.C.-

6. Auxiliary relay for anti pumping device

7. Three phase Three limb Drawout type feeder connected & output of 200 VA

cast resin insulated potential transformer having ratio 12000V./110V. and 200

VA Burdon with 0.5 accuracy.

8. Common Alarm bell operating on 110V A.C.- One No.

9.Digital KWH Meter - One No.

10. Cable boxes suitable up to 11 KV 3core 150 sq.mm XLPE cable.

11. 230V. A.C. to 110V. D.C. power pack for closing & tripping circuit

common.. (for each VCB)

12.Breaker ON-OFF, Auto trip and spring charged indicators

13.Phase indicating & panel illumination lamps with plug socket

14.Numerical Communicable type non directional O/C & E/F Relay with a

setting of 5-250% both in O/C & E/F.

Digitally signed by 76 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

complete with necessary interconnection with air insulated high grade copper set 1.00 1315680.00 1315680.00

busbar {Breaker Testing scope include Closing Time, Opening Time, VCB Hi-

Pot test at Site}{ Relay Testing Scope Include testing of all protection by three

phase testing kit at site }(VCB Trolley is to be provided)

Total of HT PANEL 1315680.00

287 Non - Sch 1600 KVA CSS (Compact Secondary Substation)

A) Vacuum Circuit breaker), Each Module

This function-unit consists of a vacuum-circuit breaker in combination with a

three-position-switch. The threeposition-

switch fulfils the operation of the disconnector-function and the earthing-

function. The circuit-breakerunit

V is equipped with an over current-time-release for the protection of distribution

1. Vacuum circuit breaker 11 kV, 630 A, 21kA with OEM MAKE Vacuum

Interrupter – 1 no.

2. Spring Assisted mechanism for Motorized operation with integrated earthing

switch.-24 V DC – 1 no.

3. Auxillary Powered Microprocessor based numerical relay with IDMT

providing over-current, S/C & earth fault

Protection ; Relay : OEM make

4. Redundant Li-ion battery and battery charger – 1 set, OEM to ensure that the

capacity of battery such be

adequate for multiple operations of spring charging motor, relays (atleast 5 times

with one charge)

5. MTR – 1 no., ALSTOM only, Electromechanical type

6. TCS – 1 no., ALSTOM/OEM make, electronic

7. Ring core current transformers for protection 100/1A, 5P10 (Burden, if

applicable, shall be considered as per

system requirement considering 20% load contingency) – 3 set

8. Capacitive voltage indication fixed type - LED display – 1 no.

9. Mechanical ON, OFF, EARTH indication on the front mimic of the panel – 1

10. Cable bushing 630 A, standard site replaceable bushing – 1 no.

11. Cable box for termination of cable up to 1 no 3C x 300 sq. mm. – 1 set

12. Cable cover standard – 1 no.

13. Emergency Trip Push Button – 1 no.

Digitally signed by 77 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

14. Cable entry bottom, front – 1 no.

15. Set of 11kV Cable Boot – 1 set

16. MFM Cl 0.5, RS 485 Modbus – 1 no.

17. Transformer card/relay for Bucholz, WTI and OTI - (Alarm & Trip) with 8

window Annunciator with provision

c) Additional equipment delivered separately or mounted separately or mounted

in respective panel

1. Manometer – 1 no. (or similar upgraded instrument for pressure measurement)

2. Operating Handle – 1 no.

3. Cable clamping provision (standard) – 1 no.

4. O&M Manual – 1 set

d) Integrated bus connected PT Metering Cubicle

1. Three Phase PT of ratio 11kV/√3/110V, 25VA, Cl. 0.5 with HT fuses on the

primary side and MCB on secondary

2. Space Heater with thermostat – Sets (As required)

3. RYB Indicating lamp – 1 set

e) General technical specification for RMU

 Rated voltage: 12 kV

 Operation voltage: 11 kV

 Rated lightning withstand voltage: 75 kV

 Rated power-frequency withstand voltage: 28 kV, 1 Min

 Rated frequency: 50 Hz

 Rated peak current: 52.5 kA peak

 Rated short-time current: 21 kA

 Rated short-time: 3 s

 Make : ABB/SIEMENS/SCHNEIDER/EATON

 Operation Motorized

 High Performance VCB 630 A

 Disconnector switch 630 A

 Auxilliary-Powered O/C, S/C & E/F Protection relay with suitable protection

 Rated Continuous current and breaking capacity:

 Bus bars 630 A Cu

 Vacuum Circuit Breaker 630 A (Fixed Type)

 Load Break Switch 630 A (Fixed Type)

 Class of Protection:

 SF6 Gas Tank – SS IP 67

Digitally signed by 78 of 118

Detail estimate of Construction of Additional Two Blocks of HUDCO’s Regional Office Building at Ahmedabad.

ABSTRACT OF COST

Rate ( Rs.) Amount ( Rs.)

Sr. No. 2025 Item No./ DESCRIPTION OF ITEMS UNIT QUANTITY Applicable DSR

M.R DSR'2025 DSR'2023 After Correction NDSR DSR NDSR

 Front Cover IP 2X

 Cable Cover IP 3X

TRANSFORMER COMPARTMENT

500KVA 11KV/433V Dyn11 Oil Filled Hermatically sealed transformer with

corrugated wall and without conservator type design & Top normal porceilein

bushing for HT and LT with Off load tap switch of range +5% to -5% insteps of

2.5%. Losses (as per IS 1180 Energy Efficiency level 2, Star 1 ) Max Losses at

50% Loading: 1860 Watts and Maximum Losses at 100% Loading: 5300 Watts.

Impedance shall be 4.5% (IS Tol.) Temperature rise limits for Oil/Winding -

LT SECTION/COMPARTMENT

2500 Amps, 50KA, 440 volt 4-P Electrically operated draw out ACB complete

with micro processor based tripping mechanism, shunt release (24V DC), earth

fault release and inbuilt O/C & SC releases (Microprocessor based) having

variable range with time lag facility to acheive discrimination. Required

Interlocking with other incomers & Bus Coupler to be provided as per

Interlocking / operation scheme. The ACB shall have suitable arrangement for

termination of Bus Duct on incoming side and busbar connection at outgoing

side, complete with following for each ACB:

Digital flush type class -0.5 accuracy multifunction meter with RS-485

communication port for measurement of THD, KVARH KW, KWH, KVAR, PF,

V, A, Hz , equivalent to EM6400NG, with 3 Nos. current transformers of

required ratio, 15 VA Class 0.5

6 nos NO/NC contacts for remote opening & closing.

Red/Green/Amber ON/OFF/TRIP indicating lamps with 2A SP MCB backup

1 set of three phase indicating lamps along with 2A SP MCB backup protection.

Spring charge & DC supply healthy indicating lamp with 2A SP MCB backup

1 no. current transformer of 1000/5A ratio Class 1.0, 15 VA Burden for PF

correction relay.

Motor wound spring closing mechanism.

Suitable arrangement to receive incoming as per suitable size of bus duct

T-N-C Breaker control switch

Control MCB, control terminals& wiring as required.

One auto/manual selector switch

Combined Under voltage and over voltage relay ,3 Phase with Time delay setting.

Digitally signed by 79 of 118