Construction of 4 Classrooms at Hingla Ashramshala @ Village Hingla. Taluka. Sukhsar. District.Dahod under 2202 New Gujarat Pattern 10 Percent State Level (TASP) 2025-26.

No. figures Amount

Civil Work

1 1) Excavation for foundation up to 1.50 mt. depth including 258.10 Cu.m. 160.89

sorting out and stacking of usefull materials and disposing of the

excavated stuff up to 50 meter lead ( B ) Dence and hard soil

2 2) Providing and laying cement concrete 1:4:8 (1 - cement :4 38.70 Cu.m. 2679.92

Coarse sand :8 crushed stone aggregates 40 mm nominal size )

and curing complete excluding cost of formwork in ( A )

Foundation and Plinth

3 3) Brick work using common burnt clay building bricks having 30.20 Cu.m. 4342.24

crushing strength not less than 35 Kg./Sq.Cm in foundation and

plinth in cement mortar 1:5 ( 1 cement : 5 Fine sand) ( C ) Fly

Ash Bricks.

4 4) Providing and laying cement concrete 1:3:6 (1- Cement : 3- 2.90 Cu.m. 3992.44

Coarse sand : 6- graded stone aggregates 20 mm nominal

size) and curing complete including the cost of formwork in (A)

Walls Caps / Coping.

5 5) Brickwork using common burnt clay building bricks having 52.80 Cu.m. 4630.67

crushing strength not less than 35 kg./Sq.Cm. in superstructure

in Cement Mortar 1:6 (1- Cement : 6 -fine sand) ( C ) Fly Ash

5A 5A) Brickwork using common burnt clay building bricks having 14.15 Cu.m. 4673.75

crushing strength not less than 35 kg./Sq.Cm. in superstructure

in Cement Mortar 1:6 (1- Cement : 6 -fine sand) ( C ) Fly Ash

Bricks For Floor two level FF & SF

6 6) Filling available excavated earth ( Excluding Rock) in trenches, 207.15 Cu.m. 137.47

plinth, side of foundation etc. in layers not exceeding 20cm in

depth consolidating each deposited layer by ramming and

7 7) Providing and laying cement concrete work 1:2:4 ( 1 cement : 38.90 Cu.m. 4247.21

2 coarse sand: 4 graded stone aggregate 20 mm nominal size )

including the cost of form work with curing etc. complete.

(A) Foundations, footing base of columns and mass concrete.

8 8) Providing and laying controlled cement concrete M.250 17.20 Cu.m. 14664.80

exposed work with curing etc.complete including the cost of

formwork but excluding the cost of reinforcement for

R.C.C. work in (B) COLUMNS : (i) Having cross-sectiona l

area 0.05 to 0.08 Sq.M

It. Rate in Total

Description of Item Qty. Unit

No. figures Amount

9a 9A) Providing and laying cement concrete 1:2:4 ( 1 Cement : 2 1.90 Cu.m. 10219.39

Coarse sand : 4 graded stone aggregate 20 mm. nominal size )

for R.C.C lintel including finishing smooth with curing etc.

complete including the cost of formwork but excluding the cost of

reinforcement .

9b 9B) Providing and laying cement concrete 1:2:4 ( 1 cement : 2 0.80 Cu.m. 6541.63

Coarse sand : 4 graded stone aggregate 20 mm. nominal size )

for R.C.C chhajjas not exceeding 10 Cm. thickness up to fllor

two level including finishing the exposed surface with cement

mortar 1:3 (1 cement :3 fine sand ) to give a smooth and even

surface centering and formwork and curing complete excluding

the cost of reinforcement .

10 10) Half brick masonry in common brunt clay building bricks 0.00 Sq.mt. 0.00

having crushing strength not less than 35 Kg/Sq.Cm. in Cement

mortar 1:3 ( 1-Cement : 3-coarse sand ) with 2 Nos of 6mm Mild

steel round bars after every three course embedded in Cement

Mortar in (B) Conventional.

11 11) Providing and laying control led cement concrete M.250 29.64 Cu.m. 10824.26

exposed work with curing etc.complete including the cost of

formwork but excluding the cost of reinforcement for

R.C.C.work in (A) BEAMS: (i)Having cross-sectional area

12 12) Providing and laying ordinary cement concrete 1:2:4 (1- 3.40 Cu.m. 7665.60

Cement 2- coarse sand : 4- graded stone aggregates 20 mm

nominal size) and finishing smooth with,curing etc. complete

including the cost of formwork but excluding the cost of

reinforcement for R.C.C work in A) Beam (ii) having cross

sectional area more than 0.08 Sqm. and upto 0.12 Sqm.

13 13) Providing and laying dinary orcement concrete 1:2:4 ( 1 29.74 Cu.m. 6888.15

cement : 2 coarse sand: 4 graded stone aggregate 20 mm

nominal size ) and finishing smooth with curring etc.

