Annual maintenance of the road connecting NH-4A (Desur) to SH-54 (near Gokak Taluk border) from Kittur constituency in Bailhongal taluk via Nandihalli-Nagerahala-KK Koppa-Bagewadi-Sampagava-Marihala-Tummagaddi-Hudali from km.35.30 to 40.10, from km.41.70 to 48.35 for the year 2026-27

PUBLIC WORKS DEPARTMENT

EXECUTIVE ENGINEER PUBLIC WORKS DEPARTMENT, BELAGAVI DIVISION, BELAGAVI

OFFICE OF THE ASSISTANT EXECUTIVE ENGINEER PUBLIC WORKS DEPARTMENT, SUB-DIVISION, BAILHONGAL.

: Head of Account : ¥ÁåPÉÃeï-2

3054-03-337-0-05-200 SH Maintenance for the year 2026-27

: Name of Work : NAME OF WORK:

Name of the work: Annual maintenance of the road connecting NH-4A (Desur) to SH-54 (near Gokak Taluk border) from Kittur constituency in Bailhongal taluk via Nandihalli-Nagerahala-KK Koppa-Bagewadi-Sampagava-Marihala-Tummagaddi-Hudali from km.35.30 to 40.10, from km.41.70 to 48.35 for the year 2026-27 under 3054-03-337-0-05-200 SH Maintenance.

ESTIMATED COST : Rs 16.02 Lakhs.

PARAGRAPH 130(A) OF THE KARNATAKA PUBLIC WORKS

DEPARTMENTAL CODE.

E S T I M A T E.

Division. : Executive Engineer, PW Dept. Belagavi Division, Belagavi

Sub-Division . : AEE, PWD Sub-Dn. Bailhongal.

Fund Head. : 3054-03-337-0-05-200 SH Maintenance for the year 2026-27

Service Head. :

Departmental Head. :

Estimate framed in the office of the Assistant Executive Engineer, P.W.D. Sub-Division, Bailhongal and probable expenses that will be incurred for the work of Annual maintenance of the road connecting NH-4A (Desur) to SH-54 (near Gokak Taluk border) from Kittur constituency in Bailhongal taluk for the year 2026-27 via Nandihalli-Nagerahala-KK Koppa-Bagewadi-Sampagava-Marihala-Tummagaddi-Hudali from km.35.30 to 40.10, from km.41.70 to 48.35 for the year 2026-27 under 3054-03-337-0-05-200 SH Maintenance.

Estimated Cost. : Rs.16.02 lakhs.

Administratively sanctioned under : No.____________Date ___________

Technically sanctioned under : No.____________Date ___________

Estimate Prepared by : Shri.Ravi Happali AE

Estimate Checked by : Shri.Anil M, AEE

(Call or Authority) :

" Separate Sheet Enclosed "

Name of the work: Annual maintenance of the road connecting NH-4A (Desur) to SH-54 (near Gokak Taluk border) from Kittur constituency in Bailhongal taluk via Nandihalli-Nagerahala-KK Koppa-Bagewadi-Sampagava-Marihala-Tummagaddi-Hudali from km.35.30 to 40.10, from km.41.70 to 48.35 for the year 2026-27 under 3054-03-337-0-05-200 SH Maintenance.

P.W.D. CODE PARA-133

C E R T I F I C A T E

This to certify that, Anil M, Assistant Executive Engineer, have personally visited the spot and prepared the estimate using sanctioned scheduled of rates provided for the most economical and safe way of executing work.

C E R T I F I C A T E

(As required vide G.O.No.PWD.SL.CMS.96 Dtd: 27-6-1991)

Certified that, sufficient care has been taken while preparing the estimate in respect of the above mentioned work to see that all necessary items which are technically required for the work in sufficient quantity are included while preparing the estimate, and specification of items included are completed and correct.

C E R T I F I C A T E

Certified that, the work proposed in this estimate has not been taken up under any other head / programme by any agency. The said work has not been included / proposed / over lapped in any other proposed or approved programme.

