Raising 5000 Big basketted seedlings

Clearing the area for the formation of beds

Preparation of seed beds

Cost of straw including transportation

Cost of seeds

Watering the seed beds twice daily for the first 30 days

Watering the seed beds once daily for the next 30 days

Cost of soil including transportation

Cost of cow dung including transportation

Cost of coir pith including transportation

Cost of poly bags (20x30cm - 300gsm)

Providing platform by making support on all sides of bed and arrange them properly in hardening area

Cost of polythene sheets for covering ground below the beds

Sieving soil for filling polythene bags

Filling poly bags size 20 x 30cm 300 guage thickness and watering to facilitate planting

Pulling out seedlings from mother beds and transplanting

Providing shade pandal for nursery bed excluding seigniorage rate of materials

Cost of materials for shade pandal including transportation

Watering the seed beds twice daily for the first 30 days

Weeding nursery beds as and when necessary

Cost of nursery name board and small name boards for beds

Provision for VDA

Contractors profit

Contingencies