Site survey including underground utility verification, Engineering, Procurement, Supply, Loading, Transportation, Unloading, Insurance, Delivery at Site, Handling, Storage, Installation, Testing, Commissioning Including Documentation of All Items/Material required to complete works for Turnkey Based Contract For Conversion of Existing LT Line Network Including Consumer Service Lines Into Under Ground Cable Network using FSP/MSP & Ring Main System at Pardi Urban Sub-Division of Vapi Rural Division of Valsad Circle Under DGVCL with GIS Mapping / Geo Urja Mapping (Developed by GUVNL) and Asset Tagging under Gujarat Wire Free City Mission (GWFCM)

BoQ view By Sub-division

Name of Sub-Dvision Pardi Urban

Supply, Installation, Testing & Commissioning for Conversion of Existing LT Electrical Network into Underground Cable Network with Associated Activities under

jurisdiction area of Pardi Urban (Mahanagarpalika/Nagarpalika/Taluka/Town) Sub-division for all Feeders under Gujarat Wire Free City Mission (GWFCM)- GoG

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

A Supply Installation Testing & Commissioning of LT FSP-MSP-BUSBAR & It's Accessories as per attached Technical Specification

FSP (Fuse Section Piller) 800 Amp : Supplying and erecting

120x100x40 cms. Fuse section pillar fabricated from 4 mm thick

Thermosetting Plastic(moulded in a single piece) i.e. Glass

Reinforced Polyester Sheet Moulding Compound (SMC) with cable

clamps to be burried in ground to have appropriate erection on look

uniform unit erected with cement concrete foundation and 60 cms

high brick masonary internal supported on both side with internal and

1 outer side locking arrangement with lock and keys in duplicate. Nos 8 120194.80 961558.40 8 4577.22 36617.76

Incoming switchgear SFU of 800 Amp TPN and outgoing HRC SMC

fuse base and kinfe type links 32 Amp to 630 Amp. capacity, fuse

base fitted on 630 Amp. current capacity copper Busbar with RYB

colour coding and insulated strip with all internal connections and

entry for incoming 1 Core 300 Sq.mm 4 Nos. and outgoing 5/6 nos.

3.5 core cables of suitable sizes.( As per Technical specification of

FSP (Fuse Section Piller) 630 Amp: Supplying and erecting

120x100x40 cms. Fuse section pillar fabricated from 4 mm thick

Thermosetting Plastic(moulded in a single piece) i.e. Glass

Reinforced Polyester Sheet Moulding Compound (SMC) with cable

clamps to be burried in ground to have appropriate erection on look

uniform unit erected with cement concrete foundation and 60 cms

high brick masonary internal supported on both side with internal and

2 outer side locking arrangement with lock and keys in duplicate. Nos 170 96594.80 16421116.00 170 4577.22 778127.40

Incoming switchgear SFU of 630 Amp TPN and outgoing HRC SMC

fuse base and kinfe type links 32 Amp to 630 Amp. capacity, fuse

base fitted on 630 Amp. current capacity copper Busbar with RYB

colour coding and insulated strip with all internal connections and

entry for incoming 1 Core 300 Sq.mm 4 Nos. and outgoing 5/6 nos.

3.5 core cables of suitable sizes.( As per Technical specification of

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

FSP (Fuse Section Piller) 400 Amp: Supplying and erecting

120x100x40 cms. Fuse section pillar fabricated from 4 mm thick

Thermosetting Plastic(moulded in a single piece) i.e. Glass

Reinforced Polyester Sheet Moulding Compound (SMC) with cable

clamps to be burried in ground to have appropriate erection on look

uniform unit erected with cement concrete foundation and 60 cms

high brick masonary internal supported on both side with internal and

3 outer side locking arrangement with lock and keys in duplicate. Nos 148 84794.80 12549630.40 148 4577.22 677428.56

Incoming switchgear SFU of 400 Amp TPN and outgoing HRC SMC

fuse base and kinfe type links 32 Amp to 630 Amp. capacity, fuse

base fitted on 630 Amp. current capacity copper Busbar with RYB

colour coding and insulated strip with all internal connections and

entry for incoming 1 Core 300 Sq.mm 4 Nos. and outgoing 5/6 nos.