Name of the work: Annual maintenance of the road connecting NH-4A (Desur) to SH-54 (near Gokak Taluk border) from Kittur constituency in Bailhongal taluk via Nandihalli-Nagerahala-KK Koppa-Bagewadi-Sampagava-Marihala-Tummagaddi-Hudali from km.35.30 to 40.10, from km.41.70 to 48.35 for the year 2026-27 under 3054-03-337-0-05-200 SH Maintenance.

ಬೈಲಹೊಂಗಲ ಉಪವಿಭಾಗದ Annual maintenance of the road connecting NH-4A (Desur) to SH-54 (near Gokak Taluk border) from Kittur constituency in Bailhongal taluk for the year 2026-27 via Nandihalli-Nagerahala-KK Koppa-Bagewadi-Sampagava-Marihala-Tummagaddi-Hudali from km.35.30 to 40.10, from km.41.70 to 48.35 for the year 2026-27 under 3054-03-337-0-05-200 SH Maintenance. ವಾರ್ಷಿಕ ನಿರ್ವಹಣೆ ಮಾಡುವ ಕಾಮಗಾರಿಯು ಲೆಕ್ಕ ಶೀರ್ಷಿಕೆ : 2025-26 ನೇ ಸಾಲಿನ 3054-03-337-0-05-200 ರಾಜ್ಯ ಹೆದ್ದಾರಿ ನಿರ್ವಹಣೆ ಅನುದಾನದಡಿ ರೂ. 16.02 ಲಕ್ಷಗಳಿಗೆ ಕಾರ್ಯಕ್ರಮ ಪಟ್ಟಿಯಲ್ಲಿ ಅನುಮೋದನೆಗೊಂಡಿರುತ್ತದೆ. ಸದರಿ ರಸ್ತೆಯು ಹಾದು ಹೋಗುವ ಗ್ರಾಮ ಪರಿಮಿತಿಗಳಲ್ಲಿರುವ ರಸ್ತೆಯ ಭಾಗವನ್ನು ಸಾರ್ವಜನಿಕರಿಗೆ ಕನಿಷ್ಠ ಅವಕಾಶ ಮಾಡಿಕೊಡುವ ನಿಟ್ಟಿನಲ್ಲಿ ರಸ್ತೆ ಗುಂಡಿಗಳು ಹಾಗೂ ಮುಂದೆ ಆಗಬಹುದಾದ ರಸ್ತೆ ಗುಂಡಿಗಳನ್ನು ಗಮನದಲ್ಲಿಟ್ಟುಕೊಂಡು,ರಸ್ತೆಯ ಬದಿಗಳಲ್ಲಿ ಜಂಗಲ ಕಟ್ಟಿಂಗ ಅನ್ನು ಪರಿಗಣಿಸಿ ಸದರಿ ರಸ್ತೆಯ ಭಾಗಗಳ ನಿರ್ವಹಣೆಗಾಗಿ ಈ ಕೆಳಕಂಡ ಅಂಶಗಳನ್ನು ಅಳವಡಿಸಿ ಅಂದಾಜು ಪತ್ರಿಕೆಯನ್ನು ತಯಾರಿಸಲಾಗಿದೆ.

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, including removal and disposal of top organic soil not exceeding 150 mm in thickness. a In area of light jungle,.

2 Maintenance of Drains The maintenance of drains include erosion, repair,clearing, cleaning, reshaping, regrading, deepening of side drains as well as catch water drains as per technical specification Clause 1908.

3 Maintenance of Earth Shoulder (stripping excess soil) Stripping excess soil from the shoulder surface to achieve the approved level and compacting with plate compactor, .

4 Making up loss of material/ irregularities on shoulder to the design level by adding fresh approved soil and compacting it with appropriate equipment. .

5 Patching of Shallow Potholes using SDBC Gr II 25 mm thick Patching of shallow potholes on asphalt surfaces by using Semi Dense Bituminous Concrete 25mm thickness. The Cost is inclusive of removing the failed materials & cleaning on the road surface, preparation of potholes to the required standards sizes before patching them and application of tack coat at 0.20 kg/m2 over the asphalt surface including lead, loading unloading, rolling and finishing etc., complete as per specification.