Complete including the cost of form work but excluding the cost

of reinforcement for R.C.C work in (iii) slab having more than

cms and up to 13 cms. thickness.

14 14) Providing ISI Mark TMT Bar 415 Fe reinforcement for R.C.C. 10695.75 Kg. 68.33

work including bending, binding and placing in position complete

upto floor two level.

15 15) Providing 15 mm. thick cement plaster in single coat on fair 428.50 Sq.mt. 281.50

sides bricks / concrete walls for interior plastering up to floor two

level finished even and smooth in cement mortar 1:3 (1 cement :

3 coarse sand) including finishing with a floating coat of neat

cement slurry.

15a (15a) Providing 15 mm. thick cement plaster in single coat 92.50 Sq.mt. 286.47

on fair sides bricks / concrete walls for interior plastering

up to floor two level finished even and smooth in cement

mortar 1:3 (1 cement : 3 coarse sand) including finishing

with a floating coat of neat cement slurry.For FF

It. Rate in Total

Description of Item Qty. Unit

No. figures Amount

16 16) Providing 10mm thick cement plaster in single coat on 207.11 Sq.mt. 229.17

brick/concrete walls for interior plastering upto floor two level and

finished even and smooth in (i) Cement mortar 1:3 (1-cement:3-

sand) plastering on ceilings and sofits of stairs upto floor two

level instead of plasterning on walls for every additional storey.

17 17) 20mm thick sand faced cement plaster on walls upto height 320.50 Sq.mt. 353.98

10 metres above ground level consisting of 12mm thick backing

coat of C.M. 1:3 (1-cement : 3-sand) and 8mm thick finishing

coat of C.M. 1:1 (1-cement : 1-sand) etc. complete.

18 18) Providing and fixing 35 mm thick shutters for Doors ,windows 38.00 Sq.mt. 4101.06

and clear story windows including anodised alluminium but thinge

swith necessary screws. (A) Indian Teak Wood (1 Fully Panelled

19 19) P & L 24" X 24" vitrified 8 mm Thick Flooring over 20 mm ( 207.50 Sq.mt. 1472.91

average) base of cement mortar 1:6 ( 1 Cement : 6 coarse

sand ) on New surface or fixing on exist ing flooring by

adhesive materials including dismentaling of existing flooring and

jointed with colour cement slurry including finished with flush

pointing & cleaning the surface etc.complete for Dark Shade.

19a 19A) Providing and laying Marble Slab Polished granite stone 20 5.60 Sq.mt. 3680.51

to 25 mm thick Colour on a bed of 12 mm thick cement mortar

1:3 (1-cement:3-coarse sand ) finishing with flush pointingin

white cement.

20 20) Providing and laying Vit rified tiles 8 to 10 mm t hick, 24"x24" 12.45 Sq.mt. 1195.02

in skrting risers of steps and dedo on 10mm thick cement

plaster 1:3 {l-cement:3-coarses and ) and jointed with white

cement slurry

21 21) Distempeing with dry distemper of approved brand and 729.00 Sq.mt. 66.01

manufacture (Two coats) of required shade on wall surfaces to

give an even shade, over and including a priming coat of whiting

after throughly brooming the surface free from mortar dropping

and other foreign matter.

22 22) White washing with lime on Ceiling surface (Two coats) to 728.11 Sq.mt. 13.52

give an even shade including throughly booming the surface to

remove all dirt, dust, mortar drops and loose scales of lime wash

23 23) Finishing wall with water proofing cement paint of on wall 321.00 Sq.mt. 96.29

surfaces (Three coats) to give an approved brand and

manufacture and of required shape even shade after thoroughly

brushing the surface to remove all dirt and remains of loose

powered materials.

24 24) Providing and fixing M,S. grills of required pattern to wooden 259.20 Kg. 110.31

frames of windows etc with M.S. flats at required spacings an

frame alround square or round bars with round headed bolts and

nuts or by screws ( A ) plain grill.

It. Rate in Total

Description of Item Qty. Unit

No. figures Amount

25 25) Applying two coats of putty & two coats of primer of 729.00 Sq.mt. 40.59

approved brand and manufacture on new wall surf ace

to give an even shade including thoroughly brushing the

surface free from mortar dropping and other foreign matter

and sand papered smooth.

Total Amount Civil Work

Total Amount Civil Work

26 Point wiring for Light/Fan/Bell Primary Point with 2-1-0 Sq.mm & 100.00 Point 150.00

EARTHWIRE OF 1.0 Sq.mm (green) both are of ISI market FR

PVC insulated multistrend copper wire,. In existing pipe duly

erected , complete with 6A Tissino Type ISI market flush type

switch/bell push and accessories erected on polished wooden

plock /Metal/ PVC Box covered with 3 mm thick laminated sheet.