3.5 core cables of suitable sizes.( As per Technical specification of

MSP (Mini Section Piller) 400 Amp: Supplying and erecting with

rain hood shall be 1370(H) x 735 (W) x 516 (D)mm. Mini section

pillar fabricated from 3.15 mm. mm thick Thermosetting

Plastic(moulded in a single piece) i.e. Glass Reinforced Polyester

Sheet Moulding Compound (SMC) with cable clamps to be burried in

ground to have appropriate erection on look uniform unit erected with

cement concrete foundation and 60 cms high brick masonary internal

4 supported on both side with internal and outer side locking Nos 1078 35695.00 38479210.00 1078 4577.22 4934243.16

arrangement with lock and keys in duplicate. Incoming HRC SMC

fuse base and kinfe type links 32 Amp to 250 Amp. capacity, fuse

base fitted on 250 Amp. current capacity copper Busbar with RYB

colour coding and insulated strip with all internal connections and

entry for incoming 1 Core 300 Sq.mm 4 Nos. and outgoing 5/6 nos.

3.5 core cables of suitable sizes.( As per Technical specification of

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

MSP (Mini Section Piller) 200 Amp : Supplying and erecting with

rain hood shall be 1370(H) x 735 (W) x 516 (D)mm. Mini section

pillar fabricated from 3.15 mm. mm thick Thermosetting

Plastic(moulded in a single piece) i.e. Glass Reinforced Polyester

Sheet Moulding Compound (SMC) with cable clamps to be burried in

ground to have appropriate erection on look uniform unit erected with

cement concrete foundation and 60 cms high brick masonary internal

5 supported on both side with internal and outer side locking Nos 1618 23895.00 38662110.00 1618 4577.22 7405941.96

arrangement with lock and keys in duplicate. Incoming HRC SMC

fuse base and kinfe type links 32 Amp to 250 Amp. capacity, fuse

base fitted on 250 Amp. current capacity copper Busbar with RYB

colour coding and insulated strip with all internal connections and

entry for incoming 1 Core 300 Sq.mm 4 Nos. and outgoing 5/6 nos.

3.5 core cables of suitable sizes.( As per Technical specification of

SFU: Supply, Instalation, Testing, Commissioning switch fuse unit

made by SMC box and capacity of 400 A, Mostaly used in flat area.

Installation worked caried out with instruction of EIC. And as per the

drawing approved by CA- Minimum 16 Nos. Of Circuit

SFU: Supply, Instalation, Testing, Commissioning switch fuse unit

made by SMC box and capacity of 200 A, Mostaly used in flat area.

7 Installation worked caried out with instruction of EIC. And as per the Nos 22 21712.00 477664.00 22 1357.00 29854.00

drawing approved by CA - Minimum 16 Nos. Of Circuit

Supply ,Installation,Testing & Commissioning of Busbar Chamber

8 capacity of 100 Amp.Installation worked caried out with instruction of Nos 127 10165.70 1291043.90 127 1180.00 149860.00

Preparing and supply of complete drawing Society/Transformer wise

(In soft & Hard Copy) from road centre level including jointing

locations etc. for cable laid routes in six sets. The drawing should be

geographical indicating all directions (For Turnkey Projects Only)

WARNING TAP: For laying on trench after laying cable on trech to

provide indication cable route below land surface in underground

trench to protect cable for mechnical injuries.

(Material:Virgin LDPE/LLDPE, Width:150 mm, Thickness:250 Micron

min., Color:Yellow, Printing: "CAUTION-DGVCL ELECTRIC CABLE

BELOW-DO NOT DIG")

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

CABLE TERMINAL FERRULS: The PVC Cable terminal ferruls for

identification of phase sequence and feeder/PSS/FSP name of HT/LT

11 cables shall be provided at every termination of all cables stating Nos. 65464 23.60 1544950.40 65464 11.80 772475.20

detail as under. HT Cable :Feeder name/Phase(R/Y/B) LT Cable :

TC/FSP name/Phase(R/Y/B/N) -Digital Embosing

CABLE TAG: The PVC tag for identification of feeder/PSS/FSP/RMU

12 name of HT/LT cables shall be provided at every 10 MTR HT Nos 5401 23.60 127463.60 5401 11.40 61564.92