6 Patching of Deep Potholes 75mm thick by restoring the Granular Base course using material confirming to WBM Grade -II with type B Screenings standards wherever necessary by manual means including trimming the pothole to the required shape and size, cleaning the pothole, applying Prime Coat (SS1) at 0.70 kg per m2 over the WBM surface and covering the surface with SDBC 25mm thick including lead, loading unloading, rolling and finishing etc., complete as per specification.

7 White washing of parapet walls of CD work and tree truncksWhite washing two coats on parapet walls and tree trunks including preparation of surface by cleaning scraping etc. as per technical specifications Clause 1916, .

8 Maintenance of Culverts Maintenance of Hume pipe Culvert by way of Clearing, Cleaning, Erosion repair, repairs to cracks, parapet wall and protection work as per drawing and technical specification Clause 1909,.

9 Maintenance of 200 m & km stones by way of refiting of tilted stones repairing with cement mortar, cleaning, repairing and lettering on 200 m & km stone and 5th km stone as per drawing and technical specification.Painting two coats with synthetic enamel paint.

ಸದರಿ ಅಂದಾಜು ಪಟ್ಟಿಯನ್ನು 2023-24 ನೇ ಸಾಲಿನ (2026-27 ಕ್ಕೆ ಮುಂದುವರೆದ) ಲೋಕೋಪಯೋಗಿ ಇಲಾಖೆ, ಏಕರೂಪ ದರಪಟ್ಟಿಯಂತೆ ದರಗಳನ್ನು ಅಳವಡಿಸಿ ರೂ. 16.02 ಲಕ್ಷಗಳಿಗೆ ತಯಾರಿಸಿ ತಾಂತ್ರಿಕ ಮಂಜೂರಾತಿಗಾಗಿ ಸಲ್ಲಿಸಲಾಗಿದೆ.

Name of the work: Annual maintenance of the road connecting NH-4A (Desur) to SH-54 (near Gokak Taluk border) from Kittur constituency in Bailhongal taluk via Nandihalli-Nagerahala-KK Koppa-Bagewadi-Sampagava-Marihala-Tummagaddi-Hudali from km.35.30 to 40.10, from km.41.70 to 48.35 for the year 2026-27 under 3054-03-337-0-05-200 SH Maintenance.

Recaptulation sheet

Sl. No. Description Amount

1 For Annual Maintenance Rs. 1,357,376.25 5813338.25 -4,455,962.00

4 Add for Misc & Rounding off Rs. 296.02 -5,257,739.14

Grand Total Rs. 1,602,000.00 #REF!

Assistant Executive Engineer, Executive Engineer,

Public Works Dept., Sub-Divn Bailhongal Public Works Dept., Divn Belagavi

Name of the work: Annual maintenance of the road connecting NH-4A (Desur) to SH-54 (near Gokak Taluk border) from Kittur constituency in Bailhongal taluk via Nandihalli-Nagerahala-KK Koppa-Bagewadi-Sampagava-Marihala-Tummagaddi-Hudali from km.35.30 to 40.10, from km.41.70 to 48.35 for the year 2026-27 under 3054-03-337-0-05-200 SH Maintenance.

ESTIMATE (ABSTRACT) - PART-A

Sl. No. Description of Item Unit Qty. Rate Amount

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, including removal and disposal of top organic soil not exceeding 150 mm in thickness. a In area of light jungle,. 100 m2 377.60 393.00 148396.80

2 Maintenance of Drains The maintenance of drains include erosion, repair,clearing, cleaning, reshaping, regrading, deepening of side drains as well as catch water drains as per technical specification Clause 1908. m 4580.00 6.00 27480.00

3 Maintenance of Earth Shoulder (stripping excess soil) Stripping excess soil from the shoulder surface to achieve the approved level and compacting with plate compactor, . m2 1717.50 39.00 66982.50

4 Making up loss of material/ irregularities on shoulder to the design level by adding fresh approved soil and compacting it with appropriate equipment. . m2 1374.00 97.00 133278.00