(a) For open Wiring

27 Point wiring for looped PLUG with tissino type single pole ISI 16.00 Point 35.00

marked 6 A. switch and 6 A socket erected with necessary

connections erected on polished wooden block / Metal / PVC box

covered with 3 mm. thick laminated sheet for open / concealed

28 Providing and erecting 1.5 mm. thick FIA approved and ISI mark 260.00 Meter 20.00

(embossed) riged PVC pipes of following size complete erected

with necessary PVC fittings & junction boxes fixed with adhesive

solution & clamps with following type of erection.

(1) For Open wiring.

29 Mains with 1.1 KV grade FRPVC insulated ISI marked stranded 260.00 Meter 24.00

copper conductor wire in existing pipe erected with 1.0 Sq.mm

copper conductor FR PVC insulated stranded wire of green

colour for earth continuity of following size. (b) 2 Wire

30 Providing & erecting following shockproof of tissino type 5.00 Each 116.00

accessories erected on 3 mm. thick laminated sheet in wooden /

PVC / metal box erected on wall / ceiling.

(6) One No. single pole 16 A switch & one No.6/16 Auniversal

socket combined with indicator & fuse

31 Providing & erecting following shockproof of tissino type 16.00 Each 8.00

accessories erected on 3 mm. thick laminated sheet in wooden /

PVC / metal box erected on wall / ceiling.

(7) Bakelite ceiling rose

32 Providing & erecting following shockproof of tissino type 16.00 Each 15.00

accessories erected on 3 mm. thick laminated sheet in wooden /

PVC / metal box erected on wall / ceiling.

(8) Bakelite lamp holder.

33 Erection & connection charges for 16A/32A D.P as following. (b) 4.00 Each 34.00

On polished wooden block

(b) On polished wooden block

34 Providing make double pole plastic switch and fuse 250V 30A 4.00 Each 116.00

confirming to ISS erected on polished wooden block as directed.

(b) On polished wooden block

It. Rate in Total

Description of Item Qty. Unit

No. figures Amount

35 Pipe type earthing having 150 cms long and 2.5 cms dia 1.00 Each 288.00

galvanised iron pipe with coupling and buch burried inspecially

prepared earth pit complete with necessary 8 SWG earth wire.

36 For using salt and charcoat / coke as required for pipe type 1.00 Each 127.00

37 Bulk head fitting with glass wire guard rubber gasket & porcelain 1.00 Each 39.00

holder suitable for for 40 watt to 100 watt lamp with suitable

conduit entry to be erected as directed

38 Supplying KITKAT pattern porcelain cutout with base of following 3.00 Each 52.00

current capacity erected on existing block board.

(iii) 32 Amp. 250/500 V.

39 Plastic encloser fitted with din rail suitable for incorporating one / 2.00 Each 44.00

two nos. MCB

Total Amount Ele. Work

Total Amount Ele. Work

Total Amount (Civil+ Ele) TOTAL Rs.

Total Amount (Civil+ Ele) TOTAL Rs.

i.e. Rupees Thirty Three Lakh(s) Thirty Three Thousand Forty Seven And Paise Seventy Three Only

It. Rate in Total

Description of Item Qty. Unit

No. figures Amount

I/We am/are willing to carry out the work @ ______________ % above/below percent (Should be written

in figures and words) of the estimated rate mentioned above. Amount of my /our tender works out as under.

Estimated amount put to tender Estimated amount put to tender

Deduct………% below Add………% Above

Net Rs. ___________________________ Total Rs. ________________________

In words ____________________ In words ____________________

1. The Contractor shall exhibit a board with detailed specification and details of work as directed by the Engineer-In-Charge

for which no extra payment shall be made.

2. The labour cess will be deducted as per prevailing rules i.e. 1% of the work done.

3. GST and Income tax TDS will be deducted at a source while making payments of bills.

4. In all R.C.C. Items in Rate Analysis Standard Cement Consumption has been taken as per Govt. G.R.: PRC-10/2017

Cement Consumption/16/C, Date:11/05/2017 as stated in S.O.R. therefore in R.C.C. items where there is a change as

per actual mix design the cost of difference of cement consumption have been deducted from the rate of original item at

the rate of input rate mentioned in all the tender.

Above all items of "Schedule-B" with Item Description, Unit, Rate & Amount have verified by me and found

Deputy Executive Engineer Deputy Executive Engineer

Panchayat (R & B) Sub Division Godhra Electrical Sub Division

JHALOD R&B Deptt. Godhra

Divisional Account Officer Executive Engineer

Panchayat (R & B) Division Godhra Electrical Division Executive Engineer

DAHOD R&B Deptt. Godhra Panchayat (R & B) Division