Feeder: Substation/Feeder LT Feeder : PSS/Transformer/FSP

Supply, Installation, Testing and commissioning erecting earth pit of

minimum bore dia. 150 mm size approved make safe Earthing

Electrode consisting Pipe in pipe Technology as per IS 3043-1987

made of corrosion free G.I. Pipes having Outer pipe dia of 48 mm

having 80-200 Micron galvanising connections, terminal dia of 12 mm

13 with constant ohmic value surrounded by highly conductive No. 3022 4546.54 13739643.88 3022 1180.00 3565960.00

compound with high charge dissipation with civil works of earthing

chamber. For Electrical installation covering Transformer

neutrals,HT & LT switchgears for independent earthing in normal soil,

Length of Pipe 2/3 mtrs.Backfilling compound 2 bags of 25 kg each

(As per technical specification and drawing) - 2000 MM electrode for

FSP & MSP Chemical Type Earthing

Supply, Installation, Testing and commissioning erecting earth pit of

minimum bore dia. 150 mm size approved make safe Earthing

Electrode consisting Pipe in pipe Technology as per IS 3043-1987

made of corrosion free G.I. Pipes having Outer pipe dia of 48 mm

having 80-200 Micron galvanising connections, terminal dia of 12 mm

14 with constant ohmic value surrounded by highly conductive No. 594 6341.32 3766744.08 594 1180.00 700920.00

compound with high charge dissipation with civil works of earthing

chamber. For Electrical installation covering Transformer

neutrals,HT & LT switchgears for independent earthing in normal soil,

Length of Pipe 2/3 mtrs.Backfilling compound 2 bags of 25 kg each

(As per technical specification and drawing) - 3000 MM electrode for

CSS/Transformer-Chemical Type Earthing

Supply, Installation & commissioning of earthing conductor 25 x

mm G.I. strip for pole mounted transformer and upto FSP, MSP Etc

as well as connection to be made to the earth pit. Rates inclusive of

hot dipped hardwares.(With Isulated Sleeve)

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

LT cable saddling works: Direct cable saddleing with and within wall

16 and etc for this work GI type saddle and nail shall be used.(Rate of No. 0 0.00 0.00 97554 21.24 2072046.96

fixing of clip and nails to be considered with all sundry material).

Providing and applying painted pointed lettering of 2-inch size on

FSP, MSP, SFU, etc., at any location as directed by the Engineer-in-

Charge, including supply of approved paint, surface preparation, and

all labour, materials, tools, and incidental charges, complete.

LT XLPE CABLE: Supply Installation Testing & Commissioning of XLPE(IS:7098) (I)-88 ISI marked Armoured cable multistrand Aluminium conductor for 1.1 kV to be

B laid by digging cable trench method (IS:1255) of following size of cables.(Including rate of Half Round Muff Size-1" thick, 6"dia. Having minimum length 12" half round

cement pipes -Open Excavation Method-As per attached Technical Specification & Methodolgy

1 1C X 300 Sqmm LT Cable (TC to FSP by saddling) Meter 2312 754.02 1743294.24 0 0.00 0.00

2 1C X 400 Sqmm LT Cable (TC to FSP by saddling) Meter 64 972.32 62228.48 0 0.00 0.00

8 4 C X 95 mm2 Aluminium LT Cable Meter 240 720.98 173035.20 72 286.74 20645.28

9 4 C X 70 mm2 Aluminium LT Cable Meter 144 538.08 77483.52 43 237.18 10198.74

10 4 C X 50 mm2 Aluminium LT Cable Meter 96 413.00 39648.00 29 237.18 6878.22

11 4 C X 25 mm2 Aluminium LT Cable Meter 352 257.24 90548.48 106 237.18 25141.08

12 4 C X 16 mm2 Aluminium LT Cable Meter 952 181.72 172997.44 286 237.18 67833.48

14 2C X 10 mm2 Aluminium LT Cable Meter 1464 70.21 102787.44 439 237.18 104122.02

LT XLPE CABLE: Supply Installation Testing & Commissioning of XLPE(IS:7098) (I)-88 ISI marked Armoured cable multistrand Aluminium conductor for

C kV to be laid by push through method of following size of cables(Including rate of HDPE Pipe-Size of HDPE Pipe is attached)-Push Through Digging Method-

As per attached Technical Specification

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

8 4 C X 95 mm2 Aluminium LT Cable Meter 360 720.98 259552.80 36 848.42 30543.12

9 4 C X 70 mm2 Aluminium LT Cable Meter 216 538.08 116225.28 22 479.08 10539.76

10 4 C X 50 mm2 Aluminium LT Cable Meter 144 413.00 59472.00 14 479.08 6707.12

11 4 C X 25 mm2 Aluminium LT Cable Meter 528 257.24 135822.72 53 479.08 25391.24

12 4 C X 16 mm2 Aluminium LT Cable Meter 1428 181.72 259496.16 143 479.08 68508.44