5 Patching of Shallow Potholes using SDBC Gr II 25 mm thick Patching of shallow potholes on asphalt surfaces by using Semi Dense Bituminous Concrete 25mm thickness. The Cost is inclusive of removing the failed materials & cleaning on the road surface, preparation of potholes to the required standards sizes before patching them and application of tack coat at 0.20 kg/m2 over the asphalt surface including lead, loading unloading, rolling and finishing etc., complete as per specification. m2 944.63 388.00 366514.50

6 Patching of Deep Potholes 75mm thick by restoring the Granular Base course using material confirming to WBM Grade -II with type B Screenings standards wherever necessary by manual means including trimming the pothole to the required shape and size, cleaning the pothole, applying Prime Coat (SS1) at 0.70 kg per m2 over the WBM surface and covering the surface with SDBC 25mm thick including lead, loading unloading, rolling and finishing etc., complete as per specification. m2 894.85 635.00 568229.75

7 White washing of parapet walls of CD work and tree truncksWhite washing two coats on parapet walls and tree trunks including preparation of surface by cleaning scraping etc. as per technical specifications Clause 1916, . m2 270.00 27.00 7290.00

8 Maintenance of Culverts Maintenance of Hume pipe Culvert by way of Clearing, Cleaning, Erosion repair, repairs to cracks, parapet wall and protection work as per drawing and technical specification Clause 1909,. No 18.00 2047.00 36846.00

9 Maintenance of 200 m & km stones by way of refiting of tilted stones repairing with cement mortar, cleaning, repairing and lettering on 200 m & km stone and 5th km stone as per drawing and technical specification.Painting two coats with synthetic enamel paint. Km 11.45 206.00 2358.70

Assistant Executive Engineer, Executive Engineer,

Public Works Dept., Sub-Dn. Bailhongal Public Works Dept., Dn. Belagavi

Name of the work: Annual maintenance of the road connecting NH-4A (Desur) to SH-54 (near Gokak Taluk border) from Kittur constituency in Bailhongal taluk for the year 2026-27 via Nandihalli-Nagerahala-KK Koppa-Bagewadi-Sampagava-Marihala-Tummagaddi-Hudali from km.35.30 to 40.10, from km.41.70 to 48.35 for the year 2026-27 under 3054-03-337-0-05-200 SH Maintenance.

Chainage From To Length in m Remarks

SL No Description of work Unit No Measurement Qty Rate Amount

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, including removal and disposal of top organic soil not exceeding 150 mm in thickness. a In area of light jungle,.

Considered 2times for pre and post mansoons

2 Maintenance of Drains The maintenance of drains include erosion, repair,clearing, cleaning, reshaping, regrading, deepening of side drains as well as catch water drains as per technical specification Clause 1908.

3 Maintenance of Earth Shoulder (stripping excess soil) Stripping excess soil from the shoulder surface to achieve the approved level and compacting with plate compactor, .

4 Making up loss of material/ irregularities on shoulder to the design level by adding fresh approved soil and compacting it with appropriate equipment. .

5 Patching of Shallow Potholes using SDBC Gr II 25 mm thick Patching of shallow potholes on asphalt surfaces by using Semi Dense Bituminous Concrete 25mm thickness. The Cost is inclusive of removing the failed materials & cleaning on the road surface, preparation of potholes to the required standards sizes before patching them and application of tack coat at 0.20 kg/m2 over the asphalt surface including lead, loading unloading, rolling and finishing etc., complete as per specification.

6 Patching of Deep Potholes 75mm thick by restoring the Granular Base course using material confirming to WBM Grade -I with B type Screenings standards wherever necessary by manual means including trimming the pothole to the required shape and size, cleaning the pothole, applying Prime Coat (SS1) at 0.70 kg per m2 over the WBM surface and covering the surface with SDBC 25mm thick including lead, loading unloading, rolling and finishing etc., complete as per specification.

7 White washing of parapet walls of CD work and tree truncksWhite washing two coats on parapet walls and tree trunks including preparation of surface by cleaning scraping etc. as per technical specifications Clause 1916, .

White washing to CDs And Trees

8 Maintenance of Culverts Maintenance of Hume pipe Culvert by way of Clearing, Cleaning, Erosion repair, repairs to cracks, parapet wall and protection work as per drawing and technical specification Clause 1909,.