14 2C X 10 mm2 Aluminium LT Cable Meter 2196 70.21 154181.16 220 479.08 105397.60

LT Cable Termination: Supply Installation Testing & Commissioning of Cable Termination and errection on LT Pole, FSP, MSP, LT Distribution Trasformer

Box of pole mounted trasformer/transformer center LT side of LT cable grade as specified below. LT CABLE including cutting,stripping of

cable,insulations,providing compression type terminals,suitable cable glands,crimping lugs with necessary connections.Work carried out up to consumer

premises with meter shifting, and provide load side cable as per site conditions and as per EIC. All the accessories in the scope of bidders.

8 4 C X 95 mm2 Aluminium LT Cable Nos 60 1049.02 62941.20 60 73.16 4389.60

9 4 C X 70 mm2 Aluminium LT Cable Nos 36 1049.02 37764.72 36 73.16 2633.76

10 4 C X 50 mm2 Aluminium LT Cable Nos 24 948.72 22769.28 24 73.16 1755.84

11 4 C X 25 mm2 Aluminium LT Cable Nos 88 948.72 83487.36 88 41.30 3634.40

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

Providing, supplying, laying, fixing and commissioning of Green color Hose Pipe for LT armored service cable protection/saddling work in consumer

E premises where digging is not possible up to energy meter location, including all accessories such as saddles, clamps, clips, bends, fastening materials

etc. complete in all respect as per technical specification.(Saddleing with and within wall and etc, for this work GI type saddle and nail shall be used)

1 Green color Hose Pipe of Size 40mm/32mm Meter 92298 140.00 12921720.00 92298 21.24 1960409.52

2 Green color Hose Pipe of Size 77mm/63mm Meter 72 430.00 30960.00 72 21.24 1529.28

3 Green color Hose Pipe of Size 90mm/75mm Meter 108 480.00 51840.00 108 21.24 2293.92

F Backfilling and Restoration Work including removing / demolition of existing .

Demolition & Providing and laying cement concrete 1:2:4 (1-Cement:

2- coarse sand: 4- hand broken stone aggregates 40 mmnominal

size) and curing complete excluding cost of formwork (For 0.15m

thick concrete)

Removing & Re-fixing Paver block /pre-cast Rubber Dye / steel Dye

Inter locking concrete block 60mm thick with grade of concrete M300

pnumatic compressed/vibrated mechanically and as per approved

2 design Confirming to IS 15658: 2006 including 35 mm Sand layer for Sq. mtr 0 0.00 0.00 11686 438.96 5129686.56

levelling and filling the joint with sand in proper line and level as per

guidlines of IRC: SP 63-2018 etc. Complete in true line and level as

directed by EIC.

G DISMENTALLING WORK:

Dismentaling of LT ABC OF 3*50 SQ MM +1*25 SQ MM+1*35 SQ

MM and crediting fitting of all accessories to departmental store.

Dismentaling of LT ABC OF 1*35 SQ MM + 1*25 SQ MM and

crediting fitting of all accessories to departmental store.

Dismentaling & removing of service line from pole & crediting to

concern sub-divn offices (1 ph.)

Dismentaling & removing of service line from pole & crediting to

concern sub-divn office s(3 ph.)

Dismentalling of 8 Mtr PSC Pole including all components (Old

fabication,guy set,pin/Disc Insulator,Nut-Bolt etc.) with crediting of

fabrication at store & stacking of pole safely on road side or crediting

Dismentalling of 10 Mtr PSC pole including all components (Old

fabication,guy set,pin/Disc Insulator,Nut-Bolt etc.) with crediting of

fabrication at store & stacking of pole safely on road side or crediting

Dismentaling Of Rsj (9/11 Meter) Pole including all components (Old

7 fabication,guy set,pin/Disc Insulator,Nut-Bolt etc.)And Crediting to Nos 0 0.00 0.00 192 1077.34 206849.28

Supply of Material inclusive of 18% GST Labor Charge inclusive of only 18% GST

Sr. Particulars of Item

Unit Rate Unit Rate Rs.

Unit Supply Qty. Total in Rs Erection Qty. Total in Rs

10 Dismentaling Of LT Distribution Box and Crediting to DGVCL Store Nos 0 0.00 0.00 297 481.44 142987.68

TOTAL of Material Part 348880341.27 158694075.14

2% storage charge

TOTAL Material cost

Total Labour Cost

Total cost in Cr.