Repairs & vent clearance to CDs

9 Maintenance of 200 m & km stones by way of refiting of tilted stones repairing with cement mortar, cleaning, repairing and lettering on 200 m & km stone and 5th km stone as per drawing and technical specification.Painting two coats with synthetic enamel paint.

Chainage KM 35.30 to 40.10 Km 1 4800.00

Chainage KM 41.70 TO 48.40 Km 1 6650.00

TOTAL INCLUDING GST= 1601703.98

Assistant Executive Engineer, Executive Engineer,

Public Works Dept., Sub-Dn. Bailhongal Public Works Dept., Dn. Belagavi

Name of the work: Annual maintenance of the road connecting NH-4A (Desur) to SH-54 (near Gokak Taluk border) from Kittur constituency in Bailhongal taluk via Nandihalli-Nagerahala-KK Koppa-Bagewadi-Sampagava-Marihala-Tummagaddi-Hudali from km.35.30 to 40.10, from km.41.70 to 48.35 for the year 2026-27 under 3054-03-337-0-05-200 SH Maintenance.

S No Description of work SR Vol Page No Item No Basic Rate Area Wtage 0% Add 18% for GST Finished Rate Unit

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, including removal and disposal of top organic soil not exceeding 150 mm in thickness. a In area of light jungle,. Vol-III 9 2.5 a 393.00 0.00 0.00 393.00 100 m2

2 Maintenance of Drains The maintenance of drains include erosion, repair,clearing, cleaning, reshaping, regrading, deepening of side drains as well as catch water drains as per technical specification Clause 1908. Vol-III 147 16.19 6.00 0.00 0.00 6.00 m

3 Maintenance of Earth Shoulder (stripping excess soil) Stripping excess soil from the shoulder surface to achieve the approved level and compacting with plate compactor, . Vol-III 91 10.3 39.00 0.00 0.00 39.00 m2

4 Making up loss of material/ irregularities on shoulder to the design level by adding fresh approved soil and compacting it with appropriate equipment. . Vol-III 91 10.2 97.00 0.00 0.00 97.00 m2

5 Patching of Shallow Potholes using SDBC Gr II 25 mm thick Patching of shallow potholes on asphalt surfaces by using Semi Dense Bituminous Concrete 25mm thickness. The Cost is inclusive of removing the failed materials & cleaning on the road surface, preparation of potholes to the required standards sizes before patching them and application of tack coat at 0.20 kg/m2 over the asphalt surface including lead, loading unloading, rolling and finishing etc., complete as per specification. Vol-III 93 10.15 (i) 263.00 0.00 0.00 388.00 m2

6 Patching of Deep Potholes 75mm thick by restoring the Granular Base course using material confirming to WBM Grade -II with type B Screenings standards wherever necessary by manual means including trimming the pothole to the required shape and size, cleaning the pothole, applying Prime Coat (SS1) at 0.70 kg per m2 over the WBM surface and covering the surface with SDBC 25mm thick including lead, loading unloading, rolling and finishing etc., complete as per specification. Vol-III 93 10.15 (ii) 497.00 0.00 0.00 635.00 m2

7 White washing of parapet walls of CD work and tree truncksWhite washing two coats on parapet walls and tree trunks including preparation of surface by cleaning scraping etc. as per technical specifications Clause 1916, . Vol-III 148 16.26 27.00 0.00 0.00 27.00 m2

8 Maintenance of Culverts Maintenance of Hume pipe Culvert by way of Clearing, Cleaning, Erosion repair, repairs to cracks, parapet wall and protection work as per drawing and technical specification Clause 1909,. Vol-III 147 16.20 (i) 2047.00 0.00 0.00 2047.00 No

9 Maintenance of 200 m & km stones by way of refiting of tilted stones repairing with cement mortar, cleaning, repairing and lettering on 200 m & km stone and 5th km stone as per drawing and technical specification.Painting two coats with synthetic enamel paint. Vol-III 148 16.24 (i) 206.00 0.00 0.00 206.00 Km

Assistant Executive Engineer, Executive Engineer,

Public Works Dept., Sub-Dn. Bailhongal Public Works Dept., Dn. Belagavi